XML 23 R8.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Mar. 31, 2015
Cash flows from operating activities:      
Net income $ 37,573,000 $ 10,563,000 $ 11,453,000
Adjustments to reconcile net income to net cash (used in) provided by operating activities:      
Depreciation 3,101,000 2,315,000 1,851,000
Amortization of intangible assets 613,000 621,000 670,000
Amortization of debt issuance costs 716,000 790,000 1,702,000
Write-off of debt issuance costs 0 5,108,000 0
Amortization of interest on accrued core payment 704,000 736,000 0
(Gain) loss due to the change in the fair value of the warrant liability (3,764,000) 5,137,000 459,000
Gain due to the change in the fair value of the contingent consideration (16,000) (990,000) 0
Gain on redemption of short-term investment 0 0 (4,000)
Net provision for inventory reserves 3,864,000 4,518,000 1,635,000
Net provision for (recovery of) customer payment discrepancies 718,000 (299,000) 91,000
Net provision for doubtful accounts 3,000 4,404,000 184,000
Deferred income taxes 6,510,000 (3,781,000) 5,831,000
Share-based compensation expense 3,383,000 2,584,000 2,209,000
Loss on disposal of plant and equipment 13,000 7,000 16,000
Change in operating assets and liabilities:      
Accounts receivable (18,145,000) 4,647,000 (2,790,000)
Inventory (10,058,000) 3,054,000 (10,239,000)
Inventory unreturned 2,939,000 (2,687,000) (299,000)
Prepaid expenses and other current assets (4,333,000) 2,765,000 (3,451,000)
Other assets (3,339,000) (477,000) (491,000)
Accounts payable and accrued liabilities 12,446,000 6,620,000 3,621,000
Customer finished goods returns accrual (8,709,000) 6,698,000 3,427,000
Deferred core revenue 0 0 (15,065,000)
Long-term core inventory (24,964,000) (53,408,000) (46,466,000)
Long-term core inventory deposits 0 26,002,000 (2,196,000)
Accrued core payment (3,180,000) (11,266,000) 37,070,000
Other liabilities (1,344,000) 1,673,000 1,325,000
Net cash (used in) provided by operating activities (5,269,000) 15,334,000 (9,457,000)
Cash flows from investing activities:      
Purchase of plant and equipment (4,929,000) (3,747,000) (3,734,000)
Purchase of business (705,000) (2,701,000) 0
Additions to short term investments (49,000) (1,134,000) (134,000)
Net cash used in investing activities (5,683,000) (7,582,000) (3,868,000)
Cash flows from financing activities:      
Borrowings under revolving loan 65,001,000 29,000,000 0
Repayments under revolving loan (61,001,000) (22,000,000) (10,000,000)
Borrowings under term loan 0 25,000,000 0
Repayments of term loan (3,125,000) (86,063,000) (8,400,000)
Payments for debt issuance costs (433,000) (2,337,000) 0
Payments on capital lease obligations (591,000) (374,000) (64,000)
Payment of contingent consideration (314,000) 0 0
Exercise of stock options 1,662,000 5,392,000 1,247,000
Excess tax benefits from stock-based compensation 0 5,313,000 1,131,000
Cash used to net share settle equity awards (1,058,000) (913,000) (806,000)
Repurchase of common stock, including fees (1,990,000) 0 0
Proceeds from issuance of common stock 0 0 71,760,000
Stock issuance costs 0 0 (4,787,000)
Net cash (used in) provided by financing activities (1,849,000) (46,982,000) 50,081,000
Effect of exchange rate changes on cash and cash equivalents (67,000) (103,000) (125,000)
Net (decrease) increase in cash and cash equivalents (12,868,000) (39,333,000) 36,631,000
Cash and cash equivalents - Beginning of period 21,897,000 61,230,000 24,599,000
Cash and cash equivalents - End of period 9,029,000 21,897,000 61,230,000
Cash paid during the period for:      
Interest, net 11,674,000 9,812,000 11,369,000
Income taxes, net of refunds 12,378,000 3,762,000 4,918,000
Non-cash investing and financing activities:      
Property acquired under capital lease 802,000 2,454,000 274,000
Contingent consideration $ 0 $ 1,320,000 $ 0