XML 44 R26.htm IDEA: XBRL DOCUMENT v3.2.0.727
Goodwill (Details) - Jun. 30, 2015
Total
Fair value assumptions  
Annual average revenue growth rate 3.00%
Projected growth rates after discrete forecast period 3.00%
Discrete forecast period 5 years
Control premium 30.00%
International  
Fair value assumptions  
Weighted average cost of capital 16.00%
Enterprise value/EBITDA multiples 8
Fair Value Inputs, Public Company Method 13
Percentage of excess of fair value of goodwill over carrying value 13.00%
North America  
Fair value assumptions  
Weighted average cost of capital 15.00%
Enterprise value/EBITDA multiples 6
Fair Value Inputs, Public Company Method 8
Percentage of excess of fair value of goodwill over carrying value 89.00%