XML 32 R20.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurements
3 Months Ended
Jun. 30, 2016
Fair Value Measurements [Abstract]  
Fair Value Measurements
12. Fair Value Measurements

The following summarizes the Company’s financial assets and liabilities measured at fair value, by level within the fair value hierarchy:
 
  June 30, 2016  March 31, 2016 
   Fair Value Measurements
Using Inputs Considered as
    Fair Value Measurements
Using Inputs Considered as
 
  
Fair Value
 Level 1  
Level 2
  
Level 3
  
Fair Value
 Level 1  
Level 2
  
Level 3
 
Assets
                      
Short-term investments
                      
Mutual funds
 
$
1,982,000
 
$
1,982,000
  
-
  
-
  
$
1,813,000
 
$
1,813,000
  
-
  
-
 
                           
Liabilities
                          
Accrued liabilities
                          
Contingent consideration
  
314,000
  
-
   
-
  
$
314,000
   
224,000
  
-
   
-
  
$
224,000
 
Other current liabilities
                              
Deferred compensation
  
1,982,000
  
1,982,000
   
-
   
-
   
1,813,000
  
1,813,000
   
-
   
-
 
Forward foreign currency exchange contracts
  
1,095,000
  
-
  
$
1,095,000
   
-
   
416,000
  
-
  
$
416,000
   
-
 
Other liabilities
                              
Warrant liability
  
10,054,000
  
-
   
-
   
10,054,000
   
15,643,000
  
-
   
-
   
15,643,000
 
Contingent consideration
  
-
  
-
   
-
   
-
   
106,000
  
-
   
-
   
106,000
 

Short-term Investments and Deferred Compensation

The Company’s short-term investments, which fund its deferred compensation liabilities, consist of investments in mutual funds. These investments are classified as Level 1 as the shares of these mutual funds trade with sufficient frequency and volume to enable the Company to obtain pricing information on an ongoing basis.

Forward Foreign Currency Exchange Contracts

The forward foreign currency exchange contracts are primarily measured based on the foreign currency spot and forward rates quoted by the banks or foreign currency dealers. During the three months ended June 30, 2016 and 2015, a loss of $679,000 and a gain of $178,000, respectively, were recorded in general and administrative expenses due to the change in the value of the forward foreign currency exchange contracts.

Warrant Liability

The Company estimates the fair value of the warrant liability using level 3 inputs and the Monte Carlo simulation model at each balance sheet date. This amount is recorded as a warrant liability which is included in other liabilities in the consolidated balance sheets at June 30, 2016 and March 31, 2016. Any subsequent changes from the initial recognition in the fair value of the warrant liability are recorded in current period earnings as a general and administrative expense. During the three months ended June 30, 2016 and 2015, a gain of $5,589,000 and a loss of $1,142,000, respectively, were recorded in general and administrative expenses due to the change in the fair value of the warrant liability.
 
The following assumptions were used to determine the fair value of the Supplier Warrant:

  
Supplier Warrant
 
Risk free interest rate
  
0.50
%
Expected life in years
  
1.25
 
Expected volatility
  
36.10
%
Dividend yield
  
-
 
Probability of future financing
  
0
%

The risk free interest rate used was based on U.S. treasury-note yields with terms commensurate with the remaining term of the warrant. The expected life is based on the remaining contractual term of the warrant and the expected volatility is based on the Company’s daily historical volatility over a period commensurate with the remaining term of the warrant.

Contingent Consideration

The Company estimates the fair value of the contingent consideration liability using level 3 inputs and an option-pricing model at each balance sheet date. This amount is recorded in accrued expenses in the Company’s consolidated balance sheet at June 30, 2016. Any subsequent changes from the initial recognition in the fair value of the contingent consideration were recorded in current period earnings as a general and administrative expense. On June 21, 2016, the Company entered into a full release and settlement agreement with former owners of OE Plus Ltd., pursuant to which the Company agreed to pay $314,000 in full and complete satisfaction of all payments of any sort otherwise owed by the Company in connection with the May 2015 asset purchase agreement. This amount was paid in full on July 6, 2016. During the three months ended June 30, 2016, a gain of $16,000 was recorded in general and administrative expenses due to the change in the fair value of the contingent consideration.

The following summarizes the activity for Level 3 fair value measurements:

  
Three Months Ended June 30,
 
  
2016
  
2015
 
    
Supplier
Warrant
    
Contingent
Consideration
    
Supplier
Warrant
    
Contingent
Consideration
  
Beginning balance
 
$
15,643,000
  
$
330,000
  
$
10,506,000
  
$
-
 
Newly issued
  
-
   
-
   
-
   
1,320,000
 
Total (gain) loss included in net income
  
(5,589,000
)
  
(16,000
)
  
1,142,000
   
-
 
Exercises/settlements
  
-
   
-
   
-
   
-
 
Net transfers in (out) of Level 3
  
-
   
-
   
-
   
-
 
Ending balance
 
$
10,054,000
  
$
314,000
  
$
11,648,000
  
$
1,320,000
 

During the three months ended June 30, 2016, the Company had no significant measurements of assets or liabilities at fair value on a nonrecurring basis subsequent to their initial recognition.

The carrying amounts of cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities approximate their fair value due to the short-term nature of these instruments. The carrying amounts of the revolving loan, term loan and other long-term liabilities approximate their fair value based on the variable nature of interest rates and current rates for instruments with similar characteristics.