XML 17 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Changes in Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Stock
Additional paid-in capital
Warrants
Accumulated deficit
Accumulated other comprehensive income (loss)
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]            
Total stockholders' equity       $ 1,076    
Beginning balance (in shares) at Dec. 31, 2019   42,313,000        
Beginning balance at Dec. 31, 2019 $ 353,277 $ 423 $ 501,615 1,076 $ (105,283) $ (44,554)
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]            
Net loss (269,939)       (269,939)  
Dividends accrued for preferred stock (5,994)   (5,994)      
Share-based compensation expense (in shares)   442,000        
Share-based compensation expense 2,707 $ 4 2,703      
Restricted shares forgiven for taxes (in shares)   (8,000)        
Restricted shares forgiven for taxes (30) $ 0 (30)      
Change in fair value of interest rate swap, net of tax (12,464)         (12,464)
Reclassification of interest rate swap settlement to net income (loss), net of tax 3,690         3,690
Foreign currency translation gain (loss) (13,348)         (13,348)
Ending balance (in shares) at Jun. 30, 2020   42,747,000        
Ending balance at Jun. 30, 2020 57,899 $ 427 498,294 1,076 (375,222) (66,676)
Beginning balance (in shares) at Mar. 31, 2020   42,757,000        
Beginning balance at Mar. 31, 2020 78,902 $ 428 499,925   (353,474) (69,053)
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]            
Net loss (21,748)       (21,748)  
Dividends accrued for preferred stock (3,043)   (3,043)      
Share-based compensation expense (in shares)   (10,000)        
Share-based compensation expense 1,411 $ (1) 1,412      
Change in fair value of interest rate swap, net of tax (1,255)         (1,255)
Reclassification of interest rate swap settlement to net income (loss), net of tax 2,638         2,638
Foreign currency translation gain (loss) 994         994
Ending balance (in shares) at Jun. 30, 2020   42,747,000        
Ending balance at Jun. 30, 2020 57,899 $ 427 498,294 1,076 (375,222) (66,676)
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]            
Total stockholders' equity       $ 1,076    
Total stockholders' equity 254,152          
Beginning balance (in shares) at Dec. 31, 2020   42,686,000        
Beginning balance at Dec. 31, 2020 254,152 $ 427 493,332   (205,875) (33,732)
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]            
Net loss (10,304)       (10,304)  
Dividends accrued for preferred stock $ (16,740)   (16,740)      
Shares issues for option exercises (in shares) 6,000 6,000        
Stock Issued During Period, Value, Stock Options Exercised $ 48 $ 0 48      
Share-based compensation expense (in shares)   394,000        
Share-based compensation expense 1,986 $ 4 1,982      
Restricted shares forgiven for taxes (in shares)   (52,000)        
Restricted shares forgiven for taxes (363) $ (1) (362)      
Change in estimate of share-based award vesting (337)   (337)      
Change in fair value of interest rate swap, net of tax 0          
Reclassification of interest rate swap settlement to net income (loss), net of tax 2,851         2,851
Foreign currency translation gain (loss) 1,062         1,062
Ending balance (in shares) at Jun. 30, 2021   43,034,000        
Ending balance at Jun. 30, 2021 232,355 $ 430 477,923   (216,179) (29,819)
Beginning balance (in shares) at Mar. 31, 2021   43,049,000        
Beginning balance at Mar. 31, 2021 234,755 $ 430 479,341   (210,788) (34,228)
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]            
Net loss (5,391)       (5,391)  
Dividends accrued for preferred stock (2,211)   (2,211)      
Shares issues for option exercises (in shares)   6,000        
Stock Issued During Period, Value, Stock Options Exercised 48 $ 0 48      
Share-based compensation expense (in shares)   (19,000)        
Share-based compensation expense 1,100 $ 0 1,100      
Restricted shares forgiven for taxes (in shares)   (2,000)        
Restricted shares forgiven for taxes (18) $ 0 (18)      
Change in estimate of share-based award vesting (337)   (337)      
Change in fair value of interest rate swap, net of tax 0          
Reclassification of interest rate swap settlement to net income (loss), net of tax 0          
Foreign currency translation gain (loss) 4,409         4,409
Ending balance (in shares) at Jun. 30, 2021   43,034,000        
Ending balance at Jun. 30, 2021 232,355 $ 430 $ 477,923   $ (216,179) $ (29,819)
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]            
Total stockholders' equity $ 232,355