-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, VWc5J3RO7c0LJ5eHgW2sZz/f6f/LAkdFyiJKTBHnhlAp1L/R6HeIijD0TnAwjUbi zRwRHXNuaOv1ov+vpP/dLQ== 0000912057-01-544404.txt : 20020413 0000912057-01-544404.hdr.sgml : 20020413 ACCESSION NUMBER: 0000912057-01-544404 CONFORMED SUBMISSION TYPE: 8-K/A PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20011015 ITEM INFORMATION: Acquisition or disposition of assets ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20011221 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CIBER INC CENTRAL INDEX KEY: 0000918581 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER PROGRAMMING SERVICES [7371] IRS NUMBER: 382046833 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K/A SEC ACT: 1934 Act SEC FILE NUMBER: 001-13103 FILM NUMBER: 1821227 BUSINESS ADDRESS: STREET 1: 5251 DTC PKYWAY STREET 2: STE 1400 CITY: ENGLEWOOD STATE: CO ZIP: 80111-2742 BUSINESS PHONE: 3032200100 MAIL ADDRESS: STREET 1: 5251 DTC PKWY STREET 2: STE 1400 CITY: ENGLEWOOD STATE: CO ZIP: 80111-2742 8-K/A 1 a2066523z8-ka.htm FORM 8-K/A Prepared by MERRILL CORPORATION
QuickLinks -- Click here to rapidly navigate through this document

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 8-K/A

CURRENT REPORT

Pursuant to Section 13 or 15 (d) of the
Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): October 15, 2001

CIBER, INC.
(Exact name of registrant as specified in its charter)

Delaware   0-23488   38-2046833
(State or other jurisdiction   (Commission   (IRS Employer
of incorporation)   File Number)   Identification No.)

5251 DTC Parkway, Suite 1400, Greenwood Village, Colorado 80111
(Address of principal executive offices)            (Zip Code)

Registrant's telephone number, including area code: (303) 220-0100





CIBER, Inc.
Information to be included in the Report

Item 2. Acquisition and Disposition of Assets.

    On October 15, 2001, CIBER, Inc. acquired Metamor Industry Solutions, Inc. and its subsidiary, Metamor Government Solutions, Inc. CIBER acquired all of the outstanding stock of Metamor Industry Solutions, Inc. from PSINet Consulting Solutions Holdings, Inc., a subsidiary of PSINet, Inc., for consideration of approximately $37.5 million, subject to adjustment as provided for in the Stock Purchase Agreement, as amended. CIBER used a combination of cash on hand and borrowing under its $40 million line of credit with Wells Fargo Bank, NA for the consideration. The acquired operations provide information technology ("IT") consulting services to federal, state and local governments.

Item 7. Financial Statements and Exhibits.

    CIBER amends the following items, financial statements, exhibits or other portions of its Current Report on Form 8-K dated October 15, 2001 as follows:

    (a) Financial statements of business acquired (pages F-1 to F-11)

    Metamor Industry Solutions, Inc. and Subsidiary

    Independent Auditor's Report

    Consolidated Balance Sheets as of December 31, 2000 and September 30, 2001 (unaudited)

    Consolidated Statements of Operations for the six months ended June 30, 2000, the six months ended December 31, 2000, the three months ended September 30, 2000 (unaudited) and for the nine months ended September 30, 2001 (unaudited)

    Consolidated statements of Shareholder's Equity for the six months ended June 30, 2000, the six months ended December 31, 2000 and for the nine months ended September 30, 2001 (unaudited)

    Consolidated Statements of Cash Flows for the six months ended June 30, 2000, the six months ended December 31, 2000, the three months ended September 30, 2000 (unaudited) and for the nine months ended September 30, 2001 (unaudited)

    Notes to Consolidated Financial Statements

    (b) Pro forma financial information (pages F-12 to F-16)

    Introduction to Unaudited Pro Forma Condensed Financial Statements

    Pro Forma Condensed Balance Sheet as of September 30, 2001

    Pro Forma Condensed Statement of Operations for the nine months ended September 30, 2001

    Pro Forma Condensed Statement of Operations for the year ended December 31, 2000

    Notes to Unaudited Pro Forma Condensed Financial Statements

    (c) Exhibits

        23.1 Consent of KPMG LLP


    Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

    CIBER, INC.

Date: December 21, 2001

 

By:

 

/s/ 
CHRISTOPHER L. LOFFREDO   
Christopher L. Loffredo
V.P./Chief Accounting Officer


Independent Auditors' Report

The Board of Directors and Shareholder
Metamor Industry Solutions, Inc.:

    We have audited the accompanying consolidated balance sheet of Metamor Industry Solutions, Inc. and subsidiary as of December 31, 2000, and the related consolidated statements of operations, shareholder's equity and cash flows for the six-month period ended December 31, 2000 and the six-month period ended June 30, 2000. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audit.

    We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

    In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Metamor Industry Solutions, Inc. and subsidiary as of December 31, 2000, and the results of their operations and their cash flows for the six-month period ended June 30, 2000 and the six-month period ended December 31, 2000, in conformity with accounting principles generally accepted in the United States of America.

    As discussed in note 2 to the consolidated financial statements, effective June 15, 2000, PSINet, Inc. acquired Metamor Worldwide, Inc. and subsidiaries, the parent company of Metamor Industry Solutions, Inc. and subsidiary, in a business combination accounted for as a purchase. As a result of the acquisition, the consolidated financial information for the periods after the acquisition is presented on a different cost basis than that for the periods before the acquisition and, therefore, is not comparable.

                                            KPMG LLP

Denver, Colorado
November 2, 2001

F–1


METAMOR INDUSTRY SOLUTIONS, INC.
AND SUBSIDIARY

Consolidated Balance Sheets

(Dollars in thousands)

 
  September 30,
2001
(unaudited)

  December 31,
2000

 
Assets  

Current assets:

 

 

 

 

 

 

 
  Cash   $   $ 2,496  
  Accounts receivable, net     21,339     14,954  
  Due from affiliates         11,825  
  Prepaid expenses and other current assets     26     16  
   
 
 
    Total current assets     21,365     29,291  
   
 
 
Property and equipment, at cost     5,923     4,972  
Less accumulated depreciation and amortization     (2,855 )   (2,197 )
   
 
 
    Net property and equipment     3,068     2,775  
   
 
 
Intangible assets, net     10,260     10,665  
Other assets     223     172  
   
 
 
    Total assets   $ 34,916   $ 42,903  
   
 
 

Liabilities and Shareholder's Equity

 

Current liabilities:

 

 

 

 

 

 

 
  Accounts payable   $ 3,516   $ 1,599  
  Due to affiliates     1,706      
  Accrued compensation and payroll taxes     4,709     5,521  
  Other accrued expenses and liabilities     2,263     163  
   
 
 
    Total liabilities     12,194     7,283  
   
 
 
Shareholder's equity:              
  Common stock, $1 par value; 1,000 shares authorized, issued and outstanding     1     1  
  Additional paid-in capital     282,676     282,676  
  Accumulated deficit     (259,955 )   (247,057 )
   
 
 
    Total shareholder's equity     22,722     35,620  
   
 
 
    Total liabilities and shareholder's equity   $ 34,916   $ 42,903  
   
 
 

See accompanying notes to consolidated financial statements.

F–2


METAMOR INDUSTRY SOLUTIONS, INC.
AND SUBSIDIARY

Consolidated Statements of Operations

(Dollars in thousands)

 
   
   
  Year ended
December 31, 2000

 
 
  Nine months
ended
September 30,
2001
(unaudited)

  Three months
ended
September 30,
2000
(unaudited)

  Six months
ended
December 31,
2000
Post-acquisition
(note 2)

  Six months
ended
June 30,
2000
Pre-acquisition
(note 2)

 
Revenues   $ 72,117   $ 25,179   $ 46,524   $ 44,510  
   
 
 
 
 
Cost of consulting services     53,313     18,388     33,353     32,843  
Selling, general and administrative expenses     31,061     2,748     12,194     16,133  
Amortization of intangible assets     405     5,658     6,109     358  
Impairment of intangibles         241,989     241,989      
   
 
 
 
 
      (12,662 )   (243,604 )   (247,121 )   (4,824 )
Interest expense, net         117         (1,545 )
Other income, net     (236 )   (55 )   64     85  
   
 
 
 
 
  Net loss   $ (12,898 ) $ (243,542 ) $ (247,057 ) $ (6,284 )
   
 
 
 
 

See accompanying notes to consolidated financial statements.

F–3


METAMOR INDUSTRY SOLUTIONS, INC.
AND SUBSIDIARY

Consolidated Statements of Shareholder's Equity

(Dollars in thousands)

 
  Common
stock

  Additional
paid-in
capital

  Retained
earnings
(deficit)

  Total
shareholder's
equity

 
Balances at January 1, 2000 (pre-acquisition)   $ 1   $ 5,199   $ 22,828   $ 28,028  
Effect of change in ownership         277,477     (16,544 )   260,933  
Net income             (6,284 )   (6,284 )
   
 
 
 
 
Balances at June 30, 2000 (post-acquisition)     1     282,676         282,677  
Net loss             (247,057 )   (247,057 )
   
 
 
 
 
Balances at December 31, 2000     1     282,676     (247,057 )   35,620  
Net loss (unaudited)             (12,898 )   (12,898 )
   
 
 
 
 
Balances at September 30, 2001 (unaudited)   $ 1   $ 282,676   $ (259,955 ) $ 22,722  
   
 
 
 
 

See accompanying notes to consolidated financial statements.

F–4


METAMOR INDUSTRY SOLUTIONS, INC.
AND SUBSIDIARY

Consolidated Statements of Cash Flows

(Dollars in thousands)

 
   
   
  Year ended
December 31, 2000

 
 
  Nine months
ended
September 30,
2001
(unaudited)

  Three months
ended
September 30,
2000
(unaudited)

  Six months
ended
December 31,
2000
Post-acquisition
(note 2)

  Six months
ended
June 30,
2000
Pre-acquisition
(note 2)

 
Cash flows from operating activities:                          
  Net loss   $ (12,898 ) $ (243,542 ) $ (247,057 ) $ (6,284 )
  Adjustments to reconcile net loss to net cash provided by (used in) operating activities:                          
    Impairment of intangibles         241,989     241,989      
    Depreciation     658     150     252     348  
    Amortization of intangible assets     405     5,658     6,109     358  
    Changes in operating assets and liabilities, net of the effect of acquisitions:                          
      Accounts receivable     (6,386 )   (6,397 )   12,507     5,569  
      Other current and long-term assets     (59 )   (451 )   279     (95 )
      Accounts payable     1,917     553     (708 )   1,688  
      Accrued compensation and payroll taxes     (812 )   (1,468 )   565     2,018  
      Other accrued expenses and liabilities     2,100     586     (3,015 )   (84 )
   
 
 
 
 
        Net cash provided by (used in) operating activities     (15,075 )   (2,922 )   10,921     3,518  
   
 
 
 
 
Cash flows from investing activities—purchases of property and equipment     (952 )   (496 )   (817 )   (818 )
   
 
 
 
 
Cash flows from financing activities—increase in due to affiliates     13,531         (11,825 )   1,202  
   
 
 
 
 
        Net increase (decrease) in cash     (2,496 )   (3,418 )   (1,721 )   3,902  
Cash, beginning of period     2,496     4,217     4,217     315  
   
 
 
 
 
Cash, end of period   $   $ 799   $ 2,496   $ 4,217  
   
 
 
 
 

See accompanying notes to consolidated financial statements.

F–5


METAMOR INDUSTRY SOLUTIONS, INC.
AND SUBSIDIARY

Notes to Consolidated Financial Statements

December 31, 2000

(Amounts in thousands)

(Information as of and for the periods ended September 30, 2001 and 2000 is unaudited)

(1) Nature of Operations and Summary of Significant Accounting Policies

    (a) Nature of Operations

        Metamor Worldwide, Inc. and subsidiaries were acquired by PSINet, Inc. (PSINet) in June 2000 for approximately $1.4 billion in a transaction accounted for as a purchase business combination. Metamor Worldwide, Inc. then changed its name to PSINet Consulting Solutions Holdings, Inc. PSINet put various subsidiary operations, including PSINet Consulting Solutions Holdings, Inc., up for sale and reassessed the carrying value of the related long lived tangible and intangible assets in September 2000. In September 2001, PSINet Consulting Solutions Holdings, Inc. filed for protection under Chapter 11 of the U.S. Bankruptcy Code. On October 15, 2001, CIBER, Inc. (CIBER) agreed to purchase Metamor Industry Solutions Holdings, Inc. (a subsidiary of PSINet Consulting Solutions Holdings, Inc.) and one of its subsidiaries, Metamor Government Solutions, Inc. (collectively referred to as the Company) for total consideration of approximately $37.5 million. The accompanying financial statements reflect the historical operations of the Company which were acquired by CIBER and reflect the allocation of goodwill to the Company as a result of the acquisition by PSINet of Metamor Worldwide, Inc. in June 2000 as well as the allocation of the write down of that goodwill and other intangible assets concurrent with the decision by PSINet to sell PSINet Consulting Solutions Holdings, Inc. (see note 2).

        The Company is a provider of information technology services to federal, state and local governments. The Company's services include application development and implementation IT outsourcing, data warehousing and imaging.

    (b) Principles of Consolidation

        The consolidated financial statements include the accounts of Metamor Industry Solutions, Inc. and its wholly owned subsidiary, Metamor Government Solutions, Inc. All material intercompany balances and transactions have been eliminated.

    (c) Property and Equipment

        Property and equipment, which consists primarily of computer equipment, software and furniture, is stated at cost. Depreciation is computed using the straight-line method over the estimated useful lives, ranging primarily from three to ten years.

    (d) Costs of Developing Computer Software

        The Company accounts for costs incurred in the development of software products developed for sale in accordance with FASB 86, Accounting for the Costs of Computer Software to be Sold, Leased or Otherwise Marketed, whereby costs incurred prior to established technological feasibility are expensed and costs subsequent to technological feasibility are capitalized. At December 31, 2000, the Company had approximately $700 of capitalized costs associated with software to be sold.

F–6


    (e) Intangible Assets

        Goodwill is amortized over 20 years using the straight-line method.

        In September 2000, PSINet, the Company's ultimate parent, made the determination to classify the Company as held for sale and as a result, reassessed the fair market value of the Company's net assets with the assistance of independent parties resulting in an impairment of the Company's intangible assets. During the six months ended December 31, 2000, the Company recorded an impairment charge of $241,989 to write down goodwill and other intangible assets. The Company believes all remaining intangible assets are fully realizable as of December 31, 2000.

    (f)  Revenue Recognition

        The Company provides consulting services under time-and-material and fixed-priced contracts. The majority of service revenues are recognized under time-and-material contracts as hours and costs are incurred. Revenues include reimbursable expenses separately billed to clients. For fixed-priced contracts, revenue is recognized on the basis of the estimated percentage of completion based on costs incurred relative to total estimated costs. The cumulative impact of any revisions in estimated revenues and costs are recognized in the period in which they become known. Losses, if any, on fixed-price contracts are recognized when the loss is determined.

        Unbilled accounts receivable represent amounts recognized as revenue based on services performed in advance of billings in accordance with contract terms. Any deferred revenues consist of amounts received or billed in advance of services to be provided.

    (g) Income Taxes

        The Company has been included in the consolidated federal and state tax returns of its parent. Income tax expense for the Company has been calculated as if it had operated as a separate entity and filed separate tax returns. Deferred income taxes have been determined under the asset and liability method.

    (h) Interim Financial Statements

        The accompanying unaudited consolidated financial statements reflect all adjustments which are normal and recurring in nature and which, in the opinion of management, are necessary for a fair statement of the financial position as of September 30, 2001 and of the results of operations for the nine months ended September 30, 2001 and the three months ended September 30, 2000.

    (i)  Estimates

        The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. These estimates and assumptions relate to estimates of collectibility of accounts receivable, the

F–7


    realizability of goodwill, the costs to complete fixed-priced projects, certain accrued liabilities and other factors.

    (j)  Fair Value of Financial Instruments

        The fair value of financial instruments approximates their carrying amounts due to the relatively short periods of maturity of the instruments.

(2) Acquisition by PSINet Consulting Solutions, Inc.

    On June 15, 2000, PSINet, Inc. acquired all of the outstanding common stock of Metamor Worldwide, Inc. in a business combination accounted for as a purchase. As a result of the acquisition, PSINet allocated a portion of its cost in excess of the fair value of the net assets acquired to the Company as goodwill and other intangible assets ("push down" accounting). The amounts pushed down were based on PSINet's valuation of the fair value of the Company at the date of acquisition. Because of the significance of the amounts allocated to the Company, the financial information for the periods prior and subsequent to the date of acquisition are not comparable. For the purposes of these financial statements, June 30, 2000 is treated as the date of acquisition. To denote the distinction between the cost bases, the results of operations have been presented separately for the periods before and after the acquisition.

    The following table represents the Company's summary balance sheet as of June 30, 2000, prior to the acquisition, and the Company's opening summary balance sheet immediately subsequent to the acquisition reflecting the effects of the push down accounting.

 
  Prior to the
acquisition
June 30, 2000

  Subsequent
to the
acquisition

Current assets   $ 31,983   $ 31,983
Property and equipment, net     2,209     2,209
Goodwill and other intangibles     29,118     255,745
Other assets     164     164
   
 
  Total assets   $ 63,474   $ 290,101
   
 
Current liabilities   $ 6,567   $ 7,318
Deferred taxes     106     106
Due to affiliates     35,057    
   
 
Total liabilities     41,730     7,424
Total stockholder's equity     21,744     282,677
   
 
  Total liabilities and stockholder's equity   $ 63,474   $ 290,101
   
 

    As shown above, the significant impact on the Company's financial information of the acquisition was the push down of amounts representing PSINet's assessment of fair value attributable to goodwill and intangible assets and the elimination of amounts due to affiliates. In September 2000, PSINet

F–8


classified the Company as "held for sale" and reassessed the fair value of the Company's net assets. In making this determination, PSINet utilized third parties to provide market value information about the Company. As a result, PSINet determined that a significant impairment in the carrying value of the Company's goodwill and other intangibles was required. During the six months ended December 31, 2000, PSINet recorded an impairment charge of $241,989 to write off the carrying value of other intangible assets and write down the carrying value of goodwill to $10 million reflecting the estimated fair value of the net assets of the Company.

(3) Accounts Receivable

    Accounts receivable consists of the following:

 
  December 31,
2000

 
Billed accounts receivable   $ 15,743  
Unbilled accounts receivable     1,230  
Less allowance for doubtful accounts     (2,019 )
   
 
    $ 14,954  
   
 

The activity in the allowance for doubtful accounts consists of the following:

 
  Balance at
beginning
of period

  Charge to
cost and
expenses

  Deductions
(write-offs)

  Balance at
end of
period

Six months ended December 31, 2000   $ 1,272   $ 748   $ (1 ) $ 2,019
Six months ended June 30, 2000     1,363     464     (555 )   1,272

F–9


(4) Property and Equipment

    Property and equipment consists of the following:

 
  December 31,
2000

 
Computer equipment and software   $ 4,094  
Furniture and fixtures     820  
Leaseholds and other     58  
   
 
      4,972  
Less accumulated depreciation     (2,197 )
   
 
    $ 2,775  
   
 

(5) Intangible Assets

    Intangible assets consists of goodwill of $10,800 less accumulated amortization of $135 as of December 31, 2000. As discussed in notes 1 and 2, during 2000, the Company reduced the value of goodwill and other intangibles by $241,989.

(6) Income Taxes

    The Company has been included in the consolidated tax return of its parent. No income tax expense or benefit has been reflected in the accompanying statement of operations as the Company had losses for both financial reporting and income tax purposes.

    Income tax expense differs from the amounts computed by applying the statutory U.S. federal income tax rate to income before income taxes as a result of the following:

 
  Six months
ended
December 31,
2000

  Six months
ended
June 30,
2000

 
Income tax expense (benefit) at the federal statutory rate of 34%   $ (83,999 ) $ (2,137 )
Increase (decrease) resulting from:              
  Nondeductible goodwill amortization     2,077     122  
  Impairment of goodwill     82,276      
  Other     20     32  
  Increase (decrease) in valuation allowance     (374 )   1,983  
   
 
 
    Income tax expense   $   $  
   
 
 

    The primary temporary differences for which deferred tax assets are provided are depreciation, allowance for doubtful accounts, vacation pay, accrued bonuses and net operating losses (NOLs) against which the Company has provided a 100% valuation allowance as of December 31, 2000. As a result of the acquisition by CIBER, all deferred taxes will be eliminated.

(7) 401(k) Savings Plan

    The Company's employees are eligible to participate in 401(k) retirement savings plans of the parent Company. The Company recorded expense of approximately $226 and $194 for the six months ended December 31, 2000 and June 30, 2000, respectively, for 401(k) matching contributions.

F–10


(8) Leases

    The Company has noncancelable operating leases, primarily for office space, expiring at various dates from 2001 to 2005. The Company recorded rent expense of approximately $1,078 for the six months ended December 31, 2000 and June 30, 2000, respectively.

    Future minimum lease payments under noncancelable operating leases (with initial or remaining lease terms in excess of one year) as of December 31, 2000 were as follows:

Year ended December 31:

   
  2001   $ 2,077
  2002     1,996
  2003     1,985
  2004     1,674
  2005     390
   
    $ 8,122
   

(9) Litigation

    The Company is a party to certain legal proceedings and claims in the ordinary course of its business. The Company believes that the outcome of these matters will not have a material adverse affect on its consolidated financial position, results of operations or liquidity.

F–11



CIBER, Inc. and Subsidiaries

Introduction to
Unaudited Pro Forma Condensed Financial Statements

    The unaudited pro forma information set forth below gives effect to the acquisition of Metamor Industry Solutions, Inc. and Subsidiary ("Metamor") by CIBER, Inc. as if it had been completed on January 1, 2000 for purposes of the statements of operations, and as if it had been completed on September 30, 2001 for balance sheet purposes. The pro forma condensed financial statements are derived from the historical financial statements of CIBER and Metamor.

    CIBER will account for the acquisition under the purchase method of accounting. Accordingly, CIBER will establish a new basis for Metamor's assets and liabilities based upon the fair values thereof and the CIBER purchase price, including costs of the acquisition. The purchase accounting adjustments made in connection with the development of the pro forma condensed financial statements are preliminary and have been made solely for the purposes of developing such pro forma financial information and are based upon the assumptions described in the notes hereto. The pro forma adjustments do not reflect any operating efficiencies and cost savings that may be achieved with respect to the combined companies nor any adjustments to expenses for any future operating changes. CIBER may incur integration-related expenses not reflected in the pro forma financial statements such as the elimination of duplicate facilities, operational realignment and workforce reductions. The following pro forma condensed financial information is not necessarily indicative of the financial position or operating results that would have occurred had the acquisition been completed on the dates discussed above.

    CIBER is unaware of events, other than those disclosed in the pro forma notes that would require a material change to the preliminary purchase price allocation. However a final determination of the required purchase accounting adjustments will be made after completion of the acquisition and the actual financial position and results of operations will differ, perhaps significantly, from the pro forma amounts reflected herein because of a variety of factors, including access to additional information, changes in value not currently identified and changes in operating results between the dates of the pro forma financial information and the date on which the acquisition took place.

    Metamor's parent company was acquired by PSINet, Inc. in June 2000 in a business combination accounted for as a purchase. As a result of the acquisition, the assets and liabilities of Metamor were adjusted to fair value. This resulted in the recording of intangible assets of $256 million. Accordingly, Metamor's historical financial information for the periods prior to and subsequent to the acquisition is not comparable. The unaudited pro forma condensed statements of operations eliminate the effects of the June 2000 acquisition. The pro forma adjustments eliminate the historical amortization of goodwill and other intangibles and the intangible impairment charge. In accordance with the Financial Accounting Standards Board ("FASB") Statement No. 142, "Goodwill and Other Intangible Assets" ("SFAS 142"), the goodwill resulting from CIBER's acquisition of Metamor will not be amortized. As a result, no amortization of this goodwill is included in the pro forma condensed statements of operations.

    For income tax purposes, CIBER plans to elect to treat the acquisition of Metamor as taxable. As a result, the book and tax basis of Metamor's assets and liabilities will be the same, therefore no deferred taxes are reflected on the pro forma condensed balance sheet related to Metamor.

F–12



CIBER, Inc. and Subsidiaries
Pro Forma Condensed Balance Sheet
September 30, 2001
(Unaudited)

 
  Historical(1)
   
   
 
 
  Pro Forma
Adjustments

  Pro Forma
Combined

 
In thousands

  CIBER
  Metamor
 
Assets
                         
Current assets:                          
  Cash and cash equivalents   $ 18,839   $   $ (1,096) (2) $ 17,743  
  Accounts receivable, net     122,198     21,339         143,537  
  Prepaid expenses and other current assets     8,048     26         8,074  
  Income taxes refundable     3,449             3,449  
  Deferred income taxes     4,501               4,501  
   
 
 
 
 
    Total current assets     157,035     21,365     (1,096 )   177,304  
   
 
 
 
 
Property and equipment, net     31,351     3,068         34,419  
Intangible assets, net     143,601     10,260     (10,260) (2)   169,708  
                  26,107 (2)      
Deferred income taxes     7,188             7,188  
Other assets     4,665     223         4,888  
   
 
 
 
 
    Total assets   $ 343,840   $ 34,916   $ 14,751   $ 393,507  
   
 
 
 
 
Liabilities and Shareholders' Equity
                         
Current liabilities:                          
  Accounts payable   $ 9,305   $ 3,516   $     $ 12,821  
  Acquisition costs payable     991             991  
  Accrued compensation and payroll taxes     25,679     4,709         30,388  
  Other accrued expenses and liabilities     17,025     3,969         20,994  
  Income taxes payable     386             386  
   
 
 
 
 
    Total current liabilities     53,386     12,194         65,580  
   
 
 
 
 
  Line of credit             37,473 (2)   37,473  
   
 
 
 
 
    Total liabilities     53,386     12,194     37,473     103,053  
   
 
 
 
 
Shareholders' equity:                          
  Common stock     610     1     (1) (3)   610  
  Additional paid-in capital     240,592     282,676     (282,676) (3)   240,592  
  Retained earnings (deficit)     54,734     (259,955 )   259,955 (3)   54,734  
  Accumulated other comprehensive loss     (1,951 )           (1,951 )
  Treasury stock     (3,531 )           (3,531 )
   
 
 
 
 
    Total shareholders' equity     290,454     22,722     (22,722 )   290,454  
   
 
 
 
 
    Total liabilities and shareholders' equity   $ 343,840   $ 34,916   $ 14,751   $ 393,507  
   
 
 
 
 

See accompaning notes to pro forma condensed financial statements

F–13



CIBER, Inc. and Subsidiaries
Pro Forma Condensed Statement of Operations
Nine Months Ended September 30, 2001
(Unaudited)

 
  Historical(1)
   
   
 
 
  Pro Forma
Adjustments

  Pro Forma
Combined

 
In thousands, except per share data

  CIBER
  Metamor
 
Consulting services   $ 391,439   $ 72,117   $   $ 463,556  
Other revenues     22,385             22,385  
   
 
 
 
 
  Total revenues     413,824     72,117         485,941  
   
 
 
 
 
Cost of consulting services     272,273     53,313         325,586  
Cost of other revenues     14,121             14,121  
Selling, general and administrative expenses     115,486     31,061         146,547  
Amortization of intangible assets     9,126     405     (405) (4)   9,126  
Other charges     1,242             1,242  
   
 
 
 
 
  Operating income (loss)     1,576     (12,662 )   405     (10,681 )
Other income (expense), net     610     (236 )   (1,252) (6)   (878 )
   
 
 
 
 
  Income (loss) before income taxes     2,186     (12,898 )   (847 )   (11,559 )
Income tax expense (benefit)     837         (5,498) (7)   (4,661 )
   
 
 
 
 
  Net income (loss)   $ 1,349   $ (12,898 ) $ 4,651   $ (6,898 )
   
 
 
 
 

Income (loss) per share—basic

 

$

0.02

 

 

 

 

 

 

 

$

(0.12

)

Income (loss) per share—diluted

 

$

0.02

 

 

 

 

 

 

 

$

(0.12

)

Weighted average shares—basic

 

 

57,532

 

 

 

 

 

 

 

 

57,532

 

Weighted average shares—diluted

 

 

57,978

 

 

 

 

 

 

 

 

57,978

 

See accompaning notes to pro forma condensed financial statements

F–14



CIBER, Inc. and Subsidiaries
Pro Forma Condensed Statement of Operations
Year Ended December 31, 2000
(Unaudited)

 
  Historical (1)
   
   
 
 
  Pro Forma
Adjustments

  Pro Forma
Combined

 
In thousands, except per share data

  CIBER
  Metamor
 
Consulting services   $ 586,481   $ 91,034   $   $ 677,515  
Other revenues     35,053             35,053  
   
 
 
 
 
  Total revenues     621,534     91,034         712,568  
   
 
 
 
 
Cost of consulting services     401,359     66,196         467,555  
Cost of other revenues     20,719             20,719  
Selling, general and administrative expenses     158,553     28,327         186,880  
Amortization of intangible assets     14,032     6,467     (6,467) (4)   14,032  
Goodwill impairment and other charges     83,768     241,989     (241,989) (5)   83,768  
   
 
 
 
 
  Operating income (loss)     (56,897 )   (251,945 )   248,456     (60,386 )
Other income (expense), net     1,038     (1,396 )   (1,642) (6)   (2,000 )
   
 
 
 
 
  Income (loss) before income taxes     (55,859 )   (253,341 )   246,814     (62,386 )
Income tax expense (benefit)     10,916         (2,611) (7)   8,305  
   
 
 
 
 
  Net income (loss)   $ (66,775 ) $ (253,341 ) $ 249,425   $ (70,691 )
   
 
 
 
 

Loss per share—basic

 

$

(1.15

)

 

 

 

 

 

 

$

(1.22

)

Loss per share—diluted

 

$

(1.15

)

 

 

 

 

 

 

$

(1.22

)

Weighted average shares—basic

 

 

57,900

 

 

 

 

 

 

 

 

57,900

 

Weighted average shares—diluted

 

 

57,900

 

 

 

 

 

 

 

 

57,900

 

See accompaning notes to pro forma condensed financial statements

F–15



Notes to Unaudited Pro Forma Condensed Financial Statements

1.
These columns reflect the historical results of operations and financial position of the respective companies.

2.
This adjustment reflects the acquisition of Metamor and the allocation of the excess of the consideration paid for the net assets acquired, including the costs of the transaction, over the total of the fair values assigned to Metamor's net assets. For the purpose of these pro forma financial statements, the consideration has been calculated based on CIBER acquiring all of the outstanding shares of Metamor in exchange for approximately $37.5 million in cash, subject to adjustment as provided for in the Stock Purchase Agreement, as amended.

    This adjustment reflects the increase of Metamor's assets and liabilities to fair value (in thousands):

Merger consideration paid in cash   $ 37,473  
Historical net book value of Metamor at September 30, 2001     (22,722 )
Estimated merger costs incurred by CIBER     1,096  
   
 
  Increase of Metamor assets and liabilities to fair value     15,847  
Pro forma adjustments relating to:        
  Existing Metamor intangible assets     10,260  
   
 
Preliminary Pro forma goodwill   $ 26,107  
   
 

    After closing of the acquisition, the actual goodwill will be based on the fair value of Metamor's assets and liabilities at the date of the acquisition. A preliminary allocation of the purchase price has been made to reflect the estimated fair value of assets and liabilities of Metamor, based on information available to management at the date of the preparation of the accompanying pro forma condensed financial information.

3.
Represents the elimination of Metamor's historical shareholder's equity accounts.

4.
Represents the elimination of Metamor's historical intangible amortization.

5.
Represents the elimination of Metamor's intangible asset impairment charge.

6.
CIBER borrowed on its line of credit to fund the acquisition. The pro forma interest expense adjustment was calculated based on the amount initially borrowed and the interest rate at the time of the borrowing (4.8%).

7.
Represents the income tax effect of the pro forma adjustments assuming a 40% effective tax rate for the pro forma pre-tax loss of Metamor.

F–16




QuickLinks

CIBER, Inc. Information to be included in the Report
Independent Auditors' Report
METAMOR INDUSTRY SOLUTIONS, INC. AND SUBSIDIARY Consolidated Balance Sheets (Dollars in thousands)
METAMOR INDUSTRY SOLUTIONS, INC. AND SUBSIDIARY Consolidated Statements of Operations (Dollars in thousands)
METAMOR INDUSTRY SOLUTIONS, INC. AND SUBSIDIARY Consolidated Statements of Shareholder's Equity (Dollars in thousands)
METAMOR INDUSTRY SOLUTIONS, INC. AND SUBSIDIARY Consolidated Statements of Cash Flows (Dollars in thousands)
METAMOR INDUSTRY SOLUTIONS, INC. AND SUBSIDIARY Notes to Consolidated Financial Statements December 31, 2000 (Amounts in thousands) (Information as of and for the periods ended September 30, 2001 and 2000 is unaudited)
CIBER, Inc. and Subsidiaries
Introduction to Unaudited Pro Forma Condensed Financial Statements
CIBER, Inc. and Subsidiaries Pro Forma Condensed Balance Sheet September 30, 2001 (Unaudited)
CIBER, Inc. and Subsidiaries Pro Forma Condensed Statement of Operations Nine Months Ended September 30, 2001 (Unaudited)
CIBER, Inc. and Subsidiaries Pro Forma Condensed Statement of Operations Year Ended December 31, 2000 (Unaudited)
Notes to Unaudited Pro Forma Condensed Financial Statements
EX-23.1 3 a2066523zex-23_1.htm EX-23.1 Prepared by MERRILL CORPORATION

Exhibit 23.1

Consent of Independent Auditors

The Board of Directors

CIBER, Inc.:

    We consent to the incorporation by reference in the registration statements on Form S-8 (Nos. 33-81320, 33-87978, 33-88048, 33-88050, 333-15091, 333-22545, 333-59015, 333-61287, 333-91969 and 333-25543) and on Form S-4 (Nos. 333-31905 and 333-69031) of CIBER, Inc. of our report dated November 2, 2001, with respect to the consolidated balance sheet of Metamor Industry Solutions, Inc. and subsidiary as of December 31, 2000, and the related consolidated statements of operations, shareholder's equity and cash flows for the six-month period ended December 31, 2000 and the six-month period ended June 30, 2000, which report appears in the current report on Form 8-K/A of CIBER, Inc. for the acquisition of Metamor Industry Solutions, Inc. and subsidiary.

                        KPMG LLP

Denver, Colorado
December 18, 2001



-----END PRIVACY-ENHANCED MESSAGE-----