XML 28 R8.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash Flows from Operating Activities      
Net Income (Loss) Available to Common Stockholders, Basic $ 746 $ 538 $ 471
Adjustments to reconcile net income to net cash provided from operating activities:      
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal 355    
Income (Loss) from Equity Method Investments, Net of Dividends or Distributions (3) (5) (7)
Deferred income taxes, net (31) 235 49
Depreciation and amortization 368 403 393
Amortization of nuclear fuel 46 45 57
Allowance for equity funds used during construction (27) (33) (27)
Carrying cost recovery (12) (9) (3)
Cash provided (used) by changes in certain assets and liabilities:      
Increase (Decrease) in Receivables (188) 33 38
Increase (Decrease) in Inventories 16 62 (21)
Increase (Decrease) in Prepaid Expense (211) 235 (49)
Increase (Decrease) in Other Regulatory Assets (148) 372 (113)
Increase (Decrease) in Regulatory liabilities 3 (133) 56
Increase (Decrease) in Accounts Payable (78) 36 24
Increase (Decrease) in Taxes accrued 61 (24) 42
Increase (Decrease) in Pension and Postretirement Obligations (6) 133 (217)
Increase (Decrease) in Derivative Assets and Liabilities (183) 225 (72)
Changes in other assets 21 8 (17)
Changes in other liabilities 14 19 108
Net Cash Provided from Operating Activities 1,059 730 1,050
Cash Flows From Investing Activities      
Property additions and construction expenditures (1,153) (1,092) (1,106)
Proceeds from Sale of Property, Plant, and Equipment 647    
Proceeds from investments (including derivative collateral posted) 1,117 347 222
Purchase of investments (including derivative collateral posted) (1,018) (475) (176)
Payments upon interest rate contract settlement (263) (95) (49)
Payments for (Proceeds from) Hedge, Investing Activities 10 0 163
Net Cash Used for Investing Activities (660) (1,315) (946)
Cash Flows from Financing Activities      
Proceeds from Issuance of Common Stock 14 98 295
Proceeds from issuance of long-term debt 491 294 451
Repayments of Long-term Debt (166) (54) (258)
Dividends (309) (294) (281)
Short-term borrowings, net (387) 542 (247)
Proceeds from (Payments for) Other Financing Activities (3)    
Net Cash Provided From Financing Activities (360) 586 (40)
Net (Decrease) Increase in Cash and Cash Equivalents 39 1 64
Cash and Cash Equivalents, January 1 137 136 72
Cash and Cash Equivalents, December 31 176 137 136
Supplemental Cash Flow Information      
Cash paid for-Interest (net of capitalized interest ) 306 301 288
Cash paid for-Income taxes 184 299 104
Cash Flow, Noncash Investing and Financing Activities Disclosure      
Accrued construction expenditures 244 180 111
Capital Lease Obligations Incurred 6 5 6
Noncash or Part Noncash Acquisition, Fixed Assets Acquired     98
SCE&G      
Cash Flows from Operating Activities      
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 480 458 391
Adjustments to reconcile net income to net cash provided from operating activities:      
Income (Loss) from Equity Method Investments (4) (5) (3)
Deferred income taxes, net 8 187 29
Depreciation and amortization 294 318 315
Amortization of nuclear fuel 46 45 57
Allowance for equity funds used during construction (25) (28) (25)
Carrying cost recovery (12) (9) (3)
Cash provided (used) by changes in certain assets and liabilities:      
Increase (Decrease) in Receivables (85) (51) 53
Increase (Decrease) in Due from Affiliates, Current (16) 90 (17)
Increase (Decrease) in Inventories 24 52 (35)
Increase (Decrease) in Prepaid Expense (70) 89 (8)
Increase (Decrease) in Other Regulatory Assets (150) 350 (83)
Increase (Decrease) in Regulatory liabilities 1 (132) 54
Increase (Decrease) in Accounts Payable 11 (49) 12
Increase (Decrease) in Due to Affiliates, Current (17) 63 (7)
Increase (Decrease) in Taxes accrued 129 (53) 72
Increase (Decrease) in Pension and Postretirement Obligations (5) 106 (186)
Increase (Decrease) in Derivative Assets and Liabilities (174) 207 (65)
Changes in other assets (38) (12) (27)
Changes in other liabilities 9 50 146
Increase (Decrease) in Due to Affiliates (6) (9) (58)
Net Cash Provided from Operating Activities 1,078 641 852
Cash Flows From Investing Activities      
Property additions and construction expenditures (1,008) (934) (1,003)
Proceeds from investments (including derivative collateral posted) 975 275 144
Purchase of investments (including derivative collateral posted) (887) (381) (116)
Payments upon interest rate contract settlement (263) (95) (49)
Payments for (Proceeds from) Hedge, Investing Activities 10 0 163
Proceeds from Investment In Affiliate 71    
Investment In Affiliate   (80) 0
Net Cash Used for Investing Activities (1,102) (1,215) (861)
Cash Flows from Financing Activities      
Proceeds from issuance of long-term debt 491 294 451
Repayments of Long-term Debt (11) (48) (251)
Dividends (285) (260) (241)
Short-term borrowings, net (289) 458 (198)
Short-term borrowings-affiliate,net (50) 56 (22)
Contributions from parent 204 89 314
Payment to Parent representing the return of Contribution Proceeds (4) (7) (3)
Proceeds from (Payments for) Other Financing Activities (2)    
Net Cash Provided From Financing Activities 54 582 50
Net (Decrease) Increase in Cash and Cash Equivalents 30 8 41
Cash and Cash Equivalents, January 1 100 92 51
Cash and Cash Equivalents, December 31 130 100 92
Supplemental Cash Flow Information      
Cash paid for-Interest (net of capitalized interest ) 228 210 200
Cash paid for-Income taxes 89 177 92
Proceeds from Income Tax Refunds 84    
Cash Flow, Noncash Investing and Financing Activities Disclosure      
Accrued construction expenditures 230 151 100
Capital Lease Obligations Incurred $ 6 $ 5 4
Noncash or Part Noncash Acquisition, Fixed Assets Acquired     $ 98