XML 66 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Prior Periods' Financial Statement Revision (Tables)
12 Months Ended
Dec. 31, 2017
Accounting Changes and Error Corrections [Abstract]  
Schedule of Correction of Misstatements and Revision on Consolidated Statements

The following tables present the effect of the correction of the misstatements and the revision on the Consolidated Statements of Operations and Comprehensive Income (Loss), as further described in Note 1. Also, as further described in Note 2, due to the disposition of PBC and the related discontinued operations treatment, the tables below present separately the impact of the correction of the misstatements as well as the effect of recasting the prior periods for the PBC discontinued operations.

 

     Year Ended December 31, 2016  
     As Originally
Reported
    Adjustment     Discontinued
Operations
    As Revised  

Cost of sales (exclusive of depreciation and amortization)

   $ 621,022     $ 815     $ (192,994   $ 428,843  

Selling, general and administrative expense

     80,266       870       (16,992     64,144  

Depreciation and amortization

     62,488       85       (11,852     50,721  

Other operating expense (income)

     288       548       (27     809  

Income from operations

     59,400       (2,318     (22,303     34,779  

Loss on extinguishment of debt and write-off of unamortized debt issuance costs

     3,089       (500     —         2,589  

Other (income) expense, net

     (2,591     (783     503       (2,871

Income (loss) from continuing operations before
provision (benefit) for income taxes and share
of net income from joint venture

     (7,309     (1,035     (22,522     (30,866

Provision (benefit) for income taxes

     (9,313     244       (6,369     (15,438

Income (loss) from continuing operations

     7,942       (1,279     (16,153     (9,490

Net income (loss)

   $ 7,942     $ (1,279     $ 6,663  

Other comprehensive income (loss):

        

Change in fair value of interest rate swap

     3,015       (1,105       1,910  

Foreign currency translation loss

     (8,984     (1,639       (10,623
  

 

 

   

 

 

     

 

 

 

Other comprehensive loss

     (5,969     (2,744       (8,713
  

 

 

   

 

 

     

 

 

 

Comprehensive income (loss)

   $ 1,973     $ (4,023     $ (2,050
  

 

 

   

 

 

     

 

 

 

Basic net income (loss) per share

   $ 0.29     $ (0.05     $ 0.25  

Diluted net income (loss) per share

   $ 0.29     $ (0.05     $ 0.25  

 

     Year Ended December 31, 2015  
     As Originally
Reported
    Adjustment     Discontinued
Operations
    As Revised  

Selling, general and administrative expense

   $ 51,745     $ 596     $ (17,468   $ 34,873  

Depreciation and amortization

     44,482       (13     (11,496     32,973  

Other operating expense (income)

     (687     663       —         (24

Income (loss) from operations

     26,797       (1,246     (25,493     58  

Loss on extinguishment of debt and write-off of unamortized debt issuance costs

     18,673       500       —         19,173  

Income (loss) from continuing operations before
provision (benefit) for income taxes and share
of net income from joint venture

     (22,950     (1,746     (24,522     (49,218

Provision (benefit) for income taxes

     (10,518     (2,691     (6,633     (19,842

Income (loss) from continuing operations

     (7,431     945       (17,889     (24,375

Net income (loss)

   $ (7,431   $ 945       $ (6,486

Other comprehensive income (loss):

        

Change in fair value of interest rate swap

     (2,584     947         (1,637

Foreign currency translation loss

     (21,936     (2,967       (24,903
  

 

 

   

 

 

     

 

 

 

Other comprehensive loss

     (24,520     (2,020       (26,540
  

 

 

   

 

 

     

 

 

 

Comprehensive income (loss)

   $ (31,951   $ (1,075     $ (33,026
  

 

 

   

 

 

     

 

 

 

Basic net income (loss) per share

   $ (0.35   $ 0.04       $ (0.31

Diluted net income (loss) per share

   $ (0.35   $ 0.04       $ (0.31

The following table presents the effect of the correction of the misstatements on the Consolidated Balance Sheet as well as the effect of recasting the prior periods for the PBC discontinued operations.

 

     As of December 31, 2016  
     As Originally
Reported
     Adjustment      Discontinued
Operations
     As Revised  

Income tax receivable

   $ —        $ 1,041      $ 700      $ 1,741  

Other current assets

     11,752        32        (4,755      7,029  

Total current assets

     280,555        1,073        700        282,328  

Property, plant and equipment, net

     322,953        (487      (92,373      230,093  

Goodwill

     450,311        2,127        (8,909      443,529  

Investment in joint venture

     40,694        (4,686      —          36,008  

Other non-current assets

     9,892        (839      (940      8,113  

Total assets

     1,360,386        (2,812      700        1,358,274  

Accounts payable

     75,719        (15      (31,014      44,690  

Accrued salaries, wages and benefits

     24,996        1,464        (9,234      17,226  

Income tax payable

     2,125        —          (2,125      —    

Other current liabilities

     23,025        (524      (2,176      20,325  

Total current liabilities

     138,616        925        700        140,241  

Deferred tax liabilities

     99,591        600        (4,173      96,018  

Other non-current liabilities

     21,267        1,471        (8,438      14,300  

Total liabilities

     1,045,187        2,996        700        1,048,883  

Retained earnings

     55,509        (334         55,175  

Accumulated other comprehensive loss

     (25,122      (5,474         (30,596

Total stockholders’ equity

     315,199        (5,808         309,391  

Total liabilities and stockholders’ equity

     1,360,386        (2,812      700        1,358,274  

 

The following tables present the effect of the correction of the misstatements on our Consolidated Statements of Changes in Stockholders’ Equity.

 

     As of and for the Year Ended December 31, 2016  
     As Previously
Reported
     Adjustment      As Revised  

Net income (loss)

   $ 7,942      $ (1,279    $ 6,663  

Retained earnings

     55,509        (334      55,175  

Change in fair value of interest rate swap

     3,015        (1,105      1,910  

Share-based compensation expense

     4,270        (335      3,935  

Foreign currency translation loss

     (8,984      (1,639      (10,623

Accumulated other comprehensive loss

     (25,122      (5,474      (30,596

Total stockholders’ equity

     315,199        (5,808      309,391  
     As of and for the Year Ended December 31, 2015  
     As Previously
Reported
     Adjustment      As Revised  

Net income (loss)

   $ (7,431    $ 945      $ (6,486

Retained earnings

     55,151        945        56,096  

Change in fair value of interest rate swap

     (2,584      947        (1,637

Share-based compensation expense

     3,704        335        4,039  

Foreign currency translation loss

     (21,936      (2,967      (24,903

Accumulated other comprehensive loss

     (19,153      (2,730      (21,883

Additional paid-in capital

     277,582        335        277,917  

Total stockholders’ equity

     313,881        (1,450      312,431  

The following tables present the effect of the correction of the misstatements on our Consolidated Statements of Cash Flows.

 

     Year Ended December 31, 2016  
     As
Originally
Reported
    Adjustment     Reclasses (1)     As
Revised
 

Net income (loss)

   $ 7,942     $ (1,279     $ 6,663  

Adjustments to reconcile net income to net cash provided by (used by) operating activities:

        

Depreciation and amortization

     62,488       85         62,573  

Write-off of debt issuance costs

     3,089       (500       2,589  

Compensation expense from issuance of share-based awards

     4,270       (335       3,935  

Deferred income taxes

     (10,430     (5,096       (15,526

Other

     —         (122       (122

Changes in operating assets and liabilities:

        

Other current assets

     (269     (253       (522

Other non-current assets

     1,833       548         2,381  

Income taxes payable (receivable)

     —         (501     284       (217

Other liabilities

     1,946       6,828       390       9,164  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used by) operating activities

     69,303       (625     674       69,352  
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities

        

Proceeds from insurance claim

     —         122         122  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used by) investing activities

     (41,346     122       —         (41,224
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities

        

Proceeds from long-term debt (2)

     —         44,000         44,000  

Repayment of long-term debt (2)

     (30,000     (25,000       (55,000

Proceeds from (repayment of) short-term debt, net

     18,544       (19,000       (456

Proceeds from shares issued

     2,832       (2,832       —    

Proceeds from issuance of stock and exercise of stock options

     —         2,832         2,832  

Shares withheld to satisfy income tax withholding

     —           (173     (173
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used by) financing activities

     (24,308     —         (173     (24,481
  

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rate changes on cash flows

     (4,331     —         2       (4,329

Net change in cash and cash equivalents

     (682     (503     503       (682

Cash and cash equivalents at beginning of period

     15,087           15,087  
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

     14,405       (503     503       14,405  
  

 

 

   

 

 

   

 

 

   

 

 

 
     Year Ended December 31, 2015  
     As
Originally
Reported
    Adjustment     Reclasses (1)     As
Revised
 

Net income (loss)

   $ (7,431   $ 945       $ (6,486

Adjustments to reconcile net income to net cash provided by (used by) operating activities:

        

Depreciation and amortization

     44,482       (13       44,469  

Write-off of debt issuance costs

     18,673       500         19,173  

Compensation expense from issuance of share-based awards

     3,704       335         4,039  

Deferred income taxes

     (16,878     (2,265       (19,143

Changes in operating assets and liabilities:

        

Accounts receivable

     (1,343       (1,149     (2,492

Other current assets

     (944     865         (79

Other non-current assets

     (1,501     942         (559

Income taxes payable (receivable)

     —         (540     3,171       2,631  

Other liabilities

     4,999       (307     (1,251     3,441  

Accounts payable

     (6,748     (1,215       (7,963
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used by) operating activities

     33,310       (753     771       33,328  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used by) investing activities

     (665,838     —         —         (665,838
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities

        

Shares withheld to satisfy income tax withholding

     —           (231     (231
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used by) financing activities

     611,851       —         (231     611,620  
  

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rate changes on cash flows

     (1,553     215       (2     (1,340

Net change in cash and cash equivalents

     (22,230     (538     538       (22,230

Cash and cash equivalents at beginning of period

     37,317           37,317  
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

     15,087       (538     538       15,087  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Includes the reclassification of prior period amounts to reflect current period presentation for the adoption of ASU 2016-09 (see Note 1), as well as for the addition of the income taxes payable (receivable) line item.
(2) The 2016 presentation of proceeds from and repayments of long-term debt were shown net. The adjustments made are to present these amounts gross for each activity (proceeds from and repayments of) during 2016.