XML 37 R27.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements, Including Derivatives (Tables)
9 Months Ended
Sep. 30, 2021
Fair Value Disclosures [Abstract]  
Schedule of Quantitative Information About Level 3 Fair Value Measurements

The following table presents DESC’s quantitative information about Level 3 fair value measurements at September 30, 2021. The range and weighted average are presented in dollars for market price inputs.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value

(millions)

 

 

Valuation Techniques

 

Unobservable Input

 

 

Range

 

Weighted

Average(1)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Physical forwards:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electricity

 

$

47

 

 

Discounted cash flow

 

Market price (per MWh)

(2)

 

24 - 77

 

 

38

 

Total assets

 

$

47

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Physical forwards:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electricity

 

$

1

 

 

Discounted cash flow

 

Market price (per MWh)

(2)

 

24 - 60

 

 

37

 

Total liabilities

 

$

1

 

 

 

 

 

 

 

 

 

 

 

 

(1) Averages weighted by volume.

 

(2) Represents market prices beyond defined terms for Levels 1 and 2.

 

Schedule of Sensitivity of The Fair Value Measurements To Changes in The Significant Unobservable Inputs

Sensitivity of the fair value measurements to changes in the significant unobservable inputs is as follows:

 

Significant Unobservable

Inputs

 

Position

 

Change to Input

 

Impact on Fair Value

Measurement

Market price

 

Buy

 

Increase (decrease)

 

Gain (loss)

Market price

 

Sell

 

Increase (decrease)

 

Loss (gain)

Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis

The following table presents DESC’s assets and liabilities that are measured at fair value on a recurring basis for each hierarchy level, including both current and noncurrent portions:

 

(millions)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

At September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

 

 

$

47

 

 

$

47

 

Total assets

 

$

 

 

$

 

 

$

47

 

 

$

47

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

 

 

$

1

 

 

$

1

 

Interest rate

 

 

 

 

 

21

 

 

 

 

 

 

21

 

Total liabilities

 

$

 

 

$

21

 

 

$

1

 

 

$

22

 

At December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate

 

$

 

 

$

27

 

 

$

 

 

$

27

 

Total liabilities

 

$

 

 

$

27

 

 

$

 

 

$

27

 

Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis and included in Level 3

The following table presents the net change in DESC's assets and liabilities measured at fair value on a recurring basis and included in the Level 3 fair value category. There were no net changes in assets and liabilities measured at fair value on a recurring basis and included in the Level 3 fair value category for the three and nine months ended September 30, 2020.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30

 

 

 

2021

 

 

2021

 

(millions)

 

 

 

 

 

 

 

 

Beginning balance

 

$

(13

)

 

$

 

Total realized and unrealized gains (losses):

 

 

 

 

 

 

 

 

Included in earnings:

 

 

 

 

 

 

 

 

Purchased power

 

 

3

 

 

 

3

 

Included in regulatory assets/liabilities

 

 

59

 

 

 

46

 

Settlements

 

 

(3

)

 

 

(3

)

Ending balance

 

$

46

 

 

$

46

 

 

There are no unrealized gains and losses included in earnings in the Level 3 fair value category related to assets/liabilities still held at the reporting date for the three and nine months ended September 30, 2021.

 

 

Schedule of Carrying Values and Estimated Fair Values of Debt Instruments For financial instruments that are not recorded at fair value, the carrying amounts and estimated fair values are as follows:

 

 

 

September 30, 2021

 

 

December 31, 2020

 

(millions)

 

Carrying

Amount

 

 

Estimated

Fair Value(1)

 

 

Carrying

Amount

 

 

Estimated

Fair Value(1)

 

Long-term debt(2)

 

$

3,327

 

 

$

4,468

 

 

$

3,360

 

 

$

4,748

 

Affiliated long-term debt

 

 

230

 

 

 

230

 

 

 

230

 

 

 

230

 

 

(1)

Fair value is estimated using market prices, where available, and interest rates currently available for issuance of debt with similar terms and remaining maturities. All fair value measurements are classified as Level 2. The carrying amount of debt issuances with short-term maturities and variable rates refinanced at current market rates is a reasonable estimate of their fair value.

(2)   Carrying amount includes current portions included in securities due within one year and amounts which represent the unamortized debt issuance costs and discount or premium.