XML 37 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements
9 Months Ended
Dec. 31, 2018
Fair Value Measurements [Abstract]  
Fair Value Measurements

17.
Fair Value Measurements

The following summarizes the Company’s financial assets and liabilities measured at fair value, by level within the fair value hierarchy:


 
December 31, 2018
  
March 31, 2018
 

    
Fair Value Measurements
Using Inputs Considered as
     
Fair Value Measurements
Using Inputs Considered as
 
  
Fair Value
  
Level 1
  
Level 2
  
Level 3
  
Fair Value
  
Level 1
  
Level 2
  
Level 3
 
Assets
                        
Short-term investments
                        
Mutual funds
 
$
2,868,000
  
$
2,868,000
   
-
   
-
  
$
2,828,000
  
$
2,828,000
   
-
   
-
 
Prepaid expenses and other current assets
                                
Forward foreign currency exchange contracts
  
-
   
-
   
-
   
-
   
1,179,000
   
-
  
$
1,179,000
   
-
 
                                 
Liabilities
                                
Accrued liabilities
                                
Short-term contingent consideration
  
1,830,000
   
-
   
-
  
$
1,830,000
   
-
   
-
   
-
   
-
 
Other current liabilities
                                
Deferred compensation
  
2,868,000
   
2,868,000
   
-
   
-
   
2,828,000
   
2,828,000
   
-
   
-
 
Forward foreign currency exchange contracts
  
449,000
   
-
  
$
449,000
   
-
   
-
   
-
   
-
   
-
 
Other liabilities
                                
Long-term contingent consideration
  
1,730,000
   
-
   
-
   
1,730,000
   
-
   
-
   
-
   
-
 

Short-term Investments and Deferred Compensation

The Company’s short-term investments, which fund its deferred compensation liabilities, consist of investments in mutual funds. These investments are classified as Level 1 as the shares of these mutual funds trade with sufficient frequency and volume to enable the Company to obtain pricing information on an ongoing basis.

Forward Foreign Currency Exchange Contracts

The forward foreign currency exchange contracts are primarily measured based on the foreign currency spot and forward rates quoted by the banks or foreign currency dealers. During the three months ended December 31, 2018 and 2017, losses of $860,000 and $1,784,000, respectively, were recorded in general and administrative expenses due to the change in the value of the forward foreign currency exchange contracts. During the nine months ended December 31, 2018 and 2017, losses of $1,628,000 and $1,062,000, respectively, were recorded in general and administrative expenses due to the change in the value of the forward foreign currency exchange contracts.

Contingent Consideration

The preliminary estimate of the fair value of the contingent consideration associated with the E&M acquisition discussed in Note 5 was $3,560,000. The contingent consideration was recorded in accrued expenses and other liabilities in the Company’s consolidated balance sheet at December 31, 2018, and was a Level 3 liability that was measured at fair value.

Research and Development (“R&D”) Event Milestone

The preliminary fair value of the two-year R&D event milestone based on technology development and transfer was $2,080,000 as of the acquisition date determined using a probability weighted method with the following assumptions commensurate with the term of the contingent consideration: (i) counter party risk discount rate ranging from 8.62% to 8.63%, and (ii) total probability of 90% to 100%. Any subsequent changes from the initial recognition of the fair value of the contingent consideration liability will be recorded in current period earnings as a general and administrative expense.

Gross Profit Earn-out Consideration

The preliminary fair value of the three-year gross profit earn-out consideration was $1,480,000 as of the acquisition date determined using a Monte Carlo Simulation Model.

The assumptions used to determine the fair value of the contingent consideration were:

  
December 31, 2018
 
Risk free interest rate
  
2.61
%
Counter party rate
  
8.61
%
Expected volatility
  
30.00
%
Weighted average cost of capital
  
17.00
%

Any subsequent changes from the initial recognition of the fair value of the contingent consideration liability will be recorded in current period earnings as a general and administrative expense.

The following table summarizes the activity for financial assets and liabilities utilizing Level 3 fair value measurements:

    
Three Months Ended December 31,
  
Nine Months Ended December 31,
 
 
2018
  
2017
  
2018
  
2017
 
 
Contingent
Consideration
  
Contingent
Consideration
  
Contingent
Consideration
  
Contingent
Consideration
 
Beginning balance
 
$
-
  
$
-
  
$
-
  
$
-
 
Newly issued
  
3,560,000
   
-
   
3,560,000
   
-
 
Total (gain) loss included in net income (loss)
  
-
   
-
   
-
   
-
 
Exercises/settlements
  
-
   
-
   
-
   
-
 
Net transfers in (out) of Level 3
  
-
   
-
   
-
   
-
 
Ending balance
 
$
3,560,000
  
$
-
  
$
3,560,000
  
$
-
 

During the nine months ended December 31, 2018, the Company had no significant measurements of assets or liabilities at fair value on a nonrecurring basis subsequent to their initial recognition.

The carrying amounts of cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities approximate their fair value due to the short-term nature of these instruments. The carrying amounts of the revolving loan, term loan and other long-term liabilities approximate their fair value based on the variable nature of interest rates and current rates for instruments with similar characteristics.