FORM 6-K
UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Private Issuer
Pursuant
to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
For the month of October, 2012
Commission File Number 001-31522
Eldorado
Gold Corporation |
Bentall 5 Vancouver, B.C. Canada
V6C 2B5 |
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F....[ ]..... Form 40-F...[.X.]...
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ____
Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ____
Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant's "home country"), or under the rules of the home country exchange on which the registrant's securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant's security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes [ ] No [ X ]
If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- ________
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: October 29, 2012 |
ELDORADO GOLD CORPORATION
/s/
Dawn Moss Dawn Moss, Corporate Secretary |
Exhibits
99.1 News Release dated October 26, 2012
99.2 Management Discussion and Analysis for the three and nine month periods ended September 30, 2012
99.3 Notes to the unaudited condensed consolidated financial statements
NEWS RELEASE | ELD No. 12-26 |
TSX: ELD NYSE: EGO | October 26, 2012 |
·
|
Gold production of 169,565 ounces at an average cash operating cost of $493 per ounce, including 14,442 ounces of Efemcukuru pre-commercial production (Q3 2011 gold production – 179,195 ounces at $397 per ounce).
|
·
|
Gold sales of 165,365 ounces at $1,670 per ounce, including 10,524 ounces of Efemcukuru sales related to pre-commercial production (Q3 2011 gold sales – 179,513 ounces at $1,700 per ounce).
|
·
|
Profit attributable to shareholders of the Company of $75.8 million or $0.11 per share (Q3 2011 - $102.5 million or $0.19 per share).
|
·
|
$110.8 million generated in cash from operating activities before changes in non-cash working capital (Q3 2011 - $159.7 million).
|
·
|
Company production guidance for 2012 maintained at 660,000 ounces of gold at cash operating costs of approximately $465 per ounce.
|
Commercial sales volumes by mine
|
3 months ended September 30
|
9 months ended September 30,
|
||||||
2012
|
2011
|
2012
|
2011
|
|||||
Gold ounces sold
|
154,841
|
179,513
|
438,421
|
490,207
|
||||
- Kisladag
|
83,750
|
87,121
|
210,905
|
204,345
|
||||
- Tanjianshan
|
28,944
|
26,935
|
84,932
|
87,405
|
||||
- Jinfeng
|
25,805
|
44,187
|
86,663
|
139,086
|
||||
- White Mountain
|
16,342
|
21,270
|
55,921
|
59,371
|
||||
Average price per oz.
|
$1,670
|
$1,700
|
$1,665
|
$1,546
|
||||
Gold revenue (millions)
|
$258.5
|
$305.2
|
$729.9
|
$757.6
|
Hole ID
|
From(m)
|
To (m)
|
Interval(m)
|
Au (g/t)
|
Ag (g/t)
|
Pb (%)
|
Zn (%)
|
Kestane Beleni Northwest Extension (lower zone)
|
|||||||
KV-433
|
215.15
|
216.50
|
1.35
|
29.70
|
24.10
|
0.88
|
2.02
|
KV-444
|
170.86
|
172.58
|
1.72
|
27.46
|
19.61
|
1.61
|
2.23
|
KV-447
|
240.27
|
241.48
|
1.21
|
65.59
|
63.40
|
2.26
|
4.56
|
KV-448
|
183.83
|
186.20
|
2.37
|
7.39
|
37.90
|
2.88
|
1.20
|
South Ore Shoot (deep step-out drilling)
|
|||||||
KV-496
|
223.00
|
224.50
|
1.50
|
4.95
|
3.70
|
0.01
|
0.03
|
KV-497
|
297.60
|
300.91
|
3.31
|
15.67
|
19.78
|
1.00
|
1.73
|
KV-501
|
282.50
|
287.20
|
4.70
|
11.80
|
8.00
|
0.02
|
0.03
|
including
|
286.10
|
287.20
|
1.10
|
44.80
|
26.70
|
0.01
|
0.02
|
Kokarpinar Vein
|
|||||||
KV-459
|
222.55
|
227.50
|
4.95
|
6.84
|
Assays not yet completed
|
||
KV-423
|
225.20
|
226.00
|
0.80
|
283.00
|
110.00
|
0.03
|
0.11
|
Hole ID
|
From(m)
|
To (m)
|
Interval(m)
|
Au (g/t)
|
Ag (g/t)
|
Pb (%)
|
Zn (%)
|
Stratoni Fault replacement-style zones
|
|||||||
PHG065
|
436.00
|
440.00
|
4.00
|
2.05
|
19.20
|
0.35
|
0.46
|
PHG066
|
207.00
|
210.00
|
3.00
|
9.57
|
18.10
|
0.02
|
0.03
|
PHG067A
|
62.00
|
66.00
|
4.00
|
2.12
|
3.50
|
0.02
|
0.05
|
and
|
81.00
|
83.00
|
2.00
|
5.33
|
4.20
|
0.00
|
0.01
|
PHG070
|
209.00
|
232.00
|
23.00
|
4.35
|
85.30
|
2.92
|
1.68
|
including
|
215.00
|
223.00
|
8.00
|
11.89
|
228.40
|
8.27
|
4.65
|
PHG071
|
160.70
|
168.20
|
7.50
|
1.21
|
14.30
|
0.19
|
0.76
|
PHG072
|
182.00
|
188.00
|
6.00
|
1.38
|
7.70
|
0.06
|
0.11
|
PHG073
|
42.00
|
54.00
|
12.00
|
2.21
|
37.00
|
0.44
|
1.70
|
including
|
48.00
|
52.00
|
4.00
|
4.98
|
49.10
|
0.98
|
3.43
|
PHG074
|
80.00
|
87.00
|
7.00
|
1.20
|
7.40
|
0.02
|
0.23
|
PHG076
|
150.00
|
156.70
|
6.70
|
1.80
|
37.10
|
0.90
|
2.76
|
184.90
|
185.40
|
0.50
|
42.40
|
25.00
|
0.11
|
0.29
|
|
Hangingwall epithermal vein zones
|
|||||||
PHG078
|
86.70
|
107.00
|
20.30
|
2.32
|
11.40
|
0.31
|
0.56
|
142.00
|
164.00
|
22.00
|
1.61
|
3.10
|
0.06
|
0.09
|
|
197.80
|
210.00
|
12.20
|
1.00
|
13.90
|
0.06
|
0.04
|
Phone: 604.601-6650 or 1.888.353.8166 | 1188, 550 Burrard Street |
Fax: 604.687.4026 | Vancouver, BC V6C 2B5 |
Email: nancyw@eldoradogold.com | Web site: www.eldoradogold.com |
First
Quarter
2012
|
Second
Quarter
2012
|
Third
Quarter
2012
|
Third
Quarter
2011
|
First
Nine Months
2012
|
First
Nine Months
2011
|
|||||||
Gold Production
|
||||||||||||
Ounces Sold
|
150,661
|
132,919
|
154,841
|
179,513
|
438,421
|
490,207
|
||||||
Ounces Produced
|
151,242
|
132,472
|
155,123
|
179,195
|
438,837
|
490,201
|
||||||
Cash Operating Cost ($/oz)1,3,4
|
452
|
480
|
493
|
397
|
475
|
401
|
||||||
Total Cash Cost ($/oz)2,3,4
|
529
|
550
|
567
|
463
|
549
|
467
|
||||||
Realized Price ($/oz - sold)
|
1,707
|
1,612
|
1,670
|
1,700
|
1,665
|
1,546
|
||||||
Kişladağ Mine, Turkey
|
||||||||||||
Ounces Sold
|
65,164
|
61,991
|
83,750
|
87,121
|
210,905
|
204,345
|
||||||
Ounces Produced
|
65,707
|
61,575
|
84,016
|
86,788
|
211,298
|
204,309
|
||||||
Tonnes to Pad
|
3,140,492
|
3,259,574
|
3,245,700
|
3,520,220
|
9,645,766
|
9,055,906
|
||||||
Grade (grams / tonne)
|
1.13
|
1.30
|
1.05
|
0.90
|
1.16
|
0.94
|
||||||
Cash Operating Cost ($/oz)3,4
|
339
|
333
|
334
|
377
|
335
|
383
|
||||||
Total Cash Cost ($/oz)2,3,4
|
374
|
357
|
363
|
401
|
365
|
406
|
||||||
Tanjianshan Mine, China
|
||||||||||||
Ounces Sold
|
28,816
|
27,172
|
28,944
|
26,935
|
84,932
|
87,405
|
||||||
Ounces Produced
|
28,816
|
27,172
|
28,944
|
26,935
|
84,932
|
87,405
|
||||||
Tonnes Milled
|
262,793
|
245,456
|
283,654
|
218,330
|
791,904
|
721,098
|
||||||
Grade (grams / tonne)
|
4.00
|
3.73
|
3.55
|
4.25
|
3.75
|
4.12
|
||||||
Cash Operating Cost ($/oz)3,4
|
408
|
432
|
396
|
353
|
411
|
365
|
||||||
Total Cash Cost ($/oz)2,3,4
|
605
|
621
|
593
|
541
|
606
|
552
|
||||||
Jinfeng Mine, China
|
||||||||||||
Ounces Sold
|
35,197
|
25,661
|
25,805
|
44,187
|
86,663
|
139,086
|
||||||
Ounces Produced
|
35,235
|
25,630
|
25,821
|
44,202
|
86,686
|
139,116
|
||||||
Tonnes Milled
|
368,756
|
337,560
|
356,575
|
379,352
|
1,062,891
|
1,161,739
|
||||||
Grade (grams / tonne)
|
3.17
|
2.68
|
2.43
|
4.26
|
2.77
|
4.21
|
||||||
Cash Operating Cost ($/oz) 3,4
|
643
|
786
|
946
|
424
|
775
|
418
|
||||||
Total Cash Cost ($/oz) 2,3,4
|
715
|
858
|
1,044
|
509
|
855
|
483
|
||||||
White Mountain Mine, China
|
||||||||||||
Ounces Sold
|
21,484
|
18,095
|
16,342
|
21,270
|
55,921
|
59,371
|
||||||
Ounces Produced
|
21,484
|
18,095
|
16,342
|
21,270
|
55,921
|
59,371
|
||||||
Tonnes Milled
|
158,114
|
188,038
|
210,114
|
191,157
|
556,266
|
523,926
|
||||||
Grade (grams / tonne)
|
4.46
|
3.60
|
3.14
|
4.15
|
3.67
|
4.40
|
||||||
Cash Operating Cost ($/oz) 3,4
|
543
|
622
|
766
|
475
|
634
|
475
|
||||||
Total Cash Cost ($/oz) 2,3,4
|
588
|
666
|
813
|
519
|
679
|
517
|
1
|
Cost figures calculated in accordance with the Gold Institute Standard.
|
2
|
Cash Operating Costs, plus royalties and the cost of off-site administration.
|
3
|
Cash operating costs and total cash costs are non-GAAP measures. See the section "Non-GAAP Measures" of this Review.
|
4
|
Cash operating costs and total cash costs have been recalculated for prior quarters based on ounces sold.
|
Note
|
September 30, 2012
|
December 31, 2011
|
||||||||||
ASSETS
|
||||||||||||
Current assets
|
||||||||||||
Cash and cash equivalents
|
$ | 271,401 | $ | 393,763 | ||||||||
Restricted cash
|
6 | 36,794 | 55,390 | |||||||||
Marketable securities
|
3,052 | 2,640 | ||||||||||
Accounts receivable and other
|
55,402 | 42,309 | ||||||||||
Inventories
|
216,216 | 164,057 | ||||||||||
582,865 | 658,159 | |||||||||||
Non-current inventories
|
21,700 | 26,911 | ||||||||||
Investments in significantly influenced companies
|
30,093 | 18,808 | ||||||||||
Deferred income tax assets
|
3,253 | 4,259 | ||||||||||
Restricted assets and other
|
42,387 | 38,430 | ||||||||||
Defined benefit pension plan
|
8 | 4,155 | - | |||||||||
Property, plant and equipment
|
6,012,298 | 2,847,910 | ||||||||||
Goodwill
|
669,311 | 365,928 | ||||||||||
7,366,062 | 3,960,405 | |||||||||||
LIABILITIES & EQUITY
|
||||||||||||
Current liabilities
|
||||||||||||
Accounts payable and accrued liabilities
|
214,596 | 168,367 | ||||||||||
Current debt
|
7 | 45,558 | 81,031 | |||||||||
260,154 | 249,398 | |||||||||||
Debt
|
7 | 50,000 | - | |||||||||
Asset retirement obligations
|
51,286 | 43,213 | ||||||||||
Defined benefit pension plan
|
8 | - | 19,969 | |||||||||
Deferred income tax liabilities
|
871,056 | 336,579 | ||||||||||
1,232,496 | 649,159 | |||||||||||
Equity
|
||||||||||||
Share capital
|
9 | 5,290,316 | 2,855,689 | |||||||||
Treasury stock
|
(7,317 | ) | (4,018 | ) | ||||||||
Contributed surplus
|
69,278 | 30,441 | ||||||||||
Accumulated other comprehensive loss
|
(17,162 | ) | (10,069 | ) | ||||||||
Retained earnings
|
479,894 | 382,716 | ||||||||||
Total equity attributable to shareholders of the Company
|
5,815,009 | 3,254,759 | ||||||||||
Attributable to non-controlling interests
|
318,557 | 56,487 | ||||||||||
6,133,566 | 3,311,246 | |||||||||||
7,366,062 | 3,960,405 |
(Signed) Robert R. Gilmore | Director | (Signed) Paul N. Wright Director |
Three months ended
|
Nine months ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Revenue
|
||||||||||||||||
Metal sales
|
$ | 281,839 | $ | 327,364 | $ | 797,579 | $ | 799,088 | ||||||||
Cost of sales
|
||||||||||||||||
Production costs
|
107,615 | 95,020 | 293,340 | 250,762 | ||||||||||||
Depreciation and amortization
|
26,082 | 29,954 | 78,635 | 91,014 | ||||||||||||
133,697 | 124,974 | 371,975 | 341,776 | |||||||||||||
Gross profit
|
148,142 | 202,390 | 425,604 | 457,312 | ||||||||||||
Exploration expenses
|
11,130 | 6,913 | 29,899 | 15,359 | ||||||||||||
General and administrative expenses
|
17,518 | 11,207 | 53,345 | 45,815 | ||||||||||||
Defined benefit pension plan expense
|
638 | 418 | 1,899 | 1,274 | ||||||||||||
Share based payments
|
4,396 | 3,599 | 17,210 | 15,403 | ||||||||||||
Transaction costs
|
552 | - | 20,005 | - | ||||||||||||
Foreign exchange (gain) loss
|
(1,926 | ) | 3,530 | (2,227 | ) | 5,558 | ||||||||||
Operating profit
|
115,834 | 176,723 | 305,473 | 373,903 | ||||||||||||
(Gain) loss on disposal of assets
|
(23 | ) | 420 | 423 | (2,672 | ) | ||||||||||
Loss (gain) on marketable securities and other investments
|
- | 1,528 | (1,032 | ) | 239 | |||||||||||
Loss on investments in significantly influenced companies
|
1,375 | 1,067 | 3,119 | 2,861 | ||||||||||||
Other income
|
(264 | ) | (2,792 | ) | (2,641 | ) | (4,808 | ) | ||||||||
Asset retirement obligation accretion
|
457 | 387 | 1,328 | 1,160 | ||||||||||||
Interest and financing costs
|
1,481 | 2,293 | 3,615 | 5,407 | ||||||||||||
Profit before income tax
|
112,808 | 173,820 | 300,661 | 371,716 | ||||||||||||
Income tax expense
|
34,435 | 63,077 | 98,965 | 120,520 | ||||||||||||
Profit for the period
|
78,373 | 110,743 | 201,696 | 251,196 | ||||||||||||
Attributable to:
|
||||||||||||||||
Shareholders of the Company
|
75,845 | 102,478 | 190,320 | 229,816 | ||||||||||||
Non-controlling interests
|
2,528 | 8,265 | 11,376 | 21,380 | ||||||||||||
78,373 | 110,743 | 201,696 | 251,196 | |||||||||||||
Weighted average number of shares outstanding
|
||||||||||||||||
Basic
|
712,789 | 549,085 | 680,121 | 548,800 | ||||||||||||
Diluted
|
713,340 | 551,309 | 681,222 | 550,737 | ||||||||||||
Earnings per share attributable to shareholders of the Company:
|
||||||||||||||||
Basic earnings per share
|
0.11 | 0.19 | 0.28 | 0.42 | ||||||||||||
Diluted earnings per share
|
0.11 | 0.19 | 0.28 | 0.42 |
Three months ended
|
Nine months ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Profit for the period
|
$ | 78,373 | $ | 110,743 | $ | 201,696 | $ | 251,196 | ||||||||
Other comprehensive income loss:
|
||||||||||||||||
Change in fair value of available-for-sale financial assets (net of income taxes of nil and $12; and nil and $12)
|
(231 | ) | (399 | ) | (1,368 | ) | (1,383 | ) | ||||||||
Realized gains on disposal of available-for-sale financial assets transferred to net income
|
- | - | (24 | ) | (434 | ) | ||||||||||
Actuarial losses on defined benefit pension plans
|
- | - | (5,701 | ) | - | |||||||||||
Total other comprehensive loss for the period
|
(231 | ) | (399 | ) | (7,093 | ) | (1,817 | ) | ||||||||
Total comprehensive income for the period
|
78,142 | 110,344 | 194,603 | 249,379 | ||||||||||||
Attributable to:
|
||||||||||||||||
Shareholders of the Company
|
75,614 | 102,079 | 183,227 | 227,999 | ||||||||||||
Non-controlling interests
|
2,528 | 8,265 | 11,376 | 21,380 | ||||||||||||
78,142 | 110,344 | 194,603 | 249,379 |
Three months ended
|
Nine months ended
|
|||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||
Note
|
2012
|
2011
|
2012
|
2011
|
||||||||||||||||
Cash flows generated from (used in):
|
||||||||||||||||||||
Operating activities
|
||||||||||||||||||||
Profit for the period
|
$ | 78,373 | $ | 110,743 | $ | 201,696 | $ | 251,196 | ||||||||||||
Items not affecting cash
|
||||||||||||||||||||
Asset retirement obligation accretion
|
457 | 387 | 1,328 | 1,160 | ||||||||||||||||
Depreciation and amortization
|
26,082 | 29,954 | 78,635 | 91,014 | ||||||||||||||||
Unrealized foreign exchange (gain) loss
|
(446 | ) | 1,500 | (809 | ) | 6,261 | ||||||||||||||
Deferred income tax (recovery) expense
|
(42 | ) | 10,079 | (6,730 | ) | 374 | ||||||||||||||
(Gain) loss on disposal of assets
|
(23 | ) | 420 | 423 | (2,672 | ) | ||||||||||||||
Loss on investments in significantly influenced companies
|
1,375 | 1,067 | 3,119 | 2,861 | ||||||||||||||||
Loss (gain) on marketable securities and other investments
|
- | 1,528 | (1,032 | ) | 239 | |||||||||||||||
Share based payments
|
4,396 | 3,599 | 17,210 | 15,403 | ||||||||||||||||
Defined benefit pension plan expense
|
638 | 418 | 1,899 | 1,274 | ||||||||||||||||
110,810 | 159,695 | 295,739 | 367,110 | |||||||||||||||||
Changes in non-cash working capital
|
11 | 20,743 | 13,933 | (121,914 | ) | (2,389 | ) | |||||||||||||
131,553 | 173,628 | 173,825 | 364,721 | |||||||||||||||||
Investing activities
|
||||||||||||||||||||
Net cash received on acquisition of subsidiary
|
5 | - | - | 18,789 | - | |||||||||||||||
Purchase of property, plant and equipment
|
(136,779 | ) | (76,028 | ) | (303,891 | ) | (201,630 | ) | ||||||||||||
Proceeds from the sale of property, plant and equipment
|
99 | 24 | 890 | 41 | ||||||||||||||||
Net proceeds on pre-production sales
|
17,412 | - | 37,434 | - | ||||||||||||||||
Purchase of marketable securities
|
2,152 | (1,609 | ) | - | (1,823 | ) | ||||||||||||||
Proceeds from the sale of marketable securities
|
- | - | 230 | 6,345 | ||||||||||||||||
Funding of non-registered supplemental retirement plan investments, net
|
- | 43 | 14,486 | (4,937 | ) | |||||||||||||||
Investments in significantly influenced companies
|
(11,947 | ) | (2,470 | ) | (15,359 | ) | (3,788 | ) | ||||||||||||
Decrease in restricted cash
|
20,240 | 35 | 18,571 | (2,963 | ) | |||||||||||||||
(108,823 | ) | (80,005 | ) | (228,850 | ) | (208,755 | ) | |||||||||||||
Financing activities
|
||||||||||||||||||||
Issuance of common shares for cash
|
3,430 | 22,631 | 20,261 | 30,616 | ||||||||||||||||
Dividend paid to non-controlling interests
|
(967 | ) | (4,473 | ) | (2,238 | ) | (8,095 | ) | ||||||||||||
Dividend paid to shareholders
|
(43,262 | ) | (33,426 | ) | (93,142 | ) | (61,167 | ) | ||||||||||||
Purchase of treasury stock
|
(691 | ) | (280 | ) | (6,702 | ) | (6,438 | ) | ||||||||||||
Long-term and bank debt proceeds
|
- | 2,579 | 50,000 | 5,782 | ||||||||||||||||
Long-term and bank debt repayments
|
(24,429 | ) | (29,749 | ) | (35,516 | ) | (74,465 | ) | ||||||||||||
(65,919 | ) | (42,718 | ) | (67,337 | ) | (113,767 | ) | |||||||||||||
Net (decrease) increase in cash and cash equivalents
|
(43,189 | ) | 50,905 | (122,362 | ) | 42,199 | ||||||||||||||
Cash and cash equivalents - beginning of period
|
314,590 | 305,638 | 393,763 | 314,344 | ||||||||||||||||
Cash and cash equivalents - end of period
|
271,401 | 356,543 | 271,401 | 356,543 |
Three months ended
|
Nine months ended
|
|||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||||||
Share capital
|
||||||||||||||||||||
Balance beginning of period
|
$ | 5,282,368 | $ | 2,825,024 | $ | 2,855,689 | $ | 2,814,679 | ||||||||||||
Shares issued upon exercise of share options, for cash
|
3,430 | 22,631 | 20,261 | 29,131 | ||||||||||||||||
Transfer of contributed surplus on exercise of options
|
4,518 | 6,714 | 22,674 | 9,074 | ||||||||||||||||
Shares issued on acquisition of European Goldfields Ltd.
|
5 | - | - | 2,380,140 | - | |||||||||||||||
Shares issued for deferred phantom units
|
- | - | 11,552 | - | ||||||||||||||||
Shares issued upon exercise of warrants, for cash
|
- | - | - | 1,485 | ||||||||||||||||
Balance end of period
|
5,290,316 | 2,854,369 | 5,290,316 | 2,854,369 | ||||||||||||||||
Treasury stock
|
||||||||||||||||||||
Balance beginning of period
|
(7,355 | ) | (4,432 | ) | (4,018 | ) | - | |||||||||||||
Purchase of treasury stock
|
(691 | ) | (280 | ) | (6,702 | ) | (6,438 | ) | ||||||||||||
Shares redeemed upon exercise of restricted share units
|
729 | 499 | 3,403 | 2,225 | ||||||||||||||||
Balance end of period
|
(7,317 | ) | (4,213 | ) | (7,317 | ) | (4,213 | ) | ||||||||||||
Contributed surplus
|
||||||||||||||||||||
Balance beginning of period
|
70,444 | 30,828 | 30,441 | 22,967 | ||||||||||||||||
Share based payments
|
4,081 | 3,742 | 16,231 | 15,689 | ||||||||||||||||
Shares redeemed upon exercise of restricted share units
|
(729 | ) | (499 | ) | (3,403 | ) | (2,225 | ) | ||||||||||||
Options issued on acquisition of European Goldfields Ltd.
|
5 | - | - | 31,130 | - | |||||||||||||||
Deferred phantom units granted on acquisition of
|
||||||||||||||||||||
European Goldfields Ltd.
|
- | - | 29,105 | - | ||||||||||||||||
Transfer to share capital on exercise of options and deferred phantom units
|
(4,518 | ) | (6,714 | ) | (34,226 | ) | (9,074 | ) | ||||||||||||
Balance end of period
|
69,278 | 27,357 | 69,278 | 27,357 | ||||||||||||||||
Accumulated other comprehensive loss
|
||||||||||||||||||||
Balance beginning of period
|
(16,931 | ) | (3,055 | ) | (10,069 | ) | (1,637 | ) | ||||||||||||
Other comprehensive loss for the period
|
(231 | ) | (399 | ) | (7,093 | ) | (1,817 | ) | ||||||||||||
Balance end of period
|
(17,162 | ) | (3,454 | ) | (17,162 | ) | (3,454 | ) | ||||||||||||
Retained earnings
|
||||||||||||||||||||
Balance beginning of period
|
447,311 | 224,818 | 382,716 | 125,221 | ||||||||||||||||
Dividends paid
|
(43,262 | ) | (33,426 | ) | (93,142 | ) | (61,167 | ) | ||||||||||||
Profit attributable to shareholders of the Company
|
75,845 | 102,478 | 190,320 | 229,816 | ||||||||||||||||
Balance end of period
|
479,894 | 293,870 | 479,894 | 293,870 | ||||||||||||||||
Total equity attributable to shareholders of the Company
|
5,815,009 | 3,167,929 | 5,815,009 | 3,167,929 | ||||||||||||||||
Non-controlling interests
|
||||||||||||||||||||
Balance beginning of period
|
316,029 | 41,041 | 56,487 | 36,021 | ||||||||||||||||
Profit attributable to non-controlling interests
|
2,528 | 8,265 | 11,376 | 21,380 | ||||||||||||||||
Dividends declared to non-controlling interests
|
- | - | (9,399 | ) | (8,095 | ) | ||||||||||||||
Acquired non-controlling interest
|
5 | - | - | 260,093 | - | |||||||||||||||
Balance end of period
|
318,557 | 49,306 | 318,557 | 49,306 | ||||||||||||||||
Total equity
|
6,133,566 | 3,217,235 | 6,133,566 | 3,217,235 |
About Eldorado
|
1 |
Third Quarter Summary Results
|
1 |
Review of Financial Results
|
2 |
Quarterly updates
|
|
Operations
|
4 |
Development projects
|
8 |
Exploration
|
9 |
Quarterly results
|
12 |
Non-IFRS measures
|
12 |
Operating cash flow, financial condition and liquidity
|
|
Capital expenditures, Liquidity and capital resources
|
13 |
Contractual obligations, Debt, Dividends, Equity
|
14 |
Other information
|
|
Initial adoption of accounting policy
|
16 |
New accounting developments
|
16 |
Internal controls over financial reporting
|
16 |
Qualified person
|
17 |
Forward-looking information and risks
|
17 |
MANAGEMENT’S DISCUSSION AND ANALYSIS
for the three and nine-month periods ended September 30, 2012
|
·
|
Kisladag, in Turkey (100%)
|
·
|
Tanjianshan, in China (90%)
|
·
|
Jinfeng, in China (82%)
|
·
|
White Mountain, in China (95%)
|
·
|
Efemcukuru, in Turkey (100%)
|
·
|
Eastern Dragon, in China (95%)
|
·
|
Tocantinzinho, in Brazil (100%)
|
·
|
Perama Hill, in Greece (100%)
|
·
|
Olympias, in Greece (95%)
|
·
|
Skouries, in Greece (95%)
|
·
|
Certej, in Romania (80%)
|
·
|
Vila Nova – iron ore, in Brazil (100%)
|
·
|
Stratoni – silver, lead, zinc, in Greece (95%)
|
·
|
Toronto Stock Exchange (TSX) under the symbol ELD
|
·
|
New York Stock Exchange (NYSE) under the symbol EGO
|
·
|
Profit attributable to shareholders of the Company (net income) for the quarter was $75.8 million or $0.11 per share compared to $102.5 million or $0.19 per share for the same quarter in 2011.
|
·
|
Gold revenues were 15% lower than the same quarter in 2011 due to lower sales volumes and gold prices.
|
·
|
Gross profit from gold mining operations before taxes was $146.9 million for the quarter, 24% lower than the third quarter of 2011.
|
·
|
The Company generated $110.8 million in cash from operating activities before changes in non-cash working capital – a decrease of 31% over the same quarter in 2011.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS
for the three and nine-month periods ended September 30, 2012
|
Summarized Financial Results
|
3 months ended September 30,
|
9 months ended September 30,
|
||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Revenues (millions)
|
$ | 281.8 | $ | 327.4 | $ | 797.6 | $ | 799.1 | ||||||||
Gold sold (ounces)
|
154,841 | 179,513 | 438,421 | 490,207 | ||||||||||||
Average realized gold price ($/ounce)
|
$ | 1,670 | $ | 1,700 | $ | 1,665 | $ | 1,546 | ||||||||
Cash operating costs ($/ounce sold) (1)
|
$ | 493 | $ | 397 | $ | 475 | $ | 401 | ||||||||
Total cash cost ($ per ounce sold) (1)
|
$ | 567 | $ | 463 | $ | 549 | $ | 467 | ||||||||
Gross profit from gold mining operations(1) (millions)
|
$ | 146.9 | $ | 193.2 | $ | 416.3 | $ | 438.5 | ||||||||
Net Income (millions)
|
$ | 75.8 | $ | 102.5 | $ | 190.3 | $ | 229.8 | ||||||||
Earnings per share attributable to shareholders of the Company – Basic ($/share)
|
$ | 0.11 | $ | 0.19 | $ | 0.28 | $ | 0.42 | ||||||||
Earnings per share attributable to shareholders of the Company – Diluted ($/share)
|
$ | 0.11 | $ | 0.19 | $ | 0.28 | $ | 0.42 | ||||||||
Dividends paid (Cdn$/share)
|
$ | 0.06 | $ | 0.06 | $ | 0.15 | $ | 0.11 | ||||||||
Cash flow from operating activities before changes in non-cash working capital(1) (millions)
|
$ | 110.8 | $ | 159.7 | $ | 295.7 | $ | 367.1 |
(1)
|
The Company has included non-IFRS performance measures such as cash operating costs, total cash costs, gross profit from gold mining operations and cash flow from operations before changes in non-cash working capital throughout this document. These are non-IFRS measures. Please see page 12 for discussion of non-IFRS measures.
|
Sales volumes by mine
|
3 months ended September 30,
|
9 months ended September 30,
|
||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Gold ounces sold
|
154,841 | 179,513 | 438,421 | 490,207 | ||||||||||||
- Kisladag
|
83,750 | 87,121 | 210,905 | 204,345 | ||||||||||||
- Tanjianshan
|
28,944 | 26,935 | 84,932 | 87,405 | ||||||||||||
- Jinfeng
|
25,805 | 44,187 | 86,663 | 139,086 | ||||||||||||
- White Mountain
|
16,342 | 21,270 | 55,921 | 59,371 | ||||||||||||
Average price per oz.
|
$ | 1,670 | $ | 1,700 | $ | 1,665 | $ | 1,546 | ||||||||
Gold revenue (millions)
|
$ | 258.5 | $ | 305.2 | $ | 729.9 | $ | 757.6 |
MANAGEMENT’S DISCUSSION AND ANALYSIS
for the three and nine-month periods ended September 30, 2012
|
Other expenses ($millions)
|
3 months ended September 30,
|
9 months ended September 30,
|
||||||
2012
|
2011
|
2012
|
2011
|
|||||
General and administrative
|
17.5
|
11.2
|
53.3
|
45.8
|
||||
Exploration
|
11.1
|
6.9
|
29.9
|
15.4
|
||||
Income tax
|
34.4
|
63.1
|
99.0
|
120.5
|
||||
Transaction costs
|
0.6
|
-
|
20.0
|
-
|
||||
Non-controlling interests
|
2.5
|
8.3
|
11.4
|
21.4
|
MANAGEMENT’S DISCUSSION AND ANALYSIS
for the three and nine-month periods ended September 30, 2012
|
Summarized Operating Results
|
3 months ended September 30,
|
9 months ended September 30,
|
||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Gross profit – gold mining operations (millions)
|
$ | 146.9 | $ | 193.2 | $ | 416.3 | $ | 438.5 | ||||||||
Ounces produced – including Efemcukuru pre-commercial production
|
169,565 | 179,195 | 465,794 | 490,201 | ||||||||||||
Cash operating costs ($ per ounce sold)
|
$ | 493 | $ | 397 | $ | 475 | $ | 401 | ||||||||
Total cash cost ($ per ounce sold)
|
$ | 567 | $ | 463 | $ | 549 | $ | 467 | ||||||||
Kisladag
|
||||||||||||||||
Gross profit – gold mining operations (millions)
|
$ | 104.8 | $ | 109.7 | $ | 261.3 | $ | 226.1 | ||||||||
Ounces produced
|
84,016 | 86,788 | 211,298 | 204,309 | ||||||||||||
Cash operating costs ($ per ounce sold)
|
$ | 334 | $ | 377 | $ | 335 | $ | 383 | ||||||||
Total cash cost ($ per ounce sold)
|
$ | 363 | $ | 401 | $ | 365 | $ | 406 | ||||||||
Tanjianshan
|
||||||||||||||||
Gross profit – gold mining operations (millions)
|
$ | 24.5 | $ | 25.0 | $ | 45.1 | $ | 63.3 | ||||||||
Ounces produced
|
28,944 | 26,935 | 84,932 | 87,405 | ||||||||||||
Cash operating costs ($ per ounce sold)
|
$ | 396 | $ | 353 | $ | 411 | $ | 365 | ||||||||
Total cash cost ($ per ounce sold)
|
$ | 593 | $ | 541 | $ | 606 | $ | 552 | ||||||||
Jinfeng
|
||||||||||||||||
Gross profit – gold mining operations (millions)
|
$ | 8.9 | $ | 40.0 | $ | 39.2 | $ | 106.7 | ||||||||
Ounces produced
|
25,821 | 44,202 | 86,686 | 139,116 | ||||||||||||
Cash operating costs ($ per ounce sold)
|
$ | 946 | $ | 424 | $ | 775 | $ | 418 | ||||||||
Total cash cost ($ per ounce sold)
|
$ | 1,044 | $ | 509 | $ | 855 | $ | 483 | ||||||||
White Mountain
|
||||||||||||||||
Gross profit – gold mining operations (millions)
|
$ | 8.7 | $ | 18.5 | $ | 28.5 | $ | 42.4 | ||||||||
Ounces produced
|
16,342 | 21,270 | 55,921 | 59,371 | ||||||||||||
Cash operating costs ($ per ounce sold)
|
$ | 766 | $ | 475 | $ | 634 | $ | 475 | ||||||||
Total cash cost ($ per ounce sold)
|
$ | 813 | $ | 519 | $ | 679 | $ | 517 | ||||||||
Efemcukuru1
|
||||||||||||||||
Ounces produced – pre-commercial production
|
14,442 | - | 26,957 | - |
1
|
Gold concentrate produced at Efemcukuru prior to the date of commercial production (December 1, 2011) has been treated as pre-commercial production. At September 30, 2012, all of this concentrate had been processed.by the Kisladag Concentrate Treatment Plant. All costs and revenues associated with the production and sale of this concentrate are considered part of the capital expenditures of the project. Approximately 44,600 contained ounces in gold concentrate remain at the Kisladag site and 6,500 contained ounces in gold concentrate are in storage at the Efemcukuru site.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS
for the three and nine-month periods ended September 30, 2012
|
Operating Data
|
3 months ended September 30,
|
9 months ended September 30,
|
||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Tonnes placed on pad
|
3,245,700 | 3,520,220 | 9,645,766 | 9,055,906 | ||||||||||||
Average treated head grade - grams per tonne (g/t)
|
1.05 | 0.90 | 1.16 | 0.94 | ||||||||||||
Gold (ounces)
|
||||||||||||||||
- Produced
|
84,016 | 86,788 | 211,298 | 204,309 | ||||||||||||
- Sold
|
83,750 | 87,121 | 210,905 | 204,345 | ||||||||||||
Cash operating costs (per ounce sold)
|
$ | 334 | $ | 377 | $ | 335 | $ | 383 | ||||||||
Total cash costs (per ounce sold)
|
$ | 363 | $ | 401 | $ | 365 | $ | 406 | ||||||||
Financial Data (millions)
|
||||||||||||||||
Gold revenues
|
$ | 139.8 | $ | 148.7 | $ | 350.1 | $ | 319.8 | ||||||||
Depreciation and depletion
|
$ | 3.4 | $ | 3.1 | $ | 8.7 | $ | 8.0 | ||||||||
Gross profit – gold mining operations
|
$ | 104.8 | $ | 109.7 | $ | 261.3 | $ | 226.1 | ||||||||
Capital expenditure on mining interests
|
$ | 26.3 | $ | 8.0 | $ | 77.6 | $ | 32.0 |
Operating Data
|
3 months ended September 30,
|
9 months ended September 30,
|
||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Tonnes Milled
|
283,654 | 218,330 | 791,904 | 721,098 | ||||||||||||
Average Treated Head Grade – g/t
|
3.55 | 4.25 | 3.75 | 4.12 | ||||||||||||
Average Recovery Rate
|
83.0 | % | 82.5 | % | 82.8 | % | 82.3 | % | ||||||||
Gold (ounces)
|
||||||||||||||||
- Produced
|
28,944 | 26,935 | 84,932 | 87,405 | ||||||||||||
- Sold
|
28,944 | 26,935 | 84,932 | 87,405 | ||||||||||||
Cash operating costs (per ounce sold)
|
$ | 396 | $ | 353 | $ | 411 | $ | 365 | ||||||||
Total cash costs (per ounce sold)
|
$ | 593 | $ | 541 | $ | 606 | $ | 552 | ||||||||
Financial Data (millions)
|
||||||||||||||||
Gold revenues
|
$ | 48.5 | $ | 46.3 | $ | 142.1 | $ | 134.6 | ||||||||
Depreciation and depletion
|
$ | 6.6 | $ | 6.5 | $ | 20.2 | $ | 22.1 | ||||||||
Gross profit – gold mining operations
|
$ | 24.5 | $ | 25.0 | $ | 69.6 | $ | 63.3 | ||||||||
Capital expenditure on mining interests
|
$ | 8.2 | $ | 1.9 | $ | 15.1 | $ | 4.9 |
MANAGEMENT’S DISCUSSION AND ANALYSIS
for the three and nine-month periods ended September 30, 2012
|
Operating Data
|
3 months ended September 30,
|
9 months ended September 30,
|
||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Tonnes Milled
|
356,575 | 379,352 | 10,62,891 | 1,161,739 | ||||||||||||
Average Treated Head Grade – g/t
|
2.43 | 4.26 | 2.77 | 4.21 | ||||||||||||
Average Recovery Rate
|
83.4 | % | 88.6 | % | 84.8 | % | 87.7 | % | ||||||||
Gold (ounces)
|
||||||||||||||||
- Produced
|
25,821 | 44,202 | 86,686 | 139,116 | ||||||||||||
- Sold
|
25,805 | 44,187 | 86,663 | 139,086 | ||||||||||||
Cash operating costs (per ounce sold)
|
$ | 946 | $ | 424 | $ | 775 | $ | 418 | ||||||||
Total cash costs (per ounce sold)
|
$ | 1,044 | $ | 509 | $ | 855 | $ | 483 | ||||||||
Financial Data (millions)
|
||||||||||||||||
Gold revenues
|
$ | 42.9 | $ | 74.4 | $ | 144.8 | $ | 212.2 | ||||||||
Depreciation and depletion
|
$ | 7.0 | $ | 11.9 | $ | 22.5 | $ | 38.4 | ||||||||
Gross profit – gold mining operations
|
$ | 8.9 | $ | 40.0 | $ | 48.1 | $ | 106.7 | ||||||||
Capital expenditure on mining interests
|
$ | 21.5 | $ | 9.2 | $ | 36.4 | $ | 19.3 |
Operating Data
|
3 months ended September 30,
|
9 months ended September 30,
|
||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Tonnes Milled
|
210,114 | 191,157 | 556,266 | 523,926 | ||||||||||||
Average Treated Head Grade – g/t
|
3.14 | 4.15 | 3.67 | 4.40 | ||||||||||||
Average Recovery Rate
|
83.1 | % | 81.9 | % | 85.4 | % | 81.4 | % | ||||||||
Gold (ounces)
|
||||||||||||||||
- Produced
|
16,342 | 21,270 | 55,921 | 59,371 | ||||||||||||
- Sold
|
16,342 | 21,270 | 55,921 | 59,371 | ||||||||||||
Cash operating costs (per ounce sold)
|
$ | 766 | $ | 475 | $ | 634 | $ | 475 | ||||||||
Total cash costs (per ounce sold)
|
$ | 813 | $ | 519 | $ | 679 | $ | 517 | ||||||||
Financial Data (millions)
|
||||||||||||||||
Gold revenues
|
$ | 27.4 | $ | 35.8 | $ | 93.0 | $ | 91.0 | ||||||||
Depreciation and depletion
|
$ | 5.3 | $ | 6.2 | $ | 17.6 | $ | 17.8 | ||||||||
Gross profit – gold mining operations
|
$ | 8.7 | $ | 18.5 | $ | 37.3 | $ | 42.4 | ||||||||
Capital expenditure on mining interests
|
$ | 8.4 | $ | 6.7 | $ | 20.3 | $ | 11.8 |
MANAGEMENT’S DISCUSSION AND ANALYSIS
for the three and nine-month periods ended September 30, 2012
|
Operating Data
|
3 months ended September 30,
|
9 months ended September 30,
|
||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Tonnes Milled
|
93,779 | - | 259,556 | - | ||||||||||||
Average Treated Head Grade - g/t
|
9.31 | - | 9.38 | - | ||||||||||||
Average Recovery Rate (to Concentrate)
|
93.3 | % | - | 92.9 | % | - | ||||||||||
Gold (ounces)
|
||||||||||||||||
- Produced – pre commercial production
|
14,442 | - | 26,957 | - | ||||||||||||
- Sold – pre commercial production
|
10,524 | - | 22,905 | - | ||||||||||||
Average Realized Gold Price
|
||||||||||||||||
Cash operating costs (per ounce sold)
|
- | - | - | - | ||||||||||||
Total cash costs (per ounce sold)
|
- | - | - | - | ||||||||||||
Financial Data (millions)
|
||||||||||||||||
Gold revenues
|
- | - | - | - | ||||||||||||
Depreciation and depletion
|
- | - | - | - | ||||||||||||
Gross profit – gold mining operations
|
- | - | - | - | ||||||||||||
Capital expenditure on mining interests
|
$ | 25.0 | $ | 31.6 | $ | 54.5 | $ | 75.2 |
Operating Data
|
3 months ended September 30,
|
9 months ended September 30,
|
||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Tonnes Processed
|
161,859 | 148,220 | 528,024 | 438,315 | ||||||||||||
Iron Ore Produced
|
139,553 | 127,721 | 456,419 | 379,738 | ||||||||||||
Average Grade (% Fe)
|
63.5 | % | 63.5 | % | 63.5 | % | 64.1 | % | ||||||||
Iron Ore Tonnes
|
||||||||||||||||
- Sold
|
123,180 | 170,781 | 383,785 | 299,620 | ||||||||||||
Average Realized Iron Ore Price
|
$ | 59 | $ | 122 | $ | 77 | $ | 127 | ||||||||
Cash Costs (per tonne produced)
|
$ | 56 | $ | 64 | $ | 61 | $ | 60 | ||||||||
Financial Data (millions)
|
||||||||||||||||
Revenues
|
$ | 7.3 | $ | 20.9 | $ | 29.4 | $ | 37.9 | ||||||||
Depreciation and depletion
|
$ | 1.1 | $ | 1.5 | $ | 3.2 | $ | 2.8 | ||||||||
Gross profit (loss) from mining operations
|
$ | (0.8 | ) | $ | 8.6 | $ | 2.8 | $ | 20.7 | |||||||
Capital expenditure on mining interests
|
$ | 0.4 | $ | 0.5 | $ | 0.7 | $ | 0.9 |
MANAGEMENT’S DISCUSSION AND ANALYSIS
for the three and nine-month periods ended September 30, 2012
|
Operating Data
|
3 months ended September 30,
|
9 months ended September 30,
|
||||||||
2012
|
2011
|
2012
|
2011
|
|||||||
Tonnes ore mined (wet)
|
58,591 |
NA
|
144,062 |
NA
|
||||||
Tonnes ore processed (dry)
|
55,911 |
NA
|
136,785 |
NA
|
||||||
Pb grade (%)
|
5,96 | % |
NA
|
6,22 | % |
NA
|
||||
Zn grade (%)
|
9,69 | % |
NA
|
9,74 | % |
NA
|
||||
Ag grade (g/t)
|
155 |
NA
|
163 |
NA
|
||||||
Tonnes of concentrate produced
|
14,084 |
NA
|
35,224 |
NA
|
||||||
Tonnes of concentrate sold
|
15,891 |
NA
|
37,281 |
NA
|
||||||
Average realized concentrate price (per tonne)
|
$ | 913 |
NA
|
$ | 899 |
NA
|
||||
Cash Costs (per tonne of concentrate sold)
|
$ | 717 |
NA
|
$ | 679 |
NA
|
||||
Financial Data (millions)
|
||||||||||
Revenues
|
$ | 14.5 |
NA
|
$ | 34.4 |
NA
|
||||
Depreciation and depletion
|
$ | 2.0 |
NA
|
$ | 4.7 |
NA
|
||||
Gross profit from mining operations
|
$ | 1.2 |
NA
|
$ | 4.4 |
NA
|
||||
Capital expenditure on mining interests
|
$ | 0.5 |
NA
|
$ | 2.6 |
NA
|
MANAGEMENT’S DISCUSSION AND ANALYSIS
for the three and nine-month periods ended September 30, 2012
|
MANAGEMENT’S DISCUSSION AND ANALYSIS
for the three and nine-month periods ended September 30, 2012
|
Hole ID
|
From(m)
|
To (m)
|
Interval(m)
|
Au (g/t)
|
Ag (g/t)
|
Pb (%)
|
Zn (%)
|
Kestane Beleni Northwest Extension (lower zone)
|
|||||||
KV-433
|
215.15
|
216.50
|
1.35
|
29.70
|
24.10
|
0.88
|
2.02
|
KV-444
|
170.86
|
172.58
|
1.72
|
27.46
|
19.61
|
1.61
|
2.23
|
KV-447
|
240.27
|
241.48
|
1.21
|
65.59
|
63.40
|
2.26
|
4.56
|
KV-448
|
183.83
|
186.20
|
2.37
|
7.39
|
37.90
|
2.88
|
1.20
|
South Ore Shoot (deep step-out drilling)
|
|||||||
KV-496
|
223.00
|
224.50
|
1.50
|
4.95
|
3.70
|
0.01
|
0.03
|
KV-497
|
297.60
|
300.91
|
3.31
|
15.67
|
19.78
|
1.00
|
1.73
|
KV-501
|
282.50
|
287.20
|
4.70
|
11.80
|
8.00
|
0.02
|
0.03
|
including
|
286.10
|
287.20
|
1.10
|
44.80
|
26.70
|
0.01
|
0.02
|
Kokarpinar Vein
|
|||||||
KV-459
|
222.55
|
227.50
|
4.95
|
6.84
|
(1)
|
(1)
|
(1)
|
KV-423
|
225.20
|
226.00
|
0.80
|
283.00
|
110.00
|
0.03
|
0.11
|
(1)
|
Assays not yet completed.
|
Hole ID
|
From(m)
|
To (m)
|
Interval(m)
|
Au (g/t)
|
Ag (g/t)
|
Pb (%)
|
Zn (%)
|
Stratoni Fault replacement-style zones
|
|||||||
PHG065
|
436.00
|
440.00
|
4.00
|
2.05
|
19.20
|
0.35
|
0.46
|
PHG066
|
207.00
|
210.00
|
3.00
|
9.57
|
18.10
|
0.02
|
0.03
|
PHG067A
|
62.00
|
66.00
|
4.00
|
2.12
|
3.50
|
0.02
|
0.05
|
and
|
81.00
|
83.00
|
2.00
|
5.33
|
4.20
|
0.00
|
0.01
|
PHG070
|
209.00
|
232.00
|
23.00
|
4.35
|
85.30
|
2.92
|
1.68
|
including
|
215.00
|
223.00
|
8.00
|
11.89
|
228.40
|
8.27
|
4.65
|
PHG071
|
160.70
|
168.20
|
7.50
|
1.21
|
14.30
|
0.19
|
0.76
|
PHG072
|
182.00
|
188.00
|
6.00
|
1.38
|
7.70
|
0.06
|
0.11
|
PHG073
|
42.00
|
54.00
|
12.00
|
2.21
|
37.00
|
0.44
|
1.70
|
including
|
48.00
|
52.00
|
4.00
|
4.98
|
49.10
|
0.98
|
3.43
|
PHG074
|
80.00
|
87.00
|
7.00
|
1.20
|
7.40
|
0.02
|
0.23
|
PHG076
|
150.00
|
156.70
|
6.70
|
1.80
|
37.10
|
0.90
|
2.76
|
184.90
|
185.40
|
0.50
|
42.40
|
25.00
|
0.11
|
0.29
|
|
Hangingwall epithermal vein zones
|
|||||||
PHG078
|
86.70
|
107.00
|
20.30
|
2.32
|
11.40
|
0.31
|
0.56
|
142.00
|
164.00
|
22.00
|
1.61
|
3.10
|
0.06
|
0.09
|
|
197.80
|
210.00
|
12.20
|
1.00
|
13.90
|
0.06
|
0.04
|
MANAGEMENT’S DISCUSSION AND ANALYSIS
for the three and nine-month periods ended September 30, 2012
|
MANAGEMENT’S DISCUSSION AND ANALYSIS
for the three and nine-month periods ended September 30, 2012
|
2012
|
2012
|
2012
|
2011
|
2011
|
2011
|
2011
|
2010
|
|||||||||||||||||||||||||
Third quarter
|
Second quarter
|
First quarter
|
Fourth quarter
|
Third quarter
|
Second quarter
|
First quarter
|
Fourth quarter
|
|||||||||||||||||||||||||
Total revenues
|
$ | 281.8 | $ | 244.2 | $ | 271.5 | $ | 303.3 | $ | 326.1 | $ | 252.6 | $ | 219.2 | $ | 213.0 | ||||||||||||||||
Net income
|
$ | 75.8 | $ | 46.6 | $ | 67.9 | $ | 88.8 | $ | 102.5 | $ | 74.9 | $ | 52.5 | $ | 45.2 | ||||||||||||||||
Earnings per share
|
||||||||||||||||||||||||||||||||
- basic
|
$ | 0.11 | $ | 0.07 | $ | 0.11 | $ | 0.16 | $ | 0.19 | $ | 0.14 | $ | 0.10 | $ | 0.08 | ||||||||||||||||
- diluted
|
$ | 0.11 | $ | 0.07 | $ | 0.11 | $ | 0.16 | $ | 0.19 | $ | 0.14 | $ | 0.10 | $ | 0.08 |
Reconciliation of cash operating costs to production costs
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
millions (except for gold ounces sold and cash operating cost per ounce sold)
|
Q3 | Q3 |
YTD
|
YTD
|
||||||||||||
Production costs – excluding Vila Nova and Stratoni
(from consolidated income statement)
|
$ | 89.1 | $ | 84.3 | $ | 244.7 | $ | 232.8 | ||||||||
Less:
|
||||||||||||||||
By-product credits and other adjustments
|
$ | (1.3 | ) | $ | (1.3 | ) | $ | (4.2 | ) | $ | (3.9 | ) | ||||
Total Cash Cost
|
$ | 87.8 | $ | 83.0 | $ | 240.5 | $ | 228.9 | ||||||||
Royalty expense and production taxes
|
$ | (11.4 | ) | $ | (11.8 | ) | $ | (32.2 | ) | $ | (32.5 | ) | ||||
Cash operating cost
|
$ | 76.4 | $ | 71.2 | $ | 208.3 | $ | 196.4 | ||||||||
Gold ounces sold
|
154,841 | 179,513 | 438,421 | 490,207 | ||||||||||||
Total cash cost per ounce sold
|
$ | 567 | $ | 463 | $ | 549 | $ | 467 | ||||||||
Cash operating cost per ounce sold
|
$ | 493 | $ | 397 | $ | 475 | $ | 401 |
MANAGEMENT’S DISCUSSION AND ANALYSIS
for the three and nine-month periods ended September 30, 2012
|
·
|
$5.2 million at Eastern Dragon
|
·
|
$4.1 million at Tocantinzinho
|
·
|
$2.8 million at Perama Hill
|
·
|
$14.7 million at Olympias
|
·
|
$10.6 million at Skourias (including capitalized exploration at Piavitsa and Fisoka)
|
·
|
$2.1 million at Certej
|
·
|
$26.3 million at Kisladag, mostly related to the Phase IV expansion and capitalized waste stripping
|
·
|
$25.0 million at Efemcukuru mostly on mine development and completion of start-up
|
·
|
$21.5 million at Jinfeng, mostly on underground development and waste stripping
|
·
|
$8.4 million at White Mountain, mainly related to underground mine development and tailings dam expansion
|
·
|
$8.2 million at Tanjianshan, mainly related to tailings dam expansion and sustaining capital
|
·
|
$0.5 million at Stratoni
|
MANAGEMENT’S DISCUSSION AND ANALYSIS
for the three and nine-month periods ended September 30, 2012
|
(millions)
|
September 30,
2012
|
December 31,
2011
|
||||||
Cash and cash equivalents
|
$ | 271.4 | $ | 393.8 | ||||
Working capital
|
$ | 322.7 | $ | 408.8 | ||||
Restricted collateralized accounts
|
$ | 36.8 | $ | 55.4 | ||||
Debt
|
$ | 95.6 | $ | 81.0 |
Cash and cash equivalents of $194.6 million are held by the Company’s operating entities in China and Turkey, where the cash was generated. No withholding tax liability has been recognized for the potential repatriation of these funds. If the cash held in these entities is repatriated by way of dividends to the parent company, withholding taxes would be due on the amounts at the rate of 10% for Turkey, and 5% to 10% for China.
(millions)
|
2012
|
2013
|
2014
|
2015
|
2016 and
later
|
Total
|
||||||
Debt
|
$
|
14.0
|
$
|
31.6
|
$
|
-
|
$
|
50.0
|
$
|
-
|
$
|
95.6
|
Capital leases
|
-
|
0.1
|
-
|
-
|
-
|
0.1
|
||||||
Operating leases
|
5.0
|
6.7
|
4.2
|
3.5
|
3.4
|
22.8
|
||||||
Purchase obligations
|
112.9
|
76.7
|
14.2
|
13.2
|
12.6
|
229.6
|
||||||
Totals
|
131.9
|
115.0
|
18.4
|
66.7
|
16.0
|
348.1
|
MANAGEMENT’S DISCUSSION AND ANALYSIS
for the three and nine-month periods ended September 30, 2012
|
MANAGEMENT’S DISCUSSION AND ANALYSIS
for the three and nine-month periods ended September 30, 2012
|
Common shares outstanding
- as of October 25, 2012
- as of September 30, 2012
|
713,828,522
713,607,356
|
Share purchase options
- as of October 25, 2012
(Weighted average exercise price per share: $13.70 Cdn)
|
15,390,693
|
MANAGEMENT’S DISCUSSION AND ANALYSIS
for the three and nine-month periods ended September 30, 2012
|
•
|
It typically includes words and phrases about the future, such as: plan, expect, forecast, intend, anticipate, estimate, budget, scheduled, may, could, would, might, will.
|
•
|
Although it represents our current views, which we consider to be reasonable, we can give no assurance that the forward-looking information will prove to be accurate.
|
•
|
It is based on a number of assumptions, including things like the future price of gold, anticipated costs and spending, and our ability to achieve our goals.
|
•
|
It is also subject to the risks associated with our business, including
|
|
•
|
the changing price of gold and currencies,
|
|
•
|
actual and estimated production and mineral reserves and resources,
|
|
•
|
the speculative nature of gold exploration,
|
|
•
|
risks associated with mining operations and development,
|
|
•
|
regulatory and permitting risks,
|
|
•
|
acquisition risks, and
|
|
•
|
other risks that are set out in our annual information form and MD&A.
|
•
|
If our assumptions prove to be incorrect or the risks materialize, our actual results and events may vary materially from what we currently expect.
|
1.
|
General Information
|
2.
|
Basis of preparation
|
3.
|
Adoption of new accounting policies and new accounting developments
|
4.
|
Critical accounting estimates and judgements
|
|
The preparation of financial statements in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
|
|
Estimates and underlying assumptions are reviewed at each period end. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.
|
4.
|
Critical accounting estimates and judgements (continued)
|
|
Significant areas requiring the use of management estimates include assumptions and estimates relating to determining defined proven and probable reserves, value beyond proven and probable reserves, fair values for purposes of purchase price allocations for business acquisitions, asset impairment analysis, asset retirement obligations, share-based payments and warrants, pension benefits, valuation allowances for deferred income tax assets, the provision for income tax liabilities, deferred income taxes and assessing and evaluating contingencies.
|
|
Actual results could differ from these estimates. Outlined below are some of the areas which require management to make judgments, estimates and assumptions in determining carrying values.
|
|
Business combinations require judgment and estimates to be made at the date of acquisition in relation to determining asset and liability fair values and the allocation of the purchase consideration over the fair value of the assets and liabilities.
|
|
In respect of mining company acquisitions, such as the acquisition of EGU in February 2012, purchase consideration is typically allocated to the mineral reserves and resources being acquired. The estimate of reserves and resources is subject to assumptions relating to life of the mine and may change when new information becomes available. Changes in reserves and resources as a result of factors such as production costs, recovery rates, grade or reserves or commodity prices could impact depreciation rates, asset carrying values and environmental and restoration provisions. Changes in assumptions over long-term commodity prices, market demand and supply, and economic and regulatory climates could also impact the carrying value of assets, including goodwill.
|
|
Mineral reserve and resource estimates are based on various assumptions relating to operating matters, including, with respect to production costs, mining and processing recoveries, cut-off grades, as well as assumptions relating to long-term commodity prices and, in some cases, exchange rates, inflation rates and capital costs. Cost estimates are based on feasibility study estimates or operating history. Estimates are prepared by appropriately qualified persons, but will be impacted by forecasted commodity prices, inflation rates, exchange rates, capital and production costs and recoveries amongst other factors. Estimated recoverable reserves and resources are used to determine the depreciation of property, plant and equipment at operating mine sites, in accounting for deferred stripping costs, in performing impairment testing and for forecasting the timing of the payment of decommissioning and restoration costs. Therefore, changes in the assumptions used could impact the carrying value of assets, depreciation and impairment charges recorded in the income statement and the carrying value of the decommissioning and restoration provision.
|
|
Asset retirement obligations are based on future cost estimates using information available at the balance sheet date. Asset retirement obligations are adjusted at each reporting period for changes to factors such as the expected amount of cash flows required to discharge the liability, the timing of such cash flows and the discount rate. Asset retirement obligations require other significant estimates and assumptions such as: requirements of the relevant legal and regulatory framework, and the timing, extent and costs of required decommissioning and restoration activities. To the extent the actual costs differ from these estimates, adjustments will be recorded and the income statement may be impacted.
|
|
The Company calculates current and deferred tax provisions for each of the jurisdictions in which it operates. Actual amounts of income tax expense are not final until tax returns are filed and accepted by the relevant authorities. This occurs subsequent to the issuance of financial statements. Therefore, profit in subsequent periods will be affected by the amount that estimates differ from the final tax return.
|
4.
|
Critical accounting estimates and judgements (continued)
|
|
Judgment is required in assessing whether deferred tax assets and certain deferred tax liabilities are recognized on the balance sheet. The Company also evaluates the recoverability of deferred tax assets based on an assessment of the ability to use the underlying future tax deductions before they expire against future taxable income. Deferred tax liabilities arising from temporary differences on investments in subsidiaries, joint ventures and associates are recognized unless the reversal of the temporary differences is not expected to occur in the foreseeable future and can be controlled. Assumptions about the generation of future taxable profits and repatriation of retained earnings depend on management’s estimates of future production and sales volumes, commodity prices, reserves, operating costs, decommissioning and restoration costs, capital expenditures, dividends and other capital management transactions.
|
|
Judgement is also required in the application of income tax legislation. These estimates and judgments are subject to risk and uncertainty and could result in an adjustment to current and deferred tax provisions and a corresponding credit or debit to profit.
|
5.
|
Acquisition of European Goldfields Ltd.
|
5.
|
Acquisition of European Goldfields Ltd. (continued)
|
Preliminary purchase price:
|
||||
157,959,316 common shares of shares of Eldorado at C$15.05/share
|
$
|
2,380,140
|
||
4,713,248 replacement options
|
31,130
|
|||
1,931,542 equity settled deferred phantom units
|
29,105
|
|||
Cash consideration
|
19
|
|||
Total Consideration
|
$
|
2,440,394
|
||
Net assets acquired:
|
||||
Cash
|
$
|
18,808
|
||
Accounts receivable
|
20,844
|
|||
Inventory
|
9,689
|
|||
Other assets
|
9,951
|
|||
Mining interests
|
2,990,047
|
|||
Goodwill
|
303,383
|
|||
Accounts payable
|
(100,776
|
)
|
||
Non-current liabilities
|
(9,242
|
)
|
||
Deferred income taxes
|
(542,217
|
)
|
||
Non-controlling interest
|
(260,093
|
)
|
||
$
|
2,440,394
|
Risk-free interest rate
|
1.28%
|
Expected volatility (range)
|
39% – 44%
|
Expected life (range)
|
0.7 – 1.7 years
|
Expected dividends per share
|
Cdn $0.09
|
Forfeiture rate
|
0%
|
5.
|
Acquisition of European Goldfields Ltd. (continued)
|
6.
|
Restricted cash
|
September 30, 2012
|
December 31, 2011
|
|||||||
|
||||||||
Eastern Dragon CMB standby letter of credit loan (note 7(b))
|
$
|
36,794 |
$
|
52,390 | ||||
Unamgen deposit security HSBC letter of credit
|
- | 3,000 | ||||||
36,794 | 55,390 |
7.
|
Debt
|
September 30, 2012
|
December 31, 2011
|
|||||||
Current:
|
||||||||
Jinfeng construction loan (a)
|
$ | 3,767 | $ | 19,929 | ||||
Eastern Dragon CMB standby letter of credit loan (b)
|
31,541 | 50,786 | ||||||
Eastern Dragon HSBC revolving loan facility (c)
|
10,250 | 10,316 | ||||||
45,558 | 81,031 | |||||||
Non-current:
|
||||||||
HSBC revolving credit facility (d)
|
50,000 | - | ||||||
|
50,000 | - |
7.
|
Debt (continued)
|
|
In October 2011, the Company entered into a $280.0 million revolving credit facility with HSBC (“the credit facility”) and a syndicate of four other banks. The credit facility matures on October 12, 2015 and is secured by the shares of SG Resources and Tuprag, wholly owned subsidiaries of the Company. The interest rate on this loan as at September 30, 2012 was 1.97%.
|
|
The prepaid loan cost on the balance sheet relating to the credit facility as at September 30, 2012 was $2,399.
|
7.
|
Debt (continued)
|
8.
|
Defined benefit pension plan
|
9.
|
Share capital
|
Voting common shares
|
Number of
Shares
|
Total
|
||||||
At January 1, 2012
|
551,682,917 |
$
|
2,855,689 | |||||
Shares issued upon exercise of share options, for cash
|
3,113,626 | 20,261 | ||||||
Estimated fair value of share options exercised
|
- | 22,674 | ||||||
Shares issued on acquisition of European Goldfields Ltd. (note 5)
|
157,959,316 | 2,380,140 | ||||||
Common shares issued for deferred phantom units
|
851,497 | 11,552 | ||||||
At September 30, 2012
|
713,607,356 | 5,290,316 |
10.
|
Share-based payments
|
2012
|
||||||||
Weighted average exercise price Cdn
|
Number of
options
|
|||||||
At January 1,
|
$ | 12.60 | 8,616,113 | |||||
Regular options granted
|
14.80 | 5,906,073 | ||||||
Replacement options granted on acquisition of European Goldfields Ltd. (note 5)
|
9.73 | 4,713,248 | ||||||
Exercised
|
6.48 | (3,113,626 | ) | |||||
Forfeited
|
15.00 | (633,119 | ) | |||||
At September 30,
|
13.70 | 15,488,689 |
September 30, 2012
|
||||||||||
Total options outstanding
|
Exercisable options
|
|||||||||
Range of
exercise
price
Cdn$
|
Shares
|
Weighted
average
remaining
contractual
life
(years)
|
Weighted
average
exercise
price
Cdn$
|
Shares
|
Weighted
average
exercise
price
Cdn$
|
|||||
$4.00 to $4.99
|
1,148,936
|
1.1
|
4.88
|
1,148,936
|
4.88
|
|||||
$5.00 to $5.99
|
66,250
|
1.1
|
5.92
|
66,250
|
5.92
|
|||||
$6.00 to $6.99
|
201,000
|
0.5
|
6.38
|
201,000
|
6.38
|
|||||
$7.00 to $7.99
|
725,000
|
2.6
|
7.13
|
725,000
|
7.13
|
|||||
$8.00 to $8.99
|
15,582
|
0.8
|
8.00
|
15,582
|
8.00
|
|||||
$9.00 to $9.99
|
302,900
|
1.5
|
9.64
|
302,900
|
9.64
|
|||||
$10.00 to $10.99
|
162,922
|
4.3
|
10.85
|
54,306
|
10.85
|
|||||
$11.00 to $11.99
|
10,000
|
1.5
|
11.40
|
10,000
|
11.40
|
|||||
$12.00 to $12.99
|
833,398
|
4.3
|
12.71
|
400,132
|
12.67
|
|||||
$13.00 to $13.99
|
2,310,456
|
2.4
|
13.24
|
2,310,456
|
13.24
|
|||||
$14.00 to $14.99
|
316,614
|
4.7
|
14.62
|
181,092
|
14.73
|
|||||
$15.00 to $15.99
|
5,216,473
|
4.3
|
15.25
|
1,930,038
|
15.27
|
|||||
$16.00 to $16.99
|
4,115,158
|
3.5
|
16.57
|
3,172,398
|
16.55
|
|||||
$18.00 to $18.99
|
24,000
|
3.2
|
18.81
|
16,000
|
18.81
|
|||||
$19.00 to $20.02
|
40,000
|
4.1
|
19.19
|
13,334
|
19.19
|
|||||
15,488,689
|
3.4
|
13.70
|
10,547,424
|
12.99
|
Total RSUs
|
||||
Balance at December 31, 2011
|
253,587 | |||
RSUs Granted
|
469,294 | |||
Redeemed
|
(257,825 | ) | ||
Forfeited
|
- | |||
Balance at September 30, 2012
|
465,056 |
11.
|
Supplementary cash flow information
|
Three months ended
|
Nine months ended
|
|||||||
September 30,
|
September 30,
|
|||||||
Changes in non-cash working capital
|
2012
|
2011
|
2012
|
2011
|
||||
Accounts receivable and other
|
$
|
(4,239)
|
$
|
(9,769)
|
$
|
(2,981)
|
$
|
(1,454)
|
Inventories
|
5,451
|
(1,264)
|
(27,912)
|
(10,926)
|
||||
Accounts payable and accrued liabilities
|
19,531
|
24,966
|
(91,021)
|
9,991
|
||||
Total
|
20,743
|
13,933
|
(121,914)
|
(2,389)
|
||||
Supplementary cash flow information
|
||||||||
Income taxes paid
|
18,939
|
34,249
|
81,576
|
95,011
|
||||
Interest paid
|
741
|
2,087
|
3,279
|
6,705
|
||||
Non-cash investing and financing activities
|
||||||||
Shares, options and DPUs issued on acquisition of European Goldfields Ltd.
|
-
|
-
|
2,440,375
|
-
|
12.
|
Contingencies
|
13.
|
Segment information
|
Turkey
$ |
China
$ |
Brazi
$ |
Greece
$ |
Romania
$ |
Other
$ |
Total
$ |
||||||||
Information about profit and loss
|
||||||||||||||
Metal sales to external customers
|
|
141,031
|
|
118,990
|
|
7,292
|
|
14,526
|
|
-
|
|
-
|
|
281,839
|
Production costs
|
31,606
|
57,722
|
6,954
|
11,333
|
-
|
-
|
107,615
|
|||||||
Depreciation
|
3,550
|
18,969
|
1,094
|
1,845
|
-
|
624
|
26,082
|
|||||||
Gross profit
|
105,875
|
42,299
|
(756)
|
1,348
|
-
|
(624)
|
148,142
|
|||||||
Other material items of income and
|
||||||||||||||
expense
|
||||||||||||||
Exploration expenses
|
2,390
|
4,578
|
3,215
|
(124)
|
84
|
987
|
11,130
|
|||||||
Income tax expense
|
23,511
|
10,815
|
171
|
(64)
|
-
|
2
|
34,435
|
|||||||
Additions to property, plant and equipment during the period
|
71,068
|
36,807
|
4,538
|
32,853
|
2,125
|
(3,786)
|
143,605
|
13.
|
Segment information (continued)
|
Turkey
$ |
China
$ |
Brazil
$ |
Greece
$ |
Other
$ |
Total
$ |
|||||||
Information about profit and loss
|
||||||||||||
Metal sales to external customers
|
|
149,657
|
|
156,852
|
|
20,855
|
|
-
|
|
-
|
$
|
327,364
|
Production costs
|
35,887
|
48,445
|
10,688
|
-
|
-
|
95,020
|
||||||
Depreciation
|
3,180
|
24,609
|
1,540
|
-
|
625
|
29,954
|
||||||
Gross profit
|
110,590
|
83,798
|
8,627
|
-
|
(625)
|
202,390
|
||||||
Other material items of income and expense
|
||||||||||||
Exploration expenses
|
1,843
|
841
|
3,362
|
-
|
867
|
6,913
|
||||||
Income tax expense
|
39,027
|
18,673
|
5,151
|
223
|
3
|
63,077
|
||||||
|
||||||||||||
Additions to property, plant and equipment during the period
|
44,525
|
26,662
|
4,273
|
586
|
205
|
76,251
|
Turkey
$ |
China
$ |
Brazil
$ |
Greece
$ |
Romania
$ |
Other
$ |
Total
$ |
||||||||
Information about profit and loss
|
||||||||||||||
Metal sales to external customers
|
|
353,256
|
\
|
380,567
|
|
29,398
|
|
34,358
|
|
-
|
|
-
|
|
797,579
|
Production costs
|
80,103
|
164,591
|
23,337
|
25,309
|
-
|
-
|
293,340
|
|||||||
Depreciation
|
8,949
|
60,465
|
3,241
|
4,522
|
-
|
1,458
|
78,635
|
|||||||
Gross profit
|
264,204
|
155,511
|
2,820
|
4,527
|
-
|
(1,458)
|
425,604
|
|||||||
Other material items of income and expense
|
||||||||||||||
Exploration expenses
|
5,793
|
11,616
|
8,572
|
-
|
84
|
3,834
|
29,899
|
|||||||
Income tax expense
|
57,756
|
40,829
|
1,006
|
(640)
|
-
|
14
|
98,965
|
|||||||
Additions to property, plant and
|
||||||||||||||
equipment during the period
|
144,787
|
80,113
|
15,449
|
55,807
|
4,680
|
1,157
|
301,993
|
|||||||
Information about assets and liabilities
|
||||||||||||||
Property, plant and equipment (*)
|
676,849
|
1,928,057
|
196,575
|
2,467,173
|
740,996
|
2,648
|
6,012,298
|
|||||||
Goodwill
|
-
|
365,928
|
-
|
303,383
|
-
|
-
|
669,311
|
|||||||
676,849
|
2,293,985
|
196,575
|
2,770,556
|
740,996
|
2,648
|
6,681,609
|
||||||||
Debt
|
-
|
45,558
|
-
|
-
|
-
|
50,000
|
95,558
|
13.
|
Segment information (continued)
|
Turkey
$ |
China
$ |
Brazil
$ |
Greece
$ |
Other
$ |
Total
$ |
|||||||
Information about profit and loss
|
||||||||||||
Metal sales to external customers
|
|
322,520
|
|
438,632
|
|
37,936
|
|
-
|
|
-
|
|
799,088
|
Production costs
|
85,645
|
147,192
|
17,925
|
-
|
-
|
250,762
|
||||||
Depreciation
|
8,279
|
78,244
|
2,777
|
-
|
1,714
|
91,014
|
||||||
Gross profit
|
228,596
|
213,196
|
17,234
|
-
|
(1,714)
|
457,312
|
||||||
Other material items of income and expense
|
||||||||||||
Exploration expenses
|
5,860
|
2,371
|
4,574
|
-
|
2,554
|
15,359
|
||||||
Income tax expense
|
70,428
|
50,514
|
(667)
|
223
|
22
|
120,520
|
||||||
|
||||||||||||
Additions to property, plant and equipment during the period
|
134,215
|
62,821
|
11,477
|
2,009
|
1,884
|
212,406
|
||||||
As at December 31, 2011
|
||||||||||||
Turkey
$ |
China
$ |
Brazil
$ |
Greece
$ |
Other
$ |
Total
$ |
|||||||
Information about assets and liabilities
|
||||||||||||
Property, plant and equipment
|
|
591,896
|
|
1,903,793
|
|
185,667
|
|
163,239
|
|
3,315
|
|
2,847,910
|
Goodwill
|
-
|
365,928
|
-
|
-
|
-
|
365,928
|
||||||
591,896
|
2,269,721
|
185,667
|
163,239
|
3,315
|
3,213,838
|
|||||||
Debt
|
-
|
81,031
|
-
|
-
|
-
|
81,031
|
|
At September 30, 2012, each of our Chinese mines had one major customer, to whom each sells its entire production, as follows:
|
TJS Mine
|
Henan Zhongyuan Gold Smelter Factory Co. Ltd.of Zhongjin Gold Holding Co. Ltd.
|
Jinfeng Mine
|
Zijin Refinery
|
White Mountain Mine
|
Refinery of Shandong Humon Smelting Co. Ltd.
|
|
13.3 Seasonality/cyclicality of operations
|
|
Management does not consider operations to be of a significant seasonal or cyclical nature.
|