XML 16 R33.htm IDEA: XBRL DOCUMENT v3.2.0.727
Fair Value Measurements (Tables)
3 Months Ended
Jun. 30, 2015
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]  
Financial assets and liabilities measured at fair value recurring basis
The following table summarizes the Company’s financial assets and liabilities measured at fair value, by level within the fair value hierarchy as of June 30, 2015 and March 31, 2015:
 
  
June 30, 2015
  
March 31, 2015
 
    
Fair Value Measurements
Using Inputs Considered as
    
Fair Value Measurements
Using Inputs Considered as
 
  
Fair Value
  
Level 1
  
Level 2
  
Level 3
  
Fair Value
  
Level 1
  
Level 2
  
Level 3
 
Assets
                
Short-term investments
                
Mutual funds
 
$
878,000
  
$
878,000
   
-
   
-
  
$
699,000
  
$
699,000
   
-
   
-
 
                                 
Liabilities
                                
Accrued liabilities
                                
Contingent consideration
  
393,000
   
-
   
-
  
$
393,000
   
-
   
-
   
-
   
-
 
Other current liabilities
                                
Deferred compensation
  
878,000
   
878,000
   
-
   
-
   
699,000
   
699,000
   
-
   
-
 
Forward foreign currency exchange contracts
  
1,015,000
   
-
  
$
1,015,000
   
-
   
1,193,000
   
-
  
$
1,193,000
   
-
 
Other liabilities
                                
Warrant liability
  
11,648,000
   
-
   
-
   
11,648,000
   
10,506,000
   
-
   
-
  
$
10,506,000
 
Contingent consideration
  
927,000
   
-
   
-
   
927,000
   
-
   
-
   
-
   
-
 
Change in warrant liability measured at fair value recurring basis using significant unobservable inputs (level 3)
The following table summarizes the activity for financial assets and liabilities utilizing Level 3fair value measurements:

  
Three Months Ended June 30,
 
  
2015
  
2014
 
  
Supplier
Warrant
  
Contingent
Consideration
  
Supplier
Warrant
  
Contingent
Consideration
 
Beginning balance
 
$
10,506,000
  
$
-
  
$
10,047,000
  
$
-
 
Newly issued
  
-
   
1,320,000
   
-
   
-
 
Total (gain) loss included in net loss
  
1,142,000
   
-
   
(1,114,000
)
  
-
 
Exercises/settlements
  
-
   
-
   
-
   
-
 
Net transfers in (out) of Level 3
  
-
   
-
   
-
   
-
 
Ending balance
 
$
11,648,000
  
$
1,320,000
  
$
8,933,000
  
$
-
 
Supplier Warrant [Member]  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]  
Assumptions used to determine fair value of warrant liability
The assumptions used to determine the fair value of the Supplier Warrant recorded as warrant liability were:

  
June 30, 2015
 
Risk-free interest rate
  
0.73
%
Expected life in years
  
2.25
 
Expected volatility
  
45.70
%
Dividend yield
  
-
 
Probability of future financing
  
0
%
Contingent Consideration [Member]  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]  
Assumptions used to determine fair value of warrant liability
The assumptions used to determine the fair value of the contingent consideration were:

  
June 30, 2015
 
Expected volatility
  
35.00
%
Probability
  
90.00
%
Counter party present value factor
  
4.52
%