XML 104 R93.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidating Statement of Earnings and Comprehensive Earnings (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2020
Mar. 31, 2019
Mar. 31, 2018
Revenue $ 315,442 $ 350,249 $ 414,526 $ 370,597 $ 284,701 $ 333,285 $ 381,499 $ 393,756 $ 1,450,814 $ 1,393,241 $ 1,386,520
Cost of Goods Sold                 1,119,552 1,066,673 1,047,764
Gross Profit 63,913 87,514 104,506 75,329 56,582 80,421 97,931 91,634 331,262 326,568 338,756
Equity in Earnings of Unconsolidated Joint Venture                 42,585 38,565 43,419
Corporate General and Administrative Expense                 (65,410) (37,371) (41,205)
Impairment Losses                 (224,267) (220,265)  
Legal Settlements                   (1,800) (45,098)
Other Non-Operating Income (Loss)                 (25) 2,412 3,728
Interest Expense, net                 (38,421) (28,374) (27,638)
Earnings Before Income Taxes 45,218 (148,565) 94,210 54,861 (171,597) 74,518 91,793 85,021 45,724 79,735 271,962
Income Taxes                 25,170 (10,875) (15,330)
Net Earnings $ 72,429 $ (114,632) $ 71,793 $ 41,304 $ (127,797) $ 57,715 $ 72,603 $ 66,339 70,894 68,860 256,632
Net Actuarial Change in Benefit Plans, net of tax                 (265) 696 3,384
Comprehensive Earnings                 70,629 69,556 260,016
Eliminations [Member]                      
Equity in Earnings of Unconsolidated Joint Venture                 (42,585) (38,565) (43,419)
Equity in Earnings of Subsidiaries                 (100,225) (77,954) (289,950)
Earnings Before Income Taxes                 (142,810) (116,519) (333,369)
Net Earnings                 (142,810) (116,519) (333,369)
Net Actuarial Change in Benefit Plans, net of tax                 265 (696) (3,384)
Comprehensive Earnings                 (142,545) (117,215) (336,753)
Parent [Member] | Reportable Legal Entities [Member]                      
Equity in Earnings of Unconsolidated Joint Venture                 42,585 38,565 43,419
Equity in Earnings of Subsidiaries                 100,225 77,954 289,950
Corporate General and Administrative Expense                 (56,695) (31,744) (37,825)
Legal Settlements                     (45,098)
Other Non-Operating Income (Loss)                 (697) (390) (233)
Interest Expense, net                 (38,372) (28,325) (27,609)
Earnings Before Income Taxes                 47,046 56,060 222,604
Income Taxes                 23,848 12,800 34,028
Net Earnings                 70,894 68,860 256,632
Net Actuarial Change in Benefit Plans, net of tax                 (265) 696 3,384
Comprehensive Earnings                 70,629 69,556 260,016
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]                      
Revenue                 1,450,814 1,393,241 1,386,520
Cost of Goods Sold                 1,119,552 1,066,673 1,047,764
Gross Profit                 331,262 326,568 338,756
Equity in Earnings of Unconsolidated Joint Venture                 42,585 38,565 43,419
Corporate General and Administrative Expense                 (8,715) (5,627) (3,380)
Impairment Losses                 (224,267) (220,265)  
Legal Settlements                   (1,800)  
Other Non-Operating Income (Loss)                 672 2,802 3,961
Interest Expense, net                 (49) (49) (29)
Earnings Before Income Taxes                 141,488 140,194 382,727
Income Taxes                 1,322 (23,675) (49,358)
Net Earnings                 142,810 116,519 333,369
Net Actuarial Change in Benefit Plans, net of tax                 (265) 696 3,384
Comprehensive Earnings                 $ 142,545 $ 117,215 $ 336,753