XML 49 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Discontinued Operations (Tables)
12 Months Ended
Dec. 31, 2017
Discontinued Operations and Disposal Groups [Abstract]  
Summary of Discontinued Operations

The following table summarizes the major line items included in the results of operations of the discontinued operations.

 

     Year Ended December 31,  
     2017(1)      2016      2015  

Net sales

   $ 168,287      $ 248,534      $ 261,837  

Cost of products sold (exclusive of depreciation and
amortization shown separately below)

     130,555        192,994        205,361  

Selling, general and administrative expense

     11,818        16,992        17,468  

Depreciation and amortization

     7,722        11,852        11,496  

(Gain) loss on disposal of assets

     —          27        —    

Restructuring and integration expense

     429        4,366        2,019  
  

 

 

    

 

 

    

 

 

 

Income from operations

     17,763        22,303        25,493  

Interest income (expense)

     (181      (284      (317

Interest and other income (expense)

     (84      503        (654
  

 

 

    

 

 

    

 

 

 

Income from discontinued operations before gain on disposal
and provision for income taxes

     17,498        22,522        24,522  

Provision for income taxes on discontinued operations

     (7,461      (6,369      (6,633
  

 

 

    

 

 

    

 

 

 

Income from discontinued operations before gain on disposal

     10,037        16,153        17,889  

Gain on disposal of discontinued operations

     213,503        —          —    

Provision for income taxes on gain on disposal

     (85,852      —          —    
  

 

 

    

 

 

    

 

 

 

Income from discontinued operations, net of tax

   $ 137,688      $ 16,153      $ 17,889  
  

 

 

    

 

 

    

 

 

 

 

(1) Includes the results of operations of the PBC Business from January 1 to August 17, 2017.

 

The following table summarizes the carrying amounts of major classes of assets and liabilities of discontinued operations for each of the periods presented.

 

     As of December 31,  
     2017      2016  

Cash

   $ —        $ 8,134  

Accounts receivable, net

     —          46,114  

Inventories

     —          47,714  

Other current assets

     —          4,755  
  

 

 

    

 

 

 

Total current assets of discontinued operations

     —          106,717  
  

 

 

    

 

 

 

Property, plant and equipment, net

     —          92,373  

Goodwill

     —          8,909  

Intangible assets, net

     —          1,718  

Other non-current assets

     —          940  
  

 

 

    

 

 

 

Total non-current assets of discontinued operations

     —          103,940  
  

 

 

    

 

 

 

Total assets of discontinued operations

   $ —        $ 210,657  
  

 

 

    

 

 

 

Accounts payable

   $ —        $ 31,014  

Accrued salaries, wages and benefits

     —          9,234  

Income taxes payable

     —          2,825  

Other current liabilities

     —          2,176  
  

 

 

    

 

 

 

Total current liabilities of discontinued operations

     —          45,249  
  

 

 

    

 

 

 

Deferred tax liabilities

     —          4,173  

Accrued post-employment benefits

     —          4,707  

Other non-current liabilities

     —          3,731  
  

 

 

    

 

 

 

Total non-current liabilities of discontinued operations

     —          12,611  
  

 

 

    

 

 

 

Total liabilities of discontinued operations

   $ —        $ 57,860  
  

 

 

    

 

 

 

The following table presents the significant noncash items and cash paid for capital expenditures of discontinued operations for each period presented.

 

     Year Ended December 31,  
     2017      2016      2015  

Depreciation and amortization

   $ 7,722      $ 11,852      $ 11,496  

Acquisition of property, plant and equipment

   $ 7,316      $ 11,926      $ 15,111