XML 19 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED STATEMENTS OF INCOME - USD ($)
shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Operating Revenues:        
Electric Domestic Regulated Revenue $ 817 $ 742 $ 2,035 $ 2,008
Regulated Operating Revenue, Gas 111 112 538 610
Gas-nonregulated 165 214 598 805
Regulated and Unregulated Operating Revenue 1,093 1,068 3,171 3,423
Operating Expenses [Abstract]        
Fuel used in electric generation 176 187 443 525
Purchased power 21 14 50 38
Gas purchased for resale 202 260 752 1,030
Other operation and maintenance 187 182 558 527
Depreciation and amortization 93 75 276 267
Other taxes 66 58 192 176
Total Operating Expenses 745 776 2,271 2,563
Gain (Loss) on Disposition of Regulated Business Net of Transaction Costs 0 0 0 235
Operating Income 348 292 900 1,095
Other Income (Expense):        
Other income 15 19 46 56
Other expense (7) (16) (31) (44)
Gain (Loss) On Disposition Of Unregulated Business Net Of Transaction Costs 0 0 0 107
Interest Expense (88) (81) (255) (236)
Allowance for equity funds used during construction 7 8 22 20
Total Other Expense (73) (70) (218) (97)
Income Before Income Tax Expense 275 222 682 998
Income Tax Expense 86 73 211 350
Net Income $ 189 $ 149 $ 471 $ 648
Earnings Per Share, Basic and Diluted $ 1.32 $ 1.04 $ 3.29 $ 4.53
Per Common Share Data        
Weighted Average Number of Shares Outstanding, Basic and Diluted 142.9 142.9 142.9 142.9
Weighted Average Common Shares Outstanding (millions)        
Dividends, Common Stock     $ 247 $ 234
Common Stock, Dividends, Per Share, Declared $ 0.575 $ 0.545 $ 1.725 $ 1.635
SCEG        
Operating Revenues:        
Electric Domestic Regulated Revenue $ 818 $ 743 $ 2,039 $ 2,013
Regulated Operating Revenue, Gas 64 63 253 275
Regulated Operating Revenue 882 806 2,292 2,288
Operating Expenses [Abstract]        
Fuel used in electric generation 176 187 443 525
Purchased power 21 14 50 38
Gas purchased for resale 36 37 126 151
Other operation and maintenance 152 148 454 428
Depreciation and amortization 76 59 225 220
Other taxes 62 54 178 163
Total Operating Expenses 523 499 1,476 1,525
Operating Income 359 307 816 763
Other Income (Expense):        
Other income 7 6 20 24
Other expense (4) (7) (19) (21)
Interest Expense (70) (63) (201) (183)
Allowance for equity funds used during construction 6 8 19 18
Total Other Expense (61) (56) (181) (162)
Income Before Income Tax Expense 298 251 635 601
Income Tax Expense 94 84 202 196
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 204 167 433 405
Net Income (Loss) Attributable to Noncontrolling Interest (3) (3) (10) (11)
Earnings Available to Common Shareholder 201 164 423 394
Weighted Average Common Shares Outstanding (millions)        
Dividends, Common Stock $ 76 $ 71 $ 225 $ 211