XML 90 R23.htm IDEA: XBRL DOCUMENT v2.4.1.9
Investment in Non-Consolidated Joint Venture
12 Months Ended
Dec. 31, 2014
Equity Method Investments and Joint Ventures [Abstract]  
Investment in Non-Consolidated Joint Venture

16) Investment in Non-Consolidated Joint Venture

As part of the Autocam acquisition, we acquired a 49% investment in a joint venture with an unrelated entity called Wuxi Weifu Autocam Precision Machinery Company, Ltd. (“JV”), a Chinese company located in the city of Wuxi, China. As part of the purchase price allocation, the joint venture investment has been stated at a fair value of $35,595 determined by a market based multiple of earnings before interest, taxes, depreciation and amortization and a discounted cash flows analysis. The JV is jointly controlled and managed and is being accounted for under the equity method.

Below are the components of our JV investment balance at December 31, 2014 since the date of acquisition August 29, 2014:

 

Beginning Balance

$  35,595   

Dividends received

  (2,538

Our share of cumulative earnings

  1,646   
  

 

 

 

Ending Balance

$ 34,703   
  

 

 

 

Set forth below is summarized balance sheet information for the JV:

 

     December 31,
2014
 

Current assets

   $ 24,140   

Non-current assets

     21,519   
  

 

 

 

Total assets

$ 45,659   
  

 

 

 

Current liabilities

$ 14,162   
  

 

 

 

Total liabilities

$ 14,162   
  

 

 

 

No dividends were declared by JV during the four months ended December 31, 2014. Our 49% ownership interest in this amount will be received by us in 2015, net of a 10% withholding tax levied by the Chinese government. We had sales to JV of $36 during the four months ended December 31, 2014. Amounts due to us from JV were $154 as of December 31, 2014. The JV had net sales in 2014 of $50,466 and net income of $9,004.