XML 20 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED STATEMENTS OF INCOME - USD ($)
shares in Millions, $ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Operating Revenues:        
Electric Domestic Regulated Revenue $ 679 $ 626 $ 1,256 $ 1,217
Regulated Operating Revenue, Gas 140 127 461 426
Gas-nonregulated 182 152 456 434
Regulated and Unregulated Operating Revenue 1,001 905 2,173 2,077
Operating Expenses [Abstract]        
Fuel used in electric generation 161 130 297 267
Purchased power 21 17 32 29
Gas purchased for resale 227 192 597 551
Other operation and maintenance 181 191 360 371
Depreciation and amortization 95 92 189 183
Other taxes 67 62 133 125
Total Operating Expenses 752 684 1,608 1,526
Operating Income 249 221 565 551
Other Income (Expense):        
Other income 16 14 33 30
Other expense (9) (10) (18) (24)
Interest Expense (88) (83) (175) (166)
Allowance for equity funds used during construction 9 9 18 15
Total Other Expense (72) (70) (142) (145)
Income Before Income Tax Expense 177 151 423 406
Income Tax Expense 56 46 131 125
Net Income $ 121 $ 105 $ 292 $ 281
Earnings Per Share, Basic and Diluted $ 0.85 $ 0.74 $ 2.04 $ 1.97
Per Common Share Data        
Weighted Average Number of Shares Outstanding, Basic and Diluted 142.9 142.9 142.9 142.9
Weighted Average Common Shares Outstanding (millions)        
Dividends, Common Stock     $ 175 $ 164
Common Stock, Dividends, Per Share, Declared $ 0.6125 $ 0.575 $ 1.2250 $ 1.150
SCEG        
Operating Revenues:        
Regulated Operating Revenue $ 756 $ 692 $ 1,476 $ 1,409
Operating Expenses [Abstract]        
Total Operating Expenses 510 470 1,008 951
Operating Income 246 222 468 458
Other Income (Expense):        
Other income 7 6 15 12
Other expense (6) (6) (11) (14)
Interest Expense (69) (65) (138) (131)
Allowance for equity funds used during construction 8 8 16 12
Total Other Expense (60) (57) (118) (121)
Income Before Income Tax Expense 186 165 350 337
Income Tax Expense 60 52 112 108
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 126 113 238 229
Net Income (Loss) Attributable to Noncontrolling Interest (3) (3) (7) (6)
Earnings Available to Common Shareholder 123 110 231 223
Weighted Average Common Shares Outstanding (millions)        
Dividends, Common Stock 81 75 160 149
Subsidiaries [Member] | SCEG        
Operating Revenues:        
Electric Domestic Regulated Revenue 678 625 1,256 1,217
Regulated Operating Revenue, Gas 75 64 216 188
Operating Expenses [Abstract]        
Fuel used in electric generation 126 107 239 227
Purchased power 21 17 32 29
Gas purchased for resale 42 31 108 80
Other operation and maintenance 96 101 197 197
Depreciation and amortization 77 75 154 149
Other taxes 60 56 120 111
Affiliated Entity [Member] | SCEG        
Operating Revenues:        
Electric Domestic Regulated Revenue 2 2 3 3
Regulated Operating Revenue, Gas 1 1 1 1
Operating Expenses [Abstract]        
Fuel used in electric generation 35 23 59 40
Gas purchased for resale 0 3 0 9
Other operation and maintenance 51 55 96 105
Other taxes $ 2 $ 2 $ 3 $ 4