XML 55 R43.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2020
Fair Value Disclosures [Abstract]  
Schedule of Derivative Instruments
The following tables show the liabilities measured at fair value for the Preferred Stock derivative above as of September 30, 2020, and December 31, 2019.
Fair Value Measurements as of September 30, 2020
DescriptionQuoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs
(Level 3)
Derivative liability - other current liabilities$— $— $1,920 
Derivative liability - other non-current liabilities— — 1,536 
Total$— $— $3,456 
Fair Value Measurements as of December 31, 2019
DescriptionQuoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs
(Level 3)
Derivative liability - other current liabilities$— $— $60 
Derivative liability - other non-current liabilities— — 2,235 
Total$— $— $2,295 

The following table presents the change in the Preferred Stock derivative during the nine months ended September 30, 2020.
Nine Months Ended September 30, 2020
Beginning balance$2,295 
Change in fair value (1)(154)
Other (2)1,315 
Ending balance$3,456 
_______________________________
(1) Changes in the fair value are recognized in the “Other expense (income), net” line in the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss). All of the change in fair value relates to the derivative liability held at September 30, 2020.
(2) In 2020, we determined that certain anti-dilution provisions of the warrants require liability accounting; therefore, we reclassified the $1.1 million value of the warrants recorded in Stockholders’ Equity as of December 31, 2019, to a liability during the nine months ended September 30, 2020.
Schedule of Notional Amounts of Outstanding Derivative Positions The notional amount of the interest rate swap will decrease over time as presented in the following table.
Notional Amount
February 12, 2019 - December 30, 2020$700,000 
December 31, 2020 - December 30, 2021466,667 
December 31, 2021 - October 19, 2022233,333 
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following tables present the liabilities measured at fair value on a recurring basis for the interest rate swap as of September 30, 2020, and December 31, 2019.
Fair Value Measurements as of September 30, 2020
DescriptionQuoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Derivative liability - other current liabilities$— $12,331 $— 
Derivative liability - other non-current liabilities— 7,202 — 
Total$— $19,533 $— 

Fair Value Measurements as of December 31, 2019
DescriptionQuoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs
(Level 3)
Derivative liability - other current liabilities$— $5,943 $— 
Derivative liability - other non-current liabilities— 6,290 — 
Total$— $12,233 $—