XML 27 R17.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurements, Including Derivatives
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Fair Value Measurements, Including Derivatives

9. FAIR VALUE MEASUREMENTS, INCLUDING DERIVATIVES

DESC's fair value measurements are made in accordance with the policies discussed in Note 2. See Note 8 for additional information about DESC’s derivative and hedge accounting activities.

Level 3 Valuations

DESC enters into physical forwards contracts, which are considered Level 3 as they have one or more inputs that are not observable and are significant to the valuation. The discounted cash flow method is used to value Level 3 physical forwards contracts. The discounted cash flow model for forwards calculates mark-to-market valuations based on forward market prices, original transaction prices, volumes, risk-free rate of return, and credit spreads. For Level 3 fair value measurements, certain forward market prices are considered unobservable.

The following table presents DESC’s quantitative information about Level 3 fair value measurements at December 31, 2022. The range and weighted average are presented in dollars for market price inputs.

 

 

Fair Value (millions)

 

 

Valuation Techniques

 

Unobservable Input

 

Range

 

Weighted Average(1)

Assets

 

 

 

 

 

 

 

 

 

 

 

Physical forwards:

 

 

 

 

 

 

 

 

 

 

 

Electricity

 

$

251

 

 

Discounted cash flow

 

Market price (per MWh)(2)

 

27-110

 

51

Total assets

 

$

251

 

 

 

 

 

 

 

 

 

(1)
Averages weighted by volume.
(2)
Represents market prices beyond defined terms for Levels 1 and 2.

Sensitivity of the fair value measurements to changes in the significant unobservable inputs is as follows:

Significant Unobservable Inputs

 

Position

 

Change to Input

 

Impact on Fair Value Measurement

Market price

 

Buy

 

Increase (decrease)

 

Gain (loss)

Market price

 

Sell

 

Increase (decrease)

 

Loss (gain)

Nonrecurring Fair Value Measurement

During the third quarter of 2020, DESC determined that certain of its nonutility property was impaired and recorded a $12 million charge ($9 million after-tax) within impairments and other charges in its Consolidated Statements of Comprehensive Income (reflected in the Corporate and Other Segment) to adjust the property down to its estimated fair value of $6 million. The fair value determinations are considered Level 2 fair value measurements due to the use of real estate appraised values.

Recurring Fair Value Measurements

Fair value disclosures for assets held in DESC’s pension plan are presented in Note 11.

The following table presents DESC’s assets and liabilities that are measured at fair value on a recurring basis for each hierarchy level, including both current and noncurrent portions:

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

 

 

$

251

 

 

$

251

 

Interest rate

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Total assets

 

$

 

 

$

1

 

 

$

251

 

 

$

252

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate

 

$

 

 

$

2

 

 

$

 

 

$

2

 

Total liabilities

 

$

 

 

$

2

 

 

$

 

 

$

2

 

At December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

 

 

$

148

 

 

$

148

 

Total assets

 

$

 

 

$

 

 

$

148

 

 

$

148

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate

 

$

 

 

$

19

 

 

$

 

 

$

19

 

Total liabilities

 

$

 

 

$

19

 

 

$

 

 

$

19

 

The following table presents the net change in DESC's assets and liabilities measured at fair value on a recurring basis and included in the Level 3 fair value category. There were no net changes in assets and liabilities measured at fair value on a recurring basis and included in the Level 3 fair value category for the year ended December 31, 2020.

 

 

2022

 

 

2021

 

(millions)

 

 

 

 

 

 

Balance at January 1,

 

$

148

 

 

$

 

Total realized and unrealized gains (losses):

 

 

 

 

 

 

Included in earnings:

 

 

 

 

 

 

Purchased power

 

 

77

 

 

 

8

 

Included in regulatory assets/liabilities

 

 

103

 

 

 

148

 

Settlements

 

 

(77

)

 

 

(8

)

Balance at December 31,

 

$

251

 

 

$

148

 

There are no unrealized gains and losses included in earnings in the Level 3 fair value category related to assets/liabilities still held at the reporting date for the years ended December 31, 2022 and 2021.

Fair Value of Financial Instruments

Substantially all of DESC’s financial instruments are recorded at fair value, with the exception of the instruments described below, which are reported at historical cost. Estimated fair values have been determined using available market information and valuation methodologies considered appropriate by management. The carrying amount of financial instruments classified within current assets and current liabilities are representative of fair value because of the short-term nature of these instruments. For financial instruments that are not recorded at fair value, the carrying amounts and estimated fair values are as follows:

 

At December 31,

 

2022

 

 

2021

 

(millions)

 

Carrying
Amount

 

 

Estimated
Fair Value
(1)

 

 

Carrying
Amount

 

 

Estimated
Fair Value
(1)

 

Long-term debt(2)

 

$

3,725

 

 

$

3,614

 

 

$

3,724

 

 

$

4,831

 

Affiliated long-term debt

 

 

230

 

 

 

230

 

 

 

230

 

 

 

230

 

(1)
Fair value is estimated using market prices, where available, and interest rates currently available for issuance of debt with similar terms and remaining maturities. All fair value measurements are classified as Level 2. The carrying amount of debt issuances with short-term maturities and variable rates refinanced at current market rates is a reasonable estimate of their fair value.
(2)
Carrying amount includes current portions included in securities due within one year and amounts which represent the unamortized debt issuance costs and discount or premium.