XML 68 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Operating Revenues:      
Electric Regulated Revenue $ 2,322.0 $ 2,659.0 $ 2,614.0
Regulated Operating Revenue, Gas 934.0 874.0 788.0
Gas-nonregulated 796.0 874.0 825.0
Regulated and Unregulated Operating Revenue 4,052.0 4,407.0 4,227.0
Utilities Operating Expense [Abstract]      
Fuel used in electric generation 671.0 594.0 576.0
Purchased power 92.0 80.0 64.0
Utilities Operating Expense, Gas and Petroleum Purchased 1,128.0 1,156.0 1,054.0
Other operation and maintenance 835.0 728.0 741.0
Utilities Operating Expense, Maintenance and Operations, Affiliate 18.4    
Utilities Operating Expense, Impairments 1,376.0 1,118.0  
Depreciation and amortization 403.0 382.0 371.0
Other taxes 276.0 264.0 254.0
Utilities Operating Expense 4,781.0 4,322.0 3,060.0
Operating Income (729.0) 85.0 1,167.0
Other Nonoperating Income (Expense) 173.0 47.0 41.0
Other Income (Expense):      
Other income 180.0 79.0 64.0
Other expenses (46.0) (55.0) (52.0)
Interest charges, net of allowance for borrowed funds used during construction (384.0) (363.0) (342.0)
Allowance for equity funds used during construction 19.0 23.0 29.0
Total Other Expense 173.0 47.0 41.0
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest (940.0) (231.0) 866.0
Income Tax Expense (Benefit) (412.0) (112.0) 271.0
Income Available to Common Shareholders $ (528.0) $ (119.0) $ 595.0
Earnings Per Share, Basic and Diluted $ (3.70) $ (0.83) $ 4.16
Comprehensive Income (Loss), Net of Tax, Attributable to Parent $ (512.0) $ (120.0) $ 611.0
Weighted Average Common Shares Outstanding (millions)      
Weighted Average Number of Shares Outstanding, Basic 143 143 143
SCE&G      
Operating Revenues:      
Electric Regulated Revenue $ 2,322.0 $ 2,659.0 $ 2,614.0
Electric Domestic Regulated Revenues - Affiliate 5.0 5.0 5.0
Regulated Operating Revenue, Gas 434.0 405.0 366.0
Regulated Operating Revenue Gas, Affiliate 1.0 1.0 1.0
Regulated Operating Revenue 2,762.0 3,070.0 2,986.0
Utilities Operating Expense [Abstract]      
Fuel used in electric generation 531.0 465.0 472.0
Utilities Operating Expense, Fuel Used, Affiliate 140.0 129.0 104.0
Purchased power 92.0 80.0 64.0
Utilities Operating Expense, Gas and Petroleum Purchased 239.0 206.0 174.0
Utilities Operating Expense, Gas and Petroleum Purchased, affiliate     9.0
Other operation and maintenance 449.0 417.0 403.0
Utilities Operating Expense, Maintenance and Operations, Affiliate 182.0 180.0 199.0
Utilities Operating Expense, Impairments 1,376.0 1,118.0  
Depreciation and amortization 327.0 312.0 302.0
Other taxes 251.0 241.0 227.0
Utilities Operating Expense, Taxes, Affiliate 6.0 5.0 7.0
Utilities Operating Expense 3,593.0 3,153.0 1,961.0
Operating Income (831.0) (83.0) 1,025.0
Other Nonoperating Income (Expense) 129.0 28.0 19.0
Other Income (Expense):      
Other income 141.0 45.0 29.0
Other expenses (28.0) (32.0) (36.0)
Interest charges, net of allowance for borrowed funds used during construction (303.0) (288.0) (270.0)
Allowance for equity funds used during construction 11.0 15.0 26.0
Total Other Expense 129.0 28.0 19.0
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest (1,005.0) (343.0) 774.0
Income Tax Expense (Benefit) (416.0) (171.0) 248.0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (589.0) (172.0) 526.0
Other Comprehensive Income (Loss), Pension and Other Postretirement Benefit Plans, Adjustment, Net of Tax, Portion Attributable to Parent 1.0 (1.0) 0.0
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (588.0) (173.0) 526.0
Net Income (Loss) Attributable to Noncontrolling Interest 25.0 13.0 13.0
Earnings Available to Common Shareholder (613.0) $ (185.0) $ 513.0
Subsidiaries [Member] | SCE&G      
Other Income (Expense):      
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest $ (589.0)