0001548123-12-000371.txt : 20121114 0001548123-12-000371.hdr.sgml : 20121114 20121114150844 ACCESSION NUMBER: 0001548123-12-000371 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 9 CONFORMED PERIOD OF REPORT: 20120930 FILED AS OF DATE: 20121114 DATE AS OF CHANGE: 20121114 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CASTLE GROUP INC CENTRAL INDEX KEY: 0000918543 STANDARD INDUSTRIAL CLASSIFICATION: HOTELS & MOTELS [7011] IRS NUMBER: 990307845 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-23338 FILM NUMBER: 121203782 BUSINESS ADDRESS: STREET 1: 500 ALA MOANA BLVD. STREET 2: 3 WATERFRONT PLAZA, SUITE 555 CITY: HONOLULU STATE: HI ZIP: 96813 BUSINESS PHONE: 8085240900 MAIL ADDRESS: STREET 1: 500 ALA MOANA BLVD. STREET 2: 3 WATERFRONT PLAZA, SUITE 555 CITY: HONOLULU STATE: HI ZIP: 96813 10-Q 1 f10q093012mmpartnercommentsm.htm QUARTERLY REPORT ON FORM 10Q FOR THE QUARTER ENDED SEPEMBER 30, 2012 UNITED STATES SECURITIES AND EXCHANGE COMMISSION

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q


 [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2012

[  ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

For the transition period from ____________ to____________

Commission File No. 000-23338

THE CASTLE GROUP, INC.

(Exact name of Registrant as specified in its charter)


 

 

 

 

 

 

 

 

Utah

99-0307845

(State or Other Jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)


500 Ala Moana Boulevard, 3 Waterfront Plaza, Suite 555

Honolulu, Hawaii 96813

(Address of Principal Executive Offices)


(808) 524-0900

(Registrant’s Telephone Number)


N/A

(Former name, former address and former fiscal year,

if changed since last report)


Indicate by check mark whether the Registrant has (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 (the “Exchange Act”) during the past 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.


Yes [X]   No [  ]

 

Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).


Yes [  ] No [  ]


Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check One):


Large accelerated filer [  ]      Accelerated filer [  ]       Non-accelerated filer [  ]      Smaller reporting company [X]


Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).


Yes [  ]   No [X]




1




APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PRECEDING FIVE YEARS


Indicate by check whether the Registrant filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Exchange Act subsequent to the distribution of securities under a plan confirmed by a court.  


Not applicable.


APPLICABLE ONLY TO CORPORATE ISSUERS


Indicate the number of shares outstanding of each of the Registrant’s classes of common equity, as of the latest practicable date:


November 13, 2012 - 10,026,392 shares of common stock.







































2




PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements.


THE CASTLE GROUP INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

SEPTEMBER 30, 2012 & DECEMBER 31, 2011

(UNAUDITED)

 

 

 

ASSETS

 

 

 

 

SEPT 30

DEC 31

 

2012

 2011

Current Assets

 

 

  Cash and cash equivalents

 $                   235,441

 $                   710,487

  Accounts receivable, net of allowance for bad debts

                   2,596,060

                   2,580,371

  Deferred tax asset

                      217,500

                      277,000

  Note receivable, current portion

                        40,000

                                 -

  Prepaid and other current assets

                      470,261

                      271,444

Total Current Assets

                   3,559,262

                   3,839,302

Property plant & equipment, net

                   7,522,952

                   7,171,329

Goodwill

                        54,726

                        54,726

Deposits and other assets

                      251,065

                        28,474

Note receivable

                      185,000

                                 -

Investment in limited liability company

                      443,705

                      464,560

Deferred tax asset

                   1,439,593

                   1,636,922

 

 

 

TOTAL ASSETS

 $              13,456,303

 $              13,195,313

 

 

 

LIABILITIES AND STOCKHOLDERS' DEFICIT

Current Liabilities

 

 

  Accounts payable

 $                3,050,182

 $                3,095,560

  Payable to related parties

                        99,492

                      134,378

  Deposits payable

                      665,361

                      573,237

  Current portion of long term debt

                      386,176

                      590,828

  Current portion of long term debt to related parties

                          6,250

                          6,250

  Accrued salaries and wages

                   1,303,209

                   1,466,924

  Accrued taxes

                        53,870

                      123,211

  Accrued interest

                        12,368

                        11,828

  Other current liabilities

                        31,894

                        15,172

Total Current Liabilities

                   5,608,802

                   6,017,388

Non Current Liabilities

 

 

  Long term debt, net of current portion

                   4,581,559

                   4,472,356

  Notes payable to related parties, net of current portion

                      133,983

                      138,671

  Other long term obligations, net

                   3,486,769

                   3,251,909

Total Non Current Liabilities

                   8,202,311

                   7,862,936

Total Liabilities

                 13,811,113

                 13,880,324

Stockholders' Deficit

 

 

  Preferred stock, $100 par value, 50,000 shares authorized, 11,050

                   1,105,000

                   1,105,000

    shares issued and outstanding in 2012 and 2011, respectively

 

 

  Common stock, $.02 par value, 20,000,000 shares authorized, 10,026,392

                      200,529

                      200,529

    shares issued and outstanding in 2012 and 2011, respectively

 

 

  Additional paid in capital

                   4,423,984

                   4,423,984

  Retained deficit

                (6,193,105)

                (6,327,415)

  Accumulated other comprehensive income (loss)

                     108,782

                     (87,109)

Total Stockholders' Deficit

                   (354,810)

                   (685,011)

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT

 $              13,456,303

 $              13,195,313

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements

3





THE CASTLE GROUP INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2012 & 2011

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended Sept 30

 Nine Months Ended Sept 30

 

2012

2011

2012

2011

Revenues

 

 

 

 

  Revenue attributed from properties

 $          2,888,388

 $        3,851,308

 $          8,824,777

 $        12,216,872

  Management & Service

               2,682,844

           2,596,550

             8,114,998

             7,198,671

  Other Revenue

                         300

              190,671

                       922

                190,972

Total Revenues

               5,571,532

           6,638,529

           16,940,697

           19,606,515

 

 

 

 

 

Operating Expenses

 

 

 

 

  Attributed property expenses

               2,600,889

           3,385,645

             7,851,523

           11,394,579

  Payroll and office expenses

               2,681,600

           2,549,447

             8,204,959

             7,375,794

  Administrative and general

                    92,830

              105,933

                355,613

                342,061

  Depreciation

                    56,242

                65,087

                169,445

                183,029

Total Operating Expense

               5,431,561

           6,106,112

           16,581,540

           19,295,463

Operating Income

                  139,971

              532,417

               359,157

                311,052

Foreign Currency Transaction Gain (Loss)

                (142,008)

              173,099

             (234,860)

              (29,830)

Investment income

                    28,000

                21,000

                159,145

                  11,486

Gain on sale of investment and contract

                             -

                         -

                395,000

                           -

Interest Expense

                  (97,302)

            (104,833)

            (287,304)

            (273,301)

Income (Loss) before taxes

                  (71,339)

              621,683

                391,138

                  19,407

Income tax provision

            (33,862)

        (108,566)

            (256,829)

                (7,498)

Net Income (Loss)

 $             (105,201)

$           513,117

 $             134,309

 $               11,909

 

 

 

 

 

 

 

 

 

 

Other Comprehensive Income

 

 

 

 

  Foreign currency translation adjustment

                  115,215

            (128,354)

                195,892

                  72,545

Total Comprehensive Income (Loss)

 $                 10,014

 $           384,763

 $             330,201

 $               84,454

 

 

 

 

 

 

 

 

 

 

Earnings (Loss) Per Share

 

 

 

 

  Basic

 $                   (0.01)

 $                 0.05

 $                   0.01

 $                   0.00

  Diluted

 $                   (0.01)

 $                 0.05

 $                   0.01

 $                   0.00

Weighted Average Shares

 

 

 

 

  Basic

             10,026,392

          10,026,392

           10,026,392

           10,026,392

  Diluted

             10,026,392

          10,026,392

           10,026,392

           10,026,392

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements





4








THE CASTLE GROUP INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

NINE MONTHS ENDED SEPTEMBER 30, 2012 & 2011

(UNAUDITED)

 

 

 

 

 

 

 

Nine Months Ended Sept 30

 

2012

2011

Cash Flows from Operating Activities

 

 

  Net income

 $             134,309

 $               11,909

  Adjustments to reconcile from net income to net cash from

 

 

     operating activities:

 

 

  Depreciation

                169,445

                183,029

  Amortization of discount

                           -

                  57,588

  Foreign exchange loss on guarantor obligation

                234,860

                  29,830

  Interest on guarantor obligation

                           -

                131,783

  Investment income

             (159,143)

                           -

  Equity based compensation income

                           -

             (180,000)

  Deferred taxes

                256,829

                    7,498

  (Increase) decrease in

 

 

    Accounts receivable

                  50,305

                422,114

    Other current assets

             (188,543)

             (112,562)

    Restricted cash

                           -

                351,693

    Customer advance deposits

                  86,629

             (142,897)

    Notes Receivable

             (225,000)

                           -

    Deposits and other assets

             (215,740)

                           -

  Increase (decrease) in

 

 

    Accounts payable and accrued expenses

             (359,745)

             (453,173)

Net Change From Operating Activities

             (215,794)

               306,812

 

 

 

Cash Flows from Investing Activities

 

 

  Purchase of assets

                 (8,229)

               (12,608)

  Sale of ownership in hotel

               180,000

                           -

Net Change from Investing Activities

                171,771

               (12,608)

 

 

 

Cash Flows from Financing Activities

 

 

  Proceeds from notes

                150,000

                150,000

  Payments on notes to related parties

                 (4,686)

                 (4,687)

  Payments on notes

             (577,735)

             (853,059)

Net Change from Financing Activities

             (432,421)

             (707,746)

 

 

 

Effect of foreign currency exchange rate on changes in cash and cash equivalents

                    1,398

                  10,342

 

 

 

Net Change in Cash and Cash Equivalents

             (475,046)

             (403,200)

Beginning Balance

               710,487

                539,701

Ending Balance

 $             235,441

 $             136,501

 

 

 

Supplementary Information

 

 

 Cash Paid for Interest

 $          (277,962)

 $            (42,723)

 Cash Paid for Income Taxes

$                        -

 $                        -

 Non-cash Investment in Property

 $                        -

 $          (180,000)

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements




5




Notes to Condensed Consolidated Financial Statements:  September 30, 2012

 

Summary of Significant Accounting Policies

 

Organization


The Castle Group, Inc. was incorporated under the laws of the State of Utah on August 21, 1981. The Castle Group, Inc. operates in the hotel and resort management industry in the State of Hawaii, New Zealand, and the Commonwealth of Saipan under the trade name “Castle Resorts and Hotels.”  The accounting and reporting policies of The Castle Group, Inc. (the “Company” or “Castle”) conform with U.S. generally accepted accounting principles and practices within the hotel and resort management industry.

 

Principles of Consolidation


The consolidated financial statements of the Company include the accounts of The Castle Group, Inc. and its wholly-owned subsidiaries, Hawaii Reservations Center Corp., HPR Advertising, Inc., Castle Resorts & Hotels, Inc., Castle Resorts & Hotels Thailand Ltd., NZ Castle Resorts and Hotels Limited (a New Zealand Corporation), and NZ Castle Resorts and Hotels’ wholly-owned subsidiary, Mocles Holdings Limited (a New Zealand Corporation).  All significant inter-company transactions have been eliminated in the consolidated financial statements.

 

Note 1 Basis of Presentation


The accompanying condensed consolidated financial statements have been prepared without audit, pursuant to the rules and regulations of the Securities and Exchange Commission.  Certain information and disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted.  In the opinion of management, the accompanying interim financial statements contain all adjustments, consisting of normal recurring accruals, necessary for a fair presentation.  The results of operations for the interim periods ended September 30, 2012, are not necessarily indicative of the results for a full-year period.  It is suggested that these financial statements be read in conjunction with the financial statements and notes thereto included in Castle’s annual audited financial statements for the year ended December 31, 2011.

 

Revenue Recognition


The Company recognizes revenue from the management of resort properties according to terms of its various management contracts.


The Company has two basic types of agreements.  Under a “Gross Contract” the Company records revenue which is based on a percentage of the gross rental proceeds received from the rental of hotel or condominium units.   Under a “Gross Contract” the Company pays a portion of the gross rental proceeds to the owner of the rental unit.  The Company only records the difference between the gross rental proceeds and the amount paid to the owner of the rental unit as “Revenue Attributed from Properties.”  Under the Gross Contract, the Company is responsible for all of the operating expenses for the hotel or condominium unit.  Under a “Net Contract”, the Company receives a management fee that is based on a percentage of the gross rental proceeds received from the rental of hotel or condominium units. Under the Net Contract, the owner of the hotel or condominium unit is responsible for all of the operating expenses of the rental program covering the owner’s unit and the Company also typically receives an incentive management fee, which is based on the net operating profit of the covered property. Additionally, under a net contract, in most cases we employ on-site personnel to provide services such as housekeeping, maintenance and administration to property owners under our management agreements and for such services the Company recognizes revenue in an amount equal to the expenses incurred.  Revenues received under the net contract are recorded as Management and Service Income.  Under both types of agreements, revenues are recognized after services have been rendered.  A liability is recognized for any deposits received for which services have not yet been rendered.


Under a Gross Contract, the Company records the expenses of operating the rental program at the property covered by the agreement. These expenses include housekeeping, food & beverage, maintenance, front desk, sales & marketing, advertising and all other operating costs at the property covered by the agreement.  Under a Net Contract, the Company does not record the operating expenses of the property covered by the agreement, other than the personnel costs mentioned in the previous



6




paragraph.  The difference between the Gross and Net contracts is that under a Gross Contract, all expenses, and therefore the ownership of any profits or the covering of any operating loss, belong to and is the responsibility of the Company; under a Net Contract, all expenses, and therefore the ownership or any profits or the covering of any operating loss belong to and is the responsibility of the owner of the property.  The operating expenses of properties managed under a Gross Contract are recorded as “Attributed Property Expenses.”

 

Note 2  New Accounting Pronouncements


From time to time, new accounting pronouncements are issued by the FASB that are adopted by the Company as of the specified effective date.  If not discussed, management believes that the impact of recently issued standards, which are not yet effective, will not have a material impact on the Company’s consolidated financial statements upon adoption.

 

Note 3 Foreign Currency Transaction Gain / Loss


As part of the Company’s purchase of real estate in New Zealand, the Company has guaranteed an amount of up to NZ$4,201,433 (originally amounting to US$3,018,000) to the seller of the real estate and the Company recorded this guaranty as “Other Long Term Obligations” on its balance sheet.  The loan issued upon the purchase of the New Zealand real estate is payable in New Zealand dollars.  Due to the strengthening of the New Zealand dollar against the US dollar, the obligation has been increased to US$3,486,769 as of September 30, 2012.  For the three months ended September 30, 2012 and 2011, the Company recorded exchange gains (losses) of ($142,008) and $173,099, respectively; for the nine months ended September 30, 2012 and 2011, the Company recorded exchange losses of ($234,860) and ($29,830), respectively.

 

Note 4 Income Taxes


Income tax expense reflects the expense or benefit only on the Company’s domestic taxable income. Income tax expense and benefit from the Company’s foreign operations are not recognized as they have been fully reserved.

 

Note 5 Equity-Based Compensation


None issued during the nine month periods ended September 30, 2012 or 2011.

 

Note 6 Change in Accounting Policy


During the fourth quarter of 2011, the Company changed the accounting policy for recognizing personnel costs for on-site Company employees that are contractually paid by funds belonging to resort and hotel ownership. Previously, the Company recognized such costs on a net basis under the agent provisions of FASB ASC 605-45-45 Principal Agent Considerations resulting from the owners’ position as the primary obligor and the lack of credit risk incurred by the Company.  In an effort to promote greater comparability and consistency with industry practices and other companies within our industry, the Company now reports such costs on a gross basis and recognizes revenue in an amount equal to the expenses incurred.  As a result of this change in accounting policy, there is no change to the previously reported net income, stockholders’ equity, or cash flows for the three and nine months ended September 30, 2011.  The condensed consolidated statement of operations for the three and nine months ended September 30, 2011 have been adjusted for comparability purposes as follows:  


 

Prior to Change

As Adjusted

Prior to Change

As Adjusted

 

Qtr End 9/30/11

Qtr End 9/30/11

YTD  9/30/11

YTD  9/30/11

Management and service revenue

         $      414,721  

$ 2,596,550   

       $      1,164,230

$ 7,198,671   

Payroll and office expenses

       $      367,618

       $ 2,549,447

        $      1,341,353

$ 7,375,794   


Note 7 Subsequent Events


In connection with preparing the unaudited financial statements for the nine months ended September 30, 2012, the Company has evaluated subsequent events for potential recognition and disclosure and determined that there were no subsequent events which required recognition or disclosure in the financial statements.



7




Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operation.


Forward Looking Statements


Statements made in this Quarterly Report of the Castle Group, Inc. (“Castle” or the “Company”) which are not purely historical are forward-looking statements with respect to the goals, plan objectives, intentions, expectations, financial condition, results of operations, future performance and business of the Company, including, without limitation, (i) Castle’s ability to raise capital, and (ii) statements preceded by, followed by or that include the words “may,” “would,” “could,” “should,” “expects,” “projects,” “anticipates,” “believes,” “estimates,” “plans,” “intends,” “targets” or similar expressions.


Forward-looking statements involve inherent risks and uncertainties, and important factors (many of which are beyond the Company’s control) that could cause actual results to differ materially from those set forth in the forward-looking statements, including the following, general economic or industry conditions, nationally and/or in the communities in which the Company conducts business, changes in the interest rate environment, legislation or regulatory requirements, conditions of the securities markets, the Company’s ability to raise capital, changes in accounting principles, policies or guidelines, financial or political instability, acts of war or terrorism, other economic, competitive, governmental, regulatory and technical factors affecting Castle’s operations, products, services and prices.


Factors that may affect forward-looking statements include a wide range of factors that could materially affect future developments and performance, including the following: Changes in company-wide strategies, which may result in changes in the types or mix of businesses in which Castle is involved or chooses to invest; changes in U.S., global or regional economic conditions, changes in U.S. and global financial and equity markets, including significant interest rate fluctuations, which may impede Castle’s access to, or increase the cost of, external financing for its operations and investments; increased competitive pressures, both domestically and internationally, legal and regulatory developments, such as regulatory actions affecting environmental activities, the imposition by foreign countries of trade restrictions and changes in international tax laws or currency controls; adverse weather conditions or natural disasters, such as hurricanes and earthquakes, labor disputes, which may lead to increased costs or disruption of operations.  This list of factors that may affect future performance and the accuracy of forward-looking statements are illustrative, but by no means exhaustive.  Accordingly, all forward-looking statements should be evaluated with the understanding of their inherent uncertainty.


Plan of Operation


Principal products or services and their markets


General


Castle is a hospitality and hotel management company that prides itself on its ability to be both “Flexible and Focused,” which is the Company’s operations motto.  Flexible, to meet the specific needs of property condo owners at the properties that it manages; and focused, in its efforts to achieve enhanced rental income and profitability for those owners.  Castle earns its revenues by providing several types of services to property owners including, hotel and resort management and operations; reservations staffing and operations; sales and marketing; and accounting. In addition, Castle provides design services to properties that are furnishing, refurnishing or remodeling, as well as, pre-opening technical services for new hotel and resort properties being planned or under construction.  Castle’s revenues are derived primarily from two sources: (1) the rental of hotel rooms and condominium accommodations; and food and beverage sales at the properties it manages and; (2) fees paid for services it provides to property owners.  Castle also derives revenues from commissions and incentive payments, based on sales and performance criteria at each property.


Marketing Strategy


Most of our marketing efforts are focused towards acquiring and retaining guests for the properties we manage. Castle does not own any hotels or resorts; however, it has made real estate investments in the properties that it manages in Hilo, Hawaii and New Zealand.  Marketing is done through a variety of distribution channels including direct internet sales, wholesalers, online and traditional travel agencies, and group tour operators.  Unlike many other hotel and resort operators, we do not market the properties we manage under the Castle brand.  Instead of emphasizing the “Flag” or “Chain” name, Castle’s strategy is to



8




promote the name and reputation of the individual properties under management. We believe that this allows the consumer to better choose the specific type of vacation experience desired based upon the specific attributes of the property selected.


Our website (www.CastleResorts.com) offers state-of-the-art functionalities, user-friendly navigation, interactive features and rich content, while offering attractive rates and a travel booking engine that supports a dynamic pricing model which maximizes revenues for all of our properties under management.  We intend to continue to invest in optimizing our on-line presence directed specifically towards our own website, since revenue derived through our own branded website yields a higher margin utilizing retail rates. Castle supports its online presence with its own full service, reservation call center that provides a wide range of services from tour reservation processing and rooms control, to handling group bookings.  The reservation center electronically connects resort property inventory and rates to the four major Global Distribution Systems (“GDS”). This connectivity displays rates and inventory of Castle’s properties to over 500,000 travel agents worldwide as well as Internet connectivity to over 1,200 travel websites worldwide.


For customer convenience, we offer direct to consumer online booking reservations of guest rooms at resort and condominium properties under contract and also vacation packages with attractions and activities related to our hotels and condominiums through Castle’s interactive web site at www.CastleResorts.com.  


Diversity


Castle has a diverse portfolio of properties located in desired island resort destinations throughout the Pacific Region and beyond.  We represent hotels, resort condominiums, and lodging accommodations throughout Hawaii, as well as in Saipan and New Zealand.   


In Hawaii, Castle represents properties on all of the five major Hawaiian Islands of Oahu (Waikiki), Maui, Kauai, Molokai and Hawaii (Big Island).  This allows customers the option to island-hop, and provides Castle cross-selling opportunities.  Our Honolulu headquarters serves as the epicenter for our international operations in Saipan and New Zealand.  Our diverse destinations offer customers the opportunity to discover new experiences and varying geographic areas and cultures.


Castle offers a wide range of accommodations at various price points from exclusive private villas, full-service all-suites hotels, oceanfront resort condominiums, to modestly priced hotels with up to 450 guest rooms.  Our collection of all-suites condominium resorts, hotels, lodges and vacation rentals allows customers to select the best accommodation to suit their individual style and budget.    


Our ability to deliver consistent financial returns to our property owners demonstrates Castle’s competency in managing and marketing a wide range of accommodations to our customers via multiple channels of distribution.  

 

Brand Strategy


Castle does not brand the properties under its management.  Each property Castle manages is individually marketed in order to extract maximum value from its unique strengths.  Our strategy is that we do not promote Castle as a brand name but instead, we focus on our customers, the owners of the properties we manage.  As Castle does represent a diverse range of properties it represents, its brand strategy is that one size does not fit all.  The Castle brand stays in the background and our focus is on marketing the uniqueness of each property, while satisfying the needs and expectations of our owners.  Each property we manage maintains its own brand identity and personality, while utilizing the Castle advantage of our powerful marketing resources, channel distribution, resort management expertise, industry partnerships, and networks.


Castle’s brand strategy is one of the areas that clearly differentiate us from the high profile branded hospitality companies.

When a hotel owner or developer is considering contracting a large worldwide hospitality company for possible hotel management, there are several considerations that must be assessed.  With major worldwide brands, usually come the high costs that the owner must bear to sustain the expensive marketing and operational expense that the brand demands to offset their marketing costs.  There are also some tangible differences from the guest’s or customer’s perspective as well.  

 

Castle markets each property with its own independent brand identity and deploys customized marketing programs to fit the

specific demographics attracted to each of our properties.  Through our brand building efforts, we begin the process of



9




positioning each of our resort brands to our key market segments, niche targeted customers and distribution channels.


We also do not flag our properties with the Castle name.  The advantages of doing so are several.  There is a high demand for the independent smaller boutique hotels and condominiums, as travelers favor a more individualized and unique travel experience.  This ongoing trend towards smaller, independent hotels, as opposed to the familiar chains, is not only occurring in Hawaii, but seen throughout the world tourism marketplace.  This increased demand is fueled by the following travelers expectations:  


· Travelers seek individualized recognition, attention, and service.


· Guests desire hotel and condominium accommodations that impart a sense of place that provides a

     unique and hospitable guest experience.


· Customers demand quality and personalized service, which creates high retention and repeat customers.  


· Customers seek Hawaii due to the feeling of Ohana, or family, experiencing the unique feeling of Aloha imparted by the people of Hawaii.  


Marketing Programs and Promotions


Castle has implemented numerous marketing programs and promotions directed towards both the consumer and trade markets to generate incremental revenue and market loyalty for the individual properties.  We have developed a wide range of programs designed specifically to reflect the unique attributes of each of our resort properties, while providing various incentives.  At any given time, we may have a number of ongoing marketing programs and promotions in place, some of which are seasonal to drive incremental room night revenues during valley or shoulder periods and some of which are ongoing throughout the year.


Growth Strategy


The majority of the properties presently managed by Castle are located within the state of Hawaii.  Significant opportunities for Castle to obtain additional contracts within the State of Hawaii are also available to us due to a myriad of factors that include sales of properties, foreclosures, underperformance, and dissatisfaction with the current management of our competitors.  In addition, Castle manages properties in New Zealand and Saipan, while at the same time keeping the option to strategically expand operations into Thailand and Guam.  We believe that there are significant opportunities to expand Castle’s operations both in the markets it currently serves, as well as other Pacific Basin and Asian vacation destinations.


As part of Castle’s strategies to secure long term, multi-year management contracts, from time to time, we have found it advantageous to purchase or lease selected real property within a resort or condominium project.  This occurred in 2004, when Castle’s wholly owned subsidiary, NZ Castle Resorts and Hotels Limited, entered into an agreement to purchase all of the shares of Mocles Holdings Limited (“Mocles”), a New Zealand Corporation.  Mocles owns the Podium levels (“Podium”) of the Spencer on Byron Hotel in Auckland, New Zealand, which includes the front desk, restaurant, bar, ballroom, board room, conference rooms, back of the house facilities and other areas necessary for the hotel’s operation.  Through our ownership of the Podium and a ten year management contract for the Spencer on Byron hotel, Castle is assured of ongoing revenues in future years from this property.


In addition to seeking new hotel and resort condominium management contracts, we will continue to seek investment opportunities with hotel owners. Castle has been successful over the past two years in these efforts.  In July 2010, the Company acquired a 7% common series ownership interest in one of the hotels managed by the Company and in September of 2011, the Company acquired a minority interest in a Waikiki hotel, which was subsequently sold at a gain in 2012.


In August of 2012, the Company added to its portfolio with the signing of two properties located on the island of Kauai.






10




Management’s Discussion and Analysis of Financial Condition and Results of Operations


Certain statements contained in “Management’s Discussion and Analysis of Financial Condition and Results of Operations”

and “Plan of Operation” including statements regarding the anticipated development and expansion of Castle’s business, the intent, belief or current expectations of the performance of Castle and the products and/or services it expects to offer and other statements contained herein regarding matters that are not historical facts, are “forward-looking” statements.  Because such statements include risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements.  Factors that could cause actual results to differ materially from those expressed or implied by such forward-looking statements include, but are not limited to, the factors set forth in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Plan of Operation.”


Revenues


Total Revenues decreased by 16%, from $6,638,529 to $5,571,532 for the three months ended September 30, 2012. For the nine months ended September 30, 2012, total revenues decreased by 14%, from $19,606,515 to $16,940,697. The decrease is attributed to a change in our New Zealand contract from a Gross contract to a Net contract. During the prior year, we recorded $574,017 and $3,850,174 for the three and nine months ended September 30, 2011, respectively, of room revenues from our New Zealand contract which operated under a Gross contract; this contract subsequently changed in August 2011 to a Net contract whereby we no longer record the room revenues since they belong to the unit owners instead of the Company.  Excluding the New Zealand room revenues from our prior year revenues, Total Revenues show a decrease of 8% from prior year for the three months ended September 30, 2012, and an increase of 8% for the nine months ended September 30, 2012.  The decrease during the quarter is attributed to the World Rugby Cup held in New Zealand during the fall of 2011, in addition to $180,000 in equity based compensation received during the three months ended September 30, 2011.  The increase for the nine months ended September 30, 2012 is attributed to the overall improvement in the travel industries of New Zealand and Hawaii.  Both domestic and international operations in 2011 were affected by the decreasing room rates in the markets in which our properties are located.  In response to the worldwide weakening of the economy that began in 2008, the hospitality business experienced severe discounting as travel companies compete to re-capture market share that was substantially reduced during the worldwide financial crisis.  The trend of severe discounting has diminished, and the Company has experienced an increase in REVPAR (Revenue per Available Room) of 2% and 8%, respectively, when comparing the three and nine months ended September 30, 2012 against the prior year.


Revenues Attributed from Properties decreased from $3,851,308 to $2,888,388, a decrease of 25%, and from $12,216,872 to $8,824,777, a decrease of 28%, respectively for the three and nine months ended September 30, 2012 compared to 2011. Again, this decrease is due to the change of our agreement in New Zealand from a Gross to a Net Contract.  Excluding the effects of the contract change, Revenues Attributed from Properties show a decrease of 12% and an increase of 5%, respectively when comparing the three and nine months ended September 30, 2012 and September 30, 2011.  The decrease for the quarter is attributed to the increase in 2011 revenues we enjoyed from the World Rugby Cup held in New Zealand during the third and fourth quarters of 2011.  The increase for the nine month period is due to an overall increase in demand in both our domestic and international operations.


Management and Service Revenues showed increases, from $2,596,550 in 2011 to $2,682,844, or 3% for the three months ended September 30, 2012, and an increase from $7,198,671 to $8,114,998, or 13% for the nine months ended September 30, 2012 against prior year.   The increase is attributed to the increased REVPAR of 2% and 8% for the three and nine months ended September 30, 2012 compared to 2011, respectively.  In addition, with the increased occupancies that our properties have enjoyed, payroll reimbursements for the three and nine months ended September 30, 2012 against prior year increased by $137,018 and $966,273, respectively.  During the second quarter of 2011, the Company also refunded $200,000 of Management and Service Revenues to one of its hotel clients.


Other Income decreased from $190,671 to $300 and from $190,972 to $922 for the three and nine months ended September 30, 2012 as compared to the prior year.  Included in the three and nine months ended September 2011 is $180,000 of equity based compensation that we received in exchange for services rendered in connection with the purchase of a Waikiki hotel.


The Company recorded investment income of $28,000 and $21,000, for quarters ended September 30, 2012 and 2011,  and

$159,145 and $11,486 for the nine months ended September 30, 2012 and 2011, respectively, which represents the Company’s



11




7% share of the income from the limited liability company that owns one of the hotels managed by the Company.


During the second quarter of 2012, the Company sold a management contract for a 16 unit rental program located on Kauai to an unrelated vacation rental company.  The Company sold the contract for $225,000, and we will also receive commissions for

performing sales and marketing services for the rental program.  The Company will be paid 30% of the monthly rental profits of the rental program, including any additional profits should the 16 unit rental program grow. Management is reasonably assured that the rental program will grow and that the Company will be able to collect the sale amount within the next five to seven years.  The Company recorded the gain on the sale of this contract for $225,000 and recorded a note receivable for the amounts due from the buyer, with $40,000 recorded as a current asset.  The note bears interest at 2% per annum until fully paid.


During the first quarter of 2012, the Company also sold its 2% ownership share in another property located in Hawaii and recorded a gain on the sale of $170,000.


Guaranty


As part of the Company’s purchase of real estate in New Zealand, the Company has guaranteed an amount of up to $3,018,000 to the seller of the real estate and the Company recorded this guaranty as “Other Long Term Obligations” on its balance sheet. The loan issued upon the purchase of the New Zealand real estate is payable in New Zealand dollars.  Due to the strengthening of the New Zealand dollar against the US dollar, the obligation has been increased to $3,486,769.  For the three months ended September 30, 2012 and 2011, the Company recorded exchange gains (losses) of ($142,008) and $173,099, respectively and ($234,860) and ($29,830) for the nine months ended September 30, 2012 and 2011, respectively.


Expenses


Attributed Property Expenses are those expenses related to the management of the resort and condominium properties which are operated on a Gross Revenue contract basis.  Property expenses decreased from $3,385,645 to $2,600,889, or 30% for the three months ended September 30, 2012 compared to 2011 and from $11,394,579 to $7,851,523, or 45% for the nine months ended September 30, 2012 compared to 2011.  Similar to Revenues, this decrease is a result of the change in our New Zealand contract from a Gross to a Net contract and we no longer record the room operating expenses as expenses of the Company.  For the three and six months ended September 30, 2012, expenses that would have been reflected had the Company been operating under a Gross contract were $915,289 and $2,897,091, respectively, and including those expenses for 2012, Attributed property expenses would show an increase of 4% and a decrease of 6%, respectively.

  

Compared to the prior year, payroll and office expenses increased by 5% to from $2,549,447 to $2,681,600 for the quarter ended September 30, 2012 and by 11% from $7,375,794 to $8,204,959 for the nine months ended September 30, 2012. The increase in cost is a result of the Company hiring more employees in order to market the properties under management, as well as the 2% and 8% increase in REVPAR for the three and nine months ended September 30, 2012.


Compared to the prior year, administrative and general expenses decreased by 12% from $105,933 to $92,830 for the three months ended September 30, 2012, and increased by 4% from $342,061 to $355,613 for the nine months ended September 30, 2012 as compared to 2011.  These decreases and increases are due to the timing of additional travel expenses incurred by our corporate operations department in performing operational reviews of our properties, including those in Saipan and New Zealand.


Investments


On July 23, 2010 the Company acquired a 7% common series interest in the ownership of a hotel located in Hawaii. The Company received the interest in exchange for the Company’s assistance to the buyers of the hotel in negotiating the purchase, performing due diligence work and other consulting services.  The hotel was purchased for $17,300,000, of which $13,000,000 was financed through a first mortgage on the hotel.  The Company recognized $188,173 in revenue resulting from cash received in consulting fees and then used those funds to acquire the 7% common series interest.  During the three months ended September 30, 2012 and 2011, the Company recorded investment income of $28,000 and $21,000, respectively, and

$159,145 and $11,486 for the nine months ended September 30, 2012 and 2011, respectively, representing the Company’s 7%



12




allocation of net income from its investment.


Effective August 1, 2011, our contract in New Zealand changed from a gross contract to a net contract.  Effective February 1, 2012, the Company signed a long term management agreement for our New Zealand property.  In exchange for the Company attaining a ten year renewable contract for our New Zealand property, the Company refunded NZ$43,361 of fees that it earned for the period August 1, 2011 to January 31, 2012 and contributed NZ$232,547 to the FF&E fund that was used to refurbish the units of the hotel ownership.  These were given by the Company in exchange for and as a condition of a new ten year management contract for the hotel.  The Company recorded these amounts as a long term asset “Contract Acquisition”, and will amortize this amount over the life of the management contract.


Depreciation


Castle’s business does not require a great deal of capital expenditure for equipment or fixed assets.  As a result, depreciation expense was $56,242 and $65,087 for the three months ended September 30, 2012 and 2011, respectively. For the nine months ended September 30, 2012 and 2011, depreciation expense was $169,445 and $183,029, respectively.


Interest Expense


Interest Expense for the three months ended September 30, 2012 and 2011 was $97,302 and $104,833, respectively, and $287,304 and $273,301 for the nine months ended September 30, 2012 and 2011, respectively.  The increase in expense for the nine month period is due to the interest we now pay on the mortgage note for our Podium located in New Zealand.


Net Income  


Net income (loss) for the three months ending September 30, 2012 and 2011 was ($105,201) and $513,117, respectively.  

Net income (loss) for the nine months ending September 30, 2012 and 2011 was $134,309 and $11,909, respectively.


Foreign Currency Translation Adjustment


For consolidated entities whose functional currency is not the U.S. dollar, Castle translates their financial statements into U.S. dollars.  Assets and liabilities are translated at the exchange rate currently in effect as of the financial statement date, and results of operations are translated using the weighted average exchange rate for the period.


Translation adjustments from foreign exchange are included as a separate component of stockholders’ equity. Changes in the carrying value of the assets and liabilities of the consolidated entities outside of the United States due to foreign exchange changes are reflected as Foreign Currency Adjustments.  Foreign Currency Translation adjustments totaled $115,215 and $(128,354) for the three months ended September 30, 2012 and 2011, and $195,892 and $72,545 for the nine months ended September 30, 2012 and 2011, respectively.

 

Total Comprehensive Income


Total Comprehensive Income for the three months ended September 30, 2012 was $10,014 as compared to $384,763 for the prior year period.  For the nine months ended September 30, 2012 and 2011, Total Comprehensive Income was $330,201 and $84,454, respectively. This is primarily a result of the changes in Revenue and Property and Operating Expenses, Investment Income, and foreign exchange rates noted above.


EBITDA (Earnings before Interest, Depreciation, Taxes and Amortization) reflects the Company’s earnings without the effect of depreciation, interest income or expense, or taxes.  EBITDA is a non-GAAP measure.  Castle’s management believes that in many ways it is a good alternative indicator of the Company’s financial performance. It removes the effects of non-cash depreciation and amortization of assets, as well as the fluctuations of interest costs based on the Company’s borrowing history and increases and decreases in tax expense brought about by changes in the provision for future tax effects rather than current income.  A comparison of EBITDA and Net Income is shown below.  EBITDA totaled $224,213 and $618,504 for the three months ended September 30, 2012 and 2011, respectively, representing a decrease of $394,291 from prior year.  This decrease is due to the Company recording a gain of $180,000 in 2011 for consulting fees it earned from a buyer of a Waikiki hotel;



13




additionally, during the third and fourth quarters of 2011, our New Zealand property experienced peak demand and room rates attributed to the World Rugby Cup held in New Zealand.  EBITDA for the nine months ended September 30, 2012 and 2011 totaled $1,082,747 and $505,567 respectively, representing an improvement of $577,180. In addition to the increased revenues that the Company enjoyed with the resurgence of the Hawaii and New Zealand tourism markets, we sold one of our Kauai management contracts resulting in a gain of $225,000 during the second quarter of 2012, and also sold our interest in a Waikiki property during the first quarter which resulted in a gain of $170,000.  Excluding the one time effects of sales of interests in hotels and contracts, and the consulting fees, EBITDA for the nine months ended September 30, 2012 would be $687,747 compared to $325,567 for the prior year, an improvement of $362,180 or 111%.


Comparison of Net Income to EBITDA:


 

Three months ended September 30

Nine months ended September 30

 

2012

2011

2012

2011

Net Income (Loss)

 $    (105,201)

 $   513,117

 $       134,309

 $         11,909

Add Back:

   

   

   

   

Income Tax Provision

            33,862

     108,566

        256,829

             7,498

Net interest expense

            97,302

      104,833

          287,304

          273,301

Depreciation

            56,242

        65,087

         169,445

         183,029

Foreign Exchange (Gain) Loss

          142,008

   (173,099)

         234,860

           29,830

EBITDA

 $       224,213

 $   618,504

 $   1,082,747

 $      505,567


Liquidity


Our primary sources of liquidity include available cash and cash equivalents, and borrowing under the credit facility which was secured in October 2008, consisting of a $500,000 term loan and a $150,000 line of credit.  The current balance on the loan is $108,349.  As of September 30, 2012, the Company has a total of $75,000 available to use of the line of credit.  In addition, our New Zealand subsidiary has an available NZ$300,000 (US$248,970) line of credit which was fully available as of September 30, 2012.  These facilities contain representations and warranties, conditions, covenants and events of default that are customary for this type of credit facility but do not contain financial covenants.  The Company is in compliance with the terms and conditions of these borrowing covenants. We do not believe the limitations contained in the credit facility will, in the foreseeable future, adversely affect our ability to use the credit facility and execute our business plan.


Expected uses of cash in fiscal 2012 include funds required to support our operating activities, including continuing to opportunistically and selectively expand the number of properties under our management.   


We experienced a net loss of $105,201 for the third quarter of 2012 compared to net income of $513,117 for the prior year, attributed to an exchange loss of $142,008 in 2012 compared to an exchange gain of $173,099 in 2011.  Additionally, during the third quarter ended September 30, 2011, we received $180,000 in consulting fees from the buyer of a Waikiki hotel.  Net income for the nine months ended September 30, 2012 was $134,309 compared to $11,909 for the prior year, an improvement of $122,400. The Company is happy to report the improvement in earnings as the third quarter of the year is typically a low season for the travel industry in Hawaii.  We have established a trend of Operating Profitability in recent quarters as we reported Operating Profits in all of our four previous quarters.  We anticipate a continuation of a slight increase in current occupancy levels, together with increases in average rate trends and levels for the properties currently under contract for the remainder of 2012 when compared to 2011.  We will continue our efforts to expand the number of properties under management through the remainder of 2012, which will increase the overall revenue stream in 2012. The specific impact of these additions on revenue depends on the timing of when and if new properties are added during the year. More importantly, over the past two fiscal years we implemented a number of cost saving and efficiency programs that began to improve our profitability and cash flows.  We are beginning to see the results of our operational changes as we reported positive EBITDA in seven of the last eight quarters. We project that we will continue to improve the overall profitability, cash flows, and working capital liquidity through 2012. This view is based on the following assumptions:




14




· A slight increase in occupancy levels as the global economy stabilizes rather than deteriorates resulting in increased

visitor trends to Hawaii and New Zealand.


· Increase in average daily rates and REVPAR at the properties we manage as compared to recent years.


· Focus of our corporate office on increasing our properties room revenue through increased sales, advertising and marketing efforts.


· Continued monitoring of our costs and expenses which will provide the basis for improved operating trends throughout 2012.  


· Expansion of the number of properties under management, with emphasis on Hawaii and New Zealand.


· The signing of two additional properties into our portfolio in the third quarter of 2012.


· A stabilization of the United States / New Zealand exchange rates.


· The continued increase in Eastbound travel to Hawaii from the emerging Chinese and Korean markets, and the waiver of VISA requirements for visitors from Taiwan.


Our plans to manage our liquidity position in fiscal 2012 include:


· Careful monitoring of our accounts receivable collection rates which will have a positive impact on our liquidity.


· Accessing additional sources of debt or equity financing at competitive rates.


· Continuing with only limited capital expenditures and projects.


We have considered the impact of the financial outlook on our liquidity and have performed an analysis of the key assumptions in our forecast such as sales, gross margin and expenses; an evaluation of our relationships with our travel partners and property owners and an analysis of cash requirements, other working capital changes, capital expenditures and borrowing availability under our credit facility.  Based upon these analyses and evaluations, we expect that our anticipated sources of liquidity will be sufficient to meet our obligations without disposition of assets outside of the ordinary course of business or significant revisions of our planned operations through 2012.


Off-balance sheet arrangements


None; not applicable.


Item 3. Quantitative and Qualitative Disclosures about Market Risk


Not applicable.


Item 4.  Controls and Procedures.


Evaluation of disclosure controls and procedures


Our management, with the participation of our chief executive officer (and acting chief financial officer), evaluated the effectiveness of our disclosure controls and procedures as defined in Rule 13a-15(e) under the Exchange Act as of the end of the period covered by this Quarterly Report on Form 10-Q.  In designing and evaluating the disclosure controls and procedures, our management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.  In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.  The design of any disclosure controls and procedures also


15





is based in part upon certain assumptions about the likelihood of future events and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.


Based on that evaluation, our chief executive officer (and acting chief financial officer)  concluded that, as of September 30, 2012, our disclosure controls and procedures were, subject to the limitations noted above, effective to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules, regulations and forms, and that such information is accumulated and communicated to our management, including our chief executive officer (and acting chief financial officer), as appropriate, to allow timely decisions regarding required disclosure.


Changes in internal control over financial reporting


Our management, with the participation of the chief executive officer (and acting chief financial officer), has concluded there were no changes in our internal controls over financial reporting that occurred during our last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.


PART II - OTHER INFORMATION


Item 1. Legal Proceedings.


None during the quarter ended September 30, 2012.


Item 1A. Risk Factors.


Not required to be enumerated by smaller reporting companies.


Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.


Recent Sales of Unregistered Securities


None during the quarter or nine months ended September 30, 2012.


Use of Proceeds of Registered Securities


No proceeds were received from the sale of registered securities during the quarter or the nine months ended September 30, 2012.


Purchases of Equity Securities by Us and Affiliated Purchasers


None during the quarter or nine months ended September 30, 2012.


Item 3. Defaults Upon Senior Securities.


None; not applicable.


Item 4. Mine Safety Disclosures.


None, not applicable.


Item 5. Other Information.


None reported




16





Item 6. Exhibits


(a) Exhibits and index of exhibits.


31.1   302 Certification of Rick Wall, Chief Executive Officer


32    Section 906 Certification



SIGNATURES


In accordance with the requirements of the Exchange Act, the Registrant has caused this Quarterly Report to be signed on its behalf by the undersigned, thereunto duly authorized.



THE CASTLE GROUP, INC.


 

 

 

 

 

 

 

 

 

 

Date:

11/14/2012

 

By:

/s/Rick Wall

 

 

 

 

Rick Wall

 

 

 

 

Chief Executive Officer and Chairman of the Board of Directors and Acting CFO































17



EX-31 2 ex31.htm 302 CERTIFICATION OF RICK WALL Exhibit 31   

Exhibit 31   


CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002


 I, Rick Wall, certify that:


1. I have reviewed this Form 10-Q of The Castle Group, Inc.;


2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;


3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;


4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:


(a). Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;


(b). Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;


(c). Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and


(d). Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and


5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):


(a). All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and


(b). Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting


 

 

 

 

 

Date:

 November 14, 2012

  

By:

/s/Rick Wall

  

  

  

  

Rick Wall, Chief Executive Officer, Acting CFO, and Chairman of the Board of Director




EX-32 3 ex32.htm 906 CERTIFICATION OF RICK WALL Exhibit 32

Exhibit 32


CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In connection with the Annual Report of The Castle Group, Inc. (the “Registrant”) on Form 10Q for the period ending September 30, 2012, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Rick Wall, CEO and Chairman of the Board of Directors and acting CFO, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:


(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and


(2)  The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Registrant.


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Date:

November 14, 2012

 

By:

/s/ Rick Wall

 

 

 

 

Rick Wall

 

 

 

 

Chief Executive Officer and Chairman of the Board of Directors and acting CFO




EX-101.INS 4 cagu-20120930.xml XBRL INSTANCE DOCUMENT 10-Q 2012-09-30 false CASTLE GROUP INC 0000918543 --12-31 Smaller Reporting Company Yes No No 2012 Q3 50000 50000 100.00 100.00 11050 11050 20000000 20000000 0.02 0.02 10026392 10026392 2596060 2580371 217500 277000 40000 0 470261 271444 3559262 3839302 7522952 7171329 54726 54726 251065 28474 185000 0 443705 464560 1439593 1636922 13456303 13195313 3050182 3095560 99492 134378 665361 573237 386176 590828 6250 6250 1303209 1466924 53870 123211 12368 11828 31894 15172 5608802 6017388 4581559 4472356 133983 138671 3251909 8202311 7862936 13811113 13880324 1105000 1105000 200529 200529 4423984 4423984 -6193105 -6327415 108782 -87109 -354810 -685011 13456303 13195313 2888388 3851308 8824777 12216872 2682844 2596550 8114998 7198671 300 190671 922 190972 5571532 6638529 16940697 19606515 2600889 3385645 7851523 11394579 2681600 2549447 8204959 7375794 92830 105933 355613 342061 56242 65087 5431561 6106112 16581540 19295463 139971 532417 359157 311052 28000 21000 159145 11486 0 0 395000 0 97302 104833 287304 273301 -71339 621683 391138 19407 33862 108566 256829 7498 -105201 513117 115215 -128354 195892 72545 10014 384763 330201 84454 -0.01 0.05 0.01 0.00 -0.01 0.05 0.01 0.00 10026392 10026392 10026392 10026392 10026392 10026392 10026392 10026392 134309 11909 169445 183029 0 57588 -234860 -29830 0 131783 -159143 0 0 -180000 256829 7498 50305 422114 -188543 -112562 0 351693 86629 -142897 -225000 0 -215740 0 -359745 -453173 -215794 306812 8229 12608 -180000 -0 171771 -12608 150000 150000 -4686 -4687 -577735 -853059 -432421 -707746 1398 10342 -475046 -403200 710487 539701 235441 136501 -277962 -42723 0 0 0 -180000 10026392 <!--egx--><p style='margin:0in;margin-bottom:.0001pt;line-height:12.0pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;line-height:12.0pt'>Summary of Significant Accounting Policies</p> <p style='margin:0in;margin-bottom:.0001pt;line-height:12.0pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;line-height:12.0pt'>Organization</p> <p style='margin:0in;margin-bottom:.0001pt;line-height:12.0pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;line-height:12.0pt'>The Castle Group, Inc. was incorporated under the laws of the State of Utah on August 21, 1981. The Castle Group, Inc. operates in the hotel and resort management industry in the State of Hawaii, New Zealand, and the Commonwealth of Saipan under the trade name &#147;Castle Resorts and Hotels.&#148; &nbsp;The accounting and reporting policies of The Castle Group, Inc. (the &#147;Company&#148; or &#147;Castle&#148;) conform with U.S. generally accepted accounting principles and practices within the hotel and resort management industry.</p> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;line-height:12.0pt'>Principles of Consolidation</p> <p style='margin:0in;margin-bottom:.0001pt;line-height:12.0pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;line-height:12.0pt'>The consolidated financial statements of the Company include the accounts of The Castle Group, Inc. and its wholly-owned subsidiaries, Hawaii Reservations Center Corp., HPR Advertising, Inc., Castle Resorts &amp; Hotels, Inc., Castle Resorts &amp; Hotels Thailand Ltd., NZ Castle Resorts and Hotels Limited (a New Zealand Corporation), and NZ Castle Resorts and Hotels&#146; wholly-owned subsidiary, Mocles Holdings Limited (a New Zealand Corporation). &nbsp;All significant inter-company transactions have been eliminated in the consolidated financial statements.</p> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;line-height:12.0pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;line-height:12.0pt'>Note 1 Basis of Presentation</p> <p style='margin:0in;margin-bottom:.0001pt;line-height:12.0pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;line-height:12.0pt'>The accompanying condensed consolidated financial statements have been prepared without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. &nbsp;Certain information and disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. &nbsp;In the opinion of management, the accompanying interim financial statements contain all adjustments, consisting of normal recurring accruals, necessary for a fair presentation. &nbsp;The results of operations for the interim periods ended September 30, 2012, are not necessarily indicative of the results for a full-year period. &nbsp;It is suggested that these financial statements be read in conjunction with the financial statements and notes thereto included in Castle&#146;s annual audited financial statements for the year ended December 31, 2011.</p> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;line-height:12.0pt'>Revenue Recognition</p> <p style='margin:0in;margin-bottom:.0001pt;line-height:12.0pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;line-height:12.0pt'>The Company recognizes revenue from the management of resort properties according to terms of its various management contracts. </p> <p style='margin:0in;margin-bottom:.0001pt;line-height:12.0pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt'>The Company has two basic types of agreements. &nbsp;Under a &#147;Gross Contract&#148; the Company records revenue which is based on a percentage of the gross rental proceeds received from the rental of hotel or condominium units. &nbsp;&nbsp;Under a &#147;Gross Contract&#148; the Company pays a portion of the gross rental proceeds to the owner of the rental unit. &nbsp;The Company only records the difference between the gross rental proceeds and the amount paid to the owner of the rental unit as &#147;Revenue Attributed from Properties.&#148;&nbsp;&nbsp;Under the Gross Contract, the Company is responsible for all of the operating expenses for the hotel or condominium unit. &nbsp;Under a &#147;Net Contract&#148;, the Company receives a management fee that is based on a percentage of the gross rental proceeds received from the rental of hotel or condominium units. Under the Net Contract, the owner of the hotel or condominium unit is responsible for all of the operating expenses of the rental program covering the owner&#146;s unit and the Company also typically receives an incentive management fee, which is based on the net operating profit of the covered property. Additionally, under a net contract, in most cases we employ on-site personnel to provide services such as housekeeping, maintenance and administration to property owners under our management agreements and for such services the Company recognizes revenue in an amount equal to the expenses incurred. &nbsp;Revenues received under the net contract are recorded as Management and Service Income. &nbsp;Under both types of agreements, revenues are recognized after services have been rendered. &nbsp;A liability is recognized for any deposits received for which services have not yet been rendered.</p> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt'>Under a Gross Contract, the Company records the expenses of operating the rental program at the property covered by the agreement. These expenses include housekeeping, food &amp; beverage, maintenance, front desk, sales &amp; marketing, advertising and all other operating costs at the property covered by the agreement. &nbsp;Under a Net Contract, the Company does not record the </p> <p style='margin:0in;margin-bottom:.0001pt'>operating expenses of the property covered by the agreement, other than the personnel costs mentioned in the previous paragraph. &nbsp;The difference between the Gross and Net contracts is that under a Gross Contract, all expenses, and therefore the ownership of any profits or the covering of any operating loss, belong to and is the responsibility of the Company; under a Net Contract, all expenses, and therefore the ownership or any profits or the covering of any operating loss belong to and is the responsibility of the owner of the property. &nbsp;The operating expenses of properties managed under a Gross Contract are recorded as &#147;Attributed Property Expenses.&#148;</p> <p style='margin:0in;margin-bottom:.0001pt;line-height:12.0pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;line-height:12.0pt'>Note 2 &nbsp;New Accounting Pronouncements</p> <p style='margin:0in;margin-bottom:.0001pt;line-height:12.0pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;line-height:12.0pt'>From time to time, new accounting pronouncements are issued by the FASB that are adopted by the Company as of the specified effective date.&nbsp;&nbsp;If not discussed, management believes that the impact of recently issued standards, which are not yet effective, will not have a material impact on the Company&#146;s consolidated financial statements upon adoption. </p> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <!--egx--><p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt'>Note 3 Foreign Currency Transaction Gain / Loss</p> <p style='margin:0in;margin-bottom:.0001pt;line-height:12.0pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;line-height:12.0pt'>As part of the Company&#146;s purchase of real estate in New Zealand, the Company has guaranteed an amount of up to NZ$4,201,433 (US$3,018,000) to the seller of the real estate and the Company recorded this guaranty as &#147;Other Long Term Obligations&#148; on its balance sheet. &nbsp;The loan issued upon the purchase of the New Zealand real estate is payable in New Zealand dollars. &nbsp;Due to the strengthening of the New Zealand dollar against the US dollar, the obligation has been increased to US$3,486,769 at September 30, 2012. &nbsp;For the three months ended September 30, 2012 and 2011, the Company recorded exchange gains (losses) of ($142,008) and $173,099, respectively; for the nine months ended September 30, 2012 and 2011, the Company recorded exchange gains (losses) of&#160; ($234,860) and ($29,830), respectively.</p> <!--egx--><p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt'>Note 4 Income Taxes</p> <p style='margin:0in;margin-bottom:.0001pt;line-height:12.0pt'>&nbsp;</p> <p style='margin-top:.75pt;margin-right:0in;margin-bottom:.75pt;margin-left:0in;line-height:12.0pt'>Income tax expense reflects the expense or benefit only on the Company&#146;s domestic taxable income. Income tax expense and benefit from the Company&#146;s foreign operations are not recognized as they have been fully reserved.</p> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <!--egx--><p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt'>Note 5 Equity-Based Compensation</p> <p style='margin:.75pt;line-height:12.0pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;line-height:12.0pt'>None issued during the nine month periods ended September 30, 2012 or 2011.</p> <!--egx--><p style='margin-top:1.5pt;margin-right:0in;margin-bottom:1.5pt;margin-left:0in;line-height:12.0pt'>&nbsp;</p> <p style='margin-top:.75pt;margin-right:0in;margin-bottom:.75pt;margin-left:0in;line-height:12.0pt'>Note 6 Change in Accounting Policy</p> <p style='margin:.75pt;line-height:12.0pt'>&nbsp;</p> <p style='margin-top:.75pt;margin-right:0in;margin-bottom:.75pt;margin-left:0in;line-height:12.0pt'>During the fourth quarter of 2011, the Company changed the accounting policy for recognizing personnel costs for on-site Company employees that are contractually paid by funds belonging to resort and hotel ownership. Previously, the Company recognized such costs on a net basis under the agent provisions of FASB ASC 605-45-45 Principal Agent Considerations resulting from the owners&#146; position as the primary obligor and the lack of credit risk incurred by the Company. &nbsp;In an effort to promote greater comparability and consistency with industry practices and other companies within our industry, the Company now reports such costs on a gross basis and recognizes revenue in an amount equal to the expenses incurred. &nbsp;As a result of this change in accounting policy, there is no change to the previously reported net income, stockholders&#146; equity, or cash flows for the three and nine months ended September 30, 2011. &nbsp;The condensed consolidated statement of operations for the three and nine months ended September 30, 2011 have been adjusted for comparability purposes as follows: &nbsp;</p> <p style='margin:.75pt;line-height:12.0pt'>&nbsp;</p> <table border="0" cellspacing="0" cellpadding="0"> <tr> <td width="181" style='width:135.85pt;padding:0'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> </td> <td width="84" style='width:63.0pt;padding:0'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> </td> <td width="18" style='width:13.5pt;padding:0'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> </td> <td width="84" style='width:63.0pt;padding:0'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> </td> <td width="84" valign="top" style='width:63.0pt;padding:0'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> </td> <td width="84" valign="top" style='width:63.0pt;padding:0'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> </td> </tr> <tr> <td width="181" valign="top" style='width:135.85pt;padding:0'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> </td> <td width="84" valign="bottom" style='width:63.0pt;border:none;border-bottom:solid black 1.0pt;padding:0'> <p align="center" style='margin:0in;margin-bottom:.0001pt;text-align:center'>Prior to Change</p> </td> <td width="18" valign="bottom" style='width:13.5pt;padding:0'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> </td> <td width="84" valign="bottom" style='width:63.0pt;border:none;border-bottom:solid black 1.0pt;padding:0'> <p align="center" style='margin:0in;margin-bottom:.0001pt;text-align:center'>As Adjusted</p> </td> <td width="84" valign="top" style='width:63.0pt;border:none;border-bottom:solid black 1.0pt;padding:0'> <p style='margin:0in;margin-bottom:.0001pt'>Prior to Change</p> </td> <td width="84" valign="top" style='width:63.0pt;border:none;border-bottom:solid black 1.0pt;padding:0'> <p style='margin:0in;margin-bottom:.0001pt'>As Adjusted</p> </td> </tr> <tr> <td width="181" valign="top" style='width:135.85pt;padding:0'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> </td> <td width="84" valign="top" style='width:63.0pt;padding:0'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>Qtr End 9/30/11</p> </td> <td width="18" valign="top" style='width:13.5pt;padding:0'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> </td> <td width="84" valign="top" style='width:63.0pt;padding:0'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>Qtr End 9/30/11</p> </td> <td width="84" valign="top" style='width:63.0pt;padding:0'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>YTD 9/30/11</p> </td> <td width="84" valign="top" style='width:63.0pt;padding:0'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>YTD 9/3011</p> </td> </tr> <tr> <td width="181" valign="top" style='width:135.85pt;padding:0'> <p style='margin:0in;margin-bottom:.0001pt'>Management and service revenue </p> </td> <td width="84" valign="top" style='width:63.0pt;padding:0'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>$&#160;&#160;&#160; 414,721</p> </td> <td width="18" valign="top" style='width:13.5pt;padding:0'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> </td> <td width="84" valign="top" style='width:63.0pt;padding:0'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>$ 2,596,550</p> </td> <td width="84" valign="top" style='width:63.0pt;padding:0'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>$&#160; 1,164,230</p> </td> <td width="84" valign="top" style='width:63.0pt;padding:0'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>$ 7,198,671</p> </td> </tr> <tr> <td width="181" valign="top" style='width:135.85pt;padding:0'> <p style='margin:0in;margin-bottom:.0001pt'>Payroll and office expenses</p> </td> <td width="84" valign="top" style='width:63.0pt;padding:0'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>$ &nbsp;&nbsp;&nbsp;367,618</p> </td> <td width="18" valign="top" style='width:13.5pt;padding:0'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> </td> <td width="84" valign="top" style='width:63.0pt;padding:0'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>$ 2,549,447</p> </td> <td width="84" valign="top" style='width:63.0pt;padding:0'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>$ 1,341,353</p> </td> <td width="84" valign="top" style='width:63.0pt;padding:0'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>$&#160; 7,375,794</p> </td> </tr> </table> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <!--egx--><p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt'>Note 7 Subsequent Events</p> <p style='margin:.75pt;line-height:12.0pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt'>In connection with preparing the unaudited financial statements for the nine months ended September 30, 2012, the Company has evaluated subsequent events for potential recognition and disclosure and determined that there were no subsequent events which required recognition or disclosure in the financial statements.</p> <!--egx--><p style='margin:0in;margin-bottom:.0001pt;line-height:12.0pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;line-height:12.0pt'>Organization</p> <p style='margin:0in;margin-bottom:.0001pt;line-height:12.0pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;line-height:12.0pt'>The Castle Group, Inc. was incorporated under the laws of the State of Utah on August 21, 1981. The Castle Group, Inc. operates in the hotel and resort management industry in the State of Hawaii, New Zealand, and the Commonwealth of Saipan under the trade name &#147;Castle Resorts and Hotels.&#148; &nbsp;The accounting and reporting policies of The Castle Group, Inc. (the &#147;Company&#148; or &#147;Castle&#148;) conform with U.S. generally accepted accounting principles and practices within the hotel and resort management industry.</p> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <!--egx--><p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;line-height:12.0pt'>Principles of Consolidation</p> <p style='margin:0in;margin-bottom:.0001pt;line-height:12.0pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;line-height:12.0pt'>The consolidated financial statements of the Company include the accounts of The Castle Group, Inc. and its wholly-owned subsidiaries, Hawaii Reservations Center Corp., HPR Advertising, Inc., Castle Resorts &amp; Hotels, Inc., Castle Resorts &amp; Hotels Thailand Ltd., NZ Castle Resorts and Hotels Limited (a New Zealand Corporation), and NZ Castle Resorts and Hotels&#146; wholly-owned subsidiary, Mocles Holdings Limited (a New Zealand Corporation). &nbsp;All significant inter-company transactions have been eliminated in the consolidated financial statements.</p> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <!--egx--><p style='margin:0in;margin-bottom:.0001pt;line-height:12.0pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;line-height:12.0pt'>Note 1 Basis of Presentation</p> <p style='margin:0in;margin-bottom:.0001pt;line-height:12.0pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;line-height:12.0pt'>The accompanying condensed consolidated financial statements have been prepared without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. &nbsp;Certain information and disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. &nbsp;In the opinion of management, the accompanying interim financial statements contain all adjustments, consisting of normal recurring accruals, necessary for a fair presentation. &nbsp;The results of operations for the interim periods ended September 30, 2012, are not necessarily indicative of the results for a full-year period. &nbsp;It is suggested that these financial statements be read in conjunction with the financial statements and notes thereto included in Castle&#146;s annual audited financial statements for the year ended December 31, 2011.</p> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <!--egx--><p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;line-height:12.0pt'>Revenue Recognition</p> <p style='margin:0in;margin-bottom:.0001pt;line-height:12.0pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;line-height:12.0pt'>The Company recognizes revenue from the management of resort properties according to terms of its various management contracts. </p> <p style='margin:0in;margin-bottom:.0001pt;line-height:12.0pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt'>The Company has two basic types of agreements. &nbsp;Under a &#147;Gross Contract&#148; the Company records revenue which is based on a percentage of the gross rental proceeds received from the rental of hotel or condominium units. &nbsp;&nbsp;Under a &#147;Gross Contract&#148; the Company pays a portion of the gross rental proceeds to the owner of the rental unit. &nbsp;The Company only records the difference between the gross rental proceeds and the amount paid to the owner of the rental unit as &#147;Revenue Attributed from Properties.&#148;&nbsp;&nbsp;Under the Gross Contract, the Company is responsible for all of the operating expenses for the hotel or condominium unit. &nbsp;Under a &#147;Net Contract&#148;, the Company receives a management fee that is based on a percentage of the gross rental proceeds received from the rental of hotel or condominium units. Under the Net Contract, the owner of the hotel or condominium unit is responsible for all of the operating expenses of the rental program covering the owner&#146;s unit and the Company also typically receives an incentive management fee, which is based on the net operating profit of the covered property. Additionally, under a net contract, in most cases we employ on-site personnel to provide services such as housekeeping, maintenance and administration to property owners under our management agreements and for such services the Company recognizes revenue in an amount equal to the expenses incurred. &nbsp;Revenues received under the net contract are recorded as Management and Service Income. &nbsp;Under both types of agreements, revenues are recognized after services have been rendered. &nbsp;A liability is recognized for any deposits received for which services have not yet been rendered.</p> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt'>Under a Gross Contract, the Company records the expenses of operating the rental program at the property covered by the agreement. These expenses include housekeeping, food &amp; beverage, maintenance, front desk, sales &amp; marketing, advertising and all other operating costs at the property covered by the agreement. &nbsp;Under a Net Contract, the Company does not record the </p> <p style='margin:0in;margin-bottom:.0001pt'>operating expenses of the property covered by the agreement, other than the personnel costs mentioned in the previous paragraph. &nbsp;The difference between the Gross and Net contracts is that under a Gross Contract, all expenses, and therefore the ownership of any profits or the covering of any operating loss, belong to and is the responsibility of the Company; under a Net Contract, all expenses, and therefore the ownership or any profits or the covering of any operating loss belong to and is the responsibility of the owner of the property. &nbsp;The operating expenses of properties managed under a Gross Contract are recorded as &#147;Attributed Property Expenses.&#148;</p> <!--egx--><p style='margin:0in;margin-bottom:.0001pt;line-height:12.0pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;line-height:12.0pt'>Note 2 &nbsp;New Accounting Pronouncements</p> <p style='margin:0in;margin-bottom:.0001pt;line-height:12.0pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;line-height:12.0pt'>From time to time, new accounting pronouncements are issued by the FASB that are adopted by the Company as of the specified effective date.&nbsp;&nbsp;If not discussed, management believes that the impact of recently issued standards, which are not yet effective, will not have a material impact on the Company&#146;s consolidated financial statements upon adoption. </p> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <!--egx--><p style='margin:.75pt;line-height:12.0pt'>&nbsp;</p> <table border="0" cellspacing="0" cellpadding="0"> <tr> <td width="181" style='width:135.85pt;padding:0'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> </td> <td width="84" style='width:63.0pt;padding:0'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> </td> <td width="18" style='width:13.5pt;padding:0'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> </td> <td width="84" style='width:63.0pt;padding:0'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> </td> <td width="84" valign="top" style='width:63.0pt;padding:0'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> </td> <td width="84" valign="top" style='width:63.0pt;padding:0'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> </td> </tr> <tr> <td width="181" valign="top" style='width:135.85pt;padding:0'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> </td> <td width="84" valign="bottom" style='width:63.0pt;border:none;border-bottom:solid black 1.0pt;padding:0'> <p align="center" style='margin:0in;margin-bottom:.0001pt;text-align:center'>Prior to Change</p> </td> <td width="18" valign="bottom" style='width:13.5pt;padding:0'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> </td> <td width="84" valign="bottom" style='width:63.0pt;border:none;border-bottom:solid black 1.0pt;padding:0'> <p align="center" style='margin:0in;margin-bottom:.0001pt;text-align:center'>As Adjusted</p> </td> <td width="84" valign="top" style='width:63.0pt;border:none;border-bottom:solid black 1.0pt;padding:0'> <p style='margin:0in;margin-bottom:.0001pt'>Prior to Change</p> </td> <td width="84" valign="top" style='width:63.0pt;border:none;border-bottom:solid black 1.0pt;padding:0'> <p style='margin:0in;margin-bottom:.0001pt'>As Adjusted</p> </td> </tr> <tr> <td width="181" valign="top" style='width:135.85pt;padding:0'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> </td> <td width="84" valign="top" style='width:63.0pt;padding:0'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>Qtr End 9/30/11</p> </td> <td width="18" valign="top" style='width:13.5pt;padding:0'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> </td> <td width="84" valign="top" style='width:63.0pt;padding:0'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>Qtr End 9/30/11</p> </td> <td width="84" valign="top" style='width:63.0pt;padding:0'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>YTD 9/30/11</p> </td> <td width="84" valign="top" style='width:63.0pt;padding:0'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>YTD 9/3011</p> </td> </tr> <tr> <td width="181" valign="top" style='width:135.85pt;padding:0'> <p style='margin:0in;margin-bottom:.0001pt'>Management and service revenue </p> </td> <td width="84" valign="top" style='width:63.0pt;padding:0'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>$&#160;&#160;&#160; 414,721</p> </td> <td width="18" valign="top" style='width:13.5pt;padding:0'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> </td> <td width="84" valign="top" style='width:63.0pt;padding:0'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>$ 2,596,550</p> </td> <td width="84" valign="top" style='width:63.0pt;padding:0'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>$&#160; 1,164,230</p> </td> <td width="84" valign="top" style='width:63.0pt;padding:0'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>$ 7,198,671</p> </td> </tr> <tr> <td width="181" valign="top" style='width:135.85pt;padding:0'> <p style='margin:0in;margin-bottom:.0001pt'>Payroll and office expenses</p> </td> <td width="84" valign="top" style='width:63.0pt;padding:0'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>$ &nbsp;&nbsp;&nbsp;367,618</p> </td> <td width="18" valign="top" style='width:13.5pt;padding:0'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> </td> <td width="84" valign="top" style='width:63.0pt;padding:0'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>$ 2,549,447</p> </td> <td width="84" valign="top" style='width:63.0pt;padding:0'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>$ 1,341,353</p> </td> <td width="84" valign="top" style='width:63.0pt;padding:0'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>$&#160; 7,375,794</p> </td> </tr> </table> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> 3018000 3486769 -142008 173099 -234860 -29830 414721 2596550 1164230 7198671 367618 2549447 1341353 7375794 0000918543 2012-01-01 2012-09-30 0000918543 2012-11-13 0000918543 2012-09-30 0000918543 2011-12-31 0000918543 2012-07-01 2012-09-30 0000918543 2011-07-01 2011-09-30 0000918543 2011-01-01 2011-09-30 0000918543 2010-12-31 0000918543 2011-09-30 0000918543 us-gaap:ScenarioPreviouslyReportedMember 2011-07-01 2011-09-30 0000918543 us-gaap:RestatementAdjustmentMember 2011-07-01 2011-09-30 0000918543 us-gaap:ScenarioPreviouslyReportedMember 2011-01-01 2011-09-30 0000918543 us-gaap:RestatementAdjustmentMember 2011-01-01 2011-09-30 shares iso4217:USD iso4217:USD shares EX-101.PRE 5 cagu-20120930_pre.xml XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE DOCUMENT EX-101.LAB 6 cagu-20120930_lab.xml XBRL TAXONOMY EXTENSION LABEL LINKBASE DOCUMENT Restricted Cash and Cash Equivalents Basis of Presentation Organization Equity-based Compensation: Effect of foreign currency exchange rate on changes in cash and cash equivalents Earnings (Loss) Per Share Diluted Net Income (Loss) Net Income (Loss) Interest Expense Interest Expense Gain on sale of investment and contract Foreign Currency Transaction Gain (Loss) Attributed property expenses Other current liabilities Non-cash Investment in Property Cash Paid for Income Taxes Net Change in Cash and Cash Equivalents (Increase) decrease in Other current assets Income (Loss) before taxes Common stock outstanding Accrued taxes Deferred tax asset, current Entity Filer Category Scenario, Previously Reported New Zealand real estate guaranty Purchase of assets Purchase of assets Adjustments to reconcile from net income to net cash from operating activities: Weighted Average Shares Diluted Total Comprehensive Income (Loss) Administrative and general Management & Service TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT Additional paid in capital Non Current Liabilities Payable to related parties LIABILITIES AND STOCKHOLDERS' DEFICIT Subsequent Events: Foreign Currency Transaction Gain / Loss Summary of Significant Accounting Policies Supplementary Information Cash Flows from Financing Activities Equity based compensation income Operating Expenses {1} Operating Expenses Total Revenues Preferred stock par value Notes payable to related parties, net of current portion TOTAL ASSETS TOTAL ASSETS Revenue Recognition Increase (decrease) in Accounts payable and accrued expenses (Increase) decrease in Restricted cash Amortization of discount Common stock, $.02 par value, 20,000,000 shares authorized, 10,026,392 shares issued and outstanding in 2012 and 2011, respectively Current portion of long term debt to related parties Cash and cash equivalents Beginning Balance Ending Balance Statement of Financial Position Entity Voluntary Filers Entity Common Stock, Shares Outstanding Document Type New Accounting Pronouncements Payments on notes Statement of Cash Flows Other Comprehensive Income Total Non Current Liabilities Total Non Current Liabilities Current portion of long term debt Accounts receivable, net of allowance for bad debts Statement, Scenario Policies (Detail level 2): Equity-based Compensation Cash Paid for Interest Net Change from Investing Activities Net Change from Investing Activities (Increase) decrease in Notes Receivable Depreciation Total Stockholders' Deficit Total Stockholders' Deficit Retained deficit Long term debt, net of current portion Accrued salaries and wages Goodwill Prepaid and other current assets ASSETS Document Period End Date Deposit Liabilities, Accrued Interest Restricted cash Details (Detail level 4): Tables/Schedules (Detail level 3): Net Change from Financing Activities Net Change from Financing Activities (Increase) decrease in Customer advance deposits Income Statement Deposits payable Current Assets Amendment Flag Gain on investment sale Payments on notes to related parties Cash Flows from Investing Activities (Increase) decrease in Accounts receivable Cash Flows from Operating Activities Revenue attributed from properties Total Liabilities Total Liabilities Current Fiscal Year End Date Document and Entity Information Income from investment Income tax provision Income tax provision Summary of Significant Accounting Policies: Interest on guarantor obligation Earnings (Loss) Per Share Basic Preferred stock, $100 par value, 50,000 shares authorized, 11,050 shares issued and outstanding in 2012 and 2011, respectively Current Liabilities Investment in limited liability company Entity Well-known Seasoned Issuer Entity Registrant Name Income Taxes: Net Change From Operating Activities Net Change From Operating Activities Weighted Average Shares Basic Operating Income Revenues {1} Revenues Property plant & equipment, net Entity Public Float Document Fiscal Period Focus Schedule of Error Corrections and Prior Period Adjustments Principles of Consolidation Investment income Net Investment Income Proceeds and Excess Tax Benefit from Share-based Compensation Foreign Currency Transaction Gain / Loss: Deferred taxes Foreign currency translation adjustment Common stock par value Preferred stock outstanding Accumulated other comprehensive income (loss) Stockholders' Deficit Other long term obligations, net Total Current Liabilities Total Current Liabilities Accrued interest Note receivable, current portion Statement Entity Current Reporting Status Entity Central Index Key Scenario, Unspecified Proceeds from notes Other Revenue Note receivable ServicesInExchangeForHotelOwnershipInterest Issuance of Stock and Warrants for Services or Claims Increase (Decrease) in Deferred Income Taxes Change in Accounting Policy Change in Accounting Policy: Income Taxes Sale of ownership in hotel Sale of ownership in hotel Total Operating Expense Total Operating Expense Common stock authorized Preferred stock authorized Accounts payable Deferred tax asset Deposits and other assets Total Current Assets Total Current Assets Statement {1} Statement Restatement Adjustment Subsequent Events (Increase) decrease in Deposits and other assets Foreign exchange loss on guarantor obligation Foreign exchange loss on guarantor obligation Payroll and office expenses Document Fiscal Year Focus EX-101.DEF 7 cagu-20120930_def.xml XBRL TAXONOMY EXTENSION DEFINITION LINKBASE DOCUMENT EX-101.CAL 8 cagu-20120930_cal.xml XBRL TAXONOMY EXTENSION CALCULATION LINKBASE DOCUMENT EX-101.SCH 9 cagu-20120930.xsd XBRL TAXONOMY EXTENSION SCHEMA DOCUMENT 000040 - Statement - THE CASTLE GROUP INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2012 & 2011 (UNAUDITED) link:presentationLink link:definitionLink link:calculationLink 000070 - Disclosure - Foreign Currency Transaction Gain / Loss link:presentationLink link:definitionLink link:calculationLink 000140 - Disclosure - Foreign Currency Transaction Gain / Loss (Details) link:presentationLink link:definitionLink link:calculationLink 000001 - Document - Dimensions link:presentationLink link:definitionLink link:calculationLink 000100 - Disclosure - Change in Accounting Policy link:presentationLink link:definitionLink link:calculationLink 000150 - Disclosure - Change in Accounting Policy (Details) link:presentationLink link:definitionLink link:calculationLink 000060 - Disclosure - Summary of Significant Accounting Policies link:presentationLink link:definitionLink link:calculationLink 000040 - Statement - THE CASTLE GROUP INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS THREE MONTHS ENDED MARCH 31, 2011 & 2010 UNAUDITED link:presentationLink link:definitionLink link:calculationLink 000010 - Document - Document and Entity Information link:presentationLink link:definitionLink link:calculationLink 000020 - Statement - THE CASTLE GROUP INC. CONDENSED CONSOLIDATED BALANCE SHEETS MARCH 31, 2011 (UNAUDITED) & DECEMBER 31, 2010 link:presentationLink link:definitionLink link:calculationLink 000020 - Statement - THE CASTLE GROUP INC. CONDENSED CONSOLIDATED BALANCE SHEETS SEPTEMBER 30, 2012 & DECEMBER 31, 2011 (UNAUDITED) link:presentationLink link:definitionLink link:calculationLink 000030 - Statement - The Castle Group, Inc. Balance Sheet (Parenthetical) link:presentationLink link:definitionLink link:calculationLink 000090 - Disclosure - Equity-based Compensation link:presentationLink link:definitionLink link:calculationLink 000050 - Statement - THE CASTLE GROUP INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS NINE MONTHS ENDED SEPTEMBER 30, 2012 & 2011 (UNAUDITED) link:presentationLink link:definitionLink link:calculationLink 000130 - Disclosure - Change in Accounting Policy (Tables) link:presentationLink link:definitionLink link:calculationLink 000120 - Disclosure - Summary of Significant Accounting Policies (Policies) link:presentationLink link:definitionLink link:calculationLink 000030 - Statement - THE CASTLE GROUP INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME THREE MONTHS ENDED MARCH 31, 2011 & 2010 UNAUDITED link:presentationLink link:definitionLink link:calculationLink 000110 - Disclosure - Subsequent Events link:presentationLink link:definitionLink link:calculationLink 000080 - Disclosure - Income Taxes link:presentationLink link:definitionLink link:calculationLink XML 10 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; word-wrap: break-word; } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 11 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Equity-based Compensation
9 Months Ended
Sep. 30, 2012
Equity-based Compensation:  
Equity-based Compensation

 

Note 5 Equity-Based Compensation

 

None issued during the nine month periods ended September 30, 2012 or 2011.

EXCEL 12 Financial_Report.xls IDEA: XBRL DOCUMENT begin 644 Financial_Report.xls M[[N_34E-12U697)S:6]N.B`Q+C`-"E@M1&]C=6UE;G0M5'EP93H@5V]R:V)O M;VL-"D-O;G1E;G0M5'EP93H@;75L=&EP87)T+W)E;&%T960[(&)O=6YD87)Y M/2(M+2TM/5].97AT4&%R=%\T,3DT-#DW,E\W-6$Y7S0Y9C5?.&-B,%]D9C%D M.3`X9#1A,&,B#0H-"E1H:7,@9&]C=6UE;G0@:7,@82!3:6YG;&4@1FEL92!7 M96(@4&%G92P@86QS;R!K;F]W;B!A'!L;W)E&UL;G,Z=CTS1")U&UL;G,Z;STS1")U&UL/@T*(#QX.D5X8V5L5V]R:V)O;VL^#0H@(#QX M.D5X8V5L5V]R:W-H965T5]);F9O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/E1(15]#05-43$5?1U)/55!?24Y#7T-/3D1%3E-% M1#(\+W@Z3F%M93X-"B`@("`\>#I7;W)K#I7 M;W)K#I7;W)K#I7;W)K#I7;W)K#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/E-U;6UA#I7;W)K#I7;W)K#I%>&-E;%=O#I%>&-E;%=O#I!8W1I=F53:&5E=#XP/"]X.D%C=&EV95-H965T M/@T*("`\>#I0#I%>&-E;%=O7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^0T%35$Q%($=23U50($E.0SQS<&%N/CPO'0^,3`M43QS<&%N/CPO'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$2!&:6QE3PO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^4VUA;&QE3QS<&%N/CPO'0^665S/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^ M3F\\2!796QL+6MN;W=N(%-E87-O;F5D($ES'0^3F\\'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L M87-S/3-$7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S M+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE M<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$6%B;&4@=&\@3PO=&0^#0H@("`@("`@(#QT9"!C;&%SF5D+"`Q,"PP M,C8L,SDR('-H87)E3PO=&0^#0H@("`@("`@(#QT9"!C;&%S M3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\T,3DT-#DW,E\W M-6$Y7S0Y9C5?.&-B,%]D9C%D.3`X9#1A,&,-"D-O;G1E;G0M3&]C871I;VXZ M(&9I;&4Z+R\O0SHO-#$Y-#0Y-S)?-S5A.5\T.68U7SAC8C!?9&8Q9#DP.&0T M83!C+U=O'0O:'1M;#L@8VAAF5D/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M<#XR,"PP M,#`L,#`P/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S3X-"CPO:'1M M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\T,3DT-#DW,E\W-6$Y7S0Y9C5?.&-B M,%]D9C%D.3`X9#1A,&,-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO M-#$Y-#0Y-S)?-S5A.5\T.68U7SAC8C!?9&8Q9#DP.&0T83!C+U=O'0O:'1M;#L@8VAA M2!E>'!E;G-E"!P2!T'0O:F%V87-C3X-"B`@ M("`\=&%B;&4@8VQAF%T:6]N(&]F(&1I6%B;&4@86YD(&%C8W)U960@97AP96YS97,\+W1D/@T* M("`@("`@("`\=&0@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$6UE M;G1S(&]N(&YO=&5S/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M/B@U M-S2!E>&-H M86YG92!R871E(&]N(&-H86YG97,@:6X@8V%S:"!A;F0@8V%S:"!E<75I=F%L M96YT2!);F9O'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$&5S/"]T9#X-"B`@("`@ M("`@/'1D(&-L87-S/3-$;G5M<#XP/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`@(#QT9"!C;&%S7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T* M#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O M;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^/"$M+65G>"TM/CQP('-T>6QE/3-$;6%R9VEN.C!I M;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[;&EN92UH96EG:'0Z,3(N,'!T/B9N M8G-P.SPO<#X@/'`@2!O9B!3:6=N:69I M8V%N="!!8V-O=6YT:6YG(%!O;&EC:65S/"]P/B`\<"!S='EL93TS1&UA6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T M=&]M.BXP,#`Q<'0[;&EN92UH96EG:'0Z,3(N,'!T/D]R9V%N:7IA=&EO;CPO M<#X@/'`@6QE/3-$;6%R9VEN.C!I;CMM87)G M:6XM8F]T=&]M.BXP,#`Q<'0^)FYB6QE/3-$ M;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[;&EN92UH96EG:'0Z M,3(N,'!T/B9N8G-P.SPO<#X@/'`@2!I M;F-L=61E('1H92!A8V-O=6YT6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q M<'0[;&EN92UH96EG:'0Z,3(N,'!T/E1H92!A8V-O;7!A;GEI;F<@8V]N9&5N M2!A8V-E<'1E9"!A8V-O=6YT:6YG('!R:6YC:7!L97,@:&%V92!B965N M(&-O;F1E;G-E9"!O6QE/3-$;6%R9VEN.C!I;CMM M87)G:6XM8F]T=&]M.BXP,#`Q<'0^)FYB6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T M=&]M.BXP,#`Q<'0[;&EN92UH96EG:'0Z,3(N,'!T/E1H92!#;VUP86YY(')E M8V]G;FEZ97,@6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T M=&]M.BXP,#`Q<'0^5&AE($-O;7!A;GD@:&%S('1W;R!B87-I8R!T>7!E2!O;FQY(')E M8V]R9',@=&AE(&1I9F9E7!I8V%L;'D@2P@=6YD97(@ M82!N970@8V]N=')A8W0L(&EN(&UOF5D(&%F=&5R('-E6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0^)FYB2!C;W9E2!D;V5S(&YO="!R96-O2!P2!O<&5R871I;F<@;&]S2!O9B!T:&4@;W=N97(@;V8@=&AE('!R;W!E6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[;&EN M92UH96EG:'0Z,3(N,'!T/B9N8G-P.SPO<#X@/'`@2!T:&4@0V]M<&%N>2!A65T(&5F9F5C=&EV92P@=VEL;"!N M;W0@:&%V92!A(&UA=&5R:6%L(&EM<&%C="!O;B!T:&4@0V]M<&%N>28C,30V M.W,@8V]N3X-"CPO:'1M;#X-"@T* M+2TM+2TM/5].97AT4&%R=%\T,3DT-#DW,E\W-6$Y7S0Y9C5?.&-B,%]D9C%D M.3`X9#1A,&,-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO-#$Y-#0Y M-S)?-S5A.5\T.68U7SAC8C!?9&8Q9#DP.&0T83!C+U=O'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C M:&%R'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0^3F]T92`S M($9O6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[ M;&EN92UH96EG:'0Z,3(N,'!T/B9N8G-P.SPO<#X@/'`@6%B;&4@:6X@3F5W(%IE86QA;F0@9&]L;&%R2!R96-O&-H M86YG92!G86EN7!E.B!T97AT+VAT M;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@ M("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$ M)W1E>'0O:'1M;#L@8VAA'0^/"$M+65G M>"TM/CQP('-T>6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q M<'0^)FYB6QE M/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[;&EN92UH96EG M:'0Z,3(N,'!T/B9N8G-P.SPO<#X@/'`@&%B;&4@:6YC;VUE+B!) M;F-O;64@=&%X(&5X<&5N28C,30V.W,@9F]R96EG;B!O<&5R871I;VYS(&%R92!N;W0@2!R97-E6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0^)FYB7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^/"$M+65G>"TM/CQP('-T>6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T M=&]M.BXP,#`Q<'0^)FYB3X-"CPO M:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\T,3DT-#DW,E\W-6$Y7S0Y9C5? M.&-B,%]D9C%D.3`X9#1A,&,-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O M0SHO-#$Y-#0Y-S)?-S5A.5\T.68U7SAC8C!?9&8Q9#DP.&0T83!C+U=O'0O:'1M;#L@ M8VAA3QB3H\+W-T6QE/3-$;6%R9VEN.BXW M-7!T.VQI;F4M:&5I9VAT.C$R+C!P=#XF;F)S<#L\+W`^(#QP('-T>6QE/3-$ M;6%R9VEN+71O<#HN-S5P=#MM87)G:6XMFEN M9R!P97)S;VYN96P@8V]S=',@9F]R(&]N+7-I=&4@0V]M<&%N>2!E;7!L;WEE M97,@=&AA="!A2!P86ED(&)Y(&9U;F1S(&)E;&]N M9VEN9R!T;R!R97-O2P@=&AE($-O;7!A;GD@2!T:&4@0V]M<&%N>2X@)FYB2!W:71H(&EN9'5S=')Y('!R86-T:6-E2P@;W(@8V%S:"!F;&]W6QE/3-$=VED=&@Z-C,N,'!T.W!A9&1I;F6QE/3-$=VED=&@Z,3,N-7!T.W!A M9&1I;F6QE M/3-$=VED=&@Z-C,N,'!T.W!A9&1I;F6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T M=&]M.BXP,#`Q<'0^)FYB6QE/3-$=VED=&@Z,3,U+C@U<'0[<&%D9&EN9SHP/B`\ M<"!S='EL93TS1&UA6QE/3-$)W=I9'1H.C8S+C!P=#MB;W)D97(Z;F]N93MB;W)D97(M8F]T M=&]M.G-O;&ED(&)L86-K(#$N,'!T.W!A9&1I;F6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q M<'0[=&5X="UA;&EG;CIC96YT97(^4')I;W(@=&\@0VAA;F=E/"]P/B`\+W1D M/B`\=&0@=VED=&@],T0Q."!V86QI9VX],T1B;W1T;VT@6QE/3-$)W=I9'1H.C8S+C!P=#MB M;W)D97(Z;F]N93MB;W)D97(M8F]T=&]M.G-O;&ED(&)L86-K(#$N,'!T.W!A M9&1I;F6QE/3-$;6%R9VEN.C!I M;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIC96YT97(^07,@ M061J=7-T960\+W`^(#PO=&0^(#QT9"!W:61T:#TS1#@T('9A;&EG;CTS1'1O M<"!S='EL93TS1"=W:61T:#HV,RXP<'0[8F]R9&5R.FYO;F4[8F]R9&5R+6)O M='1O;3IS;VQI9"!B;&%C:R`Q+C!P=#MP861D:6YG.C`G/B`\<"!S='EL93TS M1&UA6QE/3-$)W=I9'1H.C8S+C!P=#MB;W)D97(Z;F]N93MB;W)D97(M8F]T=&]M M.G-O;&ED(&)L86-K(#$N,'!T.W!A9&1I;F6QE/3-$;6%R M9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0^07,@061J=7-T960\+W`^ M(#PO=&0^(#PO='(^(#QT6QE/3-$=VED=&@Z,3,N-7!T.W!A9&1I;F6QE/3-$=VED=&@Z-C,N M,'!T.W!A9&1I;F6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP M,#`Q<'0[=&5X="UA;&EG;CIR:6=H=#XD)B,Q-C`[)B,Q-C`[)B,Q-C`[(#0Q M-"PW,C$\+W`^(#PO=&0^(#QT9"!W:61T:#TS1#$X('9A;&EG;CTS1'1O<"!S M='EL93TS1'=I9'1H.C$S+C5P=#MP861D:6YG.C`^(#QP('-T>6QE/3-$;6%R M9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0^)FYB6QE/3-$;6%R M9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIR:6=H M=#XD(#(L-3DV+#4U,#PO<#X@/"]T9#X@/'1D('=I9'1H/3-$.#0@=F%L:6=N M/3-$=&]P('-T>6QE/3-$=VED=&@Z-C,N,'!T.W!A9&1I;F'0M86QI9VXZ6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T M=&]M.BXP,#`Q<'0^4&%Y6QE/3-$ M;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIR M:6=H=#XD("9N8G-P.R9N8G-P.R9N8G-P.S,V-RPV,3@\+W`^(#PO=&0^(#QT M9"!W:61T:#TS1#$X('9A;&EG;CTS1'1O<"!S='EL93TS1'=I9'1H.C$S+C5P M=#MP861D:6YG.C`^(#QP('-T>6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T M=&]M.BXP,#`Q<'0^)FYB6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T M=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIR:6=H=#XD(#(L-30Y+#0T-SPO<#X@ M/"]T9#X@/'1D('=I9'1H/3-$.#0@=F%L:6=N/3-$=&]P('-T>6QE/3-$=VED M=&@Z-C,N,'!T.W!A9&1I;F'0M86QI9VXZ M3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\T,3DT M-#DW,E\W-6$Y7S0Y9C5?.&-B,%]D9C%D.3`X9#1A,&,-"D-O;G1E;G0M3&]C M871I;VXZ(&9I;&4Z+R\O0SHO-#$Y-#0Y-S)?-S5A.5\T.68U7SAC8C!?9&8Q M9#DP.&0T83!C+U=O'0O:'1M;#L@8VAA6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0^3F]T92`W M(%-U8G-E<75E;G0@179E;G1S/"]P/B`\<"!S='EL93TS1&UA3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\T,3DT-#DW,E\W-6$Y M7S0Y9C5?.&-B,%]D9C%D.3`X9#1A,&,-"D-O;G1E;G0M3&]C871I;VXZ(&9I M;&4Z+R\O0SHO-#$Y-#0Y-S)?-S5A.5\T.68U7SAC8C!?9&8Q9#DP.&0T83!C M+U=O'0O M:'1M;#L@8VAA2!O9B!3:6=N:69I8V%N="!!8V-O M=6YT:6YG(%!O;&EC:65S("A0;VQI8VEE'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[ M;&EN92UH96EG:'0Z,3(N,'!T/D]R9V%N:7IA=&EO;CPO<#X@/'`@6QE/3-$;6%R M9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[;&EN92UH96EG:'0Z,3(N M,'!T/E1H92!C;VYS;VQI9&%T960@9FEN86YC:6%L('-T871E;65N=',@;V8@ M=&AE($-O;7!A;GD@:6YC;'5D92!T:&4@86-C;W5N=',@;V8@5&AE($-A2UO=VYE9"!S=6)S:61I87)I M97,L($AA=V%I:2!297-E2UO=VYE9"!S=6)S:61I87)Y+"!- M;V-L97,@2&]L9&EN9W,@3&EM:71E9"`H82!.97<@6F5A;&%N9"!#;W)P;W)A M=&EO;BDN("9N8G-P.T%L;"!S:6=N:69I8V%N="!I;G1E6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[ M;&EN92UH96EG:'0Z,3(N,'!T/DYO=&4@,2!"87-I6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP M,#`Q<'0[;&EN92UH96EG:'0Z,3(N,'!T/B9N8G-P.SPO<#X@/'`@6EN9R!C;VYD96YS960@8V]N&-H86YG92!#;VUM:7-S M:6]N+B`F;F)S<#M#97)T86EN(&EN9F]R;6%T:6]N(&%N9"!D:7-C;&]S=7)E M2!I;F-L=61E9"!I;B!F:6YA;F-I86P@65A6QE/3-$ M;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0^)FYB'0^/"$M+65G>"TM/CQP('-T>6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM M8F]T=&]M.BXP,#`Q<'0^)FYB6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP M,#`Q<'0[;&EN92UH96EG:'0Z,3(N,'!T/E1H92!#;VUP86YY(')E8V]G;FEZ M97,@6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP M,#`Q<'0^5&AE($-O;7!A;GD@:&%S('1W;R!B87-I8R!T>7!E2!O;FQY(')E8V]R9',@ M=&AE(&1I9F9E7!I8V%L M;'D@2P@=6YD97(@82!N970@ M8V]N=')A8W0L(&EN(&UOF5D(&%F=&5R('-E6QE/3-$ M;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0^)FYB2!C;W9E2!D M;V5S(&YO="!R96-O2!P2!O9B!T:&4@;W=N97(@;V8@=&AE('!R;W!E6QE/3-$;6%R9VEN.C!I;CMM87)G M:6XM8F]T=&]M.BXP,#`Q<'0[;&EN92UH96EG:'0Z,3(N,'!T/B9N8G-P.SPO M<#X@/'`@2!T:&4@0V]M<&%N>2!A65T(&5F9F5C=&EV92P@=VEL;"!N;W0@:&%V92!A(&UA=&5R:6%L(&EM<&%C M="!O;B!T:&4@0V]M<&%N>28C,30V.W,@8V]N3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\T,3DT-#DW M,E\W-6$Y7S0Y9C5?.&-B,%]D9C%D.3`X9#1A,&,-"D-O;G1E;G0M3&]C871I M;VXZ(&9I;&4Z+R\O0SHO-#$Y-#0Y-S)?-S5A.5\T.68U7SAC8C!?9&8Q9#DP M.&0T83!C+U=O'0O:'1M;#L@8VAA2`H5&%B;&5S*3QB'0^/"$M+65G>"TM/CQP('-T>6QE/3-$;6%R9VEN.BXW-7!T.VQI;F4M:&5I M9VAT.C$R+C!P=#XF;F)S<#L\+W`^(#QT86)L92!B;W)D97(],T0P(&-E;&QS M<&%C:6YG/3-$,"!C96QL<&%D9&EN9STS1#`^(#QT6QE/3-$=VED=&@Z,3,U+C@U<'0[<&%D9&EN9SHP/B`\<"!S='EL M93TS1&UA6QE/3-$=VED=&@Z-C,N,'!T.W!A9&1I;F6QE/3-$;6%R9VEN.C!I;CMM87)G M:6XM8F]T=&]M.BXP,#`Q<'0^)FYB6QE/3-$;6%R9VEN.C!I;CMM87)G M:6XM8F]T=&]M.BXP,#`Q<'0^)FYB6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0^)FYB6QE/3-$)W=I9'1H.C8S+C!P=#MB M;W)D97(Z;F]N93MB;W)D97(M8F]T=&]M.G-O;&ED(&)L86-K(#$N,'!T.W!A M9&1I;F6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M M.BXP,#`Q<'0^4')I;W(@=&\@0VAA;F=E/"]P/B`\+W1D/B`\=&0@=VED=&@] M,T0X-"!V86QI9VX],T1T;W`@6QE/3-$=VED=&@Z,3,U+C@U<'0[ M<&%D9&EN9SHP/B`\<"!S='EL93TS1&UA6QE/3-$=VED=&@Z-C,N,'!T.W!A9&1I;F'0M86QI9VXZ6QE/3-$=VED=&@Z-C,N,'!T.W!A M9&1I;F6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q M<'0[=&5X="UA;&EG;CIR:6=H=#Y95$0@.2\S,"\Q,3PO<#X@/"]T9#X@/'1D M('=I9'1H/3-$.#0@=F%L:6=N/3-$=&]P('-T>6QE/3-$=VED=&@Z-C,N,'!T M.W!A9&1I;F6QE/3-$=VED=&@Z,3,U+C@U<'0[<&%D9&EN9SHP M/B`\<"!S='EL93TS1&UA6QE/3-$=VED=&@Z,3,N-7!T.W!A9&1I M;F6QE/3-$;6%R9VEN M.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIR:6=H=#XD M)B,Q-C`[(#$L,38T+#(S,#PO<#X@/"]T9#X@/'1D('=I9'1H/3-$.#0@=F%L M:6=N/3-$=&]P('-T>6QE/3-$=VED=&@Z-C,N,'!T.W!A9&1I;F'0M86QI9VXZ6QE/3-$=VED=&@Z,3,N-7!T.W!A9&1I;F6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M M.BXP,#`Q<'0[=&5X="UA;&EG;CIR:6=H=#XD(#$L,S0Q+#,U,SPO<#X@/"]T M9#X@/'1D('=I9'1H/3-$.#0@=F%L:6=N/3-$=&]P('-T>6QE/3-$=VED=&@Z M-C,N,'!T.W!A9&1I;F'0M86QI9VXZ6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0^ M)FYB7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T* M#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O M;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S7!E.B!T97AT M+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^ M#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT M/3-$)W1E>'0O:'1M;#L@8VAA2`H1&5T86EL7)O;&P@86YD(&]F9FEC92!E>'!E;G-E2!297!O'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$7)O;&P@86YD(&]F9FEC92!E>'!E;G-E'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M(&-L87-S/3-$3X-"CPO:'1M M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\T,3DT-#DW,E\W-6$Y7S0Y9C5?.&-B M,%]D9C%D.3`X9#1A,&,-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO M-#$Y-#0Y-S)?-S5A.5\T.68U7SAC8C!?9&8Q9#DP.&0T83!C+U=O'0O:'1M;#L@8VAA M&UL;G,Z;STS1")U'1087)T7S0Q.30T.3 ZIP 13 0001548123-12-000371-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001548123-12-000371-xbrl.zip M4$L#!!0````(`!IY;D'[_7PWOR$```XK`0`1`!P`8V%G=2TR,#$R,#DS,"YX M;6Q55`D``U/ZHU!3^J-0=7@+``$$)0X```0Y`0``Y%UK<]M&EOV\6[7_`5-; M-4JJ2`F--^PX4[1D.YIQ+$6RD\U\V8*()MD3$�@&3FU^^]#8!L$"!(/*C8 M.ZY*;`G`/:=OWU<_T/CN;Y^7@?)(8\ZB\-49.5?/%!I.(Y^%\U=GC$=CQS'= M,3G[V_?_]9_?_64\5F[CR$^GU%<>ULJ;JW>3.YZRA"H\FB5/7DQ'RL1_]$*\ MX3):KM*$QLIU&$:/7@((?`0_3,]'<&VUCME\D2C?7'ZK:*KJC#65:.?*T]/3 M.?7G7BS$GD^CI3(>(_;GASA0@&S(7^`_??;J;)$DJQ<7%_CC>13/+T",=9%= M/,MNW=R#8N7[]`L6\@1YYG>^2/EX[GFKS1,SCS^(N_,+\!0A8Y6,=5(\$K#P MMP8$O/S@\2U"$N^]V[V`J\6-GSDKW?BD%[>1B__Y\?W]=$&7WGBW`3,6;)ZZ MG+S[A(0UU=75,TEMK(5&?+JC8TZGY_/H\0(NU&CCNX'ZBDO_-=?8]4<<_ M?7>Q^TA%SBV-6>2_"?TK+VD6B(S&JCO6U;+8DH2-_`E<\O'RV\";-\J=>0&G MFL[.F<\B;TP^>`MFYE>3NX_OG^CO+N[^72K7'^XS(37B=G! MN`3HV`NN0Y]^_@==-X*H\,`P: MUTDF?Y^$G2:\90&-+^'W\RAN;L#]T@O@7N6.KJ(X@7@I`IX7KN7VE,3M:BMC MM'G^/O&2E#=B_DIY25NU$G9@?HZ"-$R\../2+/]#)(O?>7)'[B\T"/X11D_A M/?5X%%+_FO,4]'&\_#T2*CZV[;.W\)OF%J"7E?UKY^D]TC,O/"S_)[U.NO2T MD)_GC!>W$)`H])%_GT33W^X7D"#Y)$T64?!.CY5+_9R](*>A2/-U&.Y^X M7SR&D5L]W\]L']S@#,FS\ M1N%@[J:IV9\MF0:`88C4*600&H,[&IBQ5LOH*!ONS6RO@PW&:QC'4E7-TMUZ M1BV-N9]7=2!]5$-N4O;I!]C`BFZ6J6%,<&`:HT4G=T*/F/@KF-HQ6-D_5M``-C:/Z; MWU.VPN$!6$GKYMFFIKFF)FMWO_2!:%0:;Q.;Z)K;@<2[*/*?6!"T;K=IV)JU M!2SD=!!>:\( M.&8U()=$]D(\&'+W0UV'CY0G:'O\.IS,9BQ@4-+Q^_2!,Y]Y,8-XS7DT%;\% M4_U[Q,+D9[@]A1*G??0U=%N5>K87^G.UHZ)=PS),N>8:KA5U%<.'*)QV#.[$ MT%W3U9LKDJW\P:A4-$8LW7(UK1.1CD&$Z-!)NJKOIIS6LJN-T8EKZN2`Y+P$ MOO76Z';M\S*,VHFC56OJ7&!WL&IN5EW3K!M#'`%U1P,<`<)@,&$=XH'K&N[^ M-I:%#T6CIC\A*CE=6.0YXSWS'L#G-W/(K=5@6:8N%Z5[Y/;'KB9S6]=TNQWR M^RB;I(_ M))N*-OIP`?^(4^K?>X%(;5W502`X:ZI;\KL:N;VAJ_YN6)",C"[`U^$T6E)( M6AUBG:D[MEH!E23V`JRV4M,U0H[&NP9A4(TDN15T[E1-MQRY,JJ3VANXVEA2 M\NTC8,6@N@AS/:Q8)XXKF=(>L?VAJTTVB:VU`QZ@N5`G.(X\CA\8LAJH5&+K MCG,\H!36>U3.AND0TW3KT\6>0K4+='5L`:-KW=R3&?<`[P_??<8.NNXZ^C$Y MXF2L:BHUQY+GF5MSRKQDB'[2-9.X[5N$J['[%ZR%T'Z@-;FQ M):2TDM6MD9JJFO)TYZ[`'FC56;PV6!/?9[AUT@MN/0:ET*6W8HG7?G;5,#0( MCG(%62^X/WA-?N@`?4<3CX74?^/%(0OG'&K!=)F*>'E%9VS*V@>@L458=!!N54T\CCC-5-S,HH-O[ONK8 M.S,Z;?!.Q[6J2LUG33<(@4P:HR>T'6F))C MJG)V/0`H98Q)Z`_0XNKDY2&(`?D<,>'9BLT=?:1A2M_&T?+F"=SQ!ZC:@L8T M_6MM5G$=AY!(D?O=";4[&_D^)*E'B@?>];,,*7E\EKQ?8%KNE[W&%CRI-E)P`^T/.$ M&*[KG)A!4[_;Q"T/O`XS$'GBW@LV5P\L8M9VNBZ7K742>T+6=#<,ZDHM'1RU MN:]+BV0GP&[T;AC/5J:4FN#S7[V+=$=PW3;J'Q8IT"*J]?(`IWZ6.'6')HW978 M`ZXV@QJN8=@G@#N0-S75<.4YW`%Q&[.E;D-_&D?BOJ,AC;T`KDW\)0O%"V$) M#*OR_7^M.]?5'%WJV@/BAZ-2ETM5T]7U9^?2;!6Z:5KDSR#59#*ZH:GR!H`V MI*XHC,5Q;Q&+PO:9V-*,TK:"AX@.7J`SU1-#-Y8CFFH:EMX;>3A6U[EG(DJY=U[%; MF?TP:SH72E2#V"?#/!2G7&*>$KPQ'N&B09U5[P'?[H#,;B@6X#M,\I26*O;) M'0"\KE`ASP-^P+&AXXW:/;*#TVBN2PW':LGBG M3.$#37H,6\981\NAN"2N*U#=6(5`S6X?@[-O!?\M^`*;A]FFRNGZ8^R%W)NB MHTQ"7_P4"+?!J@"%3F+&P9VNTAC^GQW:7K[&3A^63JIZ=$Q MT1S=W-U;_.^CE`.C)-=TW-W%JG\GY31&.:4O]R2.,U^;T0[I\H/'-K'*X4NOHL?\,IU:0IR)+ MOAZR>ZWP"V>]QV"?D75N\*U.(NMMQ_M`3T>XIRT_-^'A[/GYF0]ETTL&AHTB;E3;6=,.13V`Y'O0D7)N4.=;D-4/3"#$&I9?-!6?OZ1\^_>Q0M'&R;TZT@1N87[-; M$G`&;5!^=Q#68C:%"OG2XXN!LE4SR(",&O?\F5"N-G9F*UJ7*4_`N>/\$T:X M^3T_7*S/EG[+VEE"/A[U5'R;+=#0'-<^#>.=DSW[.+*FF3M;'P^!#]M6:V9>?.YY): M@Y^4>V.4&([V'N,?U(J)36R;''2X0]8Q%-7F4JMLR!VIRCTA'R_7YWV.W8][ MU2,,0*/1S_O2N*.KW&!O9M)A>VN<0.WAS(8EOV9R+.`)6#8G=TM^@W%0EL-8 MV=BT;5LW#W-LW=?#F-_8,775='OPV^/0;UD(XZ:ABB%#UPSM<,"K`3T)UT:- MVJIM&U9OKF]F,SI-;F9O/D\77CBG=V#"-R%*@@(5_\(CG1Z]H-^[3427)P#; M8)Z(;&.L5'7YK>C.;.MOR79.[@X/^ABM;:JR(;2!/1'?YF"*!W^K)^,[`3>( MXS58?)<#)6U\3*[NV[5HU+SBBV(YXS;ZEV5K-$F0-W.:MIWXM+,\SR3*[XQT_K[47 M#T\CALZ^B;$8RW\0(UHN3DN59K[R<:Y/!M%!!]S3\FZU;MF5O?09[8Z?V;PF M&I[TW+ASZ3B4\FL:\=P+\[T>EU'(HX#Y7OZ&PRT\!U$@WP>2ETE>(+YI*HI1 MW!821#R-<:KNGLU#-F-3_&);-H^'+T&`O"D45!^A&:\#8--D--__-4A>_F4\ MIO//X_%?Y\E+_'FE\&0=T%=_]581?[GTXCD+7Z@LS/\Y?HB2)%J^.(=N(JOD M9A@]\)01?K/!WRL`8]^D2'EHKT4R1%*)L M-:(4*CD=A^=HIVPW7W=+/BZH`FDO@<';NSA*5R,%PN:Y\N1QA4'\C%=1C&-6 M\#N?Q@HXN!)X3QP[&/\MG`%_^)1X"R4*E4DZ3WFB:&2D$-^9&8@Z4( M(@0M\!PS!3Q4`:^+XD19;HZ0A%M\D`E6E=^[`?W!>_(8&RD?Z)/R3^H%\/A( MR,"[LACP!+].%L(>/;;R0JD=2>SY5`F])56$HO^;&/;+G.J=(,&%L.R(M?/B M'N>ELNT7;)VW->Z,_PKWC\%/J]S4$7V/&KY!(A)ZM`2.:PDJBBODME>_Q7`R MB^*E\L2@D9_.[\^5>78T5+!&7G2%72<17,70J6R%*V[(=17C5JPI_(0"6G3% M>2^#'-S"G]=E;K=*A)XMI8VO/Q9,-\T!RYD524_AFZQ7N'YNJQ@E@A0<*=FZ M0I/%HUWAFOG3(@(C'4=X*K#"I4\ACG*W1A^D\6/V*KYR2;%2!=!X=0YWW-XI M$_^1@I_A&X>9Z)&RX[Q"9?A?[L)'W@;,/8:Q1'F?^'#[AW_N/K&-"LI[MF2H MJ6\\.0H)GE%VC,"W64AJDE)XM/5RCUK6(^7':(H&]T,48!%S%/"Y%*@F`?2A ME)$9JG,\S?LPV>[*Y,K">Z3*`Z6A0@,`"84EY+'AH'5\88'A3WH3%H2Y!6S#QUUZ_A$Q9&MC*_R<-0P41`:*TD3Q4I\E(V65 MQCQ%2TTB87EQ6B2MF,[3(`\+11E"IVF*);B4 M!EF"B#8'K8B'D7K!=B7F]KA"0]3\/6H.WSY1='6DP)A)@Y`:0^D6)1L"3'25 M#\$-S\$L[*)`R\FE03!>4R_.Y9?4"B&10\"=SRG';DH67H(B.*U7W0,*]T2G M@[+^E88B>&:]CLBU#Z&1A;A^@;?$%"Q;MJYR=6>]Q/M#4'/F$?L\J5"=:%>F MKRO02:8N(M1%OK"@_.4+;`Q\Q7'Y=W0:04+]_Q')BVHNSAKU!]AHG+=S%D=+ M86+2.`#\*Q\"C?'8N\1'#1*N2P!8P^./OBY\L5K MKUY5"Q@B)T^1\B!>*$W6JVP\X,UCFM="4GSY)(:=GC28@Z*8O!$BH#8C<%LBN%VO@E[C=GY:TY,L8!2!M\0D#7R9?XB(XG%)#45P MF"1)S![$N_%"W;<;-Y$F$O9K%C'*&AV5!UU(G:\P3>.RN\AO05"PBXH-;@HM M#O,MTL3>CFXV5GSOI]JWHUU;1?O"#I;\?$9IEDR?UVBW:I2ICZH]N5=(>QV7 M;0.:,(^])K($+'&W,H4[!G>12&H%1PG%6VV4#!D;R89^(ID`2/@5*?T]\H78GA M^]+#RB\4A3,JPY-.-<>&1!N.F09YSBU*8UD/V]`KI&"/";P-^FYHW_3W['VRIU_T\XT8Z($Q6?=,]O?B!&F M'^)GP?(7'K9>"5J#9J_DE_QEAI!1;4/EO(X7C MYWFD1T`1O]%$"/.V\V>9SV%LPW&)U*0I?F2D12NJ*:0:?0N%^I$89B>Y9L6U M@?IS?VP^V(91K@-(65D`W8:S3!EX$\2D[908C'8?17&[\J`S8F^UV"U-]E0@ MF;6)N4$I2'#T/9$PTSU6B1U5M&NSW!&+LTJW.88OV$I$":RZ1-3G2EX";!)2 M?GFKK0"`1L`QB+(:7LS5\F(DG67"+#Z4YX!?;KB6N[L%T[@]TS9$2RE_F^_* M_51O-M(`)TLU_IZ>J83W;?DD58.WA046GT*0Z\$O?2!T>*I3DW2*\]+RRB_$ M)?CW-$M:7W=;WXIJE"VI*!#@;YP*>RI/[LFM%;;!.$^W(>?MY/YUYNAXS?,C M,3V87]Q4@IO(Q5=TRF8,;J%BNR&6@#C!>EXWB+B>B-2&(!-\T$]EIFFDW":]JE9+[VU:K;I?5H"'8"W!U#9-\N_WG#-C>VP,)@0" M.".E*AA[YIR9,V?.VSR&'UU8ZGB==G]T`#"0!SMAU/1,94LU@(MCQ8LY>@PX M/B*>N#\C0H'$?.6ZD'4P'4ESKU5&LD=3BY2$94@6C8A'0\$%,1`8Q*@:B`UR MVEKBBHR",+-;JM(_7_BC"5;+TMH#N>[!1@;(`*XT<0> M"[2QF*-"ZO_GS#9!*$S;LHQWWV_/++/&VB90_#YR:`(^G:KAC*3KK#,:[VCA MQ(T[?DKO;U3X!1,&>N\;]^^-+\.I>R=B^VHMPXR"@4/D"6RA8,+Y4AAGZJ&3 M*Y0/+7S:L)51$BY]DO!,C1J.MSB(D!Y`,#:GTX&?"F9=+W@\&"$(X1U\FDEC M(]N)>!RL1)#,0.C,[[?RJHPIQ!S3_)#?X\K:9`HAT2S8[:;9:G;0HEY.:JC$ M?9(64#@!NQ3\[5DX69T-H2G#.'^>QX(;1I0.(_*-=V@\\>`],OKNC-EU$(SV M>VKDC+5`5#H=D\PHH=RG8-Y%T2,8GSU2(T6E6?L=Z*I;MMENU@1=\+5CMJW: M^S1A%WFJNUA[YA>>ED_-VC*28%`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`6G9@[_3=X']QGB43$,E40H&OP,=C'#&1(KI'8;\#HQNG MFZJ@_"BC@9W)LB9R.*E2)ZXL3PJA\3X1`A955&Y2'(W9INB)]!3,O`=9]QTL MS8'(:XI9$`[+KO).5YAJ%1,AG!;H812O\R5A-D7T%;VDF1?=*/N9Q[(E^8"1 M1^$1YHX)2SA1ZDERS<%ZHZ*G8;V!93W!%.6$<&%I1 M0O:\3A7S2A3`R9Q66G;`_P191N'`?J;(9-=XWD;]`@4:DN$Y1._)__"/GPLO M_+TF_C-&X,4'\P&>WL[Y93YPG*5?DF;]Y"-67SKA1-[)VDRVHC)"=W29U;AH M(RNR\6XMX6`_2;UJZ*PBM&VOI+-IX>@>!96LO68T+_18;D7EKP'L(3-Y%:P) M3?RNB:^J"F(#7;$Q4\>I0E+DBQZ*ID6HY.X,O"GY.2*-MBMC2(8-*YA"M=\1 MG7+)Z;?0W4-GJ$)-=64CZG$EW!L]Z0-LH;B>,S;'J-+*.[=@`EY)N^45]-!N M!F4[`=A:BD^2V\WF]2VKZ!=MFVI#%'EXX;(4;<2]_!WZQ@UX()VJ5:LR]E*- MNWZFCES=EG*>3H_5']^NWQ*;:[D\/;69*126M;9Q_*C,,WJ69(7S/ADVL\U6 M7>O8HYT_HVXV.DVST:B5FDU%))G)FK99M\K-L-$R6:=M-EOE4K5_#9Y\;RKP M3[SQ&-5L%(0O]W3FU9$FGZQFRVR"ZM1J]ECG#]2LW3%MNU5N-IEIV?"O896: M364W:9E6JV&V.O:&:K9*^:+]+9O]%!H]J_HC77FT&`;\YP)LXYM?]&:"DE0: MM8R$,T.PMDGSKU9AE#3XF3`P9ER!P!"@*%$=QF*V$83%)M6ERZ70'%;U0J2& MD_'BO^*6YS"8(%@"P"0";,C@O8BO'#$+W)F"_@&_/'"JS\8>Q)CZ]1X MWJHGHN$K-7REAJ_4\)5EA*]4#-L7;`.I_43"02GPD)DGGP@W!!KO\U#>G!R. M*I45K*$R-52FALK44)D:*E-#96JH3`V5J:$R-52FALK44)D:*E-#9>X**C/Q MX%_F>*=\>"6[]67= MC2;<64SYEW&V3HTP0EW/%V\HOTHBTSM.&VE,B3>+@Z`Q)8ZZV%L37Y;C(!IW M0&-*O+&YU9@2Y>168TJ<\I$@C2E1\GDZ/58UIL0IJTV-*:$Q)4YU_C2F1#D9 MUI@2Y9I.C2EQVO.G,25*Q.9Q8DHHQ]Y?D%"CS-S8G7;[_$$><_L*_]U0EO'/ MZ)UE#A^Y]X-I\.'\<__3>2H)=\/J?UOG5&-(W[_?7I]?@LW?!AYZU:*64XE! M>AD:O@L-7X5VS8=AWQ.5<%1J]$P*[':SU>PH+R9^#OB,SPF48D^)*]&^2K?7I&E M&5PZ\.@2FG/[WC%U7WE!V?6JU!5(%!A&8!<54"1[,EQGN7P'?O^MAY6OPBR`+ZZ#7\#C7// M/YQ/PG#>K58?'AXN`CZZN/-^53]^_N?Y)5@;M0YK-VP8D^0QT695:;0GCH#* M#H`A/[P&IB[Q=&FEQN"O5TVNBKOXS%'NZ51P34?71`=)H[VJ9'&)W<^LSABS M#L(GOGP5S"W!`6,5AD_+:YMS(`RM@],O9V`;^MFAJ8>AKUS>L,/PJ"R\VO8+[^9@(IE2'%NK MO><88WOC$@2.WZ'I<-E['/I3Q^WRQSF"`83_$I@%C@N_(F+'A_/D=:C2W(@( MOGIT@_/+).RQB@W19*^:V],E2+DDY8@T0I%U>DH3DR9=AIQ.<$ZV,M1/::)> M?07M-OM/C^$CZ M6?(M4P^Z@6?76:L+OQ0_'3A_<9_ZEZTX+IX5E[SA??W%/9[(\^04%O?SF^PI M\R`U=LUG'H&Z+3>7PV_44O:I7C6A,N9*3#=\^#]02P,$%`````@`&GEN0:=' M7\GL"@``K=K_@9M]R%W5$$)R9FMR6 M`\Z$*X(I(+/W-J78,JC6R)QDD[!__4G^R!@C^2/9G-N\D&"Z17?_6BUUZX,O MOSZMOG72/ST[Z6!J^PZARZL3POWNIT\?+[O]DU__]?-/7_[2[7:F MS'="&SN=AUW'''XU9CPD`>YPWPT>$<,?.H:S1502#/SU)@PPZXPH];H;]_EB\/B...D)KRJ_>K(-A\[O4DT],#\TY]MNR)QBYZ*>'[GW]Z]RXB M_OS$R1[#XT5*WN_]YVX\MU=XC;J$\D"*'S-R\IE'S\>^'2E0X2L[6@KYKIN2 M=>6C;O^\>]$_?>).1E"7>,]?,S"^WO>D97O:B M3[/4HCDG>";/MOZQ%W^8HR8%XCP;50#Y+D:2^1Z>8;_+3'G'8 M]\6M.3#FB['Y=6;=3T>3P<":#,W)W!R*?^;6>#0T%N;PVA@;DX$YOS7-Q?S. MF`UN+T1#_?[]Q+@?C@3!T!R8=]?F+'I\]KX3J?TYV&WPU7M.UAL/I\]6#+M7 M[VVT#+NI-!*F7]Y.F-X/X]C(LT,O+\G)GX*,'6PDPHJ3=2,]:2\B<"> M;V>%//%D=_'92=:8)UE? M?S:O#RR:?IE?6?!.R(4, M_D:VC[R3CL\?C`B4,0(Y@+)7T[ M>FI0Y]\^H<$W01XRK.L2KVL3+J:OM)7:$?X.Q!$FOA!ZAFU,MNC!PR).:]!5 M$,*%3*65&H>/0'`0J=,&LV`W]1`-A!.9_PW)1OJ<'I%"%KC8%&NJ1ND?0%": MB4#`B!U@9X#X2@B?B0VEL[F*S'"1JZJ]&L-_`L$PUF]0"-4^#5Q$(D_VOTKJP\Z_#N:VN;!?=4Z?9P./ M7;GBL%.R,4$/Q",!B2+(//#MWU>^)T3D4HE@IP&NE*UY=!&=$+8[B"D)`T)2@T)*,),VFIF@G)PM3I366%3$[D1M?XU% MJJH=ZQ6$K<)E3T/8*=S8I\L%9NLA?BA)N%64[4!%J2/LO"PJ#231=X:%5;$S M1:Q\1E;.UP[(*N@/.S]+-J"DVN[*BH]JZG:`I=45]HI85*VIG.OHJ-L!D5;7 M=JR=*2-!M50HQ],.N$KT5H-V"02TC(JEFP/4M(!`*BDBE*__0TF."<4IE`M@%B.Q$MKQKJ8E;@Y9.6=C=3#]Q+06L$FMK MX*MF"-@%BWC65*?3%7&T!KI"M6&7,RHOA)4L?;5E54E%!3M`BB$W7(=1/(C\ M3!Z)9'B%*2=;'!?.QCZ7&U@L=X&>])/\6JTTC6TU-&O;!O9TQ7`<$HLV141, ML@9H0P*D.^:BHVX)=#I=8?=&X6%KGT8J%FYMS).U`Y1#[6#/-Z8LV<=7"HB* MLAV8*'6$/:F8X0`1BAT3,4KHDF?"]!"[Q";ZHP^EC.T`K8H%ZBRH?.GE%1Z+ M]V]\%'Z^$*]WYF0QMVZLJ3DS%B/QJ3$11'?3F7DK&$;?3,%MW9F+VYEIWEF3 MQ>W<%$T-,V>_Y4'OY_/?;WM>_DTD;OQ0_9MHU=CPF9^@E4QI[=V"(R*0,9TTHX8'4;HN3DYVZD:V$JR4@E2I?803K-KFQB3!L!P.?!]QR M;_T`>]K+ZQ24+0%)J62%L:A18+!(BN7U8$(^_>:R'R1M@6)/K0KC29,8I">$ M1._^#2VU`\L!64NP.%2OPBI$DWBD$\GBD25/U30:?_KL.F<$\*`E:B4"7XL1 MT]4N^NFHFP:Q8NE*H6:M"4#C2WN"_/9F;/TVA[>&5U\T4(MU]<6'=(E7O`@B MG)QAQ/$0QW]URW1UFF@H+)FN*^:$EFL^V2M$EWB&`FS16O>XU&JBZ0#V$EBS M\:V>O6!GK/*.*"'QE/E;(OK]]>Z>RV,,-X0B:HN1V;!%"E=TG4J-!MJ.>QU; MP:[6"A5LC)UH%C;#&[2+:LR6F]UKK]TP5H&U::3K>W7NAMT*UH'=KW4Z9$Y0 M[.2._)HH'[`?)]*'5FI/?Z[9AX^TWU;IJU`66S1:QVM'KQB#50TTC?`;C<%* M6\%&?9I$FX5OV,(2#,=7#59'O48#3:->W\/W^G4-2U48E9NL`*6JW/AL?^Q! MGLD#,>;<8L]Q?4:>UXU+P*_1T'$X01W+`5]PTACDN63]TKBO:J!I\-\H[BMM M!7MI/J_MB![>S-HUT?:_.U8XK6`=V[G6HPR#D@;_&+/G]3KG,E-PA MH?\QJ#IM'!OFA?:"G8H=*I-(GKG3NS+F"M9C@UIE'=@3]T,=1!4N5821AKC=:.DLH"DXG`$! M+CWZ5^\TG8ZCW1`6VD*#(YS*T?YQ,?V/%ZLHVXV;4G<-7G"+/;D+E^5AF/AJ MV/(?IGIA8VU'_646U#@&W!K1P:2MAA^H>(\-=J5]-"C#J1;%YP]BF9-9>%', MUI"W'4N=%33P@2D%<1[*Y07+C2XOB\[^,(;B1>8Y9EMB8VZQ@8?(6MM9:[71 MI4N"^I#J?ND>SR$DYE/PJVX&!&2^H;<]A'E:0\5 M,]67M=5NM%]H/XU7O+YT='CRR27>]S1HC&AZED)$DNA4LO5(,>,KLM%<)%*7 MNYUHUK:1!C\H!:;RRXOD?B[R!W8T7;E&`^U$_"66TFR(V"M.-;S/+9_<%XVW M.J]B!L\H%\D:%&UL550)``-3^J-04_JC4'5X M"P`!!"4.```$.0$``.U=6W/B.!9^GJG:_\#V/&2W:@BA>WNWNVMZI]S@)&PE M0`&9WMJ7+F$+T(RQ&$DF87[]2KXD!ENV3""6F+PD@1Q)YSN?I'-T\?%//S\L MO<8:$HJP__FL?7YQUH"^@UWDSS^?(8J;'SZ\_]ALG_W\[[]\_]-?F\W&D&`W M<*#;F&X:=O?*&M$`,=B@>,;N`8$_-BQW#7PAT,'+5<`@:?1\'Z\!XRW0'_D' MY_Q'_K_5AJ#Y@C7^UOE[X^W%Q8?FVXOVV_/&_?W].73G@(35GCMXV6@V1=L> M\G_[)'Y,`84-KK5//[]9,+;ZU&J)0@]3XIUC,F_QRMZU$L$W?_G^N^]"X4\/ M%&T5N'^7B+=;_[V]&3L+N`1-Y%,FU(\*4O2)AM_?8"<$H-!D0RHA/C43L:;X MJME^VWS7/G^@;DK1&?(>F^E85WQ1/%W[^U;TSQUI5*#.HU$YD=]%3`+B$.S!$9PUXC_O1KUL>\AG+1FT:H[">V6<'/;RA:KCR8?+<@<";5(U%<6/Z]L/D/HK;6LW5:<$6( M$TQADW\+?3&2#JAC7NW/U_FQKJ8+9R#PV`$USM9]4'WQ$J!#&CA3]0&T#2MJ M+N%R"LDA5=VJ-Z5GHN2NAEO31RO4#;GD6S>!3,N5<\`\:"95A%KLU)!2@_.- M?"3FR1O^<:MJ^,"@[T(WJ5SH4D%-T4;==,UGGIB:,3E+:WV69F@&Z#2T M:4";BW^(O_XV9H!!K@,;.]`'!&'K`=&D(0], MH??YK%BV59/BL0YW/EU!!\T0=+MAWY$I+Y5/`WBBUR+;4'C'3VJ.Q\`V$I4A MG50P(WA99M:D<:P"H1%0K@Y>"<6!=];`Q(4DBG5,I^=;^V4(BN;Q8S'$411P MU(AFP4\.]AF?16PO;.SS&85S\4?='`X)7",<4&\S@BM,&'1OP^FYA$IIL2/R MF?8>$B[+.F8>GW(+:#?P1I`FO=5R?PTH$W\5\E54PARJ"G'GL_0V8>FG5HYO MWS_TP$X@&D]^6[YK^PRQ3<^?8;(,%UE[!R4J=1\Q7%%I_O`6G5S;'6L\N;&O M1H.[8:_?Z0SZ7;L_MKO\C_'@IM>U)G;WBW5C]3OV^-JV)^.Q/9S8MU_LT;L+ M45_7[D2?VF+8W/6MNVZ/%]F7AN,I=#SNCJ=SS9'K!$P]6!:R1D)U.=)$"TXD M[/$_2R/L)\&:5+8HA8Q:4\H(<)A$W1VA>IV%U,9I+[$+2SOW'2G8"0@1TZN* M^7=E:V4AO]MD&<@`U(Z(#J`+[M[$+_OW`*V!Q_6E%NL`0C;(G_\"O$`VZZB5 MU8`H23]+\Z5H!^WXLQP'!US3$70@UYK/_GW(8KRR\514Q`RVBE&7A,$O3U(7 MSB#7S9V`APAB*4=%):Q+]J41].K"A'.UI MZ("&!*\@89NA!Z+=#![BK,0J@@]PZ1@I*&+`$J@8LG8,76'LWB//D[#Q^&\# M+/\$13LWWX4K3!&+AJLT]$K+&&#O'5#:^>DPMMB**8J"J6U!`\R?!T\[C]OS MUS`Z*Z`]WYK-D($"@;*`\KTX# MF'VFT?([P3_U6H;VL>]47HFF"AE`8QGL?)[^57=X7!@7FV#W8H?TH3[[WB`P MY6.9H7#4CAEV?EM@CVM%19#(-B7[T!(W13Y+'[4@D6U:NE"[<5-B6?@2H.P4CZ/%9PAT"(A"J$;)3QEQZ=L%K MMR<0+^P2D)NR(X-\:8,(D@+6;B/A!OOS"23++IR6G!#D21I$22Y0/;<8U MPO%-83F#J%(P@G;[$GQ*)@%TQ\`+E].E!]=YP@91)(.KW59!K&C/=_`2\H5S M47"P*V@>'ULPM=L.Z/D,$DA9/+2+QXA$V"!.9'"UVT8(CUJSV"3$R*0-8D8* MV("]`>4]`6T(.@(9KFI223WNPZALW.67,VF7+`RW9);C08WE3>D(@$=9E M',F[F6R=4WXX4.,.CCS*+R5*J:A9M*E90[M9,/*D509940FS*"O$KM]&3QZ\ M*G[*6/\DG?MJG/Q2BI9S8)CEI?:N<9ZJ?#9J]FEH]?//=HU3TY#$%QM"M8L> MU,F3K)F.*@N;7*#:!68=O%QBOY2+C)A!1&0A:A=96:Z+(FV&`+D]OP-6B`'9 MM5J9M$&<2`%K%TJ-(./0H6L#XB-_3BW'"99!&+-WN8T=)',J"@4-(DS%#-H= ML*64#.-WD1&0P(7(*K.&T?;Y#:;B9MU@-@$/\L."2K48Q&IE`VEW%)?%JQSC MU4W4?K&=-(:H<9R5[?_N>271!(+*H4OHVATSA\4'GI[)V:_;;:?OB)6^.']_ M5I8.:P?O$5+X3!:P`RCSX!7!P8K/4E^`)[)[CA<0LB$0NP`+R)`#%%)U2C+( MJ+=PQ)0PZDJ\YGA15373Z[7-\;*]?!PO..'4"M@"$_0'=)66S)E"!LRG9;"U M6T!O*\S'Y8"$2-UPK3F$),2@Q)>TL'&\RFSEZTX\>FQ\KPO8TUO` MCN`:^@$L2U.:$3/`?V2A:;Y`Q]Z^@@0POJR)6.YO`$\%(#5KOMW$8$.ZV#*Z&!6Z)SS M)&LEH[1/;3TY7[L6DP?6NF#D\9!%J-U==09\#\KB&EKOD MIA1@&%K#&)Z$D[)2YE!4BE^_20RN^.A&X9ME9+-76L0<+K:1:;?5GL&BZLZ- M=.,Z$_!T2:Z,@I2D222D`6IW=G&)"41S/WIPV-E,"/`I']%QS4`''%0/$ M?CS)IC+T=/D?E"%'RM/^-9K!Z3,LIEW8\:AEW$6_\)7;3/H@D$S:'-YRD&J7 M^ZL/66DLOBUC0!2^`TH[HZL\-#3$)+0K8P1-`R9.T2MAE]H-H-(/I@ MAM0N#YP,F7RA8OEN^,D#Z66+11#ETU4W(/SG$!*$W9+G]EZBY7KG\,../I7^ M>%#6M%M^Y@`NZ6-%)0R8=@H!:Y>Z,'GV.+E,^P50:4"=+VL`)1*0VB4KW-6S MB[R`22_BRZ0-).01J'X)\+[RN7G!=;/6/+B?PWX@L`]FF3O.10.G6AT&\%?1 M*/JECY(`B/NAZIW]JK68RZS<,(JIJEZO]A_O:C\7O[Z\&7P=:WEW?R_M=+J< MOQ>`U]OWJJIF1JJVM^_%.[`!70P)7B/>Z[YL[JC(&/^X[6?Q1=LZ2EM1O`FS M1T4&N(Y]S*/=6O'L?KHBPK.1)<)5C`.W.B*PR/>G8JB%HGP"9`E,X-V MAV;)>^2KW5DJ*W4"#)8:1KLC-ZXI@;S+=6'TN^B113W&L1*L>O711/ MV4>OT2Y_.]N>E9TD_6IFE'2(>A\/4;3'L\_!3^O\6\/C,HGRT?[9`>XV%%5D M+K>%YM'N`([/+_$AK^7\'B`"(U^3`T+";84*=)RH%3KS5C+W"N;2[LI$HOPE M)MP,#H1N>(@O3IAL*KK\-?3<&2;H<8.\A/,*%9T0]U7,9_"<_NRY_+3F<`W/ MVB7*7R*?+_4/X)^+*C*7VT+S:'?&GIYITJ^SE\W,,G$=YU^%CKK](A69*?3S MM%O^814[CL%L!,-W0`X!81MQGT>!Q<+B)\9JL:FT\Z4RU2N.4VG1$V979?S6 MN"I2!_]LCWI:GE3#^T[V;`8=-IC9#\X"^',XXH@'OL!C^>'IEWB!Z!IX!9FV M*E5A`)_53*+=U:A\1:.L![L[J1)&*U5A`*/53*+=Y:E\]2T^ZQ"RX1-,^&ZO M2E3NEC66PXP1M+LN-0Y6J^B16.`)Y2\]?-_S9Y@LP[MZ)6M/U=(&$*AL"!WO M147WEX<`R2[F;XG4RT:U#I=W3SO"J=VZ,966KY");2ESR=A!J]T*KX]]AV,: M$+$,C3^$&_\T-''J<#X^#G#;L@7!'C69RNM>5E-;`[ZFC%!-&2$>%?,P#0@< M!\LE()O!;(SF/IHA!_@LOEX@DH5A#SE\Y;9O\H?*[1POC4-E58YI]?(GNYYO M<84V7L+:"FHPG;I=L[II'$BH)M,@_2/-]@LHI?PGBRMH]I MR$ZX8_)X02N93C;/MZ2TYI$G&+97C9#WK<^O/\?!![PW:>[8E(:;X.60]5N MORW4E1"8VZ4`&NW_?8G>NV8>'>.O8ZX[: M\:*^@T4C90W4&?>]1AY551T[T`<$8>L!E08?6[+'&Z<+7I(XP10V^;?BM01/ MJ64DXW;+WKEC=ANFW->7C>2ZZ(K5O_/I"CI\60G=;CAORRB3RA_1D21D-=TM MU22KDD+4+U0Y&S[>C'JP]$01G(/#8L1CZ)CTR,V"(#0E<(QQ0;S." M*TP8=&^W0B,)E=)B]49N91TSCT^Y!;0;>")52-Q;GY+"%O)55,(7+&K!BDX#4;I2/@<='1I@?YBM76-I[=L4, MH"`+36WT_AE7QO'WXL<44,B_^3]02P,$%`````@`&GEN06"OXJMM(```9)H! M`!4`'`!C86=U+3(P,3(P.3,P7VQA8BYX;6Q55`D``U/ZHU!3^J-0=7@+``$$ M)0X```0Y`0``W5WK<^.VM?^VWO-IUN'NUH_4C<.BN/Y20W M]TL&)B$9#44J(.5'.OW?+QZD1)'$@P0$8O,A65D"SCDX^!$$#L[CJW\\+1/P M@$B.L_3K%R>OCU\`E$99C-/%UR]PGAW^[6^?OSL\>?&/O__Q#U_]S^$AN"99 MO(Y0#.Z>P?G9-Y.;?(T+!/)L7CQ"@@[`)'Z`*6MPFBU7ZP(1<)FFV0,L*(?\ M@/X1O3Z@OZV>"5[<%^#EZ2OPYOCX;X=OCD_>O`:/CX^O4;R`A)-]'65+<'C( M>"4+]K\[F"-`I4[SKS^]+XK5%T='K-/3'4E>9V1Q1(F]/:H:?OK'/WSR M"6_\Q5..=SH\OJV:GQS][W=7L^@>+>$A3O."B2\ZYOB+G']_E45\``8L@;0% M^^NP:G;(OCH\>7/X]N3U4Q[7!)WC9,/F=/+-]T=,,\?OWA[7VC`J/8??ZE(J MX.3=NW='_-=Z:THN+C;-Z]0_/Q(_-EICA3@;I=*)_.0KDB7H!LT!Y_E%\;Q" M7W^:X^4J09^6W]T3-.\FEQ!RQ/H?I6@!"Q0S+;YC6CSY*]/BG\JOK^`=2CX% MK.7W-Y=2R=[MT!*=CGS)>(T(SN+S=)BPC=Z>I9X5D!06Y/\EBYR:)#, MM9[^I,T*F`R3=MM32"M63O;%%?VT(S1Z*E`:H[@2F]%1/,><#5\I&.&*$H)_861NGA][,7?]_R`(PZ@&GYH<;GJZ.M MA,TQ34@$,A(C4K[FZT.$)*J^H!\U4I8MCJ*,+NFKXK`2F'>?DVS90_.5%%E/ M?1Z-`\#W,,?Y='Y-(4'%X#L"*MP,+U(\QQ%,BTD49>NTH+NGZRS!$4;Y+7W& MWE.1?I&`TXJD-7!=#,@&U)P_R.:@+D%H*':AI";"W4V[1_2O43P MJI1Y`.1[T[''^5#1;<`])0N8XM_"Q/10A;2`;#>9)NB-X&)]6!V"."+I$>EG M]CHHGNES1%\2]*2)TEP\17?TU0&CH@$&DQZ#4=9#'!L\"1:'[&`G3M<5DR]" M05SU->VT]>Y&P7N6&"&P%2,Z/ MO;[G&4'TW06B-2$HC9X!*D4`A,H`,OH+_S,'F'ZLMJ_\`PIW^SI$G\WU<3@" M/`(=DI0NU3D]G,_N(4%G.%G3O;<,TY+6]O!5BV&%U)(T>'F5Y?DK0%D`S@.4 M3(*#GEH7+929S(D_0'U`Q64:94O$M"V!T6X;:_!TLK2!#"4(!,42-"J(>).V MV%AW;$4>`]6=PVYB60$,?PB^3`M$Y[$X?V+;D>94REI9HUC"U@;'%4E0TG0) MXR'B=AC=+:4>`\F2D3>QK`2(/S1_`W$Z36=TES&=7Z8/5*"E8M,J:VV-;HT8 M-BAGI-DV,Z?$V884;\B+G6:6\J-$:##2:*0))Z.9\0>K"['K/RTW_;<$TI-; MQ(YN3%"V?+]'[&1P"Y\D4.M#P1I^`\2U@63)#E3\0(TAX'@-\R4]0$U-G`Z> M5G_8/<.$GLM.L[S(I_-OLP(ELN6PJZ4U%A7L;3`W*0J"[]C6'ZQ(MD*D8$=Q M_NX)[G2M4$$33]HI\(>;:7&/R!6&=SC!!4:YP'C3W*AK;8T?C1A69FM&NK3D M%"#9\@@-0!H=-$%D-!<>S\AT@#"_GY)K2(KRCTGTZQKGF"V47-I)GJ,BY]\2 M%)_(3M(#*-F?MX>+;W4JS])#;C;<;G^82?&Z7.Q"@ZB%EEK'8MM9]GEX9L=W M^G)'^37$,CMBLY6#PW,G6QNX<0<+1HQ9N"O;"N<0&M(D@V\?2!5*]X>0;ONW M<`ZC(A($?(6IJ0G3XQ'I=X7;D MN!3K;[FE$,NP?-G3=W6Q%AH+:(/3EQ6C5R`N63'`[NXA(6<7&E;[J*AC&>TY MB;[?ONR0?4''>YHQ-XPU3A=3ND,27OCB\%U[%9S1#WF!(^6;>AA%1V]UJ^'8 MF<]K]RG@CK,"1;@[`"M%=>\6'$R\QYU%MEQFZ:S(HE_X36@^71V*P7QP8^ M%7F&'['7.ZBV?J&!R4`3+=NSZ.HM>+[.$H1E@@BWYH`HI^]?,Y?>L6 MSQ4=(I(E1]O->MTQ%"J MKT*::U"_J1KN4_\!/?X?@E2_\0W]YYQNM0KTS1H2F!;--4?;W,J;WD00._/: M(R@9`'J`3P#B+,"BY!$*<$QU4?>F-Y\5?TO4-7SFGBJW67DY(5ZEXA*';N8G M48$?^*V<9+'J0HOK`T4KZDT]\QLELT-#&4CC\7,>:_?D,98B/NKI;DD M#P6DQX-J_.]UZ2!VF]T@IA6Z6[G-]$8=20R50\+V!V%G@[,Z.&^E`$5&WR2E M'("A#:2(W4US\R']D?W%;Z[Y;YF0)UT`N`%*,&%<[I7<.JH[AI"_I^I'Q-+6 MH'CR0"5:H`]KMO^:SLN`"U.38U\JUL_+0+%M'HZ*)2AYBH";/-2(FX$::B+; M:F:]FLE7!-VC-,]F$(9F+9;0SJA+GKQD)P#0UI MALIH12+TF21_B/L.IG319?N*"X3R&_2`TK4,9]UMK=&E%,$&4UO"X#.X7'T) M9H@\X"BXT"BE`IHX,I@$?^BI.0>S9"SLVO$^2ZCV3]Y=7E[>7Y#$P^G('9[?3T7]].K\[.;V:?P566?PG.SB\N3R]O M75HI7(Y/&2'K&AN[4# M:X)2#+N=0$4:K)@?,<]_P:F'ABV-$MI'>(/)&&7M9L[QI2.>VI"E[N-RU9:+ M9!D,4487%N`JW#@=(STH5BS=W'CU_6%IK?)K^`SO6`[0A.EITY:KK1#YLYKYDPFU37)'G", MXO?/W^;# MXZZ^\IXLW0UTBZ&\O?T^62>*52JNC9=H11W\Y^2_+F]>G8A?;`ID&8TAM"=! MJX/6+MD,3CX+8W&_"7D!K/)G!X6N=AG9.^55%$,#17.D[1)573KU&%%#RKA4 M;@Z^AF1*^$DL_@$F:U3E@9<`PK"S?21-+R&M;JDJ3F4BA!4DX($Q"0U7_532 MBCH9,'$^4QH6J/LB;7N%*SNNF'1UD+307$"[BWG*AV)0=G-ZP*-!LODF0Q(+ MY@SPK-U'7^U\A7UGU.,]OBI!EZL47.Z2;`FOMTA[6*?05CF MJ1/9%U]6>1A?,5_3BOUF,\)"46"9[RG4S/!V6M3G:NR/A3$?@]UBR,:`;W3; M`[2[!;,!L22;:*WT-8N@#A^NW9K1`U,U9QYWQTMV&OFMO.@]0W<%>SNP)X8> M/Y=XO91MG+7][/?4IJ)9N>S7F+!#6ERR"`UWQLIH;7?[3=0HR3NY04,"M%8S METDZ=QA;W4O6$G,>@#^_/GZSM4H=@#?'!\?'_#^0B[AXN"[N,X)_0_$!.*&_ MO/GKP=MW;ZI?<9ZS5S9[?=>2?++5D;EO\N^94@\`;;Q"[-(/)<&D,=*I69'W MLV."0S!HJ;,YZOOMT93E,+/CZ:YYBBV&24915R"RI&_HN^(CB`HP5I2Y`6OD MRC'="?(GQ2DDY)DN"LJETZCOGLHE2$2T=O[H6TMZ]-&L>#@'A)#.FO4<+ MG+*:ON`]R^6F#O,.9$#GJ30EV+EX71F,993W4A]]F-6K4#Y2'IUN*N_,FL?F M=29*!NF\'$VZVCOD]!#0RK^QXL->8AM.H&(5&B+[J*7EJ]-[XO:;NOB'+%ES MMU*>+;=ILI.W4!:IC(/9]FC'WDYBK-3[?J'1HUJ#82<' MH-EWQ8820>7Y<";.AV5RM&EX!1SZ*:8-K_T5<3#%VED6K=EZ>$O)=J!JYVL[[ M"163.%O1$YYD+S2,EH/"#19#L')@08\[85,[W$(!HA,MM)Z4".3M';D./0L.;B1H4YT;-Q'@NM]Z1VI3%SU?I3:^% M=7I2%`3?K0OV.-QFU]`@`90KZF[*N;L;IE7,"2_=V94K-S2,.U9:9[UXU^`8 M.2&:Y#GH;KN?!&@N,"I"1P:D/_,^`K7#[-!A!)/%3?;L&`#*XY.0I8M;1);, MT4%];]O5TOXID+/?Z]UL<`"2ZZ$%']T\^$_Y=X,BA!_8`J^MY:CLXBSAGTH@ M*^^GRF.4;!ALPE5@0O>$[`(/S#,"[F#,@1;<4F6B(ED>0/VDC7"XJNJ_39ZP MS..YNZV[XU27"$[.40>@(AT:C)1CEQZ>Y/H?GI"ORIMSA@J(DROT@)(WDJ.- MMKE56CX30:SL."5]\%)P``EC`=Z\"BI#GXD6ZDGZS.?#Y]K2S"+)S$GFZ?K, M^SM8@WJ*:I_&XU"D\:CGN@@%@(.UTEZQ!LV@SU`(NI=%><'RBTM0N-/$08A# MFZ&UY?S4Z(4&F*ZQMMTG M9-H=\VAC?(;9QV'%W85'G795\0#-Z=%2N:?T.P*#"X]APPCCC&5^F!HOFT@! M<8KB7^4-PH:_C(&%EKH5V:H]^ MSB MLDTAA.4U&\_!DI>D>1#C(UR$=XI5ZZ#C'DT[$QXK4&=9_(@364')S<_V-:4; MC&R@4=$*#0C-,;9J0G=JTVM*5%9BLTS*.TEC[L$E*L/<-$=YP\X.+$=]A+2S'@6=;;"?(MH&I/[3-=QO33@\U?V> M_J)P6U.UMO):,Q##;AGCY!L^:W\)RV?-0`=UES7CN1@.CEM^4SB+[E&\3G:< MX]XJ0&+2RPHL/<2RNM'A;(XV?!KH>1L6>GHHI8ZBWI,UNC=11]TTR8NO!P&/ MA?5<0+/I:M.WH%X8H^OE3?3[JADH>_D/A>R8WD2GZ[S(EHA,X@<6>,*RUI<; M:7/'(A6-/?@8&8B\!W>CBBN`@BW]4?`,#<>#%*9W03*>9*]HIA)M(D,TUD!9 M:Q<(58EA@T5!&FQH!X@UU=`[4*6?@M'L0\_J2PQ9:]>VH*88#BQ`F_(4H>%' M,W2-B:=["GQ?0I1"&-U%--LZNI*0B.`B_'D2Y*66_KOF)"E[F8 M+747">Q*N+C[N]7]1"9E)<&;:R6V!=R#O:PCSTUHL.VC(?.J MA[(Y''W5G:X0@2Y6716A?:VZ!L*[7'4W[#Z^5==`4X:KKO$\>Z_ES/8[T\<4 MQ=_2C5XB.T])&KNJO2P1PLXW1M14AF7"2[ISY7!`?VGBR?Y][*_"EN<^G>47K, M;;=T<*J5LG=PTSB09(P]_# ML_5R"KTM9E2F)%6\D7L2L'HW#Q/6YI$H.;(D#C6>.T6O M2JY!.6(/4U3]W6TSK?YS?XJ'I'Q"5*]R27-G.4%E@M@MRX(VNQ%!'45M%4%[*LH>I9\0>J*FO.-2*\$N5[F.-(@JCNMM9P4HI@@Z6*,'C) M?`%>L6!=45,4 M,FN$(`MR48_VSR?'Q\PK`3PP%@?@\^.#8_I-+LK4PG5QGQ'\&XH/P,G)P?'G MFU]PGK/H79Y]8EOGE5VXL1T*_YXI]@#0QBO$[/8H>0X-G0HE=^2@4$_R*.9B M,Y]/10>7QN0]>G]^',9:0S]0T^D8PY:27Z:3.=T^8GI(RV?KNQS'F"=XFN1Y M%O%O)VG\SPRGQ0^T^9HH\O[:T'1HG[$8DMVF;^.`2!?%!"\QNT5+*I=Q0+=* M*Y@&MR0ZT9O<"&2-A?W6J?\1)`MC=*9)"`8-,6R?/MF>;RAD_3V5 M/R*\N*>;\LD#%6F!/JR7=XA,Y]STE$^W1@V5^;`?#>MGQE[.W`=MV80RT$+U\V*VB\CJU M>W=5UOG8MYJY8]+`&HBB<8( MN"RIL.-=$**M1#=X79S(V,42Z/&C*9+\;J;5TL4EC(R][6U+#3IAFMD48^^X M9%#KWG\N+':&?8I0GM_"IS+4@]WZ_`5S`/R(3K;$4`<&,J">U1\JC=UE6V;_3Y-$:P6$47KY9KG998M[6RYUNQ)^E*Q MKS`Q3&P;B-985B76ZTQ+RRMXF;!([-!`.U!?K:(5-O/L\>Z5/6+W64)UG#,7 MDN)9X^ZFZ&!_;ZH5QNI6M$;],[C*\B\!/3'A"`>W:=7KH76G:3@KGD]]5UFZ MN$5DR5+8:RLEJWJX.66IQ;'RP.6K7$+I@X(RJ.4HR8/T.#-01^=QQF1ZQ@SH MET"KH^$>`OA=`$GD6.T9ON]7=(,N2RYDTK_'J_E,Y$AX"J#::W"`0LV4Z)(W\_^RMY4 M-*L+?,JD5LGBH+1C%F"5D1`O0XV5TKK9[S=A/D\:9=706T5EE48C!R>*+J9V MIXA`2[EV#[5]4)`K>+^!`B7\;A!_XM(%DZ3345S9W$'X@%H0!Y$$U>YGPP$( M%J$@QE05[0`#DTG9,XHH>P*3RS1&3_]"SW+X--JYP$TW:Q>`$90!)PTH[0"1 MTCWX#HBH%.\SI@"ED.#L^Y1ET<-SC.*S;`FQS'-,WMY!-(!&%#M7?T'\`-3( MAP(?8PVT7?2-9F.<@IU\AU7NZJ7W3)+F3@MR=@GBQ)N0NPWR$IRA(4DW?%5] M3?E$>+:*LC*T>1D?+(_"[6SJQ@XJ$<#>`%K2#`TUJD%WFCF5:O=\:-\YPZE. MZ;L-W1S+.YD[/(>'AA3YH#O/V0J56Q0F0.0!1RB_3,^?(I[^Z"(CO-`:*[E& M\GN\DH3F].UM5Y*@OYA6&QUS=J&`:J"6=HH1#)U-CT;I/%]#JH/IG%]"3M+X M1TA8AL">-`7\]V&1QB^RA)7R!:.Y%>?='*@C0B02*/7E5(DGF1&76QVI::"K0G9`45 MOV:JB_J.L]_LC%"$\`SG49+E:X)T"YRRB[MRA`J!+%^\(;]8M6.7EO/3SH9' MLRY\YOE=Z-ZS;BF\03`YS]E-Z;GN?%M15&;P[4_(WA0\6'BK86R MZOS)EL%[=B)UZ:&VI[&9U=(<-L11S.&#U=0RE%L">(04OF5TJS:![Z:=N_2] M3=;V'I_;%+XE;9=/DY7O80?Y0)`I@!I^N%NT(P282D"H":;BG(2O*MZ MN(RHE(GC+))R6SLO-!@9:$$10JF>E7%#)[7HTG3:2^"D6XPUXR;#A9F9+DRB M)L<'6WF,U/A+-%NY,C:Y](ZH2(*5H!D::B1#EEB)QG:$J&RI]#PXR7-4L$!( M;828II.SQ#-JH5SEG0&0\0@-1F8ZD*6>,9D9GR!;93DNA$123-7;.(!0!TL[ MQ'""(L6;"*;FN`G.)M0Y\C9.I-KV^$[BW-5Q+[MM[-]'72S=Q0E.M(CP)G"/ MZ$"]U*.\1[M&WGJ+RN$Q0D3-%4[1)?TH6^,Z&KJ+K&DQ=Q)=X[I.C9VXRDHU MX4<$M<8LC0J2`,1GT:6\DF6;?_T[Q&J)2<"MZN&@%)-6'!NXU\C7LO"'AB,# M);2K'QE.BL?55QXWC+KNQ3M,)J`-UEY6C%Z!N&0EG,,^DC-+'SV9^(>I9](? M0/6IA]G%GL+1,+8ZHH%/M/? M$['LS^R@5[Z>NWD\($K.J>MN6#FOJM=A;F3,;%?48 M\=#KZ;44(*^FUYB`^ICHT?H7^EWU%?T?JS]!O_E_4$L#!!0````(`!IY;D%= ME+KA6A,``(&UL550)``-3^J-0 M4_JC4'5X"P`!!"4.```$.0$``.U=;7/B.+;^/%NU_X'M_9![JR:=I'MG;W?7 M]-UR@*2YDP`%]/3N_=(E;`':,1(CV23,KU_)-L0VEBSS9HG*E[S`D7R>\^CH MY4@Z_OD?SW._L824(8(_7]R\O;YH0.P2#^'IYPO$R.6'#S]]O+RY^,?__OE/ M/__E\K+1I\0+7>@UQJM&NW7O#%B(`MA@9!(\`0I_;#C>$F`AT"3S11A`VNA@ M3)8@X$]@/_)_W+<_\N\6*XJFLZ#Q7\W_;KR[OOYP^>[ZYMW;QM/3TUOH30&- MJGWKDGGC\E(\VT?XMT_BQQ@PV.!:8_;YS2P(%I^NKD2AYS'UWQ(ZO>*5O;]: M"[[Y\Y]^^"$2_O3,4*;`T_NU^,W5/Q\?ANX,SL$EPBP0ZL<%&?K$HL\?B!L! MT'AD0RHA_KM/'Z^B;]/2O#HOV(BG:__I*OXR)XT4ZFR,RHG\(6:2$A\.X*0A M?G\==(H!7XEOKY!'O[>(&\XA#M:_'>RU<8""50=/")U'W+QI1"@^!:L%_/R& MH?G"A^O/9A1./K]QP32\7%X8Q90($;K.OQP1CZGR^T MBUU553'=N!ATWT[)\LJ#2%CH1OPAU+^YO+Y)7.2O_*/O\>,'<(K$4W'0!7.8 M4U@JEE8P3:)#L\H"ZJZKY']&#%Y(VW8B<;7@G1\.+MT9\KUUZ0DE\PH&7"M! M%!@:(>/:D(4H"/R+!J$>I'''?1+[KX&,>+4%=L]\;9F]L]"*[?SNU';N0XH( MQ^"U0*`R>%;.4LOGP!93\/Y4%#A<)4^H=>>#:8'IL]];9O(C$O'T_+RZ_$#[D1:=QHY(3DY:QD8@NL9)EV?5H.OD'?_P63)SR$@!$,O0YC M(:12+F3R5G(B!2_AYN1KZ)>)QQW_I,A#9)*6\2$%+&'BY*OL6+%X^:G'15K6 M:C8RH"5\G&S)'6/HAV,?N7<^`?E89+&,9?8O`"FQ^V;]_?/5%K@'_L'.X?31 MEW;3&8X>VO>#WM=^I]ML]KJM=G?8;O$_AKV'3LL9M5NWSH/3;;:'7]KMT7#8 M[H_:C[?MP?MK45^KW8S_NQ$T?NTZ7UL=7F37&/SQ%#IFX/YX6N_C;!/`QE$[ M#MGE%(!%[''0#]CZD[SK)1]_%_-'*)IS;W*',,`NXOT#84BQ.U"IZ%Y]R`%@ MC<#8SP9@"Z)Q5#0!F_'9GOC5_CU$2^!S?9D3-`&E*X2GOP(_ ME(TQ>F6-H$K2UM*,:5K".`8=UR4AUW0`7GJ94,CB/P'$,L94E5PA:2E*B/M"&^.T==$D#&^X`'`G`5?RHO9PM?&A8X MTM[Z[JSU*5P`Y+6?%Q`SR)7O!3-(,Y`EO.F4M(4Y+2L<:5/^0#-!G1F@&7QH MS_Q4`U'5!1,)@%_K@JE/R0+28-7W01PBY-.DA5B-\.Y!ZF&*(E8LIM2@C9MF MW!/B/2'?E_"Q^=H*V[^`,6ZJT((+$;^*G5TZ@4O+6&'Q'"SCQOIH?I*9EZBF M9%E!*P@H`FC\S_X\@ M'/S*Q4-N=@EA^]5I!;=[FNU(I_@.NZ3M$NQ67M6F"EE!9!GP(YWBVW>:K9Q? MVV%Y]<#TP<99]0,"8]X3!"CR^>A@Z(SX'`\34\U@51(?URYN!;_ZQCC2H<"# M\*BWLZ$H4#-759NDA$'S=S_6,>0^6"GVTO-2YK!3(4R^@6@Z"0/H\Y["ZP,J M$.I1DBMC,T%Y^,9%&)(EXAKDJFP3HUC:*HJDD(T+2SP0/!U!.F_!<19&D M5:040C4S8%'HVAI;2LIR5I&E80;CHAR\8Z8A](;`CY;FI5OJ1<)6D20#;%S@ M(5&T@UTRAWP1KIHFY`5M9"0#U+C@0@<'D!LR2-Q;[2<28:M8D0$^TOW!W9F) MMH"WL4FHD4E;Q8T4L@7Q`NTX@4&4'"`^<%9[Y"EX+Q%A_4!001G;XG9%L(]U M??0P"Z72/0N)L#E>*&]JLA53^79%C1$A^6JAE"JMHK81IVO,!1$;PJXU7=_.PQ3BFOT-L\`RGGSSK6E)?LK>.J\FZO[?N[U7=T M][^MO]?)\K@Y16JKKD(52=9.2)5E62%4XR:&J>19RHMI>3&KJ-@&:=S,SO$\ M%&O3!\CKX"98H`#(#AW+I*UB10K9N*G<``:`]\%>&U",\)0YKAO.PVC5T((3 MY"+9X*)1T"K*=`QAW(9A2LEH!2'2SE,X@YBA)8PW`AX($R<.>Y,1>)9O?%2J MQ2I>*YO(N*W%;;S:\[WZJ=IMGJ?,"F3=Q+TL`K[C84T[R"T'+Z'ZI_VI/GCJ MJ!EL`A;X\)Z2<,$[CUO@BW<[#&<0!OW(8#,8(!?X.^>"TG_"49,[Z:OQFJWI M-5O3:[:FUVQ-1F5KR@8HXM393AC,"$5_0$_"8TDA4SA5CK9EP(WSLJS"?&CI MT0BI%T4S^I!&&+08DQ:VD#FY(8P+[Q0U.7FV?MU2%G*FG:&_QG#/U@L%2GM% M50DK2%)"-BZBD]*V8F>H4](VPJIV@S5&:2J\L42KB&U4:?=^FZ/@]21V'H[X MS\=V=S3LW?7Z[8$SZO!OG2X7>NP/VE]X@?1FTV_RK;J?;?NQU M1U^&;5YC*Y?'^(1)H(^M?/T)HX^-L*Y3[R+.O/&ID@B%3+KNA;`]08D2>[_& M(5[C$"?A;@"7$(>P+&_TEI@IO"D'_VUPY\?<';=+[PE#[PL)H"_S/(EPS2S* M&E\!AULPC>L%'P$&TZA-WD&1\RI26T)'L:P%;$A`&A?RB3;2A\#?Z"A/K58H M:@$5Q1"-B^>LH90,+'5;O-J`8F*+7T`*Q&L&DY2Y92.Z7-X*)A1PY2Y@W1C? M0A2Z09.P@/4FR@&^2+)F(DM;9"8G21%2X\;X=2X!!WO?^#@H7>?DQ6QB8ANC M<7W=/<0Z-'.5;&+<;.XE@76, MI:= ME[*#A2UL^\\@/L8S"`RGXG!(K7.(%^PBC-XDF!LDY#9)C$-PTDVG$K.U^!\L M0*Z4Y=UKM*5%[&$SXR8O&RV3!G[+UX\3ZL3_'DNL>/PWJ@3HL\*&_& M+:`+`)>T,E4)*[H>)63C,N:N4T6L3Z7?`B:=TA?+6D&*!*9Q.7+S>K:0'P;2 M>RTR:2LIV4`U+W?J-]Y#S[ANSI(O+Z:P&\['D/8F6]<%5,Y3K0XK&*QH%D7. M0;-X35JB[A68JK78S*W<-(HLA8;>M^&1EZ%V4D[L^ZZ[`2A]MP; M3ZZUZ%C^]6[+Z]V64X5(12/L4[)$O'N\77UEXN4S MFS"RPQ?BRSCOD[ISV*$B4[@O"[96-I!Q'FI=('SW9EDY4%[G:S"]?X?)7O:( M#*!+L(M$+*U\7ZW$&0]0\5DT@$,8V+B3'Y:=$CT,DSK'1VL\]^',14S\CT@] MOD:$XZ"%6/22USZ%CXE$E.5$AOTPI%3^+5B`WAG'O%,V?]E11MBUY)FP5F,"X'?_U MAA7TQ-8B;U"JN8]$^"SHDAG"N$W55M*'5SM35U;J+#@L-8UQ6[)<4PIYHVO! M^'<'.VXT>>,#N@O14A%YU2IZ%K3J&-S.LG;[AB#TDL%6D7/E-PB M(YFWO;NM]X`/]Q2Y?,HLS*)-;*[8F9*:-T[9CJX)A#9#%O!QA#K>4N3V%U?2 M6W`A4K?KNZVJCC.E6FDV\UY+MPT@>D'LR]"B3_96P3-E>-M`BK?1&$-KT@BC MX:7BX%M0]$RI+3*2XOTSQI"[GA$F[W46F2EN^QU4W_HW7751IQU]YPDL.-HW`%.7:@JLKE=*`UDW*8@[YV2K6?' M_3U$%,9C50$(";L5*C"SH]=HT)DW<50PV/YGL`S:05H#OR.4F]"%T(L.)HC] MLC83#O,%^MZ$4+0)UY>TF`H5G57+J6+`_<<3@UJ0OAGW'DGJ;C&''D'.*A66 M!';R4K_]9Q:JBFQN%TH#&9>J(MW'17&.9"$D&Q5DXF;V_1J--?O^+IDQC#OP MF1V;%LF@U9L,8/1JZSZ@P4J\]LM;-\Z%'U+/*5=.>3*`;]";M9W<&\!0.N*UZ6%C"P='^H7@S^A+X M4)Z5KU(55K2%:D8Q[J!9L:)QCI%\%%K"::4JK."TFE&,.XI6K+[#^RQ*5[Q[ MBEY)68G,?%F+6=PR@_SP6<4.>A&U#ZX;#6KMIH].__>;,VH`'(SJC-I.;:"- MZPV-#L.GA`ZCTDJN?2N6=J*-J!M"A./LL7W"OH`R2[<9$3J MYJ-:HRNZ01$C-2Z&D4KFJN0B*V4S'3F\QD4;N@2['%./BI!(\D^T@<90=.'N MY9A,LJWFW^V;3!!_G>]ATGF"SM44%?^5#H% M.+F,VR28<;4\D*3;[*>H[$V2$`[P-[,+]D(-EU;"'''F;SF,WR1]SGHN5E:@M_2)O M?3/B\];&8A7%#KJ^3^J7K]%!-=G*9F[4MDMMGMN,=DDW%UK6,_'5_JXKK?DT MOBM]_&&<5U:]PGM+B]25.FRC3ZRAN(K:II30)J'B?=^K\51!M]QC#Q5>RU:[YCP?C%;+UK:) MF%6H=%"5RM<:ABIA(+M7*$5OIT:7U^$M[?4[&,FX'>I,?#R>7Y1Q MJBQB$7UJZ,;M7(OWXK#>)+V!L>^VTEY56L3T?J8S[E3]@`/&(10YNCF""$UN MB7!/1;0;BW?])<(O0Z*D+>Q9J46M85_S&9=].37^]"9=^)2"0PGF?[KQUF:7 M!/^"@>-QW:6)F'>KRR+V=S16R;7&TT>]HI>P'&#:7E)_O1&P1(G#3,OCRH;N M#'JAGVDP[Q6SX$*W&;6 M[7M9T.!3'[$!3G+X8_TH4\Z`K/4Y3*>1U)9J4']3=!8JZ;I?.&;^2]\T[?WZ MOK?7][WMY,M\MO?_$/@`>R^Y;NY#P+N08%7@S$IQ4[C9:E:"GW*PQOE)=(#\ M@>#I"-*YR%0@SIC'*:-E9V(5)8QF1PNR<>&G\H'W%DZX3/3B^D+"JM1@!8&5 M3%+;70C9VNI@4\2R!]2[A'R=#KY.!\T9YC8*#EV(`5]:.L^H=$:8D36E9RR? M%&8AFD=%HMY7S!;011,$O1:9\XY;&AJ1R9M"25&;RD8[I(B-9:=/X1*1D/FK M`5P0&D#O$<['D):0)"UF&U=R_,;-$,4;01)T+_$R)5NJ$K80I41MW-;A:SAB MYT3HM;]^_A%@,(WPW4'QMHYH8U)"7[&L*0PJ5U42F.:-4,#G_4)TPO8;5UCJ M2'DQ*TC8!E`L``00E M#@``!#D!``#M6^MSXC80_]S.]'_8YD.=FXDQALLU2-O@/&]ZW$P2V]+^=E>[6DFKO?,O#Q,7[JCPF<U+Y]_^?G\5UV'&^$Y@4T=&#R"5;^J=OV`20J^ M-Y3W1-`CJ#IWA*L.-6\R#205T.3!'1=\?;M,9T00'&Y7]'&4D[/#$/UOB\7/#$R M$,,T_KYN]<)^6M3Q+/#U$2'3&<&0^(.P>]R`9*:I%TV];"8D+N/_+C%X&`@W M85$V5/.`^#3I/F3NK'>M>G6K$$O%T[(:2)=.*)>7GIC4Z9`$KJQHWP+BLB&C M3D*OT%D&/\9]J<93`TG$B,HVF5!_2FR:QC6"=>@<-`3TJ5T8>7<&-BPI3:04 M;(!V6A(SX.N"K@U,//+FZ>FI$;8NZN3(9?ZQ0L=&U*BA37\Z)^@9,O0,]8KO MTRGC0R]\^>E<09XEX]VE0PB9G,G'*:T<^&PR=>E!_&TLZ+!R8)-1H"L6K77;UE7W<[M3;-=JW7:=:O=L^KXT.NTFO5JWZKW^OC[VFKW M>YW+SHW5K?:;V%IM8Z?KFZ[50(+FGQ92=ZZM?J-K6=C4;K:MZTZ[W^A9B%CO M63<(<6%URT4EA8I*M^WJ;;V)\`?`G,K!]R-.-*#QB,[GU.34HQI1QES2JY;BS M&\W*=-A`%']*7/HY;EYGONUZ?B#4RD?9B-<"(7#O\]@7A/O$5E)<$<9;GN_/ MO3$759;3_*Z<9HZ&+S$@)(BP``D*$PQ0L'O+Y;!!G4K"W"<:,"'.L*/Y\'<2Q=TZV']695];&A(]HDU=MVPNX MQ,/=C>\-L'>R,L+6-),M,QWG,M(]/ M&PS6"R83(AX[PQZ&>#P?VX3+%4O@3GR3W7:DS(IUG];,%X."-X0%V#5;(O`/ M;\/\YPCLWKAL=?[JA1ONA9/"=;5;:Y1-M:7&G^*+'%KR,WNK(XF2#$+1XI/' MTH$C%`_*YE%TPI@=-HHPD_2'=[UD>Y+\K7+'PMDI'YM\Z(E)*,5"R-BE=Y;Q MS>+*EBAY)-R!"`H6L'YX\^PV62^JK6J[9O4:EM7O+4S*F9O7K5J4/@CG:=Y8 MD!<^RP%*SYK]L200B;(ZP1=2"/%D3P1+^A3W#I7?XBO)IR5C/STK]A06;^98 MJ:FJ58?:YZV6G&M,:\27+KT27C!MF5-X0@2J/J<1]H+O@+;O3 M9)F_O&;^,84(&$+DZ'H/8G0(X>%PB<'>@/,-O/4MP+7X@B`?=5E*N;^Z%=C: M-+>6GES.\_/#NV2)3)+S\@2X6(=/^W-^TH7SZ^<1WHQ M&?)M!-_BQGN?=WI&@!KX]%N`.EIW^"LE!*WTR0HRYH8@DY!#1+\?_MGPX*G( MF]`^>=@<_!>;LZ;=R=J@1Y00DOY_QOO<6"@$Q)>E*L%S-IEZ0D)4$-KR[+`E MHX)2O>E)&:6N/NEF22^;A0??T8"OU5-FU&`:3Q`@J7A4G(_3>&XLD M_9HF2V:5\,ZBK%;03:B5*1=N--JQ:/INB;3Q'3=N*Y@0B[*.!CPL!$@9A)8W*"E6T MJ#O#[8(&83EE_`7A%7?,IGZ36P]V>#"Y]$3#D]3MW',J M_#&;-KFD&-12M>)Q*G$SGJ9TFDT7UHAM)MS8]4TL MEB;\ZM8B$`Q0````(`!IY;D'[_7PWOR$```XK M`0`1`!@```````$```"D@0````!C86=U+3(P,3(P.3,P+GAM;%54!0`#4_JC M4'5X"P`!!"4.```$.0$``%!+`0(>`Q0````(`!IY;D&G1U_)[`H``'.8```5 M`!@```````$```"D@0HB``!C86=U+3(P,3(P.3,P7V-A;"YX;6Q55`4``U/Z MHU!U>`L``00E#@``!#D!``!02P$"'@,4````"``:>6Y!8G;NY#,0```Z^``` M%0`8```````!````I(%%+0``8V%G=2TR,#$R,#DS,%]D968N>&UL550%``-3 M^J-0=7@+``$$)0X```0Y`0``4$L!`AX#%`````@`&GEN06"OXJMM(```9)H! M`!4`&````````0```*2!QST``&-A9W4M,C`Q,C`Y,S!?;&%B+GAM;%54!0`# M4_JC4'5X"P`!!"4.```$.0$``%!+`0(>`Q0````(`!IY;D%=E+KA6A,``(``!C86=U+3(P,3(P.3,P7W!R92YX;6Q55`4` M`U/ZHU!U>`L``00E#@``!#D!``!02P$"'@,4````"``:>6Y!?.8[JT`'``#S M-P``$0`8```````!````I($L<@``8V%G=2TR,#$R,#DS,"YX`L``00E#@``!#D!``!02P4&``````8`!@`:`@``MWD````` ` end XML 14 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Income Taxes
9 Months Ended
Sep. 30, 2012
Income Taxes:  
Income Taxes

 

Note 4 Income Taxes

 

Income tax expense reflects the expense or benefit only on the Company’s domestic taxable income. Income tax expense and benefit from the Company’s foreign operations are not recognized as they have been fully reserved.

 

XML 15 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
THE CASTLE GROUP INC. CONDENSED CONSOLIDATED BALANCE SHEETS SEPTEMBER 30, 2012 & DECEMBER 31, 2011 (UNAUDITED) (USD $)
Sep. 30, 2012
Dec. 31, 2011
Current Assets    
Cash and cash equivalents $ 235,441 $ 710,487
Accounts receivable, net of allowance for bad debts 2,596,060 2,580,371
Deferred tax asset, current 217,500 277,000
Note receivable, current portion 40,000 0
Prepaid and other current assets 470,261 271,444
Total Current Assets 3,559,262 3,839,302
Property plant & equipment, net 7,522,952 7,171,329
Goodwill 54,726 54,726
Deposits and other assets 251,065 28,474
Note receivable 185,000 0
Investment in limited liability company 443,705 464,560
Deferred tax asset 1,439,593 1,636,922
TOTAL ASSETS 13,456,303 13,195,313
Current Liabilities    
Accounts payable 3,050,182 3,095,560
Payable to related parties 99,492 134,378
Deposits payable 665,361 573,237
Current portion of long term debt 386,176 590,828
Current portion of long term debt to related parties 6,250 6,250
Accrued salaries and wages 1,303,209 1,466,924
Accrued taxes 53,870 123,211
Accrued interest 12,368 11,828
Other current liabilities 31,894 15,172
Total Current Liabilities 5,608,802 6,017,388
Non Current Liabilities    
Long term debt, net of current portion 4,581,559 4,472,356
Notes payable to related parties, net of current portion 133,983 138,671
Other long term obligations, net 3,486,769 3,251,909
Total Non Current Liabilities 8,202,311 7,862,936
Total Liabilities 13,811,113 13,880,324
Stockholders' Deficit    
Preferred stock, $100 par value, 50,000 shares authorized, 11,050 shares issued and outstanding in 2012 and 2011, respectively 1,105,000 1,105,000
Common stock, $.02 par value, 20,000,000 shares authorized, 10,026,392 shares issued and outstanding in 2012 and 2011, respectively 200,529 200,529
Additional paid in capital 4,423,984 4,423,984
Retained deficit (6,193,105) (6,327,415)
Accumulated other comprehensive income (loss) 108,782 (87,109)
Total Stockholders' Deficit (354,810) (685,011)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 13,456,303 $ 13,195,313
XML 16 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Summary of Significant Accounting Policies
9 Months Ended
Sep. 30, 2012
Summary of Significant Accounting Policies:  
Summary of Significant Accounting Policies

 

Summary of Significant Accounting Policies

 

Organization

 

The Castle Group, Inc. was incorporated under the laws of the State of Utah on August 21, 1981. The Castle Group, Inc. operates in the hotel and resort management industry in the State of Hawaii, New Zealand, and the Commonwealth of Saipan under the trade name “Castle Resorts and Hotels.”  The accounting and reporting policies of The Castle Group, Inc. (the “Company” or “Castle”) conform with U.S. generally accepted accounting principles and practices within the hotel and resort management industry.

 

 

Principles of Consolidation

 

The consolidated financial statements of the Company include the accounts of The Castle Group, Inc. and its wholly-owned subsidiaries, Hawaii Reservations Center Corp., HPR Advertising, Inc., Castle Resorts & Hotels, Inc., Castle Resorts & Hotels Thailand Ltd., NZ Castle Resorts and Hotels Limited (a New Zealand Corporation), and NZ Castle Resorts and Hotels’ wholly-owned subsidiary, Mocles Holdings Limited (a New Zealand Corporation).  All significant inter-company transactions have been eliminated in the consolidated financial statements.

 

 

Note 1 Basis of Presentation

 

The accompanying condensed consolidated financial statements have been prepared without audit, pursuant to the rules and regulations of the Securities and Exchange Commission.  Certain information and disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted.  In the opinion of management, the accompanying interim financial statements contain all adjustments, consisting of normal recurring accruals, necessary for a fair presentation.  The results of operations for the interim periods ended September 30, 2012, are not necessarily indicative of the results for a full-year period.  It is suggested that these financial statements be read in conjunction with the financial statements and notes thereto included in Castle’s annual audited financial statements for the year ended December 31, 2011.

 

 

 

Revenue Recognition

 

The Company recognizes revenue from the management of resort properties according to terms of its various management contracts.

 

The Company has two basic types of agreements.  Under a “Gross Contract” the Company records revenue which is based on a percentage of the gross rental proceeds received from the rental of hotel or condominium units.   Under a “Gross Contract” the Company pays a portion of the gross rental proceeds to the owner of the rental unit.  The Company only records the difference between the gross rental proceeds and the amount paid to the owner of the rental unit as “Revenue Attributed from Properties.”  Under the Gross Contract, the Company is responsible for all of the operating expenses for the hotel or condominium unit.  Under a “Net Contract”, the Company receives a management fee that is based on a percentage of the gross rental proceeds received from the rental of hotel or condominium units. Under the Net Contract, the owner of the hotel or condominium unit is responsible for all of the operating expenses of the rental program covering the owner’s unit and the Company also typically receives an incentive management fee, which is based on the net operating profit of the covered property. Additionally, under a net contract, in most cases we employ on-site personnel to provide services such as housekeeping, maintenance and administration to property owners under our management agreements and for such services the Company recognizes revenue in an amount equal to the expenses incurred.  Revenues received under the net contract are recorded as Management and Service Income.  Under both types of agreements, revenues are recognized after services have been rendered.  A liability is recognized for any deposits received for which services have not yet been rendered.

 

Under a Gross Contract, the Company records the expenses of operating the rental program at the property covered by the agreement. These expenses include housekeeping, food & beverage, maintenance, front desk, sales & marketing, advertising and all other operating costs at the property covered by the agreement.  Under a Net Contract, the Company does not record the

operating expenses of the property covered by the agreement, other than the personnel costs mentioned in the previous paragraph.  The difference between the Gross and Net contracts is that under a Gross Contract, all expenses, and therefore the ownership of any profits or the covering of any operating loss, belong to and is the responsibility of the Company; under a Net Contract, all expenses, and therefore the ownership or any profits or the covering of any operating loss belong to and is the responsibility of the owner of the property.  The operating expenses of properties managed under a Gross Contract are recorded as “Attributed Property Expenses.”

 

Note 2  New Accounting Pronouncements

 

From time to time, new accounting pronouncements are issued by the FASB that are adopted by the Company as of the specified effective date.  If not discussed, management believes that the impact of recently issued standards, which are not yet effective, will not have a material impact on the Company’s consolidated financial statements upon adoption.

 

XML 17 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.1.0.1 * */ var moreDialog = null; var Show = { Default:'raw', more:function( obj ){ var bClosed = false; if( moreDialog != null ) { try { bClosed = moreDialog.closed; } catch(e) { //Per article at http://support.microsoft.com/kb/244375 there is a problem with the WebBrowser control // that somtimes causes it to throw when checking the closed property on a child window that has been //closed. So if the exception occurs we assume the window is closed and move on from there. bClosed = true; } if( !bClosed ){ moreDialog.close(); } } obj = obj.parentNode.getElementsByTagName( 'pre' )[0]; var hasHtmlTag = false; var objHtml = ''; var raw = ''; //Check for raw HTML var nodes = obj.getElementsByTagName( '*' ); if( nodes.length ){ objHtml = obj.innerHTML; }else{ if( obj.innerText ){ raw = obj.innerText; }else{ raw = obj.textContent; } var matches = raw.match( /<\/?[a-zA-Z]{1}\w*[^>]*>/g ); if( matches && matches.length ){ objHtml = raw; //If there is an html node it will be 1st or 2nd, // but we can check a little further. var n = Math.min( 5, matches.length ); for( var i = 0; i < n; i++ ){ var el = matches[ i ].toString().toLowerCase(); if( el.indexOf( '= 0 ){ hasHtmlTag = true; break; } } } } if( objHtml.length ){ var html = ''; if( hasHtmlTag ){ html = objHtml; }else{ html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ objHtml + "\n"+''+ "\n"+''; } moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write( html ); moreDialog.document.close(); if( !hasHtmlTag ){ moreDialog.document.body.style.margin = '0.5em'; } } else { //default view logic var lines = raw.split( "\n" ); var longest = 0; if( lines.length > 0 ){ for( var p = 0; p < lines.length; p++ ){ longest = Math.max( longest, lines[p].length ); } } //Decide on the default view this.Default = longest < 120 ? 'raw' : 'formatted'; //Build formatted view var text = raw.split( "\n\n" ) >= raw.split( "\r\n\r\n" ) ? raw.split( "\n\n" ) : raw.split( "\r\n\r\n" ) ; var formatted = ''; if( text.length > 0 ){ if( text.length == 1 ){ text = raw.split( "\n" ) >= raw.split( "\r\n" ) ? raw.split( "\n" ) : raw.split( "\r\n" ) ; formatted = "

"+ text.join( "

\n" ) +"

"; }else{ for( var p = 0; p < text.length; p++ ){ formatted += "

" + text[p] + "

\n"; } } }else{ formatted = '

' + raw + '

'; } html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+'
'+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+''+ "\n"+''; moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write(html); moreDialog.document.close(); this.toggle( moreDialog ); } moreDialog.document.title = 'Report Preview Details'; }, toggle:function( win, domLink ){ var domId = this.Default; var doc = win.document; var domEl = doc.getElementById( domId ); domEl.style.display = 'block'; this.Default = domId == 'raw' ? 'formatted' : 'raw'; if( domLink ){ domLink.innerHTML = this.Default == 'raw' ? 'with Text Wrapped' : 'as Filed'; } var domElOpposite = doc.getElementById( this.Default ); domElOpposite.style.display = 'none'; }, LastAR : null, showAR : function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }, toggleNext : function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }, hideAR : function(){ Show.LastAR.style.display = 'none'; } }
XML 18 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Foreign Currency Transaction Gain / Loss
9 Months Ended
Sep. 30, 2012
Foreign Currency Transaction Gain / Loss:  
Foreign Currency Transaction Gain / Loss

 

Note 3 Foreign Currency Transaction Gain / Loss

 

As part of the Company’s purchase of real estate in New Zealand, the Company has guaranteed an amount of up to NZ$4,201,433 (US$3,018,000) to the seller of the real estate and the Company recorded this guaranty as “Other Long Term Obligations” on its balance sheet.  The loan issued upon the purchase of the New Zealand real estate is payable in New Zealand dollars.  Due to the strengthening of the New Zealand dollar against the US dollar, the obligation has been increased to US$3,486,769 at September 30, 2012.  For the three months ended September 30, 2012 and 2011, the Company recorded exchange gains (losses) of ($142,008) and $173,099, respectively; for the nine months ended September 30, 2012 and 2011, the Company recorded exchange gains (losses) of  ($234,860) and ($29,830), respectively.

XML 19 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
The Castle Group, Inc. Balance Sheet (Parenthetical) (USD $)
Sep. 30, 2012
Dec. 31, 2011
Preferred stock authorized 50,000 50,000
Preferred stock par value $ 100.00 $ 100.00
Preferred stock outstanding 11,050 11,050
Common stock authorized 20,000,000 20,000,000
Common stock par value $ 0.02 $ 0.02
Common stock outstanding 10,026,392 10,026,392
XML 20 R1.htm IDEA: XBRL DOCUMENT v2.4.0.6
Document and Entity Information
9 Months Ended
Sep. 30, 2012
Nov. 13, 2012
Document and Entity Information    
Entity Registrant Name CASTLE GROUP INC  
Document Type 10-Q  
Document Period End Date Sep. 30, 2012  
Amendment Flag false  
Entity Central Index Key 0000918543  
Current Fiscal Year End Date --12-31  
Entity Common Stock, Shares Outstanding   10,026,392
Entity Filer Category Smaller Reporting Company  
Entity Current Reporting Status Yes  
Entity Voluntary Filers No  
Entity Well-known Seasoned Issuer No  
Document Fiscal Year Focus 2012  
Document Fiscal Period Focus Q3  
XML 21 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
THE CASTLE GROUP INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2012 & 2011 (UNAUDITED) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Revenues        
Revenue attributed from properties $ 2,888,388 $ 3,851,308 $ 8,824,777 $ 12,216,872
Management & Service 2,682,844 2,596,550 8,114,998 7,198,671
Other Revenue 300 190,671 922 190,972
Total Revenues 5,571,532 6,638,529 16,940,697 19,606,515
Operating Expenses        
Attributed property expenses 2,600,889 3,385,645 7,851,523 11,394,579
Payroll and office expenses 2,681,600 2,549,447 8,204,959 7,375,794
Administrative and general 92,830 105,933 355,613 342,061
Depreciation 56,242 65,087 169,445 183,029
Total Operating Expense 5,431,561 6,106,112 16,581,540 19,295,463
Operating Income 139,971 532,417 359,157 311,052
Foreign Currency Transaction Gain (Loss) (142,008) 173,099 (234,860) (29,830)
Investment income 28,000 21,000 159,145 11,486
Gain on sale of investment and contract 0 0 395,000 0
Interest Expense (97,302) (104,833) (287,304) (273,301)
Income (Loss) before taxes (71,339) 621,683 391,138 19,407
Income tax provision (33,862) (108,566) (256,829) (7,498)
Net Income (Loss) (105,201) 513,117 134,309 11,909
Other Comprehensive Income        
Foreign currency translation adjustment 115,215 (128,354) 195,892 72,545
Total Comprehensive Income (Loss) $ 10,014 $ 384,763 $ 330,201 $ 84,454
Earnings (Loss) Per Share Basic $ (0.01) $ 0.05 $ 0.01 $ 0.00
Earnings (Loss) Per Share Diluted $ (0.01) $ 0.05 $ 0.01 $ 0.00
Weighted Average Shares Basic 10,026,392 10,026,392 10,026,392 10,026,392
Weighted Average Shares Diluted 10,026,392 10,026,392 10,026,392 10,026,392
XML 22 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Summary of Significant Accounting Policies (Policies)
9 Months Ended
Sep. 30, 2012
Policies (Detail level 2):  
Organization

 

Organization

 

The Castle Group, Inc. was incorporated under the laws of the State of Utah on August 21, 1981. The Castle Group, Inc. operates in the hotel and resort management industry in the State of Hawaii, New Zealand, and the Commonwealth of Saipan under the trade name “Castle Resorts and Hotels.”  The accounting and reporting policies of The Castle Group, Inc. (the “Company” or “Castle”) conform with U.S. generally accepted accounting principles and practices within the hotel and resort management industry.

 

Principles of Consolidation

 

Principles of Consolidation

 

The consolidated financial statements of the Company include the accounts of The Castle Group, Inc. and its wholly-owned subsidiaries, Hawaii Reservations Center Corp., HPR Advertising, Inc., Castle Resorts & Hotels, Inc., Castle Resorts & Hotels Thailand Ltd., NZ Castle Resorts and Hotels Limited (a New Zealand Corporation), and NZ Castle Resorts and Hotels’ wholly-owned subsidiary, Mocles Holdings Limited (a New Zealand Corporation).  All significant inter-company transactions have been eliminated in the consolidated financial statements.

 

Basis of Presentation

 

Note 1 Basis of Presentation

 

The accompanying condensed consolidated financial statements have been prepared without audit, pursuant to the rules and regulations of the Securities and Exchange Commission.  Certain information and disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted.  In the opinion of management, the accompanying interim financial statements contain all adjustments, consisting of normal recurring accruals, necessary for a fair presentation.  The results of operations for the interim periods ended September 30, 2012, are not necessarily indicative of the results for a full-year period.  It is suggested that these financial statements be read in conjunction with the financial statements and notes thereto included in Castle’s annual audited financial statements for the year ended December 31, 2011.

 

Revenue Recognition

 

Revenue Recognition

 

The Company recognizes revenue from the management of resort properties according to terms of its various management contracts.

 

The Company has two basic types of agreements.  Under a “Gross Contract” the Company records revenue which is based on a percentage of the gross rental proceeds received from the rental of hotel or condominium units.   Under a “Gross Contract” the Company pays a portion of the gross rental proceeds to the owner of the rental unit.  The Company only records the difference between the gross rental proceeds and the amount paid to the owner of the rental unit as “Revenue Attributed from Properties.”  Under the Gross Contract, the Company is responsible for all of the operating expenses for the hotel or condominium unit.  Under a “Net Contract”, the Company receives a management fee that is based on a percentage of the gross rental proceeds received from the rental of hotel or condominium units. Under the Net Contract, the owner of the hotel or condominium unit is responsible for all of the operating expenses of the rental program covering the owner’s unit and the Company also typically receives an incentive management fee, which is based on the net operating profit of the covered property. Additionally, under a net contract, in most cases we employ on-site personnel to provide services such as housekeeping, maintenance and administration to property owners under our management agreements and for such services the Company recognizes revenue in an amount equal to the expenses incurred.  Revenues received under the net contract are recorded as Management and Service Income.  Under both types of agreements, revenues are recognized after services have been rendered.  A liability is recognized for any deposits received for which services have not yet been rendered.

 

Under a Gross Contract, the Company records the expenses of operating the rental program at the property covered by the agreement. These expenses include housekeeping, food & beverage, maintenance, front desk, sales & marketing, advertising and all other operating costs at the property covered by the agreement.  Under a Net Contract, the Company does not record the

operating expenses of the property covered by the agreement, other than the personnel costs mentioned in the previous paragraph.  The difference between the Gross and Net contracts is that under a Gross Contract, all expenses, and therefore the ownership of any profits or the covering of any operating loss, belong to and is the responsibility of the Company; under a Net Contract, all expenses, and therefore the ownership or any profits or the covering of any operating loss belong to and is the responsibility of the owner of the property.  The operating expenses of properties managed under a Gross Contract are recorded as “Attributed Property Expenses.”

New Accounting Pronouncements

 

Note 2  New Accounting Pronouncements

 

From time to time, new accounting pronouncements are issued by the FASB that are adopted by the Company as of the specified effective date.  If not discussed, management believes that the impact of recently issued standards, which are not yet effective, will not have a material impact on the Company’s consolidated financial statements upon adoption.

 

XML 23 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Subsequent Events
9 Months Ended
Sep. 30, 2012
Subsequent Events:  
Subsequent Events

 

Note 7 Subsequent Events

 

In connection with preparing the unaudited financial statements for the nine months ended September 30, 2012, the Company has evaluated subsequent events for potential recognition and disclosure and determined that there were no subsequent events which required recognition or disclosure in the financial statements.

XML 24 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Change in Accounting Policy (Details) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Management & Service $ 2,682,844 $ 2,596,550 $ 8,114,998 $ 7,198,671
Payroll and office expenses 2,681,600 2,549,447 8,204,959 7,375,794
Scenario, Previously Reported
       
Management & Service   414,721   1,164,230
Payroll and office expenses   367,618   1,341,353
Restatement Adjustment
       
Management & Service   2,596,550   7,198,671
Payroll and office expenses   $ 2,549,447   $ 7,375,794
XML 25 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Change in Accounting Policy (Tables)
9 Months Ended
Sep. 30, 2012
Tables/Schedules (Detail level 3):  
Schedule of Error Corrections and Prior Period Adjustments

 

 

 

 

 

 

 

 

Prior to Change

 

As Adjusted

Prior to Change

As Adjusted

 

Qtr End 9/30/11

 

Qtr End 9/30/11

YTD 9/30/11

YTD 9/3011

Management and service revenue

$    414,721

 

$ 2,596,550

$  1,164,230

$ 7,198,671

Payroll and office expenses

$    367,618

 

$ 2,549,447

$ 1,341,353

$  7,375,794

 

XML 26 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Foreign Currency Transaction Gain / Loss (Details) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2011
New Zealand real estate guaranty $ 3,018,000   $ 3,018,000    
Other long term obligations, net 3,486,769   3,486,769   3,251,909
Foreign Currency Transaction Gain (Loss) $ (142,008) $ 173,099 $ (234,860) $ (29,830)  
XML 27 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
THE CASTLE GROUP INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS NINE MONTHS ENDED SEPTEMBER 30, 2012 & 2011 (UNAUDITED) (USD $)
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Cash Flows from Operating Activities    
Net Income (Loss) $ 134,309 $ 11,909
Depreciation 169,445 183,029
Amortization of discount 0 57,588
Foreign exchange loss on guarantor obligation 234,860 29,830
Interest on guarantor obligation 0 131,783
Income from investment (159,143) 0
Equity based compensation income 0 (180,000)
Deferred taxes 256,829 7,498
(Increase) decrease in Accounts receivable 50,305 422,114
(Increase) decrease in Other current assets (188,543) (112,562)
(Increase) decrease in Restricted cash 0 351,693
(Increase) decrease in Customer advance deposits 86,629 (142,897)
(Increase) decrease in Notes Receivable (225,000) 0
(Increase) decrease in Deposits and other assets (215,740) 0
Increase (decrease) in Accounts payable and accrued expenses (359,745) (453,173)
Net Change From Operating Activities (215,794) 306,812
Cash Flows from Investing Activities    
Purchase of assets (8,229) (12,608)
Sale of ownership in hotel 180,000 0
Net Change from Investing Activities 171,771 (12,608)
Cash Flows from Financing Activities    
Proceeds from notes 150,000 150,000
Payments on notes to related parties (4,686) (4,687)
Payments on notes (577,735) (853,059)
Net Change from Financing Activities (432,421) (707,746)
Effect of foreign currency exchange rate on changes in cash and cash equivalents 1,398 10,342
Net Change in Cash and Cash Equivalents (475,046) (403,200)
Beginning Balance 710,487 539,701
Ending Balance 235,441 136,501
Supplementary Information    
Cash Paid for Interest (277,962) (42,723)
Cash Paid for Income Taxes 0 0
Non-cash Investment in Property $ 0 $ (180,000)
XML 28 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Change in Accounting Policy
9 Months Ended
Sep. 30, 2012
Change in Accounting Policy:  
Change in Accounting Policy

 

Note 6 Change in Accounting Policy

 

During the fourth quarter of 2011, the Company changed the accounting policy for recognizing personnel costs for on-site Company employees that are contractually paid by funds belonging to resort and hotel ownership. Previously, the Company recognized such costs on a net basis under the agent provisions of FASB ASC 605-45-45 Principal Agent Considerations resulting from the owners’ position as the primary obligor and the lack of credit risk incurred by the Company.  In an effort to promote greater comparability and consistency with industry practices and other companies within our industry, the Company now reports such costs on a gross basis and recognizes revenue in an amount equal to the expenses incurred.  As a result of this change in accounting policy, there is no change to the previously reported net income, stockholders’ equity, or cash flows for the three and nine months ended September 30, 2011.  The condensed consolidated statement of operations for the three and nine months ended September 30, 2011 have been adjusted for comparability purposes as follows:  

 

 

 

 

 

 

 

 

Prior to Change

 

As Adjusted

Prior to Change

As Adjusted

 

Qtr End 9/30/11

 

Qtr End 9/30/11

YTD 9/30/11

YTD 9/3011

Management and service revenue

$    414,721

 

$ 2,596,550

$  1,164,230

$ 7,198,671

Payroll and office expenses

$    367,618

 

$ 2,549,447

$ 1,341,353

$  7,375,794

 

 

XML 29 FilingSummary.xml IDEA: XBRL DOCUMENT 2.4.0.6 Html 13 116 1 false 2 0 false 3 false false R1.htm 000010 - Document - Document and Entity Information Sheet http://CAGU/20120930/role/idr_DocumentDocumentAndEntityInformation Document and Entity Information true false R2.htm 000020 - Statement - THE CASTLE GROUP INC. CONDENSED CONSOLIDATED BALANCE SHEETS SEPTEMBER 30, 2012 & DECEMBER 31, 2011 (UNAUDITED) Sheet http://CAGU/20120930/role/idr_THECASTLEGROUPINCCONDENSEDCONSOLIDATEDBALANCESHEETSSEPTEMBER302012DECEMBER312011UNAUDITED THE CASTLE GROUP INC. CONDENSED CONSOLIDATED BALANCE SHEETS SEPTEMBER 30, 2012 & DECEMBER 31, 2011 (UNAUDITED) false false R3.htm 000030 - Statement - The Castle Group, Inc. Balance Sheet (Parenthetical) Sheet http://CAGU/20120930/role/idr_TheCastleGroupIncBalanceSheetParenthetical The Castle Group, Inc. Balance Sheet (Parenthetical) false false R4.htm 000040 - Statement - THE CASTLE GROUP INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2012 & 2011 (UNAUDITED) Sheet http://CAGU/20120930/role/idr_THECASTLEGROUPINCCONDENSEDCONSOLIDATEDSTATEMENTSOFOPERATIONSANDCOMPREHENSIVEINCOMETHREEANDNINEMONTHSENDEDSEPTEMBER3020122011UNAUDITED THE CASTLE GROUP INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2012 & 2011 (UNAUDITED) false false R5.htm 000050 - Statement - THE CASTLE GROUP INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS NINE MONTHS ENDED SEPTEMBER 30, 2012 & 2011 (UNAUDITED) Sheet http://CAGU/20120930/role/idr_THECASTLEGROUPINCCONDENSEDCONSOLIDATEDSTATEMENTSOFCASHFLOWSNINEMONTHSENDEDSEPTEMBER3020122011UNAUDITED THE CASTLE GROUP INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS NINE MONTHS ENDED SEPTEMBER 30, 2012 & 2011 (UNAUDITED) false false R6.htm 000060 - Disclosure - Summary of Significant Accounting Policies Sheet http://CAGU/20120930/role/idr_DisclosureSummaryOfSignificantAccountingPolicies Summary of Significant Accounting Policies false false R7.htm 000070 - Disclosure - Foreign Currency Transaction Gain / Loss Sheet http://CAGU/20120930/role/idr_DisclosureForeignCurrencyTransactionGainLoss Foreign Currency Transaction Gain / Loss false false R8.htm 000080 - Disclosure - Income Taxes Sheet http://CAGU/20120930/role/idr_DisclosureIncomeTaxes Income Taxes false false R9.htm 000090 - Disclosure - Equity-based Compensation Sheet http://CAGU/20120930/role/idr_DisclosureEquityBasedCompensation Equity-based Compensation false false R10.htm 000100 - Disclosure - Change in Accounting Policy Sheet http://CAGU/20120930/role/idr_DisclosureChangeInAccountingPolicy Change in Accounting Policy false false R11.htm 000110 - Disclosure - Subsequent Events Sheet http://CAGU/20120930/role/idr_DisclosureSubsequentEvents Subsequent Events false false R12.htm 000120 - Disclosure - Summary of Significant Accounting Policies (Policies) Sheet http://CAGU/20120930/role/idr_DisclosureSummaryOfSignificantAccountingPoliciesPolicies Summary of Significant Accounting Policies (Policies) false false R13.htm 000130 - Disclosure - Change in Accounting Policy (Tables) Sheet http://CAGU/20120930/role/idr_DisclosureChangeInAccountingPolicyTables Change in Accounting Policy (Tables) false false R14.htm 000140 - Disclosure - Foreign Currency Transaction Gain / Loss (Details) Sheet http://CAGU/20120930/role/idr_DisclosureForeignCurrencyTransactionGainLossDetails Foreign Currency Transaction Gain / Loss (Details) false false R15.htm 000150 - Disclosure - Change in Accounting Policy (Details) Sheet http://CAGU/20120930/role/idr_DisclosureChangeInAccountingPolicyDetails Change in Accounting Policy (Details) false false All Reports Book All Reports Process Flow-Through: 000020 - Statement - THE CASTLE GROUP INC. CONDENSED CONSOLIDATED BALANCE SHEETS SEPTEMBER 30, 2012 & DECEMBER 31, 2011 (UNAUDITED) Process Flow-Through: Removing column 'Sep. 30, 2011' Process Flow-Through: Removing column 'Dec. 31, 2010' Process Flow-Through: 000030 - Statement - The Castle Group, Inc. Balance Sheet (Parenthetical) Process Flow-Through: 000040 - Statement - THE CASTLE GROUP INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2012 & 2011 (UNAUDITED) Process Flow-Through: 000050 - Statement - THE CASTLE GROUP INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS NINE MONTHS ENDED SEPTEMBER 30, 2012 & 2011 (UNAUDITED) cagu-20120930.xml cagu-20120930.xsd cagu-20120930_cal.xml cagu-20120930_def.xml cagu-20120930_lab.xml cagu-20120930_pre.xml true true