XML 61 R51.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Measurements (Details) - USD ($)
3 Months Ended 6 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Mar. 31, 2015
Change in warrant liability measured at fair value recurring basis using significant unobservable inputs (Level 3) [Rollforward]          
Total (gain) loss included in net loss     $ 1,762,000 $ 275,000  
Forward Foreign Currency Exchange Contracts [Member]          
Other liabilities [Abstract]          
Net loss on forward foreign currency exchange contracts $ (527,000) $ (361,000) $ (349,000) (128,000)  
Supplier Warrant [Member]          
Fair value assumptions of warrants [Abstract]          
Risk-free interest rate     0.64%    
Expected life in years     2 years    
Expected volatility     44.50%    
Dividend yield     0.00%    
Probability     0.00%    
Change in warrant liability measured at fair value recurring basis using significant unobservable inputs (Level 3) [Rollforward]          
Beginning balance 11,648,000 8,933,000 $ 10,506,000 10,047,000  
Newly issued 0 0 0 0  
Total (gain) loss included in net loss 600,000 1,389,000 1,742,000 275,000  
Exercises/settlements 0 0 0 0  
Net transfers in (out) of Level 3 0 0 0 0  
Ending balance 12,248,000 10,322,000 $ 12,248,000 10,322,000  
Contingent Consideration [Member]          
Fair value assumptions of warrants [Abstract]          
Expected volatility     35.00%    
Probability     90.00%    
Counter party present value factor     5.62%    
Change in warrant liability measured at fair value recurring basis using significant unobservable inputs (Level 3) [Rollforward]          
Beginning balance 1,320,000 0 $ 0 0  
Newly issued 0 0 1,320,000 0  
Total (gain) loss included in net loss 20,000 0 20,000 0  
Exercises/settlements 0 0 0 0  
Net transfers in (out) of Level 3 0 0 0 0  
Ending balance 1,340,000 $ 0 $ 1,340,000 $ 0  
Contingent Consideration [Member] | Minimum [Member]          
Fair value assumptions of warrants [Abstract]          
Risk-free interest rate     0.23%    
Contingent Consideration [Member] | Maximum [Member]          
Fair value assumptions of warrants [Abstract]          
Risk-free interest rate     1.28%    
Recurring [Member]          
Short-term investments [Abstract]          
Mutual funds 1,339,000   $ 1,339,000   $ 699,000
Accrued liabilities [Abstract]          
Contingent consideration 398,000   398,000   0
Other current liabilities [Abstract]          
Deferred compensation 1,339,000   1,339,000   699,000
Forward foreign currency exchange contracts 1,542,000   1,542,000   1,193,000
Other liabilities [Abstract]          
Warrant liability 12,248,000   12,248,000   10,506,000
Contingent consideration 942,000   942,000   0
Recurring [Member] | Level 1 [Member]          
Short-term investments [Abstract]          
Mutual funds 1,339,000   1,339,000   699,000
Accrued liabilities [Abstract]          
Contingent consideration 0   0   0
Other current liabilities [Abstract]          
Deferred compensation 1,339,000   1,339,000   699,000
Forward foreign currency exchange contracts 0   0   0
Other liabilities [Abstract]          
Warrant liability 0   0   0
Contingent consideration 0   0   0
Recurring [Member] | Level 2 [Member]          
Short-term investments [Abstract]          
Mutual funds 0   0   0
Accrued liabilities [Abstract]          
Contingent consideration 0   0   0
Other current liabilities [Abstract]          
Deferred compensation 0   0   0
Forward foreign currency exchange contracts 1,542,000   1,542,000   1,193,000
Other liabilities [Abstract]          
Warrant liability 0   0   0
Contingent consideration 0   0   0
Recurring [Member] | Level 3 [Member]          
Short-term investments [Abstract]          
Mutual funds 0   0   0
Accrued liabilities [Abstract]          
Contingent consideration 398,000   398,000   0
Other current liabilities [Abstract]          
Deferred compensation 0   0   0
Forward foreign currency exchange contracts 0   0   0
Other liabilities [Abstract]          
Warrant liability 12,248,000   12,248,000   10,506,000
Contingent consideration $ 942,000   $ 942,000   $ 0