XML 19 R50.htm IDEA: XBRL DOCUMENT v3.2.0.727
Fair Value Measurements (Details) - USD ($)
3 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Mar. 31, 2015
Change in warrant liability measured at fair value recurring basis using significant unobservable inputs (Level 3) [Rollforward]      
Total (gain) loss included in net loss $ 1,142,000 $ (1,114,000)  
Forward Foreign Currency Exchange Contracts [Member]      
Other liabilities [Abstract]      
Net gain on forward foreign currency exchange contracts $ 178,000 233,000  
Supplier Warrant [Member]      
Fair value assumptions of warrants [Abstract]      
Risk-free interest rate (in hundredths) 0.73%    
Expected life in years 2 years 3 months    
Expected volatility (in hundredths) 45.70%    
Dividend yield (in hundredths) 0.00%    
Probability (in hundredths) 0.00%    
Change in warrant liability measured at fair value recurring basis using significant unobservable inputs (Level 3) [Rollforward]      
Beginning balance $ 10,506,000 10,047,000  
Newly issued 0 0  
Total (gain) loss included in net loss 1,142,000 (1,114,000)  
Exercises/settlements 0 0  
Net transfers in (out) of Level 3 0 0  
Ending balance $ 11,648,000 8,933,000  
Contingent Consideration [Member]      
Fair value assumptions of warrants [Abstract]      
Expected volatility (in hundredths) 35.00%    
Probability (in hundredths) 90.00%    
Counter party present value factor (in hundredths) 4.52%    
Change in warrant liability measured at fair value recurring basis using significant unobservable inputs (Level 3) [Rollforward]      
Beginning balance $ 0 0  
Newly issued 1,320,000 0  
Total (gain) loss included in net loss 0 0  
Exercises/settlements 0 0  
Net transfers in (out) of Level 3 0 0  
Ending balance $ 1,320,000 $ 0  
Contingent Consideration [Member] | Minimum [Member]      
Fair value assumptions of warrants [Abstract]      
Risk-free interest rate (in hundredths) 0.23%    
Contingent Consideration [Member] | Maximum [Member]      
Fair value assumptions of warrants [Abstract]      
Risk-free interest rate (in hundredths) 1.28%    
Recurring [Member]      
Short-term investments [Abstract]      
Mutual funds $ 878,000   $ 699,000
Accrued liabilities [Abstract]      
Contingent consideration 393,000   0
Other current liabilities [Abstract]      
Deferred compensation 878,000   699,000
Forward foreign currency exchange contracts 1,015,000   1,193,000
Other liabilities [Abstract]      
Warrant liability 11,648,000   10,506,000
Contingent consideration 927,000   0
Recurring [Member] | Level 1 [Member]      
Short-term investments [Abstract]      
Mutual funds 878,000   699,000
Accrued liabilities [Abstract]      
Contingent consideration 0   0
Other current liabilities [Abstract]      
Deferred compensation 878,000   699,000
Forward foreign currency exchange contracts 0   0
Other liabilities [Abstract]      
Warrant liability 0   0
Contingent consideration 0   0
Recurring [Member] | Level 2 [Member]      
Short-term investments [Abstract]      
Mutual funds 0   0
Accrued liabilities [Abstract]      
Contingent consideration 0   0
Other current liabilities [Abstract]      
Deferred compensation 0   0
Forward foreign currency exchange contracts 1,015,000   1,193,000
Other liabilities [Abstract]      
Warrant liability 0   0
Contingent consideration 0   0
Recurring [Member] | Level 3 [Member]      
Short-term investments [Abstract]      
Mutual funds 0   0
Accrued liabilities [Abstract]      
Contingent consideration 393,000   0
Other current liabilities [Abstract]      
Deferred compensation 0   0
Forward foreign currency exchange contracts 0   0
Other liabilities [Abstract]      
Warrant liability 11,648,000   10,506,000
Contingent consideration $ 927,000   $ 0