XML 50 R34.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt (Tables)
12 Months Ended
Dec. 31, 2015
Summary of Long-Term Debt and Short-Term Debt

Long-term debt and short-term debt at December 31, 2015 and December 31, 2014 consisted of the following:

 

     December 31,
2015
     December 31,
2014
 

Borrowings under our $575.0 million Senior Secured Term Loan B bearing interest the greater of 1% or 3 month LIBOR (0.61270% at December 31, 2015) plus an applicable margin of 4.75% at December 31, 2015, expiring October 19, 2022, net of discount of $11.0 million.

   $ 562,580       $ —     

Borrowings under our $100.0 million Senior Secured Revolver bearing interest at LIBOR (0.4239% at December 31, 2015) plus an applicable margin of 3.50% at December 31, 2015, expiring October 19, 2020.

     6,462         —     

Borrowings under our $250.0 million Senior Notes bearing interest at 10.25%, maturing on November 1, 2020, net of discount of $5.5 million.

     244,509         —     

Borrowings under our $350.0 Term Loan B bearing interest at the greater of 1% or 3 month LIBOR (0.2560% at December 31, 2014) plus an applicable margin of 5.00% at December 31, 2014, expiring August 29, 2019 net of discount of $5.0 million.

     —           340,005   

Borrowings under our $100.0 million ABL Revolver bearing interest at a floating rate equal to LIBOR (0.17125% at December 31, 2014) plus an applicable margin of 1.75% at December 31, 2014, expiring August 29, 2019.

     —           —     

French Safeguard Obligations (Autocam)

     2,000         2,560   

Brazilian lines of credit and equipment notes (Autocam)

     826         5,304   

Chinese line of credit (Autocam)

     3,696         2,317   
  

 

 

    

 

 

 

Total debt

     820,073         350,186   

Less current maturities of long-term debt

     11,714         22,160   
  

 

 

    

 

 

 

Long-term debt, excluding current maturities of long-term debt

   $ 808,359       $ 328,026   
  

 

 

    

 

 

 
Aggregate Maturities of Long-Term Debt Including Current Portion

The aggregate maturities of long-term debt including current portion for each of the five years subsequent to December 31, 2015 are as follows:

 

Year ending December 31,

 

2016

   $ 11,714   

2017

     6,426   

2018

     6,426   

2019

     6,418   

2020

     255,259   

Thereafter

     533,830   
  

 

 

 

Total

   $ 820,073   
  

 

 

 
Minimum Future Lease Payments Under Both Capital Leases and Assumed Capital Leases Together with Present Value of Net Minimum Lease Payments

Below are the aggregate minimum future lease payments under both capital leases together with the present value of the net minimum lease payments as of December 31, 2015:

 

Year ending December 31,  

2016

   $ 460   

2017

     460   

2018

     460   

2019

     460   

2020

     460   

Thereafter

     2,893   
  

 

 

 

Total minimum lease payments

     5,193   

Less interest included in payments above

     (1,935
  

 

 

 

Present value of minimum lease payments

   $ 3,258   
  

 

 

 
Autocam [Member]  
Minimum Future Lease Payments Under Both Capital Leases and Assumed Capital Leases Together with Present Value of Net Minimum Lease Payments

Below are the minimum future lease payments under the assumed capital leases together with the present value of the net minimum lease payments as of December 31, 2015:

 

Year ending December 31,  

2016

   $ 4,498   

2017

     3,536   

2018

     2,539   

2019

     817   

2020

     —     

Thereafter

     —     
  

 

 

 

Total minimum lease payments

     11,390   

Less interest included in payments above

     (979
  

 

 

 

Present value of minimum lease payments

   $ 10,411