XML 47 R36.htm IDEA: XBRL DOCUMENT v3.20.4
Employee Benefit Plans and Equity Compensation Plan (Tables)
12 Months Ended
Dec. 31, 2020
Compensation And Retirement Disclosure [Abstract]  
Schedule of Changes in Projected Benefit Obligations

The measurement date used to determine pension and other postretirement benefit obligations is December 31. Data related to the changes in the projected benefit obligation for pension benefits and the accumulated benefit obligation for other postretirement benefits are presented below.

 

 

 

Pension Benefits

 

 

Other Postretirement Benefits

 

(millions)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Benefit obligation, January 1

 

$

727

 

 

$

732

 

 

$

214

 

 

$

187

 

Service cost

 

 

12

 

 

 

15

 

 

 

3

 

 

 

3

 

Interest cost

 

 

24

 

 

 

28

 

 

 

8

 

 

 

9

 

Plan participants’ contributions

 

 

 

 

 

 

 

 

2

 

 

 

1

 

Actuarial (gain) loss

 

 

41

 

 

 

47

 

 

 

(31

)

 

 

22

 

Benefits paid

 

 

(22

)

 

 

(21

)

 

 

(13

)

 

 

(13

)

Settlements

 

 

(40

)

 

 

(80

)

 

 

 

 

 

 

Curtailment

 

 

 

 

 

6

 

 

 

 

 

 

3

 

Amounts funded to parent

 

 

 

 

 

 

 

 

1

 

 

 

2

 

Benefit obligation, December 31

 

$

742

 

 

$

727

 

 

$

184

 

 

$

214

 

Schedule of Assumptions Used to Determine Benefit Obligations

Significant assumptions used to determine the above benefit obligations are as follows:

 

 

 

Pension Benefits

 

 

Other Postretirement Benefits

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Annual discount rate used to determine benefit obligation

 

 

2.73

%

 

 

3.47

%

 

 

2.80

%

 

 

3.52

%

Assumed annual rate of future salary increases for projected

   benefit obligation

 

 

4.52

%

 

 

3.00

%

 

N/A

 

 

N/A

 

Crediting interest rate for cash balance plans

 

 

1.93

%

 

 

2.67

%

 

N/A

 

 

N/A

 

Schedule of Net Funded Status

 

 

 

Pension Benefits

 

 

Other Postretirement Benefits

 

At December 31,

 

2020

 

 

2019

 

 

2020

 

 

2019

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets

 

$

747

 

 

$

725

 

 

$

 

 

$

 

Benefit obligation

 

 

742

 

 

 

727

 

 

 

184

 

 

 

214

 

Funded status

 

$

5

 

 

$

(2

)

 

$

(184

)

 

$

(214

)

 

Schedule of Amounts Recognized in Balance Sheet

Amounts recognized on the consolidated balance sheets were as follows:

 

 

 

Pension Benefits

 

 

Other Postretirement Benefits

 

At December 31,

 

2020

 

 

2019

 

 

2020

 

 

2019

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncurrent assets

 

$

5

 

 

$

 

 

$

 

 

$

 

Current liability

 

 

 

 

 

 

 

 

(11

)

 

 

(13

)

Noncurrent liability

 

 

 

 

 

(2

)

 

 

(173

)

 

 

(201

)

Schedule of Amounts Recognized in Accumulated Other Comprehensive Loss

Amounts recognized in accumulated other comprehensive loss were as follows:

 

 

 

Pension Benefits

 

 

Other Postretirement Benefits

 

At December 31,

 

2020

 

 

2019

 

 

2020

 

 

2019

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net actuarial loss

 

$

4

 

 

$

2

 

 

$

 

 

$

2

 

 

Schedule of Amounts Recognized in Regulatory Assets

Amounts recognized in regulatory assets were as follows:

 

 

 

Pension Benefits

 

 

Other Postretirement Benefits

 

At December 31,

 

2020

 

 

2019

 

 

2020

 

 

2019

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net actuarial loss

 

$

114

 

 

$

125

 

 

$

1

 

 

$

29

 

 

Schedule of Changes in Fair Value of Plan Assets

Changes in Fair Value of Plan Assets

 

Pension Benefits

 

 

 

 

 

 

 

 

(millions)

 

2020

 

 

2019

 

Fair value of plan assets, January 1

 

$

725

 

 

$

677

 

Actual return (loss) on plan assets

 

 

84

 

 

 

149

 

Benefits paid

 

 

(22

)

 

 

(21

)

Settlements

 

 

(40

)

 

 

(80

)

Fair value of plan assets, December 31

 

$

747

 

 

$

725

 

Schedule of Allocation of Plan Assets

The pension plan asset allocation at December 31, 2020 and 2019 and the target allocation for 2021 are as follows:

 

 

 

Percentage of Plan Assets

 

 

 

Target

Allocation

 

December 31,

 

Asset Category

 

2021

 

2020

 

 

2019

 

U.S. equities

 

25 - 40%

 

 

34

%

 

 

40

%

Non-U.S. equities

 

10 - 20%

 

 

18

%

 

 

19

%

Fixed income

 

45- 65%

 

 

47

%

 

 

32

%

Cash and cash equivalents

 

2-10%

 

 

1

%

 

 

1

%

Company stock

 

0%

 

 

0

%

 

 

5

%

Real estate

 

0%

 

 

0

%

 

 

3

%

 

 

 

 

 

 

 

 

 

 

 

Schedule of Fair Value Measurements By Category At December 31, 2020 and 2019, fair value measurements, and the level within the fair value hierarchy in which the measurements fall, were as follows:

 

At December 31,

 

2020

 

 

2019

 

(millions)

 

 

 

 

 

 

 

 

Investments with fair value measure at Level 1:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

10

 

 

$

3

 

Investments with fair value measure at Level 2:

 

 

 

 

 

 

 

 

Mutual funds

 

 

 

 

 

152

 

Corporate debt instruments

 

 

315

 

 

 

233

 

Government and other debt instruments

 

 

35

 

 

 

26

 

Total assets in the fair value hierarchy

 

 

360

 

 

 

414

 

Investments at net asset value:

 

 

 

 

 

 

 

 

Common collective trust

 

 

387

 

 

 

311

 

Total investments

 

$

747

 

 

$

725

 

 

Schedule of Expected Benefit Payments

Expected Benefit Payments

 

(millions)

 

Pension

Benefits

 

 

Other

Postretirement

Benefits

 

2021

 

$

39

 

 

$

11

 

2022

 

 

45

 

 

 

11

 

2023

 

 

43

 

 

 

11

 

2024

 

 

45

 

 

 

11

 

2025

 

 

44

 

 

 

11

 

2026 - 2030

 

 

201

 

 

 

55

 

 

Components of Net Periodic Benefit Cost

Components of Net Periodic Benefit Cost

 

 

 

Pension Benefits

 

 

Other Postretirement Benefits

 

Year Ended December 31,

 

2020

 

 

2019

 

 

2018

 

 

2020

 

 

2019

 

 

2018

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

12

 

 

$

15

 

 

$

17

 

 

$

3

 

 

$

3

 

 

$

4

 

Interest cost

 

 

24

 

 

 

28

 

 

 

29

 

 

 

8

 

 

 

9

 

 

 

8

 

Expected return on assets

 

 

(45

)

 

 

(40

)

 

 

(48

)

 

 

 

 

 

 

 

 

 

Prior service cost amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of actuarial losses

 

 

6

 

 

 

11

 

 

 

11

 

 

 

 

 

 

 

 

 

 

Settlement loss

 

 

7

 

 

 

16

 

 

 

 

 

 

 

 

 

 

 

 

 

Curtailment

 

 

 

 

 

6

 

 

 

 

 

 

 

 

 

3

 

 

 

 

Net periodic benefit cost

 

$

4

 

 

$

36

 

 

$

9

 

 

$

11

 

 

$

15

 

 

$

12

 

 

Schedule of Defined Benefit Plan Amounts Recognized in Other Comprehensive Income (Loss)

Other changes in plan assets and benefit obligations recognized in other comprehensive income (net of tax) were as follows:

 

 

 

Pension Benefits

 

 

Other Postretirement Benefits

 

Year Ended December 31,

 

2020

 

 

2019

 

 

2018

 

 

2020

 

 

2019

 

 

2018

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current year actuarial (gain) loss

 

$

2

 

 

$

(1

)

 

$

1

 

 

$

(2

)

 

$

1

 

 

$

(1

)

Schedule of Defined Benefit Plan Amounts Recognized in Regulatory Assets

Other changes in plan assets and benefit obligations recognized in regulatory assets were as follows:

 

 

 

Pension Benefits

 

 

Other Postretirement Benefits

 

Year Ended December 31,

 

2020

 

 

2019

 

 

2018

 

 

2020

 

 

2019

 

 

2018

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current year actuarial (gain) loss

 

$

1

 

 

$

(51

)

 

$

41

 

 

$

(27

)

 

$

20

 

 

$

(26

)

Amortization of actuarial losses

 

 

(6

)

 

 

(11

)

 

 

(10

)

 

 

(1

)

 

 

 

 

 

(1

)

Settlement loss

 

 

(6

)

 

 

(16

)

 

 

 

 

 

 

 

 

 

 

 

 

Total recognized in regulatory assets

 

$

(11

)

 

$

(78

)

 

$

31

 

 

$

(28

)

 

$

20

 

 

$

(27

)

Schedule of Assumptions Used in Determining Net Periodic Benefit Cost

Significant assumptions used in determining net periodic benefit cost:

 

 

 

Pension Benefits

 

Other Postretirement Benefits

Year Ended December 31,

 

2020

 

2019

 

2018

 

2020

 

2019

 

2018

Discount rate

 

3.47%

 

3.57/4.38%

 

3.71%

 

2.80%

 

4.08/4.41%

 

3.74%

Expected return on plan assets

 

7.00%

 

7.00%

 

7.00%

 

n/a

 

n/a

 

n/a

Rate of compensation increase

 

3.00%

 

3.00%

 

3.00%

 

n/a

 

n/a

 

n/a

Crediting interest rate for cash balance plans

 

2.67%

 

2.77/3.58%

 

4.00%

 

n/a

 

n/a

 

n/a

Health care cost trend rate

 

 

 

 

 

 

 

6.25%

 

6.60%

 

7.00%

Ultimate health care cost trend rate

 

 

 

 

 

 

 

5.00%

 

5.00%

 

5.00%

Year achieved

 

 

 

 

 

 

 

2025-2026

 

2023

 

2023