XML 58 R34.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt (Tables)
12 Months Ended
Dec. 31, 2016
Summary of Long-Term Debt and Short-Term Debt

Long-term debt and short-term debt at December 31, 2016 and December 31, 2015 consisted of the following:

 

            Amended  
     December 31,      December 31,  
     2016      2015  

Borrowings under our $545.0 million Senior Secured Term Loan B bearing interest at the greater of 0.75% or 1 month LIBOR (0.77% at December 31, 2016) plus an applicable margin of 4.25% at September 30, 2016, expiring October 19, 2022, net of debt issuance costs of $19.0 million at December 31, 2016 and $20.6 million at December 31, 2015.

   $ 524,539      $ 552,957  

Borrowings under our $143.0 million Senior Secured Revolver bearing interest at LIBOR (0.77% at December 31, 2016) plus an applicable margin of 3.50% at September 30, 2016, expiring October 19, 2020, net of debt issuance costs of $2.7 million at December 31, 2016 and $2.9 million at December 31, 2015.

     25,298        3,547  

Borrowings under our $250.0 million Senior Notes bearing interest at 10.25%, maturing on November 1, 2020, net of debt issuance costs of $4.9 million at December 31, 2016 and $5.9 million at December 31, 2015.

     245,077        244,088  

French Safeguard Obligations (Autocam)

     358        2,000  

Brazilian lines of credit and equipment notes (Autocam)

     573        826  

Chinese line of credit (Autocam)

     2,619        3,696  
  

 

 

    

 

 

 

Total debt

     798,464        807,114  

Less current maturities of long-term debt

     12,751        11,714  
  

 

 

    

 

 

 

Long-term debt, excluding current maturities of long-term debt

   $ 785,713      $ 795,400  
  

 

 

    

 

 

 

Schedule of Debt Restated for Adoption of New Accounting Standard

The debt issuance costs were reclassified from other non-current assets and directly applied to the associated liability.

 

     Reported
December 31,
2015
     ASU 2015-13
Reclass
     Amended
December 31,
2015
 

Borrowings under our $575.0* million Senior Secured Term
Loan B

   $ 562,580      $ (9,623    $ 552,957  

Borrowings under our $100.0** million Senior Secured Revolver

     6,462        (2,915      3,547  

Borrowings under our $250.0 million Senior Notes

     244,509        (421      244,088  

French Safeguard Obligations (Autocam)

     2,000           2,000  

Brazilian lines of credit and equipment notes (Autocam)

     826           826  

Chinese line of credit (Autocam)

     3,696           3,696  
  

 

 

       

 

 

 

Total debt

     820,073           807,114  

Less current maturities of long-term debt

     11,714           11,714  
  

 

 

       

 

 

 

Long-term debt, excluding current maturities of long-term debt

   $ 808,359         $ 795,400  
  

 

 

       

 

 

 

 

* Amended from $575 million down to $545 million on September 30, 2016.
** Amended from $100 million up to $133 million on September 30, 2016; incremental amendment from $133 million up to $143 million in October 2016.
Aggregate Maturities of Long-Term Debt Including Current Portion

The aggregate maturities of long-term debt including current portion for each of the five years subsequent to December 31, 2016 are as follows:

 

Year ending December 31,

 

2017

   $ 12,751  

2018

     5,968  

2019

     5,968  

2020

     279,841  

2021

     5,750  

Thereafter

     514,812  
  

 

 

 

Total debt

   $ 825,090  

Less debt issuance costs

     (26,626
  

 

 

 

Total debt, net of debt issuance cost

   $ 798,464  
  

 

 

 

Minimum Future Lease Payments Under Both Capital Leases and Assumed Capital Leases Together with Present Value of Net Minimum Lease Payments

Below are the aggregate minimum future lease payments under both capital leases together with the present value of the net minimum lease payments as of December 31, 2016:

 

Year ending December 31,  

2017

   $ 434  

2018

     434  

2019

     434  

2020

     434  

2021

     434  

Thereafter

     2,601  
  

 

 

 

Total minimum lease payments

     4,771  

Less interest included in payments above

     (1,462
  

 

 

 

Present value of minimum lease payments

   $ 3,309  
  

 

 

 

Autocam [Member]  
Minimum Future Lease Payments Under Both Capital Leases and Assumed Capital Leases Together with Present Value of Net Minimum Lease Payments

Below are the minimum future lease payments under the assumed capital leases together with the present value of the net minimum lease payments as of December 31, 2016:

 

Year ending December 31,  

2017

   $ 3,521  

2018

     2,530  

2019

     803  

2020

     0  

2021

     0  

Thereafter

     0  
  

 

 

 

Total minimum lease payments

     6,854  

Less interest included in payments above

     (282
  

 

 

 

Present value of minimum lease payments

   $ 6,572