XML 17 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statement of Changes in Stockholders' Equity - USD ($)
$ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Additional Paid-in Capital
Warrants
Retained Earnings
Retained Earnings
Cumulative Effect, Period of Adoption, Adjustment
Total
Beginning balance (in shares) at Dec. 31, 2018     42,104,000          
Beginning balance at Dec. 31, 2018 $ 419,271 $ (51) $ 421 $ 508,655   $ (58,491) $ (51) $ (31,314)
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]                
Net loss (26,801)         (26,801)    
Dividends declared or accrued for common stock (5,934)     (5,934)        
Share-based compensation expense (in shares)     281,000          
Share-based compensation expense 1,979   $ 3 1,976        
Restricted shares forgiven for taxes and forfeited (in shares)     (18,000)          
Restricted shares forgiven for taxes and forfeited (141)     (141)        
Change in fair value of interest rate swap, net of tax (10,818)             (10,818)
Reclassification of interest rate swap settlement to income, net of tax 0              
Foreign currency translation gain (176)             (176)
Ending balance (in shares) at Jun. 30, 2019     42,367,000          
Ending balance at Jun. 30, 2019 377,329   $ 424 504,556   (85,343)   (42,308)
Beginning balance (in shares) at Mar. 31, 2019     42,367,000          
Beginning balance at Mar. 31, 2019 394,957   $ 424 506,442   (78,060)   (33,849)
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]                
Net loss (7,283)         (7,283)    
Dividends declared or accrued for common stock (2,992)     (2,992)        
Share-based compensation expense 1,106     1,106        
Change in fair value of interest rate swap, net of tax (6,962)             (6,962)
Reclassification of interest rate swap settlement to income, net of tax 0              
Foreign currency translation gain (1,497)             (1,497)
Ending balance (in shares) at Jun. 30, 2019     42,367,000          
Ending balance at Jun. 30, 2019 377,329   $ 424 504,556   (85,343)   (42,308)
Beginning balance (in shares) at Dec. 31, 2019     42,313,000          
Beginning balance at Dec. 31, 2019 353,277   $ 423 501,615 $ 1,076 (105,283)   (44,554)
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]                
Net loss (269,939)         (269,939)    
Dividends accrued for preferred stock (5,994)     (5,994)        
Share-based compensation expense (in shares)     442,000          
Share-based compensation expense 2,707   $ 4 2,703        
Restricted shares forgiven for taxes and forfeited (in shares)     (8,000)          
Restricted shares forgiven for taxes and forfeited (30)     (30)        
Change in fair value of interest rate swap, net of tax (12,464)             (12,464)
Reclassification of interest rate swap settlement to income, net of tax 3,690             3,690
Foreign currency translation gain (13,348)             (13,348)
Ending balance (in shares) at Jun. 30, 2020     42,747,000          
Ending balance at Jun. 30, 2020 57,899   $ 427 498,294 1,076 (375,222)   (66,676)
Beginning balance (in shares) at Mar. 31, 2020     42,757,000          
Beginning balance at Mar. 31, 2020 78,902   $ 428 499,925 1,076 (353,474)   (69,053)
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]                
Net loss (21,748)         (21,748)    
Dividends accrued for preferred stock (3,043)     (3,043)        
Share-based compensation expense (in shares)     10,000          
Share-based compensation expense 1,411   $ (1) 1,412        
Change in fair value of interest rate swap, net of tax (1,255)             (1,255)
Reclassification of interest rate swap settlement to income, net of tax 2,638             2,638
Foreign currency translation gain 994             994
Ending balance (in shares) at Jun. 30, 2020     42,747,000          
Ending balance at Jun. 30, 2020 $ 57,899   $ 427 $ 498,294 $ 1,076 $ (375,222)   $ (66,676)