EX-99.2 3 notes.htm NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS MD Filed by Filing Services Canada Inc.  (403) 717-3898

 

Eldorado Gold Corporation

Notes to the Unaudited Interim Consolidated Financial Statements

March 31, 2010


(Expressed in thousands of U.S. dollars, unless otherwise stated)



1.

Nature of operations


Eldorado Gold Corporation (“Eldorado” or the “Company”) is a gold exploration, development, mining and production company. The Company has ongoing exploration and development projects in Turkey, China, Greece and Brazil. Production operations in Brazil ceased in the second quarter of 2007 and the São Bento mine (“São Bento”) was sold to AngloGold Ashanti on December 15, 2008. The Company acquired control of Sino Gold Mining Ltd. (“Sino Gold”) in December 2009, along with its two producing mines, Jinfeng and White Mountain, as well as the Eastern Dragon exploration project.

These unaudited interim consolidated financial statements were prepared by Eldorado in accordance with Canadian generally accepted accounting principles (“Canadian GAAP”) consistent with those used to prepare Eldorado’s audited consolidated financial statements for the year ended December 31, 2009. As these unaudited interim consolidated financial statements do not contain all of the disclosures required by Canadian GAAP for annual financial statements, they should be read in conjunction with the notes to the Company’s audited consolidated financial statements for the year ended December 31, 2009.

In the opinion of management, Eldorado has made all adjustments necessary to present fairly the Company’s consolidated financial position as at March 31, 2010 and the consolidated results of operations, cash flows and comprehensive income for the three-month periods ended March 31, 2010 and 2009.

Certain comparative figures have been reclassified to conform to the current period’s presentation.


2.

New accounting developments


Business Combinations (Section 1582)


In January 2009, the CICA issued Section 1582, Business Combinations, which requires that all assets and liabilities of an acquired business be recorded at fair value at acquisition. Obligations for contingent considerations and contingencies will also be recorded at fair value at the acquisition date. The standard also states that acquisition-related costs will be expensed as incurred and that restructuring charges will be expensed in the periods after the acquisition date. The Section applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period on or after January 1, 2011. The Company has not yet adopted this standard.


Consolidations (Section 1601) and Non-Controlling Interest (Section 1602)


In January 2009, the CICA issued Section 1601, Consolidations, and Section 1602, Non-Controlling Interests. Section 1601 establishes standards for preparing consolidated financial statements and Section 1602 establishes standards for accounting for a non-controlling interest in a subsidiary in consolidated financial statements subsequent to a business combination. These standards apply to interim and annual consolidated financial statements relating to fiscal years beginning on or after January 1, 2011. The Company has not yet adopted these standards.

 



Eldorado Gold Corporation

Notes to the Unaudited Interim Consolidated Financial Statements

March 31, 2010


(Expressed in thousands of U.S. dollars, unless otherwise stated)



2.

New accounting developments (continued)


International Financial Reporting Standards


Canadian public companies will be required to prepare their financial statements in accordance with IFRS, as issued by the International Accounting Standards Board, for financial years beginning on or after January 1, 2011. Effective January 1, 2011, the Company will adopt IFRS as the basis for preparing its consolidated financial statements. The Company will issue its financial results for the quarter ended March 31, 2011 prepared on an IFRS basis and provide comparative data on an IFRS basis as required.


3.

Business acquisition

On December 15, 2009, Eldorado acquired all of the outstanding Sino Gold Securities not previously held by the Company. A preliminary allocation of the purchase price was disclosed in our December 31, 2009 Consolidated Financial Statements.

As of March 31, 2010 there have been no changes to the preliminary allocation.


4.

Restricted cash

Restricted cash represents short-term interest-bearing money market securities and funds held on deposit as collateral. The Company had the following restricted cash:


 

 

March 31,

2010

$

 

December 31,

2009

$

 

 


 


Collateral account against Eastern Dragon CMB Standby letter of credit loan

 

52,121

 

-

Collateral account against Eastern Dragon CCB loan

 

-

 

50,000

 

 


 


Total

 

52,121

 

50,000



5.

Defined benefit plans expense


 

 

March 31,

2010

$

 

March 31,

2009

$

 

 


 


Pension plan expense

 

50

 

17

SERP expense *

 

573

 

181

 

 


 


Total

 

623

 

198


* Non-registered supplemental retirement plan


 



Eldorado Gold Corporation

Notes to the Unaudited Interim Consolidated Financial Statements

March 31, 2010


(Expressed in thousands of U.S. dollars, unless otherwise stated)



6.

Shareholders’ equity


(a)

Authorized share capital

The Company’s authorized share capital consists of an unlimited number of voting common shares without par value and an unlimited number of non-voting common shares without par value. At March 31, 2010 there were no non-voting common shares outstanding.



(b)

Issued and outstanding share capital

Voting common shares

 

Number of shares

 

Amount

$

 

 

 

 

 

Balance, December 31, 2009

 

537,136,235

 

2,671,634

 

 


 


Shares issued upon exercise of share options, for cash

 

1,037,166

 

5,594

Grant date fair value of share options exercised

 

-

 

1,981

 

 


 


Balance, March 31, 2010

 

538,173,401

 

2,679,209



(c)

Contributed surplus


The continuity of contributed surplus on the Consolidated Balance Sheet is as follows:

 

 

 Contributed surplus attributable to:

 

 

 Stock-based

 compensation

 $

 

 Other

 $

 

Total

$

 

 

 

 

 

 

 

Balance, December 31, 2009

 

16,771

 

1,094

 

17,865

 

 

 

 

 

 

 

Non-cash stock-based compensation

 

6,947

 

-

 

6,947

Options exercised, credited to share capital

 

(1,981)

 

-

 

(1,981)

 

 


 


 


Balance, March 31, 2010

 

21,737

 

1,094

 

22,831




Eldorado Gold Corporation

Notes to the Unaudited Interim Consolidated Financial Statements

March 31, 2010


(Expressed in thousands of U.S. dollars, unless otherwise stated)



6.    Shareholders’ equity (continued)


(d)

Accumulated other comprehensive income (loss)

Accumulated other comprehensive income includes the following:

 

Three months ended

March 31, 2010

$

 

Year ended

December 31, 2009

$

 

 

 

 

Balance, beginning of period

2,227


(5,971)

 




Unrealized gains on available-for-sale investment – net of taxes of $106 (2009 - $320)

1,459


129,098

Reversal on acquisition of subsidiary

-


(122,617)

Realized losses on sale of available-for-sale investment transferred to net income

-


1,717

 




Balance, end of period

3,686


2,227


7.

Stock-based compensation

(a)

Share option plans

The continuity of share purchase options outstanding is as follows:


 

 

Weighted average exercise price

Cdn$

 

Number of options

 

Contractual weighted average remaining life

(years)

 

 

 

 

 

 

 

Balance, December 31, 2009

 

6.11

 

8,928,901

 

3.3

Granted

 

 13.29

 

5,382,500

 


Exercised

 

 5.57

 

(1,037,166)

 


Forfeited

 

 9.57

 

(152,334)

 


 

 


 


 


Balance, March 31, 2010

 

 9.06

 

13,121,901

 

 3.8



At March 31, 2010, 7,308,564 share purchase options (December 31, 2009 – 5,528,557) with a weighted average exercise price of Cdn$8.17 (December 31, 2009 – Cdn$6.16) had vested and were exercisable.



Eldorado Gold Corporation

Notes to the Unaudited Interim Consolidated Financial Statements

March 31, 2010


(Expressed in thousands of U.S. dollars, unless otherwise stated)



7.    Stock-based compensation (continued)


Options outstanding at March 31, 2010 are as follows:

 

 

 Total options outstanding

 

 Exercisable options

Range of

exercise price

Cdn$

 

 Shares

 

 

 Weighted

 average

 remaining

 contractual

 life

 (years)

 

 Weighted

 average

 exercise

 price

 Cdn$

 

 Shares

 

 

 Weighted

 average

 exercise

 price

 Cdn$

 

 

 

 

 

 

 

 

 

 

 

$4.00 to $4.99

 

3,429,958

 

3.6

 

4.88

 

1,529,624

 

4.88

$5.00 to $5.99

 

225,143

 

2.4

 

5.21

 

220,143

 

5.21

$6.00 to $6.99

 

1,617,800

 

2.9

 

6.44

 

1,604,466

 

6.44

$7.00 to $7.99

 

1,896,500

 

2.1

 

7.18

 

1,782,833

 

7.14

$9.00 to $9.99

 

550,000

 

4.0

 

9.56

 

283,999

 

9.57

 $11.00 to $11.99

 

90,000

 

4.4

 

11.83

 

30,000

 

11.83

 $12.00 to $12.99

 

400,000

 

5.0

 

12.86

 

133,333

 

12.86

 $13.00 to $13.99

 

4,712,500

 

4.8

 

13.23

 

1,524,166

 

13.23

 $15.00 to $15.99

 

200,000

 

2.4

 

15.53

 

200,000

 

15.53

 

 


 


 


 


 


 

 

13,121,901

 

3.8

 

9.06

 

7,308,564

 

8.17


(b)

Stock-based compensation expense

Stock-based compensation expense incurred to March 31, 2010 has been included in the undernoted expenses in the Consolidated Statements of Operations and Retained Earnings (Deficit) as follows:

 

 

Three months ended March 31,

 

 

2010

$

 

2009

$

 

 

 

 

 

Operating costs

 

2,283

 

756

Exploration

 

269

 

226

Administrative

 

4,395

 

1,539

 

 


 


Total

 

6,947

 

2,521


(c)

Bonus Cash Award Units plan

As of March 31, 2010 all Bonus Cash Award Units awarded by the Company were exercised. The Company paid $2,059 in bonus cash award units in the three months ended March 31, 2009. The related cost in the amount of $559 was included in general and administrative expense in the Consolidated Statements of Operations and Retained Earnings (Deficit) for the same period.

 



Eldorado Gold Corporation

Notes to the Unaudited Interim Consolidated Financial Statements

March 31, 2010


(Expressed in thousands of U.S. dollars, unless otherwise stated)



8.

Supplementary cash flow information


 

 

Three months ended March 31,

 

 

2010

$

 

2009

$

Changes in non-cash working capital

 


 


Accounts receivable and other

 

181

 

21,177

Inventories

 

242

 

(6,392)

Accounts payable and accrued liabilities

 

(18,809)

 

(7,575)

 

 


 


 

 

(18,386)

 

7,210

 

 


 


Supplementary cash flow information

 


 


Income taxes paid

 

20,708

 

-

Interest paid

 

2,638

 

-



9.

Segmented information

During the period ended March 31, 2010, Eldorado had five reporting segments. The Brazil reporting segment includes the development activities of Vila Nova and exploration activities in Brazil. The Turkey reporting segment includes the operations of the Kişladağ mine, development activities of the Efemçukuru project and exploration activities in Turkey. The China reporting segment includes the operations of the Tanjianshan mine, Jinfeng mine, White Mountain mine, the Eastern Dragon exploration project and exploration activities in China. The Greece reporting segment includes development activities on the Perama Hill project. The Other reporting segment includes the operations of the Company’s corporate office and exploration activities in other countries.



 

 

 March 31, 2010

 

 

 Turkey

 $

 

 China

 $

 

 Brazil

 $

 

 Greece

 $

 

 Other

 $

 Total

 $

 

 

 

 

 

 

 

 

 

 

 

 

Net mining interests

 

 

 

 

 

 

 

 

 

 

 

Producing properties

 

 199,587

 

 1,241,153

 

 -

 

 -

 

 -

 1,440,740

Properties under development

 

 112,089

 

 -

 

 -

 

 209,868

 

 -

 321,957

Iron ore property

 

 -

 

 -

 

 47,258

 

 -

 

 -

 47,258

Other mining interests

 

 10,309

 

 766,347

 

 17,024

 

 -

 

 2,413

 796,093

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 321,985

 

 2,007,500

 

 64,282

 

 209,868

 

 2,413

 2,606,048


Goodwill

 

 -

 

 324,935

 

 -

 

 -

 

 -

    324,935


 



Eldorado Gold Corporation

Notes to the Unaudited Interim Consolidated Financial Statements

March 31, 2010


(Expressed in thousands of U.S. dollars, unless otherwise stated)



9.    Segmented information (continued)



 

 

 December 31, 2009

 

 

 Turkey

 $

 

 China

 $

 

 Brazil

 $

 

 Greece

 $

 

 Other

 $

 Total

 $

 

 

 

 

 

 

 

 

 

 

 

 

Net mining interests

 

 

 

 

 

 

 

 

 

 

 

Producing properties

 

 196,066

 

 1,261,367

 

 -

 

 -

 

 -

 1,457,433

Properties under development

 

 96,275

 

 -

 

 -

 

 209,408

 

 -

 305,683

Iron ore property

 

 -

 

 -

 

 47,212

 

 -

 

 -

 47,212

Other mining interests

 

 7,214

 

 745,187

 

 15,544

 

 -

 

 2,543

 770,488

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 299,555

 

 2,006,554

 

 62,756

 

 209,408

 

 2,543

 2,580,816


Goodwill

 

 -

 

 324,935

 

 -

 

 -

 

 -

 324,935



Operations


 

 

 For the three months ended March 31, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Turkey

 $

 

 China

 $

 

 Brazil

 $

 

 Greece

 $

 

 Other

 $

 Total

 $

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

Gold sales

 

 93,010

 

 88,469

 

 -

 

 -

 

 -

 181,479

Interest and other income

 

 130

 

 485

 

 -

 

 -

 

 56

 671

 

 

 93,140

 

 88,954

 

 -

 

 -

 

 56

 182,150

Expenses (income) except the undernoted

 

 27,523

 

 43,844

 

 178

 

 (1,927)

 

 11,118

 80,736

Depletion, depreciation and amortization

 

 4,477

 

 18,456

 

 18

 

 -

 

 291

 23,242

Exploration

 

 1,274

 

 957

 

 524

 

 -

 

 847

 3,602

Mine standby costs

 

 -

 

 -

 

 706

 

 -

 

 -

 706

Gain on disposal of assets

 

 -

 

 (1,504)

 

 -

 

 -

 

 (2)

 (1,506)

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before tax

 

 59,866

 

 27,201

 

 (1,426)

 

 1,927

 

 (12,198)

 75,370

Income tax (expense) recovery

 

 (12,530)

 

 (7,272)

 

 -

 

 -

 

 83

 (19,719)

Non-controlling interest

 

 -

 

 (2.806)

 

 -

 

 -

 

 -

 (2,806)

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 47,336

 

 17,123

 

 (1,426)

 

 1,927

 

 (12,115)

 52,845





Eldorado Gold Corporation

Notes to the Unaudited Interim Consolidated Financial Statements

March 31, 2010


(Expressed in thousands of U.S. dollars, unless otherwise stated)



9.    Segmented information (continued)



 

 

 For the three months ended March 31, 2009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Turkey

 $

 

 China

 $

 

 Brazil

 $

 

 Greece

 $

 

 Other

 $

 Total

 $

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

Gold sales

 

 41,080

 

 11,126

 

 -

 

 -

 

 -

 52,206

Interest and other income

 

 76

 

 32

 

 2

 

 -

 

 86

 196

 

 

 41,156

 

 11,158

 

 2

 

 -

 

 86

 52,402

Expenses (income) except the undernoted

 

 13,160

 

 5,690

 

 350

 

 (2,196)

 

 8,209

 25,213

Depletion, depreciation and amortization

 

 2,194

 

 1,947

 

 143

 

 -

 

 176

 4,460

Exploration

 

 1,234

 

 191

 

 162

 

 -

 

 475

 2,062

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before tax

 

 24,568

 

 3,330

 

 (653)

 

 2,196

 

 (8,774)

 20,667

Income tax expense

 

 (6,609)

 

 (618)

 

 -

 

 -

 

 (17)

 (7,244)

Non-controlling interest

 

 -

 

 (362)

 

 -

 

 -

 

 -

 (362)

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 17,959

 

 2,350

 

 (653)

 

 2,196

 

 (8,791)

 13,061