XML 85 R41.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Schedule of Derivative Instruments
The following table presents the change in the Preferred Stock derivative during the three months ended March 31, 2020.
 
 
Three Months Ended March 31, 2020
Beginning balance
 
$
2,295

Change in fair value (1)
 
(60
)
Other
 
239

Ending balance
 
$
2,474

_______________________________
(1) Changes in the fair value are recognized in the “Other (income) expense, net” line in the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss). All of the change in fair value relates to the derivative liability held at March 31, 2020.
The following tables show the liabilities measured at fair value for the Preferred Stock derivative above as of March 31, 2020, and December 31, 2019.
 
 
Fair Value Measurements as of March 31, 2020
Description
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs
(Level 3)
Derivative liability - other current liabilities
 
$

 
$

 
$
1,857

Derivative liability - other non-current liabilities
 

 

 
617

Total
 
$

 
$

 
$
2,474

 
 
Fair Value Measurements as of December 31, 2019
Description
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs
(Level 3)
Derivative liability - other current liabilities
 
$

 
$

 
$
60

Derivative liability - other non-current liabilities
 

 

 
2,235

Total
 
$

 
$

 
$
2,295

Schedule of Notional Amounts of Outstanding Derivative Positions
The notional amount of the interest rate swap will decrease over time as presented in the following table.
 
 
Notional Amount
February 12, 2019 - December 30, 2020
 
$
700,000

December 31, 2020 - December 30, 2021
 
466,667

December 31, 2021 - October 19, 2022
 
233,333

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following tables present the liabilities measured at fair value on a recurring basis for the interest rate swap as of March 31, 2020, and December 31, 2019.
 
 
Fair Value Measurements as of March 31, 2020
Description
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Derivative liability - other current liabilities
 
$

 
$
13,539

 
$

Derivative liability - other non-current liabilities
 

 
11,923

 

Total
 
$

 
$
25,462

 
$


 
 
Fair Value Measurements as of December 31, 2019
Description
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs
(Level 3)
Derivative liability - other current liabilities
 
$

 
$
5,943

 
$

Derivative liability - other non-current liabilities
 

 
6,290

 

Total
 
$

 
$
12,233

 
$