XML 23 R8.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash Flows From Operating Activities:    
Net Income (Loss) Available to Common Stockholders, Basic $ 471 $ 648
Adjustments to reconcile net income to net cash provided from operating activities:    
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal   (355)
Deferred Income Tax Expense (Benefit) 151 (98)
Depreciation and amortization 289 276
Amortization of nuclear fuel 42 41
Allowance for equity funds used during construction (22) (20)
Carrying cost recovery (12) (9)
Cash provided (used) by changes in certain assets and liabilities:    
Increase (Decrease) in Receivables (8) 192
Increase (Decrease) Income Taxes Receivable (306)  
Increase (Decrease) in Inventories (21) 2
increase (Decrease) in Prepaid Expense (2) 196
Increase (Decrease) in Other Regulatory Assets (14) 26
Increase (Decrease) in Regulatory liabilities 2 14
Increase (Decrease ) in Accounts payable (36) (85)
Unrecognized tax benefits, increase (decrease) 210 2
Increase (Decrease) in Taxes accrued (84) 2
Increase (Decrease) in Derivative Assets and Liabilities (9) (8)
Changes in other assets (58) 81
Changes in other liabilities 86 (98)
Net Cash Provided From Operating Activities 679 807
Cash Flows From Investing Activities:    
Property additions and construction expenditures (1,178) (851)
Proceeds from Sale of Property, Plant, and Equipment 0 647
Proceeds from investments (including derivative collateral posted) 629 872
Purchase of investments (including derivative collateral posted) (743) (872)
Payments for Hedge, Investing Activities (88) (152)
Proceeds from Hedge, Investing Activities   10
Net Cash Used in Investing Activities (1,380) (346)
Cash Flows From Financing Activities:    
Proceeds from Issuance of Common Stock   14
Proceeds from Issuance of Long-term Debt 592 491
Repayments of Long-term Debt (15) (164)
Dividends (243) (231)
Short-term borrowings, net 247 (654)
Net Cash Provided From Financing Activities 581 (544)
Net (Decrease) Increase in Cash and Cash Equivalents (120) (83)
Cash and Cash Equivalents, January 1 176 137
Cash and Cash Equivalents, September 30 56 54
Supplemental Cash Flow Information:    
Cash paid for-Interest (net of capitalized interest ) 235 224
Cash paid for-Income taxes 229 184
Noncash Investing and Financing Activities:    
Accrued construction expenditures 80 85
Capital Lease Obligations Incurred 12 5
SCEG    
Cash Flows From Operating Activities:    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 433 405
Adjustments to reconcile net income to net cash provided from operating activities:    
Deferred Income Tax Expense (Benefit) 127 (14)
Depreciation and amortization 229 221
Amortization of nuclear fuel 42 41
Allowance for equity funds used during construction (19) (18)
Carrying cost recovery (12) (9)
Cash provided (used) by changes in certain assets and liabilities:    
Increase (Decrease) in Receivables (70) (41)
Increase (Decrease) Income Taxes Receivable (206)  
Increase (Decrease) in Due from Affiliates, Current 9 87
Increase (Decrease) in Inventories (14) (15)
increase (Decrease) in Prepaid Expense (15) 63
Increase (Decrease) in Other Regulatory Assets (6) 24
Increase (Decrease) in Regulatory liabilities (3) 11
Increase (Decrease ) in Accounts payable (13) 34
Unrecognized tax benefits, increase (decrease) 210 2
Increase (Decrease) in Due to Affiliate, Current (13) (55)
Increase (Decrease) in Taxes accrued (151) 109
Changes in other assets (117) 67
Changes in other liabilities 64 (110)
Net Cash Provided From Operating Activities 475 802
Cash Flows From Investing Activities:    
Property additions and construction expenditures (1,024) (748)
Proceeds from investments (including derivative collateral posted) 577 768
Purchase of investments (including derivative collateral posted) (699) (776)
Investment In Affiliate 9 80
Payments for Hedge, Investing Activities (88) (152)
Proceeds from Hedge, Investing Activities   10
Net Cash Used in Investing Activities (1,225) (818)
Cash Flows From Financing Activities:    
Proceeds from Issuance of Long-term Debt 494 491
Repayments of Long-term Debt (10) (10)
Dividends (224) (214)
Proceeds from Contributions from Parent 100 200
Return of Capital to Parent   (4)
Short-term borrowings-affiliate,net (5) (42)
Short-term borrowings, net 294 (475)
Net Cash Provided From Financing Activities 649 (54)
Net (Decrease) Increase in Cash and Cash Equivalents (101) (70)
Cash and Cash Equivalents, January 1 130 100
Cash and Cash Equivalents, September 30 29 30
Supplemental Cash Flow Information:    
Cash paid for-Interest (net of capitalized interest ) 182 169
Income Taxes Paid 286 89
Proceeds from Income Tax Refunds 9 84
Noncash Investing and Financing Activities:    
Accrued construction expenditures 71 76
Capital Lease Obligations Incurred $ 12 $ 5