10-Q

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

☑ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2015

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM       TO

Commission File No. 001-33861

MOTORCAR PARTS OF AMERICA, INC.

(Exact name of registrant as specified in its charter)

New York	11-2153962
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
2929 California Street, Torrance, California	90503
(Address of principal executive offices)	(Zip Code)

Registrant’s telephone number, including area code: (310) 212-7910

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☑ No ☐
 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☑ No ☐
 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer ☐	Accelerated filer ☑	Non-accelerated filer ☐	Smaller reporting company ☐
	(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☑
 

There were 18,176,168 shares of Common Stock outstanding at August 3, 2015.

MOTORCAR PARTS OF AMERICA, INC.

TABLE OF CONTENTS

	Page
PART I — FINANCIAL INFORMATION
Item 1. Financial Statements	4
Consolidated Balance Sheets as of June 30, 2015 (unaudited) and March 31, 2015	4
Consolidated Statements of Income (unaudited) for the three months ended June 30, 2015 and 2014	5
Consolidated Statements of Comprehensive Income (unaudited) for the three months ended June 30, 2015 and 2014	6
Consolidated Statements of Cash Flows (unaudited) for the three months ended June 30, 2015 and 2014	7
Condensed Notes to Consolidated Financial Statements (unaudited)	8
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	22
Item 3. Quantitative and Qualitative Disclosures About Market Risk	29
Item 4. Controls and Procedures	29
PART II — OTHER INFORMATION
Item 1A. Risk Factors	31
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	31
Item 3. Defaults Upon Senior Securities	31
Item 5. Other Information	31
Item 6. Exhibits	32
SIGNATURES	34

2

MOTORCAR PARTS OF AMERICA, INC.

GLOSSARY

The following terms are frequently used in the text of this report and have the meanings indicated below.

“Used Core” — An automobile part which has been used in the operation of a vehicle. Generally, the Used Core is an original equipment (“OE”) automobile part installed by the vehicle manufacturer and subsequently removed for replacement. Used Cores contain salvageable parts which are an important raw material in the remanufacturing process. We obtain most Used Cores by providing credits to our customers for Used Cores returned to us under our core exchange program. Our customers receive these Used Cores from consumers who deliver a Used Core to obtain credit from our customers upon the purchase of a newly remanufactured automobile part. When sufficient Used Cores cannot be obtained from our customers, we will purchase Used Cores from core brokers, who are in the business of buying and selling Used Cores. The Used Cores purchased from core brokers or returned to us by our customers under the core exchange program, and which have been physically received by us, are part of our raw material or work in process inventory included in long-term core inventory.

“Remanufactured Core” — The Used Core underlying an automobile part that has gone through the remanufacturing process and through that process has become part of a newly remanufactured automobile part. The remanufacturing process takes a Used Core, breaks it down into its component parts, replaces those components that cannot be reused and reassembles the salvageable components of the Used Core and additional new components into a remanufactured automobile part. Remanufactured Cores are included in our on-hand finished goods inventory and in the remanufactured finished good product held for sale at customer locations. Used Cores returned by consumers to our customers but not yet returned to us continue to be classified as Remanufactured Cores until we physically receive these Used Cores. All Remanufactured Cores are included in our long-term core inventory or in our long-term core inventory deposit.

3

PART I — FINANCIAL INFORMATION

Item 1. Financial Statements

MOTORCAR PARTS OF AMERICA, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

	June 30, 2015			March 31, 2015
ASSETS	(Unaudited)
Current assets:
Cash and cash equivalents	$	17,349,000		$	61,230,000
Short-term investments		878,000			699,000
Accounts receivable — net		10,629,000			24,799,000
Inventory— net		58,185,000			56,829,000
Inventory unreturned		8,442,000			7,833,000
Deferred income taxes		23,122,000			22,998,000
Prepaid expenses and other current assets		8,037,000			7,407,000
Total current assets		126,642,000			181,795,000
Plant and equipment — net		14,165,000			12,535,000
Long-term core inventory — net		202,002,000			188,950,000
Long-term core inventory deposits		32,567,000			31,571,000
Long-term deferred income taxes		240,000			261,000
Goodwill		1,847,000			-
Intangible assets — net		5,725,000			2,574,000
Other assets		3,306,000			3,195,000
TOTAL ASSETS	$	386,494,000		$	420,881,000
LIABILITIES AND SHAREHOLDERS'  EQUITY
Current liabilities:
Accounts payable	$	67,313,000		$	61,893,000
Accrued liabilities		7,435,000			10,096,000
Customer finished goods returns accrual		19,526,000			19,678,000
Accrued core payment		10,233,000			13,190,000
Revolving loan		15,000,000			-
Other current liabilities		2,789,000			2,471,000
Current portion of term loan		2,302,000			7,733,000
Total current liabilities		124,598,000			115,061,000
Term loan, less current portion		22,263,000			71,489,000
Long-term accrued core payment		21,956,000			23,880,000
Other liabilities		21,832,000			20,248,000
Total liabilities		190,649,000			230,678,000
Commitments and contingencies
Shareholders' equity:
Preferred stock; par value $.01 per share, 5,000,000 shares authorized; none issued		-			-
Series A junior participating preferred stock; par value $.01 per share, 20,000 shares authorized; none issued		-			-
Common stock; par value $.01 per share, 50,000,000 shares authorized; 18,169,866 and 17,974,598 shares issued and outstanding at June 30, 2015 and March 31, 2015, respectively		182,000			180,000
Additional paid-in capital		195,364,000			191,279,000
Accumulated other comprehensive loss		(2,873,000	)		(2,518,000	)
Retained earnings		3,172,000			1,262,000
Total shareholders' equity		195,845,000			190,203,000
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY	$	386,494,000		$	420,881,000

The accompanying condensed notes to consolidated financial statements are an integral part hereof.

4

MOTORCAR PARTS OF AMERICA, INC. AND SUBSIDIARIES

Consolidated Statements of Income

(Unaudited)

	Three Months Ended June 30,
	2015		2014
Net sales	$	85,835,000	$	62,975,000
Cost of goods sold		59,844,000		45,159,000
Gross profit		25,991,000		17,816,000
Operating expenses:
General and administrative		11,360,000		5,392,000
Sales and marketing		2,280,000		1,826,000
Research and development		736,000		522,000
Total operating expenses		14,376,000		7,740,000
Operating income		11,615,000		10,076,000
Interest expense, net		8,437,000		3,413,000
Income before income tax expense		3,178,000		6,663,000
Income tax expense		1,268,000		2,714,000
Net income	$	1,910,000	$	3,949,000
Basic net income per share	$	0.11	$	0.26
Diluted net income per share	$	0.10	$	0.25
Weighted average number of shares outstanding:
Basic		18,002,877		15,082,818
Diluted		18,888,013		15,921,367

The accompanying condensed notes to consolidated financial statements are an integral part hereof.

5

MOTORCAR PARTS OF AMERICA, INC. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

(Unaudited)

	Three Months Ended June 30,
	2015			2014
Net income	$	1,910,000		$	3,949,000
Other comprehensive (loss) income, net of tax:
Unrealized (loss) gain on short-term investments (net of tax of $(4,000) and $7,000)		(6,000	)		10,000
Foreign currency translation (loss) income		(349,000	)		45,000
Total other comprehensive (loss) income, net of tax		(355,000	)		55,000
Comprehensive income	$	1,555,000		$	4,004,000

The accompanying condensed notes to consolidated financial statements are an integral part hereof.

6

MOTORCAR PARTS OF AMERICA, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(Unaudited)

	Three Months Ended June 30,
Cash flows from operating activities:	2015			2014
Net income	$	1,910,000		$	3,949,000
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation		517,000			453,000
Amortization of intangible assets		174,000			180,000
Amortization of debt issuance costs		334,000			419,000
Write-off of debt issuance costs		5,108,000			-
Amortization of interest on accrued core payments		190,000			-
Loss (gain) due to change in fair value of warrant liability		1,142,000			(1,114,000	)
Provision for inventory reserves		891,000			735,000
Net recovery of customer payment discrepancies		(141,000	)		(25,000	)
Net recovery of doubtful accounts		(85,000	)		(13,000	)
Deferred income taxes		(1,866,000	)		(114,000	)
Share-based compensation expense		516,000			498,000
Changes in current assets and liabilities:
Accounts receivable		6,897,000			14,367,000
Inventory		3,310,000			(235,000	)
Inventory unreturned		(609,000	)		206,000
Prepaid expenses and other current assets		960,000			738,000
Other assets		(113,000	)		(118,000	)
Accounts payable and accrued liabilities		1,387,000			(10,804,000	)
Customer finished goods returns accrual		(152,000	)		(863,000	)
Deferred core revenue		-			50,000
Long-term core inventory		(11,062,000	)		(6,668,000	)
Long-term core inventory deposits		(996,000	)		(263,000	)
Accrued core payments		(5,071,000	)		-
Other liabilities		93,000			1,259,000
Net cash provided by operating activities		3,334,000			2,637,000
Cash flows from investing activities:
Purchase of plant and equipment		(619,000	)		(610,000	)
Purchase of business		(3,200,000	)		-
Change in short term investments		(188,000	)		(11,000	)
Net cash used in investing activities		(4,007,000	)		(621,000	)
Cash flows from financing activities:
Borrowings under revolving loan		15,000,000			-
Borrowings under term loan		25,000,000			-
Repayments of term loan		(84,500,000	)		(2,100,000	)
Payments for debt issuance costs		(2,212,000	)		-
Payments on capital lease obligations		(67,000	)		(13,000	)
Exercise of stock options		1,786,000			180,000
Excess tax benefits from stock-based compensation		1,786,000			-
Net cash used in financing activities		(43,207,000	)		(1,933,000	)
Effect of exchange rate changes on cash and cash equivalents		(1,000	)		10,000
Net (decrease) increase in cash and cash equivalents		(43,881,000	)		93,000
Cash and cash equivalents — Beginning of period		61,230,000			24,599,000
Cash and cash equivalents  — End of period	$	17,349,000		$	24,692,000
Supplemental disclosures of cash flow information:
Cash paid during the period for:
Interest, net	$	3,172,000		$	3,030,000
Income taxes, net of refunds		86,000			200,000
Non-cash investing and financing activities:
Property acquired under capital lease	$	1,569,000		$	-
Contingent consideration		1,320,000			-

The accompanying condensed notes to consolidated financial statements are an integral part hereof.

7

MOTORCAR PARTS OF AMERICA, INC. AND SUBSIDIARIES

Condensed Notes to Consolidated Financial Statements

June 30, 2015

(Unaudited)

Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three months ended June 30, 2015 are not necessarily indicative of the results that may be expected for the fiscal year ending March 31, 2016. This report should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto for the fiscal year ended March 31, 2015, which are included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on June 15, 2015, as amended by the Form 10-K/A filed with the SEC on July 29, 2015.

The accompanying consolidated financial statements have been prepared on a consistent basis with, and there have been no material changes to, except as noted below, the accounting policies described in Note 2, Summary of Significant Accounting Policies, to the consolidated financial statements that are presented in the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2015.

Recently Adopted Accounting Standards

Debt Issuance Costs

In April 2015, the Financial Accounting Standards Board (the “FASB”) issued guidance that requires debt issuance costs related to a recognized liability to be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability. The amendments in this update are effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim period within those fiscal years. Early adoption of the amendments in this update is permitted for financial statements that have not been previously issued. The Company adopted this guidance effective June 30, 2015 which resulted in the reclassification of debt issuance cost of $879,000 from other assets and is now presented as a direct deduction of $110,000 to the current portion of the term loan and $769,000 to the noncurrent portion of the term loan in the previously reported consolidated balance sheet at March 31, 2015. The adoption of this guidance did not have any other impact on the Company’s consolidated financial statements.

Discontinued Operations

In April 2014, the FASB issued guidance on reporting discontinued operations. The new guidance changes the criteria for determining which disposals can be presented as discontinued operations and modifies related disclosure requirements. Under the new guidance, a discontinued operation is defined as a disposal of a component or group of components that is disposed of or is classified as held for sale and represents a strategic shift that has or will have a major effect on an entity’s operations and financial results. The guidance applies prospectively to new disposals and new classifications of disposal groups as held for sale after the effective date. The standard is required to be adopted by public business entities in annual periods beginning on or after December 15, 2014, and interim periods within those annual periods. The adoption of this guidance did not have any impact on the Company’s financial position, results of operations or cash flows.

1. Company Background and Organization

Motorcar Parts of America, Inc. and its subsidiaries (the “Company”, or “MPA”) is a leading manufacturer, remanufacturer, and distributor of aftermarket automotive parts. These replacement parts are sold for use on vehicles after initial vehicle purchase. These automotive parts are sold to automotive retail chain stores and warehouse distributors throughout North America and to major automobile manufacturers for both their aftermarket programs and warranty replacement programs (“OES”). The Company’s products include rotating electrical products such as alternators and starters, wheel hub assemblies and bearings, and new brake master cylinders.

8

The Company obtains used automotive parts, commonly known as Used Cores, primarily from its customers under the Company’s core exchange program. It also purchases Used Cores from vendors (core brokers). The customers grant credit to the consumer when the used part is returned to them, and the Company in turn provides a credit to the customers upon return to the Company. These Used Cores are an essential material needed for the remanufacturing operations.

The Company has remanufacturing, warehousing and shipping/receiving operations for automotive parts in North America and Asia. In addition, the Company utilizes various third party warehouse distribution centers in North America.

Pursuant to the guidance provided under the FASB Accounting Standards Codification (“ASC”), for segment reporting the Company has determined that its operating segments meet the criteria for aggregation and accordingly the Company has one reportable segment for purposes of recording and reporting its financial results.

2. Acquisition

On May 20, 2015, the Company completed the acquisition of certain assets and liabilities of OE Plus, Ltd. (“OE Plus”), a privately held remanufacturer of alternators and starters based in North Dighton, Massachusetts. The acquisition was consummated pursuant to an asset purchase agreement dated May 15, 2015 for an initial cash purchase price of $3,200,000, including $1,000,000 which is being held in escrow to be paid to the former owners of OE Plus, subject to certain working capital adjustments. In addition, the Company is contingently obligated to make additional payments to the former owners of OE Plus up to $2,000,000 over the next four years. The preliminary estimated fair value of the contingent consideration obligation as of the acquisition date was $1,320,000 and was determined using an option based pricing model.

On a preliminary basis, the Company allocated the purchase consideration to acquire OE Plus to finite-lived intangible assets of $635,000 for trademarks with an estimated useful life of 10 years and $2,690,000 for customer relationships with an estimated useful life of 8 years, $1,847,000 to goodwill, and other net liabilities of $652,000.  Assets and results of operations of OE Plus were not significant to the Company’s consolidated financial position or results of operations, and thus pro forma information is not presented.

Goodwill is the excess of the purchase price over the fair value of identifiable net assets acquired in business combinations. Goodwill is not amortized, but rather is tested for impairment at least annually or more frequently if there are indicators of impairment present. The Company performs the annual goodwill impairment analysis in the fourth quarter of each fiscal year.

9

3. Intangible Assets

The following is a summary of the intangible assets subject to amortization:

		June 30, 2015				March 31, 2015
	Weighted Average Amortization Period	Gross Carrying Value		Accumulated Amortization		Gross Carrying Value		Accumulated Amortization
Intangible assets subject to amortization
Trademarks	11 years	$	820,000	$	79,000	$	397,000	$	278,000
Customer relationships	11 years		7,460,000		2,476,000		6,211,000		3,756,000
Total		$	8,280,000	$	2,555,000	$	6,608,000	$	4,034,000

Amortization expense for acquired intangible assets is as follows:

	Three Months Ended June 30,
	2015		2014
Amortization expense	$	174,000	$	180,000

The estimated future amortization expense for intangible assets subject to amortization is as follows:

Year Ending March 31,
2016 - remaining nine months	$	522,000
2017		665,000
2018		665,000
2019		665,000
2020		665,000
Thereafter		2,543,000
Total	$	5,725,000

4. Accounts Receivable — Net

Included in accounts receivable — net are significant offset accounts related to customer allowances earned, customer payment discrepancies, returned goods authorizations (“RGA”) issued for in-transit unit returns, estimated future credits to be provided for Used Cores returned by the customers and potential bad debts. Due to the forward looking nature and the different aging periods of certain estimated offset accounts, the offset accounts may not, at any point in time, directly relate to the balances in the accounts receivable-trade account.

10

Accounts receivable — net is comprised of the following:

	June 30, 2015			March 31, 2015
Accounts receivable — trade	$	54,526,000		$	62,171,000
Allowance for bad debts		(534,000	)		(629,000	)
Customer allowances earned		(7,577,000	)		(7,221,000	)
Customer payment discrepancies		(818,000	)		(852,000	)
Customer returns RGA issued		(7,349,000	)		(7,029,000	)
Customer core returns accruals		(27,619,000	)		(21,641,000	)
Less: total accounts receivable offset accounts		(43,897,000	)		(37,372,000	)
Total accounts receivable — net	$	10,629,000		$	24,799,000

Warranty Returns

The Company allows its customers to return goods to the Company that their end-user customers have returned to them, whether the returned item is or is not defective (warranty returns). The Company accrues an estimate of its exposure to warranty returns based on a historical analysis of the level of this type of return as a percentage of total unit sales. Amounts charged to expense for these warranty returns are considered in arriving at the Company’s net sales. At June 30, 2015 and March 31, 2015, the Company’s total warranty return accrual was $9,785,000 and $10,904,000, respectively, of which of $3,040,000 and $3,746,000, respectively, was included in the customer returns RGA issued balance in the above table for expected credits to be issued against accounts receivable and $6,745,000 and $7,158,000, respectively, was included in the customer finished goods returns accrual in the consolidated balance sheets for estimated future warranty returns.

Change in the Company’s warranty return accrual is as follows:

	Three Months Ended June 30,
	2015			2014
Balance at beginning of period	$	10,904,000		$	8,039,000
Charged to expense/additions		17,371,000			13,007,000
Amounts processed		(18,490,000	)		(13,998,000	)
Balance at end of period	$	9,785,000		$	7,048,000

11

5. Inventory

Inventory is comprised of the following:

	June 30, 2015			March 31, 2015
Non-core inventory
Raw materials	$	18,781,000		$	18,836,000
Work-in-process		392,000			255,000
Finished goods		41,342,000			39,828,000
		60,515,000			58,919,000
Less allowance for excess and obsolete inventory		(2,330,000	)		(2,090,000	)
Total	$	58,185,000		$	56,829,000
Inventory unreturned	$	8,442,000		$	7,833,000
Long-term core inventory
Used cores held at the Company's facilities	$	34,712,000		$	27,417,000
Used cores expected to be returned by customers		7,887,000			9,799,000
Remanufactured cores held in finished goods		23,949,000			21,557,000
Remanufactured cores held at customers' locations		136,205,000			130,762,000
		202,753,000			189,535,000
Less allowance for excess and obsolete inventory		(751,000	)		(585,000	)
Total	$	202,002,000		$	188,950,000
Long-term core inventory deposits	$	32,567,000		$	31,571,000

6. Major Customers

The Company’s largest customers accounted for the following total percentage of net sales:

	Three Months Ended June 30,
Sales	2015			2014
Customer A		50	%		53	%
Customer B		20	%		22	%
Customer C		17	%		5	%
Customer D		3	%		3	%

The Company’s largest customers accounted for the following total percentage of accounts receivable—trade:

Accounts receivable - trade	June 30, 2015			March 31, 2015
Customer A		38	%		48	%
Customer B		20	%		16	%
Customer C		16	%		12	%
Customer D		10	%		4	%

The Company had no suppliers that accounted for more than 10% of inventory purchases for the three months ended June 30, 2015. The Company’s largest supplier accounted 13% of inventory purchases for the three months ended June 30, 2014.

12

7. Debt

The Company has the following credit agreements.

Credit Facility

The Company was party to a financing agreement (as amended, modified, amended and restated or supplemented, the “Financing Agreement”) with a syndicate of lenders party thereto, Cerberus Business Finance, LLC, as collateral agent, and PNC Bank, National Association, as administrative agent. The Financing Agreement was comprised of (i) a $95,000,000 term loan facility (the “Term Loans”) and (ii) an up to $40,000,000 revolving credit facility subject to borrowing base restrictions and a $10,000,000 sublimit for letters of credit (the “Revolving Facility”). The interest rate on the Company’s Term Loans using the LIBOR option was 6.75% at March 31, 2015. The obligations under the Financing Agreement were repaid on June 3, 2015. The repayment of the Term Loans was accounted for as extinguishment of debt and as a result, the Company wrote off $5,108,000 of previously deferred debt issuance costs associated with the Term Loans.

On June 3, 2015, the Company entered into a new $125,000,000 senior secured financing (the “Credit Facility”) with the lenders party thereto, and PNC Bank, National Association, as administrative agent, consisting of (i) a $100,000,000 revolving loan facility, subject to borrowing base restrictions and a $15,000,000 sublimit for letters of credit (the “New Revolving Facility”) and (ii) a $25,000,000 term loan facility (the “New Term Loans”).  The loans under the Credit Facility mature on June 3, 2020. In connection with the Credit Facility, the lenders were granted a security interest in substantially all of the assets of the Company. The Company capitalized $2,212,000 of new debt issuance costs, allocated between the New Revolving Facility and the New Term Loans.

The New Term Loans require quarterly principal payments of $781,250 beginning October 1, 2015. The New Revolving Facility and New Term Loans made under the Credit Facility bear interest at rates equal to either LIBOR plus a margin of 2.50%, 2.75% or 3.00% or a reference rate plus a margin of 1.50%, 1.75% or 2.00%, in each case depending on the total leverage ratio as of the applicable measurement date. There is also a facility fee of 0.25% to 0.375%, depending on the total leverage ratio as of the applicable measurement date. The interest rate on the Company’s New Revolving Facility and New Term Loans was 2.94% using the LIBOR option at June 30, 2015. The Credit Facility, among other things, requires the Company to maintain certain financial covenants including a maximum total leverage ratio and a minimum fixed charge coverage ratio beginning with the fiscal quarter ended September 30, 2015.

The following summarizes information about the Company’s term loans at:

	June 30, 2015			March 31, 2015
Principal amount of term loan	$	25,000,000		$	84,500,000
Unamortized debt issuance costs		(435,000	)		(5,278,000	)
Net carrying amount of term loan		24,565,000			79,222,000
Less current portion of term loan		(2,302,000	)		(7,733,000	)
Long-term portion of term loan	$	22,263,000		$	71,489,000

13

Future repayments of the Company’s New Term Loans, by fiscal year, are as follows:

Year Ending March 31,
2016 - remaining nine months	$	1,563,000
2017		3,125,000
2018		3,125,000
2019		3,125,000
2020		3,125,000
Thereafter		10,937,000
Total payments	$	25,000,000

As of June 30, 2015, the Company had $15,000,000 of revolving loans outstanding under the New Revolving Facility. In addition, $430,000 was reserved for standby letters of credit for workers’ compensation insurance and $2,338,000 for commercial letters of credit as of June 30, 2015. The Company had no outstanding balance under the Revolving Facility at March 31, 2015. As of June 30, 2015, $82,232,000, subject to certain adjustments, was available under the New Revolving Facility.

WX Agreement

In August 2012, the Company entered into a Revolving Credit/Strategic Cooperation Agreement (the “WX Agreement”) with Wanxiang America Corporation (the “Supplier”) and the discontinued subsidiary. In connection with the WX Agreement, the Company also issued a warrant (the “Supplier Warrant”) to the Supplier to purchase up to 516,129 shares of the Company’s common stock for an initial exercise price of $7.75 per share exercisable at any time after August 22, 2014 and on or prior to September 30, 2017. The exercise price is subject to adjustments, among other things, for sales of common stock by the Company at a price below the exercise price.

The fair value of the Supplier Warrant using the Monte Carlo simulation model was $11,648,000 and $10,506,000 at June 30, 2015 and March 31, 2015, respectively. This amount is recorded as a warrant liability which is included in other liabilities in the consolidated balance sheets at June 30, 2015 and March 31, 2015. During the three months ended June 30, 2015 and 2014, a loss of $1,142,000 and a gain of $1,114,000, respectively, were recorded in general and administrative expenses due to the change in the fair value of this warrant liability.

8. Accounts Receivable Discount Programs

The Company uses receivable discount programs with certain customers and their respective banks. Under these programs, the Company may sell those customers’ receivables to those banks at a discount to be agreed upon at the time the receivables are sold. These discount arrangements allow the Company to accelerate collection of customers’ receivables.

The following is a summary of the Company’s accounts receivable discount programs:

	Three Months Ended June 30,
	2015			2014
Receivables discounted	$	79,247,000		$	68,608,000
Weighted average days		342			337
Annualized weighted average discount rate		2.1	%		2.0	%
Amount of discount as interest expense	$	1,579,000		$	1,292,000

9. Net Income Per Share

Basic net income per share is computed by dividing net income by the weighted average number of shares of common stock outstanding during the period. Diluted net income per share includes the effect, if any, from the potential exercise or conversion of securities, such as stock options and warrants, which would result in the issuance of incremental shares of common stock.

14

The following presents a reconciliation of basic and diluted net income per share:

	Three Months Ended June 30,
	2015		2014
Net income	$	1,910,000	$	3,949,000
Basic shares		18,002,877		15,082,818
Effect of potentially dilutive securities		885,136		838,549
Diluted shares		18,888,013		15,921,367
Net income per share:
Basic net income per share	$	0.11	$	0.26
Diluted net income per share	$	0.10	$	0.25

The effect of dilutive options excludes (i) 2,722 shares subject to options with an exercise price of $31.10 per share for the three months ended June 30, 2015 and (ii) 1,837 shares subject to options with an exercise price of $25.51 per share for the three months ended June 30, 2014, which were anti-dilutive.

10. Income Taxes

The Company recorded income tax expenses for the three months ended June 30, 2015 and 2014, of $1,268,000, or an effective tax rate of 39.9%, and $2,714,000, or an effective tax rate of 40.7%, respectively. The income tax rates were higher than the federal statutory rate primarily due to state income taxes, which were partially offset by the benefit of lower statutory tax rates in foreign taxing jurisdiction. In addition, the income tax rate for the three months ended June 30, 2015 and 2014 include the impact of the non-deductible executive compensation under Internal Revenue Code Section 162(m) and the non-deductible expense or non-taxable gain in connection with the fair value adjustment on the warrants.

The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction, various states and foreign jurisdictions with varying statutes of limitations. At June 30, 2015, the Company continues to be under examination in the U.S. by the Internal Revenue Service for fiscal years 2011, 2012, and 2013 and by the State of California for fiscal year 2013. The Company is not under examination in any another jurisdiction. The Company believes no significant changes in the unrecognized tax benefits will occur within the next 12 months.

11. Financial Risk Management and Derivatives

Purchases and expenses denominated in currencies other than the U.S. dollar, which are primarily related to the Company’s facilities overseas, expose the Company to market risk from material movements in foreign exchange rates between the U.S. dollar and the foreign currency. The Company’s primary risk exposure is from fluctuations in the value of the Mexican peso and to a lesser extent the Chinese yuan. To mitigate these risks, the Company enters into forward foreign currency exchange contracts to exchange U.S. dollars for these foreign currencies. The extent to which forward foreign currency exchange contracts are used is modified periodically in response to the Company’s estimate of market conditions and the terms and length of anticipated requirements.

The Company enters into forward foreign currency exchange contracts in order to reduce the impact of foreign currency fluctuations and not to engage in currency speculation. The use of derivative financial instruments allows the Company to reduce its exposure to the risk that the eventual cash outflow resulting from funding the expenses of the foreign operations will be materially affected by changes in exchange rates. The Company does not hold or issue financial instruments for trading purposes. The forward foreign currency exchange contracts are designated for forecasted expenditure requirements to fund foreign operations.

15

The Company had forward foreign currency exchange contracts with a U.S. dollar equivalent notional value of $19,533,000 and $19,356,000 at June 30, 2015 and March 31, 2015, respectively. These contracts generally have a term of one year or less, at rates agreed at the inception of the contracts. The counterparty to this derivative transaction is a major financial institution with investment grade or better credit rating; however, the Company is exposed to credit risk with this institution. The credit risk is limited to the potential unrealized gains (which offset currency fluctuations adverse to the Company) in any such contract should this counterparty fail to perform as contracted. Any changes in the fair values of forward foreign currency exchange contracts are reflected in current period earnings and accounted for as an increase or offset to general and administrative expenses.

The following table shows the effect of the Company’s derivative instruments on its consolidated statements of income:

	Gain (Loss) Recognized within General and Administrative Expenses
Derivatives Not Designated as	Three Months Ended June 30,
Hedging Instruments	2015		2014
Forward foreign currency exchange contracts	$	178,000	$	233,000

The fair value of the forward foreign currency exchange contracts of $1,015,000 and $1,193,000 is included in other current liabilities in the consolidated balance sheets at June 30, 2015 and March 31, 2015, respectively.

12. Fair Value Measurements

The following table summarizes the Company’s financial assets and liabilities measured at fair value, by level within the fair value hierarchy as of June 30, 2015 and March 31, 2015:

	June 30, 2015								March 31, 2015
			Fair Value Measurements Using Inputs Considered as								Fair Value Measurements Using Inputs Considered as
	Fair Value		Level 1		Level 2		Level 3		Fair Value		Level 1		Level 2		Level 3
Assets
Short-term investments
Mutual funds	$	878,000	$	878,000		-		-	$	699,000	$	699,000		-		-
Liabilities
Accrued liabilities
Contingent consideration		393,000		-		-	$	393,000		-		-		-		-
Other current liabilities
Deferred compensation		878,000		878,000		-		-		699,000		699,000		-		-
Forward foreign currency exchange contracts		1,015,000		-	$	1,015,000		-		1,193,000		-	$	1,193,000		-
Other liabilities
Warrant liability		11,648,000		-		-		11,648,000		10,506,000		-		-	$	10,506,000
Contingent consideration		927,000		-		-		927,000		-		-		-		-

Short-term Investments and Deferred Compensation

The Company’s short-term investments, which fund its deferred compensation liabilities, consist of investments in mutual funds. These investments are classified as Level 1 as the shares of these mutual funds trade with sufficient frequency and volume to enable the Company to obtain pricing information on an ongoing basis.

Forward Foreign Currency Exchange

The forward foreign currency exchange contracts are primarily measured based on the foreign currency spot and forward rates quoted by the banks or foreign currency dealers. During the three months ended June 30, 2015 and 2014, gains of $178,000 and $233,000, respectively, were recorded in general and administrative expenses due to the change in the value of the forward foreign currency exchange contracts subsequent to entering into the contracts.

16

Warranty Liability

The Company estimates the fair value of the warrant liability using level 3 inputs and the Monte Carlo simulation model at each balance sheet date.This amount is recorded as a warrant liability which is included in other liabilities in the consolidated balance sheets at June 30, 2015 and March 31, 2015. Any subsequent changes from the initial recognition in the fair value of the warrant liability are recorded in current period earnings as a general and administrative expense. During the three months ended June 30, 2015 and 2014, a loss of $1,142,000 and a gain of $1,114,000, respectively, were recorded in general and administrative expenses due to the change in the fair value of the warrant liability.

The assumptions used to determine the fair value of the Supplier Warrant recorded as warrant liability were:

	June 30, 2015
Risk-free interest rate		0.73	%
Expected life in years		2.25
Expected volatility		45.70	%
Dividend yield		-
Probability of future financing		0	%

The risk-free interest rate used was based on U.S. treasury-note yields with terms commensurate with the remaining term of the warrant. The expected life is based on the remaining contractual term of the warrant and the expected volatility is based on the Company’s daily historical volatility over a period commensurate with the remaining term of the warrant.

Contingent Consideration

The preliminary fair value of the contingent consideration of the OE Plus acquisition discussed in Note 2 was $1,320,000. The contingent consideration was recorded in accrued expenses and other liabilities in the Company’s consolidated balance sheets, and was Level 3 liability that was measured at fair value. The Company estimated the fair value of the contingent consideration based on an option pricing model.

The assumptions used to determine the fair value of the contingent consideration were:

	June 30, 2015
Expected volatility		35.00	%
Probability		90.00	%
Counter party present value factor		4.52	%

In addition to the above assumptions, a risk-free interest rate ranging from 0.23% to 1.28% commensurate with the term of the contingent consideration was used.  Any subsequent changes from the initial recognition in the fair value of the contingent consideration liability will be recorded in current period earnings as a general and administrative expense.

17

The following table summarizes the activity for financial assets and liabilities utilizing Level 3 fair value measurements:

	Three Months Ended June 30,
	2015				2014
	Supplier Warrant		Contingent Consideration		Supplier Warrant			Contingent Consideration
Beginning balance	$	10,506,000	$	-	$	10,047,000		$	-
Newly issued		-		1,320,000		-			-
Total (gain) loss included in net loss		1,142,000		-		(1,114,000	)		-
Exercises/settlements		-		-		-			-
Net transfers in (out) of Level 3		-		-		-			-
Ending balance	$	11,648,000	$	1,320,000	$	8,933,000		$	-

During the three months ended June 30, 2015, the Company had no significant measurements of assets or liabilities at fair value on a nonrecurring basis subsequent to their initial recognition.

The carrying amounts of cash, accounts receivable, accounts payable and accrued liabilities approximate their fair value due to the short-term nature of these instruments. The carrying amounts of the revolving loans, term loans and other long-term liabilities approximate their fair value based on the variable nature of interest rates and current rates for instruments with similar characteristics.

13. Share-based Payments

Stock Options

The Company granted options to purchase 2,722 and 82,537 shares of common stock during the three months ended June 30, 2015 and 2014, respectively. The cost associated with stock options is estimated using the Black-Scholes option pricing model. The Black-Scholes option pricing model requires the input of subjective assumptions including the expected volatility of the underlying stock and the expected holding period of the option. These subjective assumptions are based on both historical and other information. Changes in the values assumed and used in the model can materially affect the estimate of fair value.

The table below summarizes the Black-Scholes option pricing model assumptions used to derive the weighted average fair value of the stock options granted during the periods noted.

	Three Months Ended June 30,
	2015			2014
Weighted average risk-free interest rate		1.82	%		1.75	%
Weighted average expected holding period (years)		5.00			5.01
Weighted average expected volatility		49.02	%		46.02	%
Weighted average expected dividend yield		-			-
Weighted average fair value of options granted	$	13.77		$	9.65

18

The following is a summary of stock option transactions for the three months ended June 30, 2015:

	Number of Shares			Weighted Average Exercise Price
Outstanding at March 31, 2015		1,389,254		$	9.97
Granted		2,722		$	31.10
Exercised		(183,635	)	$	9.72
Cancelled		-		$	-
Outstanding at June 30, 2015		1,208,341		$	10.05

At June 30, 2015, options to purchase 913,506 shares of common stock were exercisable at the weighted average exercise price of $9.08.

At June 30, 2015, there was $1,257,000 of total unrecognized compensation expense related to unvested stock option awards. The compensation expense is expected to be recognized over a weighted average vesting period of approximately 1.25 years.

Restricted Stock

The Company did not grant any shares of restricted stock during the three months ended June 30, 2015. During the three months ended June 30, 2014, the Company granted 95,645 shares of restricted stock. A summary of changes in the status of non-vested restricted stock during the three months ended June 30, 2015 is presented below:

	Number of Shares			Weighted Average Grant Date Fair Value
Non-vested restricted stock at March 31, 2015		181,443		$	16.84
Restricted stock granted		-		$	-
Restricted stock vested		(30,417	)	$	24.27
Restricted stock cancelled		-		$	-
Non-vested restricted stock at June 30, 2015		151,026		$	15.34

As of June 30, 2015, there was $1,994,000 of unrecognized compensation expense related to awards of the restricted stock, which will be recognized over the remaining vesting period of approximately 1.5 years.

14. Accumulated Other Comprehensive Income (Loss)

The changes in accumulated other comprehensive income (loss) for the three months ended June 30, 2015 and 2014 is as follows:

	Three Months Ended June 30, 2015									Three Months Ended June 30, 2014
	Unrealized Gain (Loss) on Short-Term Investments			Foreign Currency Translation			Total			Unrealized Gain (Loss) on Short-Term Investments		Foreign Currency Translation			Total
Balance at beginning of period	$	345,000		$	(2,863,000	)	$	(2,518,000	)	$	321,000	$	(1,198,000	)	$	(877,000	)
Other comprehensive (loss) income, net of tax		(6,000	)		(349,000	)		(355,000	)		10,000		45,000			55,000
Amounts reclassified from accumulated other comprehensive loss, net of tax		-			-			-			-		-			-
Balance at end of period	$	339,000		$	(3,212,000	)	$	(2,873,000	)	$	331,000	$	(1,153,000	)	$	(822,000	)

15. Litigation

In May 2011, the Company purchased (i) all of the outstanding equity of Fenwick Automotive Products Limited (“FAPL”), (ii) all of the outstanding equity of Introcan, Inc., a Delaware corporation (“Introcan”), and (iii) 1% of the outstanding equity of Fapco S.A. de C.V., a Mexican variable capital company (“Fapco”) (collectively, “Fenco” and also referred to herein as the “discontinued subsidiary”). Since FAPL owned 99% of Fapco prior to these acquisitions, the Company owned 100% of Fapco following these transactions.

19

On June 10, 2013, each of FAPL, Introcan and Introcan’s subsidiaries, Flo-Pro Inc., LH Distribution Inc., Rafko Logistics Inc., Rafko Holdings Inc. and Rafko Enterprises Inc. (collectively, the “Fenco Entities”), filed a voluntary petition for relief under Chapter 7 of Title 11 of the United States Code (the “Bankruptcy Code”) in the U.S. Bankruptcy Court for the District of Delaware.

There have been and may be claims filed against the Company by the trustee and some or all of the creditors in connection with the bankruptcy proceedings involving the Fenco Entities.

In February 2015, M&T Bank filed a complaint in the Superior Court for the State of California, County of Los Angeles, against the Company and some of its executives alleging negligent misrepresentation, tortious interference with contractual relationship, conspiracy, unjust enrichment, conversion, declaratory judgment/alter ego, breach of contract and breach of the covenant of good faith and fair dealing. The plaintiff is seeking unspecified damages, punitive damages, attorneys’ fees and other relief.  Pending motions to stay or dismiss this litigation, or portions thereof, are scheduled to be heard in October 2015.  M&T Bank also filed a similar complaint for oppression under Canadian law and similar damages in Toronto, Ontario, Canada.

In addition, the trustee has notified the Company and its insurance companies that the trustee may have claims for wrongful acts, breach of fiduciary duty, civil conspiracy, aiding and abetting, negligence and conversion against MPA and its executive officers, but has not filed any litigation at this time.  A tolling agreement has been entered into with the trustee and expires in September 2015.

Any litigation to determine the validity of these claims involving the Fenco Entities by M&T Bank and the trustee, regardless of its merit or resolution, may be costly and time consuming and divert the efforts and attention of the Company’s management from its business strategy.  Any adverse judgment or settlement by the Company and its executive officers of these claims could also result in significant additional expense which could be material to the Company’s financial operations and future results of operations.

The Company is also a defendant in the following cases: one in Ontario Superior Court and another in the Bankruptcy Court for the District of Delaware. In each case the plaintiffs’ claim that the Company is liable for amounts due from the Fenco Entities to their employees under applicable U.S. and Canadian law. The Company has resolved these matters, subject to court approvals, for a cash payment, substantially all of which was previously accrued.

The Company is also subject to various other lawsuits and claims in the normal course of business. Management does not believe that the outcome of these other matters will have a material adverse effect on its financial position or future results of operations.

16. New Accounting Pronouncements

Revenue Recognition

In May 2014, the FASB issued guidance codified in ASC 606, “Revenue Recognition - Revenue from Contracts with Customers”, which amends the guidance in the former ASC 605, “Revenue Recognition”. The new guidance is effective for annual periods beginning after December 15, 2016, and interim periods within that reporting period for a public company. Early application is not permitted. A full or modified retrospective transition method is required. The FASB recently decided to delay the effective date by one year for all entities. The Company is currently evaluating the impact of the provisions of this guidance to its consolidated financial statements.

20

Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern

In August 2014, the FASB issued guidance which requires an entity to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued (or available to be issued). If conditions or events raise substantial doubt that is not alleviated, an entity should disclose that there is substantial doubt about the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued (or available to be issued), along with the principal conditions or events that raise substantial doubt, management’s evaluation of the significance of those conditions or events in relation to the entity’s ability to meet its obligations and management’s plans that are intended to mitigate those conditions. The new guidance is effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. Early application is permitted. The Company does not expect any impact on its financial position, results of operations or cash flows from the adoption of this guidance.

Extraordinary Items

In January 2015, the FASB issued guidance that simplifies income statement presentation by eliminating the concept of extraordinary items. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. A reporting entity may apply the amendments prospectively or retrospectively to all prior periods presented in the financial statements. Early adoption is permitted provided that the guidance is applied from the beginning of the fiscal year of adoption. The Company does not expect any impact on its consolidated financial statements from the adoption of this guidance.

Inventory

In July 2015, the FASB issued guidance that requires an entity to measure inventory at the lower of cost and net realizable value. Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. Subsequent measurement is unchanged for inventory measured using LIFO or the retail inventory method. The amendments in this update are effective for financial statements issued for fiscal years beginning after December 15, 2016 and interim periods within fiscal years beginning after December 15, 2017. The amendments in this update should be applied prospectively with earlier application permitted as of the beginning of an interim or annual reporting period. The Company is currently evaluating the impact of the provisions of this guidance to its consolidated financial statements.

21

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis presents factors that Motorcar Parts of America, Inc. and its subsidiaries (“our,” “we” or “us”) believe are relevant to an assessment and understanding of our consolidated financial position and results of operations. This financial and business analysis should be read in conjunction with our March 31, 2015 audited consolidated financial statements included in our Annual Report on Form 10-K filed with the SEC on June 15, 2015, as amended by the Form 10-K/A filed with the SEC on July 29, 2015.

Disclosure Regarding Private Securities Litigation Reform Act of 1995

This report contains certain forward-looking statements with respect to our future performance that involve risks and uncertainties. Various factors could cause actual results to differ materially from those projected in such statements. These factors include, but are not limited to: the bankruptcy of the Fenco Entities and related claims and contingent liabilities, concentration of sales to a small number of customers, changes in the financial condition of or our relationship with any of our major customers, the increasing customer pressure for lower prices and more favorable payment and other terms, lower revenues than anticipated from new and existing contracts, the increasing demands on our working capital, the significant strain on working capital associated with large inventory purchases from customers, any meaningful difference between expected production needs and ultimate sales to our customers, our ability to obtain any additional financing we may seek or require, our ability to achieve positive cash flows from operations, potential future changes in our previously reported results as a result of the identification and correction of errors in our accounting policies or procedures or the potential material weaknesses in our internal controls over financial reporting, our failure to meet the financial covenants or the other obligations set forth in our credit agreement and the lenders’ refusal to waive any such defaults, increases in interest rates, the impact of high gasoline prices, consumer preferences and general economic conditions, increased competition in the automotive parts industry including increased competition from Chinese and other offshore manufacturers, difficulty in obtaining Used Cores and component parts or increases in the costs of those parts, political, criminal or economic instability in any of the foreign countries where we conduct operations, currency exchange fluctuations, unforeseen increases in operating costs, and other factors discussed herein and in our other filings with the SEC.

Management Overview

We are a leading manufacturer, remanufacturer, and distributor of aftermarket automotive parts for import and domestic cars, light trucks, heavy duty, agricultural and industrial applications. We sell our products predominantly in North America to the largest auto parts retail and traditional warehouse chains and to major automobile manufacturers for both their aftermarket programs and their OES programs. Our products include (i) rotating electrical products such as alternators and starters, (ii) wheel hub assemblies and bearings, and (iii) new brake master cylinders.

The aftermarket for automobile parts is divided into two markets. The first market is the DIY market, which is generally serviced by the large retail chain outlets. Consumers who purchase parts from the DIY channel generally install parts into their vehicles themselves. In most cases, this is a less expensive alternative than having the repair performed by a professional installer. The second market is the professional installer market, commonly known as the DIFM market. This market is serviced by the traditional warehouse distributors, the dealer networks, and the commercial divisions of retail chains. Generally, the consumer in this channel is a professional parts installer. Our products are distributed to both the DIY and DIFM markets.

Pursuant to the guidance provided under the FASB ASC for segment reporting, we have determined that our operating segments meet the criteria for aggregation and accordingly we have one reportable segment for purposes of recording and reporting our financial results.

22

Results of Operations for the Three Months Ended June 30, 2015 and 2014

The following discussion and analysis should be read in conjunction with the financial statements and notes thereto appearing elsewhere herein.

The following table summarizes certain key operating data for the periods indicated:

	Three Months Ended June 30,
	2015			2014
Gross profit percentage		30.3	%		28.3	%
Cash flow provided by operations	$	3,334,000		$	2,637,000
Finished goods turnover (annualized) (1)		5.9			5.9

(1) Annualized finished goods turnover for the fiscal quarter is calculated by multiplying cost of sales for the quarter by 4 and dividing the result by the average between beginning and ending non-core finished goods inventory values for the fiscal quarter. We believe this provides a useful measure of our ability to turn our inventory into revenues.

Net Sales and Gross Profit

The following table summarizes net sales and gross profit for the three months ended June 30, 2015 and 2014:

	Three Months Ended June 30,
	2015			2014
Net sales	$	85,835,000		$	62,975,000
Cost of goods sold		59,844,000			45,159,000
Gross profit		25,991,000			17,816,000
Cost of goods sold as a percentage of net sales		69.7	%		71.7	%
Gross profit percentage		30.3	%		28.3	%

Net Sales. Our net sales for the three months ended June 30, 2015 increased by $22,860,000, or 36.3%, to $85,835,000 compared to net sales for the three months ended June 30, 2014 of $62,975,000. The increase in our net sales was across all the product lines and sales of new brake master cylinder products which we began selling in late July 2014.

Cost of Goods Sold/Gross Profit. Our cost of goods sold as a percentage of net sales decreased during the three months ended June 30, 2015 to 69.7% from 71.7% for the three months ended June 30, 2014, resulting in a corresponding increase in our gross profit to 30.3% for the three months ended June 30, 2015 from 28.3% for the three months ended June 30, 2014. Our gross profit for the three months ended June 30, 2015 increased primarily due to changes in the mix of product lines sold and overall lower per unit costs which resulted from enhanced purchases and production and better absorption of overhead. In addition, our prior year gross profit was impacted by certain start-up costs incurred in connection with our new brake master cylinder products.

23

Operating Expenses

The following table summarizes operating expenses for the three months ended June 30, 2015 and 2014:

	Three Months Ended June 30,
	2015			2014
General and administrative	$	11,360,000		$	5,392,000
Sales and marketing		2,280,000			1,826,000
Research and development		736,000			522,000
Percent of net sales
General and administrative		13.2	%		8.6	%
Sales and marketing		2.7	%		2.9	%
Research and development		0.9	%		0.8	%

General and Administrative. Our general and administrative expenses for the three months ended June 30, 2015 were $11,360,000, which represents an increase of $5,968,000, or 110.7%, from general and administrative expenses for the three months ended June 30, 2014 of $5,392,000. The increase in general and administrative expenses was primarily due to (i) $2,256,000 of increased loss recorded due to the change in the fair value of the warrant liability, (ii) a $1,823,000 increase in our legal fees associated with the discontinued subsidiary and $237,000 of increased legal fees for all other corporate activities, (iii) $521,000 of increased incentive compensation and other employee-related expenses, (iv) $495,000 of increased expense for professional services, and (v) our prior year general and administrative expenses included a gain of $288,000 due to the reversal of the holdback recorded in connection with a prior business acquisition.

Sales and Marketing. Our sales and marketing expenses for the three months ended June 30, 2015 increased $454,000, or 25.9%, to $2,280,000 from $1,826,000 for the three months ended June 30, 2014. The increase was due primarily to (i)$162,000 of increased employee-related costs, (ii) $157,000 of increased commissions, and (iii) a $100,000 increase in other marketing expenses in connection with the new business.

Research and Development. Our research and development expenses increased by $214,000, or 41.0%, to $736,000 for the three months ended June 30, 2015 from $522,000 for the three months ended June 30, 2014, due primarily to (i) $117,000 of increased employee-related costs and (ii) $78,000 of increased supplies expense.

Interest Expense

Interest Expense, net. Our interest expense, net for the three months ended June 30, 2015 increased $5,024,000, or 147.2%, to $8,437,000 from $3,413,000 for the three months ended June 30, 2014. The increased in interest expense was due primarily to the write-off of previous debt issuance costs of $5,108,000 in connection with the Financing Agreement which was terminated in June 2015. We entered into a new credit facility on June 3, 2015. In addition, the decrease in interest expense resulting from lower interest rates and average outstanding balances on our loans was mostly offset by a higher balance of receivables discounted during the three months ended June 30, 2015 as compared to the three months ended June 30, 2014.

Provision for Income Taxes

Income Tax. Our income tax expense was $1,268,000, or an effective tax rate of 39.9%, and $2,714,000, or an effective tax rate of 40.7% during the three months ended June 30, 2015 and 2014, respectively. The income tax rates were higher than the federal statutory rate primarily due to state income taxes, which were partially offset by the benefit of lower statutory tax rates in foreign taxing jurisdiction. In addition, the income tax rate for the three months ended June 30, 2015 and 2014 include the impact of the non-deductible executive compensation under Internal Revenue Code Section 162(m) and the non-deductible expense or non-taxable gain in connection with the fair value adjustment on the warrants.

24

Liquidity and Capital Resources

Overview

At June 30, 2015, we had working capital of $2,044,000, a ratio of current assets to current liabilities of 1:1, and cash of $17,349,000, compared to working capital of $66,734,000, a ratio of current assets to current liabilities of 1.6:1, and cash of $61,230,000 at March 31, 2015.  We generated cash during the three months ended June 30, 2015 from operations and the use of receivable discount programs with certain of our major customers. The cash generated from these activities was used partly for the repayment of our Term Loans, build up our inventory in anticipation of higher future sales, and to make accrued core payments.

In June 2015, we entered into a new $125,000,000 senior secured financing with the lenders party thereto, and PNC Bank, National Association, as administrative agent, consisting of a $100,000,000 revolving loan facility and a $25,000,000 term loan facility. The obligations under the previous Financing Agreement were repaid on June 3, 2015 and the previous Financing Agreement was terminated.

We believe our cash and cash equivalents, short-term investments, use of receivable discount programs, amounts available under our credit facility, and other sources are sufficient to satisfy our expected future working capital needs, repayment of the current portion of our term loans, capital lease commitments, and capital expenditure obligations over the next twelve months.

Cash Flows

Cash flows as reflected in the consolidated statement of cash flows for the three months ended June 30, 2015 and 2014 are summarized as follows:

	Three Months Ended June 30,
	2015			2014
Cash provided by (used in):
Operating activities	$	3,334,000		$	2,637,000
Investing activities		(4,007,000	)		(621,000	)
Financing activities		(43,207,000	)		(1,933,000	)
Effect of exchange rates on cash and cash equivalents		(1,000	)		10,000
Net increase in cash and cash equivalents	$	(43,881,000	)	$	93,000
Additional selected cash flow data:
Depreciation and amortization	$	691,000		$	633,000
Capital expenditures		619,000			610,000

Net cash provided by operating activities was $3,334,000 and $2,637,000 during the three months ended June 30, 2015 and 2014, respectively. The significant changes in our operating activities for the three months ended June 30, 2015, were due primarily to increased operating results (net income plus net add-back for non-cash transactions in earnings) partly offset by cash used to increase long-term core inventory to support significant new business awarded to us.

Net cash used in investing activities was $4,007,000 and $621,000 during the three months ended June 30, 2015 and 2014, respectively, and primarily related to the acquisition of OE Plus and the purchase of equipment for our office, manufacturing and warehousing facilities.

Net cash used in financing activities was $43,207,000 and $1,933,000 during the three months ended June 30, 2015 and 2014, respectively. The change in financing activities during the three months ended June 30, 2015 was due mainly to (i) net repayment of our long term debt, (ii) the payment of debt issuance costs, and (iii) increased proceeds from stock options exercises during the three months ended June 30, 2015 as compared to the three months ended June 30, 2014.

25

Capital Resources

Debt

We are party to the following credit agreements.

Credit Facility

We were party to a financing agreement (as amended, modified, amended and restated or supplemented, the “Financing Agreement”) with a syndicate of lenders party thereto, Cerberus Business Finance, LLC, as collateral agent, and PNC Bank, National Association, as administrative agent. The Financing Agreement was comprised of (i) a $95,000,000 term facility (the “Term Loans” and (ii) an up to $40,000,000 revolving facility subject to borrowing base restrictions and a $10,000,000 sublimit for letters of credit (the “Revolving Facility”). The interest rate on our Term Loans using the LIBOR option was 6.75% at March 31, 2015. The obligations under the Financing Agreement were repaid on June 3, 2015.

On June 3, 2015, we entered into a new $125,000,000 senior secured financing (the “Credit Facility”) with the lenders party thereto, and PNC Bank, National Association, as administrative agent, consisting of (i) a $100,000,000 revolving loan facility, subject to borrowing base restrictions and a $15,000,000 sublimit for letters of credit (the “New Revolving Facility”) and (ii) a $25,000,000 term loan facility (the “New Term Loans”).  The loans under the Credit Facility mature on June 3, 2020. In connection with the Credit Facility, the lenders were granted a security interest in substantially all of our assets.

The New Term Loans require quarterly principal payments of $781,250 beginning October 1, 2015. The New Revolving Facility and New Term Loans made under the Credit Facility bear interest at rates equal to either LIBOR plus a margin of 2.50%, 2.75% or 3.00% or a reference rate plus a margin of 1.50%, 1.75% or 2.00%, in each case depending on the total leverage ratio as of the applicable measurement date. There is also a facility fee of 0.25% to 0.375%, depending on the total leverage ratio as of the applicable measurement date. The interest rate on our New Revolving Facility and New Term Loans was 2.94% using the LIBOR option at June 30, 2015. The Credit Facility, among other things, requires us to maintain certain financial covenants including a maximum total leverage ratio and a minimum fixed charge coverage ratio beginning with the fiscal quarter ended September 30, 2015.

In addition to other covenants, the Credit Facility places limits on our ability to, incur liens, incur additional indebtedness, make loans and investments, engage in mergers and acquisitions, engage in asset sales, declare dividends or redeem or repurchase capital stock, alter the business conducted by us and our subsidiaries, transact with affiliates, prepay, redeem or purchase subordinated debt, and amend or otherwise alter debt agreements.

As of June 30, 2015, we had $15,000,000 outstanding under the New Revolving Facility. In addition, $430,000 was reserved for standby letters of credit for workers’ compensation insurance and $2,338,000 for commercial letters of credit as of June 30, 2015. We had no outstanding balance under the Revolving Facility at March 31, 2015. As of June 30, 2015, $82,232,000, subject to certain adjustments, was available under the New Revolving Facility.

WX Agreement

In August 2012, we entered into a Revolving Credit/Strategic Cooperation Agreement (the “WX Agreement”) with Wanxiang America Corporation (the “Supplier”) and the discontinued subsidiary. In connection with the WX Agreement, we also issued a warrant (the “Supplier Warrant”) to the Supplier to purchase up to 516,129 shares of our common stock for an initial exercise price of $7.75 per share exercisable at any time after August 22, 2014 and on or prior to September 30, 2017. The exercise price is subject to adjustments, among other things, for sales of common stock by us at a price below the exercise price.

26

The fair value of the Supplier Warrant using the Monte Carlo simulation model was $11,648,000 and $10,506,000 at June 30, 2015 and March 31, 2015, respectively. This amount is recorded as a warrant liability which is included in other liabilities in the consolidated balance sheets at June 30, 2015 and March 31, 2015. During the three months ended June 30, 2015 and 2014, a loss of $1,142,000 and a gain of $1,114,000, respectively, were recorded in general and administrative expenses due to the change in the fair value of this warrant liability.

Receivable Discount Programs

We use receivable discount programs with certain customers and their respective banks. Under these programs, we have options to sell those customers’ receivables to those banks at a discount to be agreed upon at the time the receivables are sold. These discount arrangements allows us to accelerate collection of customers’ receivables. While these arrangements have reduced our working capital needs, there can be no assurance that these programs will continue in the future. Interest expense resulting from these programs would increase if interest rates rise, if utilization of these discounting arrangements expands or if the discount period is extended to reflect more favorable payment terms to customers.

The following is a summary of the receivable discount programs:

	Three Months Ended June 30,
	2015			2014
Receivables discounted	$	79,247,000		$	68,608,000
Weighted average days		342			337
Annualized weighted average discount rate		2.1	%		2.0	%
Amount of discount as interest expense	$	1,579,000		$	1,292,000

Off-Balance Sheet Arrangements

At June 30, 2015, we had no off-balance sheet financing or other arrangements with unconsolidated entities or financial partnerships (such as entities often referred to as structured finance or special purpose entities) established for purposes of facilitating off-balance sheet financing or other debt arrangements or for other contractually narrow or limited purposes.

Capital Expenditures and Commitments

Capital Expenditures

Our capital expenditures were $619,000 and $610,000 for the three months ended June 30, 2015 and 2014, respectively. Our capital expenditures were primarily related to the purchase of equipment for our office, manufacturing and warehousing facilities. We expect our fiscal year 2016 capital expenditures to be approximately $4,000,000 for initiatives primarily related to our purchases of equipment, information technology, and leasehold improvements to our current facilities. We expect to use our working capital and incur additional capital lease obligations to finance these capital expenditures.

Related Party Transactions

There have been no material changes to our related party transactions that are presented in our Annual Report on Form 10-K for the year ended March 31, 2015, which was filed on June 15, 2015, and as amended by the Form 10-K/A filed with the SEC on July 29, 2015.

Litigation

There have been no material changes to our litigation matters that are presented in our Annual Report on Form 10-K for the year ended March 31, 2015, which was filed on June 15, 2015, and as amended by the Form 10-K/A filed with the SEC on July 29, 2015, except as discussed below.

27

Pending motions to stay or dismiss the litigation, or portions thereof, filed by M&T Bank in connection with the Fenco bankruptcy, are scheduled to be heard in October 2015.  M&T Bank also filed a similar complaint for oppression under Canadian law and similar damages in Toronto, Ontario, Canada.  In addition, a tolling agreement has been entered into with the trustee in connection with the Fenco bankruptcy that expires in September 2015.

Any litigation to determine the validity of these claims involving the Fenco Entities by M&T Bank and the trustee, regardless of its merit or resolution, may be costly and time consuming and divert the efforts and attention of our management from our business strategy.  Any adverse judgment or settlement by us and our executive officers of these claims could also result in significant additional expense which could be material to our financial operations and future results of operations.

We have also resolved, subject to court approvals, the cases in Ontario Superior Court and in the Bankruptcy Court for the District of Delaware relating to amounts due from the Fenco Entities to their employees under applicable U.S. and Canadian law for a cash payment, substantially all of which was previously accrued.

Critical Accounting Policies

There have been no material changes to our critical accounting policies and estimates that are presented in our Annual Report on Form 10-K for the year ended March 31, 2015, which was filed on June 15, 2015, except as discussed below.

Recently Adopted Accounting Standards

Debt Issuance Costs

In April 2015, the FASB issued guidance that requires debt issuance costs related to a recognized liability to be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability. The amendments in this update are effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim period within those fiscal years. Early adoption of the amendments in this update is permitted for financial statements that have not been previously issued. We adopted this guidance effective June 30, 2015 which resulted in the reclassification of debt issuance cost of $879,000 from other assets and is now presented as a direct deduction of $110,000 to the current portion of the term loan and $769,000 to the noncurrent portion of the term loan in the previously reported consolidated balance sheet at March 31, 2015. The adoption of this guidance did not have any other impact on our consolidated financial statements.

Discontinued Operations

In April 2014, the FASB issued guidance on reporting discontinued operations. The new guidance changes the criteria for determining which disposals can be presented as discontinued operations and modifies related disclosure requirements. Under the new guidance, a discontinued operation is defined as a disposal of a component or group of components that is disposed of or is classified as held for sale and represents a strategic shift that has or will have a major effect on an entity’s operations and financial results. The guidance applies prospectively to new disposals and new classifications of disposal groups as held for sale after the effective date. The standard is required to be adopted by public business entities in annual periods beginning on or after December 15, 2014, and interim periods within those annual periods. The adoption of this guidance did not have any impact on our financial position, results of operations or cash flows.

New Accounting Pronouncements

Revenue Recognition

In May 2014, the FASB issued guidance codified in ASC 606, “Revenue Recognition - Revenue from Contracts with Customers”, which amends the guidance in the former ASC 605, “Revenue Recognition”. The new guidance is effective for annual periods beginning after December 15, 2016, and interim periods within that reporting period for a public company. Early application is not permitted. A full or modified retrospective transition method is required. The FASB recently decided to delay the effective date by one year for all entities. We are currently evaluating the impact of the provisions of this guidance to our consolidated financial statements.

28

Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern

In August 2014, the FASB issued guidance which requires an entity to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued (or available to be issued). If conditions or events raise substantial doubt that is not alleviated, an entity should disclose that there is substantial doubt about the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued (or available to be issued), along with the principal conditions or events that raise substantial doubt, management’s evaluation of the significance of those conditions or events in relation to the entity’s ability to meet its obligations and management’s plans that are intended to mitigate those conditions. The new guidance is effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. Early application is permitted. We do not expect any impact on our financial position, results of operations or cash flows from the adoption of this guidance.

Extraordinary Items

In January 2015, the FASB issued guidance that simplifies income statement presentation by eliminating the concept of extraordinary items. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. A reporting entity may apply the amendments prospectively or retrospectively to all prior periods presented in the financial statements. Early adoption is permitted provided that the guidance is applied from the beginning of the fiscal year of adoption. We do not expect any impact on its consolidated financial statements from the adoption of this guidance.

Inventory

In July 2015, the FASB issued guidance that requires an entity to measure inventory at the lower of cost and net realizable value. Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. Subsequent measurement is unchanged for inventory measured using LIFO or the retail inventory method. The amendments in this update are effective for financial statements issued for fiscal years beginning after December 15, 2016 and interim periods within fiscal years beginning after December 15, 2017. The amendments in this update should be applied prospectively with earlier application permitted as of the beginning of an interim or annual reporting period. We are currently evaluating the impact of the provisions of this guidance to our consolidated financial statements.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

There have been no material changes in market risk from the information provided in Item 7A. “Quantitative and Qualitative Disclosures About Market Risk” in our Annual Report on Form 10-K as of March 31, 2015, which was filed on June 15, 2015.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

We have established disclosure controls and procedures designed to ensure that the information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms and that such information is accumulated and communicated to management, including our Chief Executive Officer, Chief Financial Officer, and Chief Accounting Officer, as appropriate to allow timely decisions regarding required disclosures.

29

Under the supervision and with the participation of management, including our Chief Executive Officer, Chief Financial Officer, and Chief Accounting Officer, we have conducted an evaluation of the effectiveness of our disclosure controls and procedures as defined in Exchange Act Rules 13a-15(e) and 15d-15(e). Based on this evaluation, our Chief Executive Officer, Chief Financial Officer, and Chief Accounting Officer concluded that MPA’s disclosure controls and procedures were effective as of June 30, 2015.

Inherent Limitations Over Internal Controls

The Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Exchange Act Rules 13a-15(f) and 15d-15(f).

Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America, applying certain estimates

and judgments as required.

Internal control over financial reporting includes those policies and procedures that:

1. Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company;

2. Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and

3. Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Changes in Internal Control Over Financial Reporting

There were no changes in MPA’s internal control over financial reporting during the first quarter ended June 30, 2015 that have materially affected, or are reasonably likely to materially affect, MPA’s internal control over financial reporting.

30

PART II — OTHER INFORMATION

Item 1A. Risk Factors

There have been no material changes in the risk factors set forth in Item 1A to Part I of our Annual Report on Form 10-K for the fiscal year ended March 31, 2015, filed on June 15, 2015 and as amended by the Form 10-K/A filed with the SEC on July 29, 2015.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Limitation on Payment of Dividends—The Credit Facility prohibits the declaration or payment of any dividends by us other than dividends payable in our capital stock.

Item 3. Defaults Upon Senior Securities

None.

Item 5. Other Information

None.

31

Item 6. Exhibits

(a) Exhibits:

Number	Description of Exhibit	Method of Filing
3.1	Certificate of Incorporation of the Company	Incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form SB-2 declared effective on March 22, 1994 (the “1994 Registration Statement”).
3.2	Amendment to Certificate of Incorporation of the Company	Incorporated by reference to Exhibit 3.2 to the Company’s Registration Statement on Form S-1 (No. 33-97498) declared effective on November 14, 1995.
3.3	Amendment to Certificate of Incorporation of the Company	Incorporated by reference to Exhibit 3.3 to the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 1997.
3.4	Amendment to Certificate of Incorporation of the Company	Incorporated by reference to Exhibit 3.4 to the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 1998 (the “1998 Form 10-K”).
3.5	Amendment to Certificate of Incorporation of the Company	Incorporated by reference to Exhibit C to the Company’s proxy statement on Schedule 14A filed with the SEC on November 25, 2003.
3.6	Amended and Restated By-Laws of Motorcar Parts of America, Inc.	Incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K filed on August 24, 2010.
3.7	Certificate of Amendment of the Certificate of Incorporation of the Company	Incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K filed on April 9, 2014.
4.1	2003 Long Term Incentive Plan	Incorporated by reference to Exhibit 4.9 to the Company’s Registration Statement on Form S-8 filed with the SEC on April 2, 1004.
4.2	2004 Non-Employee Director Stock Option Plan	Incorporated by reference to Appendix A to the Proxy Statement on Schedule 14A for the 2004 Annual Shareholders Meeting.
4.3	2010 Incentive Award Plan	Incorporated by reference to Appendix A to the Proxy Statement on Schedule 14A filed on December 15, 2010.
4.4	Amended and Restated 2010 Incentive Award Plan	Incorporated by reference to Appendix A to the Proxy Statement on Schedule 14A filed on March 5, 2013.
4.5	Second Amended and Restated 2010 Incentive Award Plan	Incorporated by reference to Appendix A to the Proxy Statement on Schedule 14A filed on March 3, 2014.

32

Number	Description of Exhibit	Method of Filing
4.6	2014 Non-Employee Director Incentive Award Plan	Incorporated by reference to Appendix B to the Proxy Statement on Schedule 14A filed on March 3, 2014.
10.1	Revolving Credit, Term Loan and Security Agreement, dated as of June 3, 2015, among Motorcar Parts of America, Inc., each lender from time to time party thereto, and PNC Bank, National Association, as agent	Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on June 8, 2015.
31.1	Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002	Filed herewith.
31.2	Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002	Filed herewith.
31.3	Certification of Chief Accounting Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002	Filed herewith.
32.1	Certifications of Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer pursuant to Section 906 of the Sarbanes Oxley Act of 2002	Filed herewith.
101.1	The following financial information from Motorcar Parts of America, Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2015, formatted in Extensible Business Reporting Language (“XBRL”) and filed electronically herewith: (i) the Consolidated Balance Sheets; (ii) the Consolidated Statements of Income; (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Cash Flows; and (v) the Condensed Notes to Consolidated Financial Statements	Filed herewith.

33

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	MOTORCAR PARTS OF AMERICA, INC
Dated: August 10, 2015	By:	/s/ David Lee
		David Lee
		Chief Financial Officer
Dated: August 10, 2015	By:	/s/ Kevin Daly
		Kevin Daly
		Chief Accounting Officer

34

EX-31.1

Exhibit 31.1

CERTIFICATIONS

I, Selwyn Joffe, certify that:

1. I have reviewed this report on Form 10-Q of Motorcar Parts of America, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused, such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 10, 2015	/s/ Selwyn Joffe
	Selwyn Joffe
	Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATIONS

I, David Lee, certify that:

1. I have reviewed this report on Form 10-Q of Motorcar Parts of America, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused, such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based upon such evaluation; and

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 10, 2015	/s/ David Lee
	David Lee
	Chief Financial Officer

EX-31.3

Exhibit 31.3

CERTIFICATIONS

I, Kevin Daly, certify that:

1. I have reviewed this report on Form 10-Q of Motorcar Parts of America, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused, such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based upon such evaluation; and

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 10, 2015	/s/ Kevin Daly
	Kevin Daly
	Chief Accounting Officer

EX-32.1

Exhibit 32.1

CERTIFICATE OF CHIEF EXECUTIVE OFFICER, CHIEF FINANCIAL OFFICER AND CHIEF

ACCOUNTING OFFICER PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Motorcar Parts of America, Inc. (the “Company”) on Form 10-Q for the quarter ended June 30, 2015 as filed with the Securities and Exchange Commission on the date hereof (the “Quarterly Report”), I, Selwyn Joffe, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to my knowledge, that:

1. The Quarterly Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities and Exchange Act of 1934; and

2. The information contained in the Quarterly Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Selwyn Joffe

Selwyn Joffe

Chief Executive Officer

August 10, 2015

In connection with the Quarterly Report of Motorcar Parts of America, Inc. (the “Company”) on Form 10-Q for the quarter ended June 30, 2015 as filed with the Securities and Exchange Commission on the date hereof (the “Quarterly Report”), I, David Lee, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to my knowledge, that:

1. The Quarterly Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities and Exchange Act of 1934; and

2. The information contained in the Quarterly Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ David Lee

David Lee

Chief Financial Officer

August 10, 2015

In connection with the Quarterly Report of Motorcar Parts of America, Inc. (the “Company”) on Form 10-Q for the quarter ended June 30, 2015 as filed with the Securities and Exchange Commission on the date hereof (the “Quarterly Report”), I, Kevin Daly, Chief Accounting Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to my knowledge, that:

1. The Quarterly Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities and Exchange Act of 1934; and

2. The information contained in the Quarterly Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Kevin Daly

Kevin Daly

Chief Accounting Officer

August 10, 2015

The foregoing certifications are being furnished to the Securities and Exchange Commission as part of the accompanying report on Form 10-Q. A signed original of each of these statements has been provided to Motorcar Parts of America, Inc. and will be retained by Motorcar Parts of America, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

XML

Intangible Assets (Details) - USD ($)	3 Months Ended
	Jun. 30, 2015	Mar. 31, 2015
Intangible assets subject to amortization [Abstract]
Gross Carrying Value	$ 8,280,000	$ 6,608,000
Accumulated Amortization	$ 2,555,000	4,034,000
Trademarks [Member]
Intangible assets subject to amortization [Abstract]
Weighted Average Amortization Period	11 years
Gross Carrying Value	$ 820,000	397,000
Accumulated Amortization	$ 79,000	278,000
Customer Relationships [Member]
Intangible assets subject to amortization [Abstract]
Weighted Average Amortization Period	11 years
Gross Carrying Value	$ 7,460,000	6,211,000
Accumulated Amortization	$ 2,476,000	$ 3,756,000

XML

Income Taxes (Details) - USD ($)	3 Months Ended
	Jun. 30, 2015	Jun. 30, 2014
Income Taxes [Abstract]
Income tax expenses from continuing operations	$ 1,268,000	$ 2,714,000
Effective income tax rate (in hundredths)	39.90%	40.70%

XML

Accounts Receivable Discount Programs (Details) - USD ($)	3 Months Ended
	Jun. 30, 2015	Jun. 30, 2014
Accounts Receivable Discount Programs [Abstract]
Receivables discounted	$ 79,247,000	$ 68,608,000
Weighted average days	342 days	337 days
Annualized weighted average discount rate (in hundredths)	2.10%	2.00%
Amount of discount as interest expense	$ 1,579,000	$ 1,292,000

XML

Fair Value Measurements (Tables)

3 Months Ended

Jun. 30, 2015

Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]

Financial assets and liabilities measured at fair value recurring basis

The following table summarizes the Company’s financial assets and liabilities measured at fair value, by level within the fair value hierarchy as of June 30, 2015 and March 31, 2015:

	June 30, 2015								March 31, 2015
			Fair Value Measurements Using Inputs Considered as								Fair Value Measurements Using Inputs Considered as
	Fair Value		Level 1		Level 2		Level 3		Fair Value		Level 1		Level 2		Level 3
Assets
Short-term investments
Mutual funds	$	878,000	$	878,000		-		-	$	699,000	$	699,000		-		-
Liabilities
Accrued liabilities
Contingent consideration		393,000		-		-	$	393,000		-		-		-		-
Other current liabilities
Deferred compensation		878,000		878,000		-		-		699,000		699,000		-		-
Forward foreign currency exchange contracts		1,015,000		-	$	1,015,000		-		1,193,000		-	$	1,193,000		-
Other liabilities
Warrant liability		11,648,000		-		-		11,648,000		10,506,000		-		-	$	10,506,000
Contingent consideration		927,000		-		-		927,000		-		-		-		-

Change in warrant liability measured at fair value recurring basis using significant unobservable inputs (level 3)

The following table summarizes the activity for financial assets and liabilities utilizing Level 3fair value measurements:

	Three Months Ended June 30,
	2015				2014
	Supplier Warrant		Contingent Consideration		Supplier Warrant			Contingent Consideration
Beginning balance	$	10,506,000	$	-	$	10,047,000		$	-
Newly issued		-		1,320,000		-			-
Total (gain) loss included in net loss		1,142,000		-		(1,114,000	)		-
Exercises/settlements		-		-		-			-
Net transfers in (out) of Level 3		-		-		-			-
Ending balance	$	11,648,000	$	1,320,000	$	8,933,000		$	-

Supplier Warrant [Member]

Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]

Assumptions used to determine fair value of warrant liability

The assumptions used to determine the fair value of the Supplier Warrant recorded as warrant liability were:

	June 30, 2015
Risk-free interest rate		0.73	%
Expected life in years		2.25
Expected volatility		45.70	%
Dividend yield		-
Probability of future financing		0	%

Contingent Consideration [Member]

Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]

Assumptions used to determine fair value of warrant liability

The assumptions used to determine the fair value of the contingent consideration were:

	June 30, 2015
Expected volatility		35.00	%
Probability		90.00	%
Counter party present value factor		4.52	%

XML

Intangible Assets (Tables)

3 Months Ended

Jun. 30, 2015

Intangible Assets [Abstract]

Intangible assets subject to amortization

The following is a summary of the intangible assets subject to amortization:

		June 30, 2015				March 31, 2015
	Weighted Average Amortization Period	Gross Carrying Value		Accumulated Amortization		Gross Carrying Value		Accumulated Amortization
Intangible assets subject to amortization
Trademarks	11 years	$	820,000	$	79,000	$	397,000	$	278,000
Customer relationships	11 years		7,460,000		2,476,000		6,211,000		3,756,000
Total		$	8,280,000	$	2,555,000	$	6,608,000	$	4,034,000

Amortization expense for acquired intangible assets

Amortization expense for acquired intangible assets is as follows:

	Three Months Ended June 30,
	2015		2014
Amortization expense	$	174,000	$	180,000

Estimated future amortization expense for intangible assets

The estimated future amortization expense for intangible assets subject to amortization is as follows:

Year Ending March 31,
2016 - remaining nine months	$	522,000
2017		665,000
2018		665,000
2019		665,000
2020		665,000
Thereafter		2,543,000
Total		5,725,000

XML

Fair Value Measurements (Details) - USD ($)	3 Months Ended
	Jun. 30, 2015	Jun. 30, 2014	Mar. 31, 2015
Change in warrant liability measured at fair value recurring basis using significant unobservable inputs (Level 3) [Rollforward]
Total (gain) loss included in net loss	$ 1,142,000	$ (1,114,000)
Forward Foreign Currency Exchange Contracts [Member]
Other liabilities [Abstract]
Net gain on forward foreign currency exchange contracts	$ 178,000	233,000
Supplier Warrant [Member]
Fair value assumptions of warrants [Abstract]
Risk-free interest rate (in hundredths)	0.73%
Expected life in years	2 years 3 months
Expected volatility (in hundredths)	45.70%
Dividend yield (in hundredths)	0.00%
Probability (in hundredths)	0.00%
Change in warrant liability measured at fair value recurring basis using significant unobservable inputs (Level 3) [Rollforward]
Beginning balance	$ 10,506,000	10,047,000
Newly issued	0	0
Total (gain) loss included in net loss	1,142,000	(1,114,000)
Exercises/settlements	0	0
Net transfers in (out) of Level 3	0	0
Ending balance	$ 11,648,000	8,933,000
Contingent Consideration [Member]
Fair value assumptions of warrants [Abstract]
Expected volatility (in hundredths)	35.00%
Probability (in hundredths)	90.00%
Counter party present value factor (in hundredths)	4.52%
Change in warrant liability measured at fair value recurring basis using significant unobservable inputs (Level 3) [Rollforward]
Beginning balance	$ 0	0
Newly issued	1,320,000	0
Total (gain) loss included in net loss	0	0
Exercises/settlements	0	0
Net transfers in (out) of Level 3	0	0
Ending balance	$ 1,320,000	$ 0
Contingent Consideration [Member] | Minimum [Member]
Fair value assumptions of warrants [Abstract]
Risk-free interest rate (in hundredths)	0.23%
Contingent Consideration [Member] | Maximum [Member]
Fair value assumptions of warrants [Abstract]
Risk-free interest rate (in hundredths)	1.28%
Recurring [Member]
Short-term investments [Abstract]
Mutual funds	$ 878,000		$ 699,000
Accrued liabilities [Abstract]
Contingent consideration	393,000		0
Other current liabilities [Abstract]
Deferred compensation	878,000		699,000
Forward foreign currency exchange contracts	1,015,000		1,193,000
Other liabilities [Abstract]
Warrant liability	11,648,000		10,506,000
Contingent consideration	927,000		0
Recurring [Member] | Level 1 [Member]
Short-term investments [Abstract]
Mutual funds	878,000		699,000
Accrued liabilities [Abstract]
Contingent consideration	0		0
Other current liabilities [Abstract]
Deferred compensation	878,000		699,000
Forward foreign currency exchange contracts	0		0
Other liabilities [Abstract]
Warrant liability	0		0
Contingent consideration	0		0
Recurring [Member] | Level 2 [Member]
Short-term investments [Abstract]
Mutual funds	0		0
Accrued liabilities [Abstract]
Contingent consideration	0		0
Other current liabilities [Abstract]
Deferred compensation	0		0
Forward foreign currency exchange contracts	1,015,000		1,193,000
Other liabilities [Abstract]
Warrant liability	0		0
Contingent consideration	0		0
Recurring [Member] | Level 3 [Member]
Short-term investments [Abstract]
Mutual funds	0		0
Accrued liabilities [Abstract]
Contingent consideration	393,000		0
Other current liabilities [Abstract]
Deferred compensation	0		0
Forward foreign currency exchange contracts	0		0
Other liabilities [Abstract]
Warrant liability	11,648,000		10,506,000
Contingent consideration	$ 927,000		$ 0

XML

Inventory (Details) - USD ($)	Jun. 30, 2015	Mar. 31, 2015
Non-core inventory [Abstract]
Raw materials	$ 18,781,000	$ 18,836,000
Work-in-process	392,000	255,000
Finished goods	41,342,000	39,828,000
Non-core inventory, gross	60,515,000	58,919,000
Less allowance for excess and obsolete inventory	(2,330,000)	(2,090,000)
Total	58,185,000	56,829,000
Inventory unreturned	8,442,000	7,833,000
Long-term core inventory [Abstract]
Used cores held at the Company's facilities	34,712,000	27,417,000
Used cores expected to be returned by customers	7,887,000	9,799,000
Remanufactured cores held in finished goods	23,949,000	21,557,000
Remanufactured cores held at customers' locations	136,205,000	130,762,000
Long-term core inventory - gross	202,753,000	189,535,000
Less allowance for excess and obsolete inventory	(751,000)	(585,000)
Total	202,002,000	188,950,000
Long-term core inventory deposits	$ 32,567,000	$ 31,571,000

XML

Company Background and Organization (Details)	3 Months Ended
	Jun. 30, 2015 Segment
Company Background and Organization [Abstract]
Number of reportable segments	1

XML

Accumulated Other Comprehensive Income (Loss) (Details) - USD ($)	3 Months Ended
	Jun. 30, 2015	Jun. 30, 2014
Accumulated Other Comprehensive Income (Loss) [Line Items]
Balance at beginning of period	$ (2,518,000)	$ (877,000)
Other comprehensive (loss) income, net of tax	(355,000)	55,000
Amounts reclassified from accumulated other comprehensive loss, net of tax	0	0
Balance at end of period	(2,873,000)	(822,000)
Unrealized Gain (Loss) on Short-Term Investments [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Balance at beginning of period	345,000	321,000
Other comprehensive (loss) income, net of tax	(6,000)	10,000
Amounts reclassified from accumulated other comprehensive loss, net of tax	0	0
Balance at end of period	339,000	331,000
Foreign Currency Translation [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Balance at beginning of period	(2,863,000)	(1,198,000)
Other comprehensive (loss) income, net of tax	(349,000)	45,000
Amounts reclassified from accumulated other comprehensive loss, net of tax	0	0
Balance at end of period	$ (3,212,000)	$ (1,153,000)

XML

Net Income Per Share (Details) - USD ($)	3 Months Ended
	Jun. 30, 2015	Jun. 30, 2014
Net Income Per Share [Abstract]
Net income	$ 1,910,000	$ 3,949,000
Basic shares (in shares)	18,002,877	15,082,818
Effect of potentially dilutive securities (in shares)	885,136	838,549
Diluted shares (in shares)	18,888,013	15,921,367
Net income per share [Abstract]
Basic net income per share (in dollars per share)	$ 0.11	$ 0.26
Diluted net income per share (in dollars per share)	$ 0.10	$ 0.25
Options [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Antidilutive shares excluded from computation of earnings per share (in shares)	2,722	1,837
Initial exercise price (in dollars per share)	$ 31.10	$ 25.51

XML

Company Background and Organization

3 Months Ended

Jun. 30, 2015

Company Background and Organization [Abstract]

Company Background and Organization

1. Company Background and Organization

Motorcar Parts of America, Inc. and its subsidiaries (the “Company”, or “MPA”) is a leading manufacturer, remanufacturer, and distributor of aftermarket automotive parts. These replacement parts are sold for use on vehicles after initial vehicle purchase. These automotive parts are sold to automotive retail chain stores and warehouse distributors throughout North America and to major automobile manufacturers for both their aftermarket programs and warranty replacement programs (“OES”). The Company’s products include rotating electrical products such as alternators and starters, wheel hub assemblies and bearings, and new brake master cylinders.

The Company obtains used automotive parts, commonly known as Used Cores, primarily from its customers under the Company’s core exchange program. It also purchases Used Cores from vendors (core brokers). The customers grant credit to the consumer when the used part is returned to them, and the Company in turn provides a credit to the customers upon return to the Company. These Used Cores are an essential material needed for the remanufacturing operations.

The Company has remanufacturing, warehousing and shipping/receiving operations for automotive parts in North America and Asia. In addition, the Company utilizes various third party warehouse distribution centers in North America.

Pursuant to the guidance provided under the FASB Accounting Standards Codification (“ASC”), for segment reporting the Company has determined that its operating segments meet the criteria for aggregation and accordingly the Company has one reportable segment for purposes of recording and reporting its financial results.

XML

Major Customers (Details)	3 Months Ended		12 Months Ended
	Jun. 30, 2015	Jun. 30, 2014	Mar. 31, 2014
Sales [Member] | Customer A [Member]
Concentration Risk [Line Items]
Concentration risk percentage (in hundredths)	50.00%	53.00%
Sales [Member] | Customer B [Member]
Concentration Risk [Line Items]
Concentration risk percentage (in hundredths)	20.00%	22.00%
Sales [Member] | Customer C [Member]
Concentration Risk [Line Items]
Concentration risk percentage (in hundredths)	17.00%	5.00%
Sales [Member] | Customer D [Member]
Concentration Risk [Line Items]
Concentration risk percentage (in hundredths)	3.00%	3.00%
Accounts Receivable - Trade [Member] | Customer A [Member]
Concentration Risk [Line Items]
Concentration risk percentage (in hundredths)	38.00%		48.00%
Accounts Receivable - Trade [Member] | Customer B [Member]
Concentration Risk [Line Items]
Concentration risk percentage (in hundredths)	20.00%		16.00%
Accounts Receivable - Trade [Member] | Customer C [Member]
Concentration Risk [Line Items]
Concentration risk percentage (in hundredths)	16.00%		12.00%
Accounts Receivable - Trade [Member] | Customer D [Member]
Concentration Risk [Line Items]
Concentration risk percentage (in hundredths)	10.00%		4.00%
Significant Supplier Purchases [Member] | Supplier A [Member]
Concentration Risk [Line Items]
Concentration risk percentage (in hundredths)		13.00%

XML

Debt (Tables)

3 Months Ended

Jun. 30, 2015

Debt [Abstract]

Summarized information about the term loan

The following summarizes information about the Company’s term loans at:

	June 30, 2015			March 31, 2015
Principal amount of term loan	$	25,000,000		$	84,500,000
Unamortized debt issuance costs		(435,000	)		(5,278,000	)
Net carrying amount of term loan		24,565,000			79,222,000
Less current portion of term loan		(2,302,000	)		(7,733,000	)
Long-term portion of term loan	$	22,263,000		$	71,489,000

Future repayments of the amended term loan, by fiscal year

Future repayments of the Company’s New Term Loans, by fiscal year, are as follows:

Year Ending March 31,
2016 - remaining nine months	$	1,563,000
2017		3,125,000
2018		3,125,000
2019		3,125,000
2020		3,125,000
Thereafter		10,937,000
Total payments	$	25,000,000

XML

Major Customers (Tables)

3 Months Ended

Jun. 30, 2015

Major Customers [Abstract]

Schedule of largest customers

The Company’s largest customers accounted for the following total percentage of net sales:

	Three Months Ended June 30,
Sales	2015			2014
Customer A		50	%		53	%
Customer B		20	%		22	%
Customer C		17	%		5	%
Customer D		3	%		3	%

The Company’s largest customers accounted for the following total percentage of accounts receivable—trade:

Accounts receivable - trade	June 30, 2015			March 31, 2015
Customer A		38	%		48	%
Customer B		20	%		16	%
Customer C		16	%		12	%
Customer D		10	%		4	%

XML

Debt, Extinguishment of Debt (Details) - USD ($)		3 Months Ended
	Jun. 03, 2015	Jun. 30, 2015	Jun. 30, 2014	Mar. 31, 2015
Extinguishment of Debt Disclosures [Abstract]
Write off of Deferred Debt Issuance Cost		$ 5,108,000	$ 0
Financing Agreement [Member] | LIBOR [Member]
Extinguishment of Debt Disclosures [Abstract]
Interest rate at end of period using LIBOR option (in hundredths)				6.75%
Financing Agreement [Member] | Letter of Credit [Member]
Extinguishment of Debt Disclosures [Abstract]
Maximum borrowing capacity	$ 10,000,000
Financing Agreement [Member] | Term Loans [Member]
Extinguishment of Debt Disclosures [Abstract]
Maximum borrowing capacity	95,000,000
Write off of Deferred Debt Issuance Cost	5,108,000
Financing Agreement [Member] | Revolving Credit Facility [Member]
Extinguishment of Debt Disclosures [Abstract]
Maximum borrowing capacity	$ 40,000,000

XML

Accounts Receivable Discount Programs (Tables)

3 Months Ended

Jun. 30, 2015

Accounts Receivable Discount Programs [Abstract]

Schedule of accounts receivable discount programs

The following is a summary of the Company’s accounts receivable discount programs:

	Three Months Ended June 30,
	2015			2014
Receivables discounted	$	79,247,000		$	68,608,000
Weighted average days		342			337
Annualized weighted average discount rate		2.1	%		2.0	%
Amount of discount as interest expense	$	1,579,000		$	1,292,000

XML

Net Income Per Share (Tables)

3 Months Ended

Jun. 30, 2015

Net Income Per Share [Abstract]

Schedule of reconciliation of basic and diluted net loss per share

The following presents a reconciliation of basic and diluted net income per share:

	Three Months Ended June 30,
	2015		2014
Net income	$	1,910,000	$	3,949,000
Basic shares		18,002,877		15,082,818
Effect of potentially dilutive securities		885,136		838,549
Diluted shares		18,888,013		15,921,367
Net income per share:
Basic net income per share	$	0.11	$	0.26
Diluted net income per share	$	0.10	$	0.25

XML

Basis of Presentation

3 Months Ended

Jun. 30, 2015

Basis of Presentation [Abstract]

Basis of Presentation

Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three months ended June 30, 2015 are not necessarily indicative of the results that may be expected for the fiscal year ending March 31, 2016. This report should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto for the fiscal year ended March 31, 2015, which are included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on June 15, 2015, as amended by the Form 10-K/A filed with the SEC on July 29, 2015.

The accompanying consolidated financial statements have been prepared on a consistent basis with, and there have been no material changes to, except as noted below, the accounting policies described in Note 2, Summary of Significant Accounting Policies, to the consolidated financial statements that are presented in the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2015.

Recently Adopted Accounting Standards

Debt Issuance Costs

In April 2015, the Financial Accounting Standards Board (the “FASB”) issued guidance that requires debt issuance costs related to a recognized liability to be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability. The amendments in this update are effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim period within those fiscal years. Early adoption of the amendments in this update is permitted for financial statements that have not been previously issued. The Company adopted this guidance effective June 30, 2015 which resulted in the reclassification of debt issuance cost of $879,000 from other assets and is now presented as a direct deduction of $110,000 to the current portion of the term loan and $769,000 to the noncurrent portion of the term loan in the previously reported consolidated balance sheet at March 31, 2015. The adoption of this guidance did not have any other impact on the Company’s consolidated financial statements.

Discontinued Operations

In April 2014, the FASB issued guidance on reporting discontinued operations. The new guidance changes the criteria for determining which disposals can be presented as discontinued operations and modifies related disclosure requirements. Under the new guidance, a discontinued operation is defined as a disposal of a component or group of components that is disposed of or is classified as held for sale and represents a strategic shift that has or will have a major effect on an entity’s operations and financial results. The guidance applies prospectively to new disposals and new classifications of disposal groups as held for sale after the effective date. The standard is required to be adopted by public business entities in annual periods beginning on or after December 15, 2014, and interim periods within those annual periods. The adoption of this guidance did not have any impact on the Company’s financial position, results of operations or cash flows.

XML

Financial Risk Management and Derivatives (Tables)

3 Months Ended

Jun. 30, 2015

Financial Risk Management and Derivatives [Abstract]

Schedule of derivative instruments on consolidated statements of operations

The following table shows the effect of the Company’s derivative instruments on its consolidated statements of income:

	Gain (Loss) Recognized within General and Administrative Expenses
Derivatives Not Designated as	Three Months Ended June 30,
Hedging Instruments	2015		2014
Forward foreign currency exchange contracts	$	178,000	$	233,000

XML

Intangible Assets, Amortization Expense (Details) - USD ($)	3 Months Ended
	Jun. 30, 2015	Jun. 30, 2014
Amortization expense for acquired intangible assets [Abstract]
Amortization expense	$ 174,000	$ 180,000
Estimated future amortization expense for intangible assets subject to amortization [Abstract]
2016 - remaining nine months	522,000
2017	665,000
2018	665,000
2019	665,000
2020	665,000
Thereafter	2,543,000
Total	$ 5,725,000

XML

Litigation (Details) - Fapco [Member]	May. 31, 2011
Business Acquisition [Line Items]
Direct ownership interest acquired (in hundredths)	1.00%
FAPL's ownership interest prior to acquisition (in hundredths)	99.00%
Combined direct and indirect ownership interest subsequent to acquisition (in hundredths)	100.00%

XML

Consolidated Balance Sheets (Unaudited) - USD ($)	Jun. 30, 2015	Mar. 31, 2015
Current assets:
Cash and cash equivalents	$ 17,349,000	$ 61,230,000
Short -term investments	878,000	699,000
Accounts receivable - net	10,629,000	24,799,000
Inventory - net	58,185,000	56,829,000
Inventory unreturned	8,442,000	7,833,000
Deferred income taxes	23,122,000	22,998,000
Prepaid expenses and other current assets	8,037,000	7,407,000
Total current assets	126,642,000	181,795,000
Plant and equipment - net	14,165,000	12,535,000
Long-term core inventory - net	202,002,000	188,950,000
Long-term core inventory deposits	32,567,000	31,571,000
Long-term deferred income taxes	240,000	261,000
Goodwill	1,847,000	0
Intangible assets - net	5,725,000	2,574,000
Other assets	3,306,000	3,195,000
TOTAL ASSETS	386,494,000	420,881,000
Current liabilities:
Accounts payable	67,313,000	61,893,000
Accrued liabilities	7,435,000	10,096,000
Customer finished goods returns accrual	19,526,000	19,678,000
Accrued core payment	10,233,000	13,190,000
Revolving loan	15,000,000	0
Other current liabilities	2,789,000	2,471,000
Current portion of term loan	2,302,000	7,733,000
Total current liabilities	124,598,000	115,061,000
Term loan, less current portion	22,263,000	71,489,000
Long-term accrued core payment	21,956,000	23,880,000
Other liabilities	21,832,000	20,248,000
Total liabilities	$ 190,649,000	$ 230,678,000
Commitments and contingencies
Preferred stock	$ 0	$ 0
Common stock; par value $.01 per share, 50,000,000 shares authorized; 18,169,866 and 17,974,598 shares issued and outstanding at June 30, 2015 and March 31, 2015, respectively	182,000	180,000
Additional paid-in capital	195,364,000	191,279,000
Accumulated other comprehensive loss	(2,873,000)	(2,518,000)
Retained earnings	3,172,000	1,262,000
Total shareholders' equity	195,845,000	190,203,000
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY	386,494,000	420,881,000
Series A junior participating preferred stock [Member]
Preferred stock	$ 0	$ 0

XML

Debt, Credit Facility (Details) - USD ($)		3 Months Ended
	Jun. 03, 2015	Jun. 30, 2015	Jun. 30, 2014	Mar. 31, 2015	Aug. 31, 2012
Summarized information about the term loan [Abstract]
Less current portion of term loan		$ (2,302,000)		$ (7,733,000)
Long-term portion of term loan		22,263,000		71,489,000
Future repayments of the Term Loan, by fiscal year [Abstract]
Total (gain) loss included in net loss		1,142,000	$ (1,114,000)
Credit Facility [Member]
Credit Facility [Abstract]
Maximum borrowing capacity	$ 125,000,000
Debt instrument, maturity date	Jun. 03, 2020
Debt issuance costs	$ 2,212,000
Quarterly principal payments	$ 781,250
Summarized information about the term loan [Abstract]
Principal amount of term loan		25,000,000		84,500,000
Unamortized debt issuance costs		(435,000)		(5,278,000)
Net carrying amount of term loan		24,565,000		79,222,000
Less current portion of term loan		(2,302,000)		(7,733,000)
Long-term portion of term loan		22,263,000		71,489,000
Future repayments of the Term Loan, by fiscal year [Abstract]
2016 - remaining nine months		1,563,000
2017		3,125,000
2018		3,125,000
2019		3,125,000
2020		3,125,000
Thereafter		$ 10,937,000
Credit Facility [Member] | Minimum [Member]
Credit Facility [Abstract]
Facility fee on total leverage ratio	0.25%
Credit Facility [Member] | Maximum [Member]
Credit Facility [Abstract]
Facility fee on total leverage ratio	0.375%
Credit Facility [Member] | Reference Rate [Member]
Credit Facility [Abstract]
Reference interest rate under option 1, floor (in hundredths)	1.50%
Interest rate over reference rate under option 1 (in hundredths)	1.75%
Interest rate above base rate under option 2 (in hundredths)	2.00%
Credit Facility [Member] | LIBOR [Member]
Credit Facility [Abstract]
Interest rate at end of period using LIBOR option (in hundredths)		2.94%
Reference interest rate under option 1, floor (in hundredths)	2.50%
Interest rate over reference rate under option 1 (in hundredths)	2.75%
Interest rate above base rate under option 2 (in hundredths)	3.00%
Credit Facility [Member] | Term Loans [Member]
Credit Facility [Abstract]
Maximum borrowing capacity	$ 25,000,000
Credit Facility [Member] | Revolving Facility [Member]
Credit Facility [Abstract]
Maximum borrowing capacity	100,000,000
Future repayments of the Term Loan, by fiscal year [Abstract]
Outstanding balance under revolving loan		$ 15,000,000		0
Amount available under revolving facility		82,232,000
Credit Facility [Member] | Revolving Facility [Member] | Letter of Credit [Member]
Credit Facility [Abstract]
Maximum borrowing capacity	$ 15,000,000
Credit Facility [Member] | Revolving Facility [Member] | Commercial Letter of Credit [Member]
Future repayments of the Term Loan, by fiscal year [Abstract]
Outstanding balance under revolving loan		2,338,000
Credit Facility [Member] | Revolving Facility [Member] | Standby Letters of Credit [Member]
Future repayments of the Term Loan, by fiscal year [Abstract]
Outstanding balance under revolving loan		430,000
WX Agreement [Member] | Supplier Warrant [Member]
Future repayments of the Term Loan, by fiscal year [Abstract]
Number of shares that can be purchased under warrants (in shares)					516,129
Initial exercise price (in dollars per share)					$ 7.75
Fair value of warrants issued		11,648,000		$ 10,506,000
Total (gain) loss included in net loss		$ 1,142,000	$ (1,114,000)

XML

Consolidated Statements of Comprehensive Income (Unaudited) (Parenthetical) - USD ($)	3 Months Ended
	Jun. 30, 2015	Jun. 30, 2014
Other comprehensive income (loss), net of tax:
Unrealized gain on short-term investments, tax	$ (4,000)	$ 7,000

XML

Accumulated Other Comprehensive Income (Loss) (Tables)

3 Months Ended

Jun. 30, 2015

Accumulated Other Comprehensive Income (Loss) [Abstract]

Accumulated other comprehensive income (loss)

The changes in accumulated other comprehensive income (loss) for the three months ended June 30, 2015 and 2014 is as follows:

	Three Months Ended June 30, 2015									Three Months Ended June 30, 2014
	Unrealized Gain (Loss) on Short-Term Investments			Foreign Currency Translation			Total			Unrealized Gain (Loss) on Short-Term Investments		Foreign Currency Translation			Total
Balance at beginning of period	$	345,000		$	(2,863,000	)	$	(2,518,000	)	$	321,000	$	(1,198,000	)	$	(877,000	)
Other comprehensive (loss) income, net of tax		(6,000	)		(349,000	)		(355,000	)		10,000		45,000			55,000
Amounts reclassified from accumulated other comprehensive loss, net of tax		-			-			-			-		-			-
Balance at end of period	$	339,000		$	(3,212,000	)	$	(2,873,000	)	$	331,000	$	(1,153,000	)	$	(822,000	)

XML

Accumulated Other Comprehensive Income (Loss)

3 Months Ended

Jun. 30, 2015

Accumulated Other Comprehensive Income (Loss) [Abstract]

Accumulated Other Comprehensive (Loss)

14. Accumulated Other Comprehensive Income (Loss)

The changes in accumulated other comprehensive income (loss) for the three months ended June 30, 2015 and 2014 is as follows:

	Three Months Ended June 30, 2015									Three Months Ended June 30, 2014
	Unrealized Gain (Loss) on Short-Term Investments			Foreign Currency Translation			Total			Unrealized Gain (Loss) on Short-Term Investments		Foreign Currency Translation			Total
Balance at beginning of period	$	345,000		$	(2,863,000	)	$	(2,518,000	)	$	321,000	$	(1,198,000	)	$	(877,000	)
Other comprehensive (loss) income, net of tax		(6,000	)		(349,000	)		(355,000	)		10,000		45,000			55,000
Amounts reclassified from accumulated other comprehensive loss, net of tax		-			-			-			-		-			-
Balance at end of period	$	339,000		$	(3,212,000	)	$	(2,873,000	)	$	331,000	$	(1,153,000	)	$	(822,000	)

XML

Basis of Presentation (Details) - Adjustments for New Accounting Principle [Member]	Mar. 31, 2015 USD ($)
Reclassification of Debt [Member]
Recently Adopted Accounting Standards [Abstract]
Unamortized debt issuance costs	$ 879,000
Reclassification to Current Portion [Member]
Recently Adopted Accounting Standards [Abstract]
Unamortized debt issuance costs	110,000
Reclassification to Noncurrent Portion [Member]
Recently Adopted Accounting Standards [Abstract]
Unamortized debt issuance costs	$ 769,000

XML

New Accounting Pronouncements

3 Months Ended

Jun. 30, 2015

New Accounting Pronouncements [Abstract]

New Accounting Pronouncements

16. New Accounting Pronouncements

Revenue Recognition

In May 2014, the FASB issued guidance codified in ASC 606, “Revenue Recognition - Revenue from Contracts with Customers”, which amends the guidance in the former ASC 605, “Revenue Recognition”. The new guidance is effective for annual periods beginning after December 15, 2016, and interim periods within that reporting period for a public company. Early application is not permitted. A full or modified retrospective transition method is required. The FASB recently decided to delay the effective date by one year for all entities. The Company is currently evaluating the impact of the provisions of this guidance to its consolidated financial statements.

Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern

In August 2014, the FASB issued guidance which requires an entity to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued (or available to be issued). If conditions or events raise substantial doubt that is not alleviated, an entity should disclose that there is substantial doubt about the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued (or available to be issued), along with the principal conditions or events that raise substantial doubt, management’s evaluation of the significance of those conditions or events in relation to the entity’s ability to meet its obligations and management’s plans that are intended to mitigate those conditions. The new guidance is effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. Early application is permitted. The Company does not expect any impact on its financial position, results of operations or cash flows from the adoption of this guidance.

Extraordinary Items

In January 2015, the FASB issued guidance that simplifies income statement presentation by eliminating the concept of extraordinary items. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. A reporting entity may apply the amendments prospectively or retrospectively to all prior periods presented in the financial statements. Early adoption is permitted provided that the guidance is applied from the beginning of the fiscal year of adoption. The Company does not expect any impact on its consolidated financial statements from the adoption of this guidance.

Inventory

In July 2015, the FASB issued guidance that requires an entity to measure inventory at the lower of cost and net realizable value. Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. Subsequent measurement is unchanged for inventory measured using LIFO or the retail inventory method. The amendments in this update are effective for financial statements issued for fiscal years beginning after December 15, 2016 and interim periods within fiscal years beginning after December 15, 2017. The amendments in this update should be applied prospectively with earlier application permitted as of the beginning of an interim or annual reporting period. The Company is currently evaluating the impact of the provisions of this guidance to its consolidated financial statements.

XML

Consolidated Statements of Cash Flows (Unaudited) - USD ($)	3 Months Ended
	Jun. 30, 2015	Jun. 30, 2014
Cash flows from operating activities:
Net income	$ 1,910,000	$ 3,949,000
Adjustments to reconcile net income from continuing operations to net cash provided by operating activities:
Depreciation	517,000	453,000
Amortization of intangible assets	174,000	180,000
Amortization of debt issuance costs	334,000	419,000
Write-off of debt issuance costs	5,108,000	0
Amortization of interest on accrued core payments	190,000	0
Loss (gain) due to change in fair value of warrant liability	1,142,000	(1,114,000)
Provision for inventory reserves	891,000	735,000
Net recovery of customer payment discrepancies	(141,000)	(25,000)
Net recovery of doubtful accounts	(85,000)	(13,000)
Deferred income taxes	(1,866,000)	(114,000)
Share-based compensation expense	516,000	498,000
Changes in current assets and liabilities:
Accounts receivable	6,897,000	14,367,000
Inventory	3,310,000	(235,000)
Inventory unreturned	(609,000)	206,000
Prepaid expenses and other current assets	960,000	738,000
Other assets	(113,000)	(118,000)
Accounts payable and accrued liabilities	1,387,000	(10,804,000)
Customer finished goods returns accrual	(152,000)	(863,000)
Deferred core revenue	0	50,000
Long-term core inventory	(11,062,000)	(6,668,000)
Long-term core inventory deposits	(996,000)	(263,000)
Accrued core payment	(5,071,000)	0
Other liabilities	93,000	1,259,000
Net cash provided by operating activities	3,334,000	2,637,000
Cash flows from investing activities:
Purchase of plant and equipment	(619,000)	(610,000)
Purchase of business	(3,200,000)	0
Change in short term investments	(188,000)	(11,000)
Net cash used in investing activities	(4,007,000)	(621,000)
Cash flows from financing activities:
Borrowings under revolving loan	15,000,000	0
Borrowings under term loan	25,000,000	0
Repayments of term loan	(84,500,000)	(2,100,000)
Payments for debt issuance costs	(2,212,000)	0
Payments on capital lease obligations	(67,000)	(13,000)
Exercise of stock options	1,786,000	180,000
Excess tax benefit related to share-based compensation	1,786,000	0
Net cash used in financing activities	(43,207,000)	(1,933,000)
Effect of exchange rate changes on cash and cash equivalents	(1,000)	10,000
Net (decrease) increase in cash and cash equivalents	(43,881,000)	93,000
Cash and cash equivalents - Beginning of period	61,230,000	24,599,000
Cash and cash equivalents - End of period	17,349,000	24,692,000
Cash paid during the period for:
Interest, net	3,172,000	3,030,000
Income taxes, net of refunds	86,000	200,000
Non-cash investing and financing activities:
Property acquired under capital lease	1,569,000	0
Contingent consideration	$ 1,320,000	$ 0

XML

Consolidated Balance Sheets (Unaudited) (Parenthetical) - $ / shares	Jun. 30, 2015	Mar. 31, 2015
Shareholders' equity:
Preferred stock, par value (in dollars per share)	$ 0.01	$ 0.01
Preferred stock, authorized (in shares)	5,000,000	5,000,000
Preferred stock, issued (in shares)	0	0
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, authorized (in shares)	50,000,000	50,000,000
Common stock, issued (in shares)	18,169,866	17,974,598
Common stock, outstanding (in shares)	18,169,866	17,974,598
Series A Junior Participating Preferred Stock [Member]
Shareholders' equity:
Preferred stock, par value (in dollars per share)	$ 0.01	$ 0.01
Preferred stock, authorized (in shares)	20,000	20,000
Preferred stock, issued (in shares)	0	0

XML

Net Income Per Share

3 Months Ended

Jun. 30, 2015

Net Income Per Share [Abstract]

Net Income Per Share

9. Net Income Per Share

Basic net income per share is computed by dividing net income by the weighted average number of shares of common stock outstanding during the period. Diluted net income per share includes the effect, if any, from the potential exercise or conversion of securities, such as stock options and warrants, which would result in the issuance of incremental shares of common stock.

The following presents a reconciliation of basic and diluted net income per share:

	Three Months Ended June 30,
	2015		2014
Net income	$	1,910,000	$	3,949,000
Basic shares		18,002,877		15,082,818
Effect of potentially dilutive securities		885,136		838,549
Diluted shares		18,888,013		15,921,367
Net income per share:
Basic net income per share	$	0.11	$	0.26
Diluted net income per share	$	0.10	$	0.25

The effect of dilutive options excludes (i) 2,722 shares subject to options with an exercise price of $31.10 per share for the three months ended June 30, 2015 and (ii) 1,837 shares subject to options with an exercise price of $25.51 per share for the three months ended June 30, 2014, which were anti-dilutive.

XML

Document and Entity Information - shares	3 Months Ended
	Jun. 30, 2015	Aug. 03, 2015
Document and Entity Information [Abstract]
Entity Registrant Name	MOTORCAR PARTS AMERICA INC
Entity Central Index Key	0000918251
Current Fiscal Year End Date	--03-31
Entity Well-known Seasoned Issuer	No
Entity Voluntary Filers	No
Entity Current Reporting Status	Yes
Entity Filer Category	Accelerated Filer
Entity Common Stock, Shares Outstanding		18,176,168
Document Fiscal Year Focus	2016
Document Fiscal Period Focus	Q1
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Jun. 30, 2015

XML

Income Taxes

3 Months Ended

Jun. 30, 2015

Income Taxes [Abstract]

Income Taxes

10. Income Taxes

The Company recorded income tax expenses for the three months ended June 30, 2015 and 2014, of $1,268,000, or an effective tax rate of 39.9%, and $2,714,000, or an effective tax rate of 40.7%, respectively. The income tax rates were higher than the federal statutory rate primarily due to state income taxes, which were partially offset by the benefit of lower statutory tax rates in foreign taxing jurisdiction. In addition, the income tax rate for the three months ended June 30, 2015 and 2014 include the impact of the non-deductible executive compensation under Internal Revenue Code Section 162(m) and the non-deductible expense or non-taxable gain in connection with the fair value adjustment on the warrants.

The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction, various states and foreign jurisdictions with varying statutes of limitations. At June 30, 2015, the Company continues to be under examination in the U.S. by the Internal Revenue Service for fiscal years 2011, 2012, and 2013 and by the State of California for fiscal year 2013. The Company is not under examination in any another jurisdiction. The Company believes no significant changes in the unrecognized tax benefits will occur within the next 12 months.

XML

Consolidated Statements of Income (Unaudited) - USD ($)	3 Months Ended
	Jun. 30, 2015	Jun. 30, 2014
Consolidated Statements of Income (Unaudited) [Abstract]
Net sales	$ 85,835,000	$ 62,975,000
Cost of goods sold	59,844,000	45,159,000
Gross profit	25,991,000	17,816,000
Operating expenses:
General and administrative	11,360,000	5,392,000
Sales and marketing	2,280,000	1,826,000
Research and development	736,000	522,000
Total operating expenses	14,376,000	7,740,000
Operating income	11,615,000	10,076,000
Interest expense, net	8,437,000	3,413,000
Income before income tax expense	3,178,000	6,663,000
Income tax expense	1,268,000	2,714,000
Net income	$ 1,910,000	$ 3,949,000
Basic net income per share (in dollars per share)	$ 0.11	$ 0.26
Diluted net income per share (in dollars per share)	$ 0.10	$ 0.25
Weighted average number of shares outstanding:
Basic (in shares)	18,002,877	15,082,818
Diluted (in shares)	18,888,013	15,921,367

XML

Accounts Receivable - Net

3 Months Ended

Jun. 30, 2015

Accounts Receivable - Net [Abstract]

Accounts Receivable - Net

4. Accounts Receivable — Net

Included in accounts receivable — net are significant offset accounts related to customer allowances earned, customer payment discrepancies, returned goods authorizations (“RGA”) issued for in-transit unit returns, estimated future credits to be provided for Used Cores returned by the customers and potential bad debts. Due to the forward looking nature and the different aging periods of certain estimated offset accounts, the offset accounts may not, at any point in time, directly relate to the balances in the accounts receivable-trade account.

Accounts receivable — net is comprised of the following:

	June 30, 2015			March 31, 2015
Accounts receivable — trade	$	54,526,000		$	62,171,000
Allowance for bad debts		(534,000	)		(629,000	)
Customer allowances earned		(7,577,000	)		(7,221,000	)
Customer payment discrepancies		(818,000	)		(852,000	)
Customer returns RGA issued		(7,349,000	)		(7,029,000	)
Customer core returns accruals		(27,619,000	)		(21,641,000	)
Less: total accounts receivable offset accounts		(43,897,000	)		(37,372,000	)
Total accounts receivable — net	$	10,629,000		$	24,799,000

Warranty Returns

The Company allows its customers to return goods to the Company that their end-user customers have returned to them, whether the returned item is or is not defective (warranty returns). The Company accrues an estimate of its exposure to warranty returns based on a historical analysis of the level of this type of return as a percentage of total unit sales. Amounts charged to expense for these warranty returns are considered in arriving at the Company’s net sales. At June 30, 2015 and March 31, 2015, the Company’s total warranty return accrual was $9,785,000 and $10,904,000, respectively, of which of $3,040,000 and $3,746,000, respectively, was included in the customer returns RGA issued balance in the above table for expected credits to be issued against accounts receivable and $6,745,000 and $7,158,000, respectively, was included in the customer finished goods returns accrual in the consolidated balance sheets for estimated future warranty returns.

Change in the Company’s warranty return accrual is as follows:

	Three Months Ended June 30,
	2015			2014
Balance at beginning of period	$	10,904,000		$	8,039,000
Charged to expense/additions		17,371,000			13,007,000
Amounts processed		(18,490,000	)		(13,998,000	)
Balance at end of period	$	9,785,000		$	7,048,000

XML

Intangible Assets

3 Months Ended

Jun. 30, 2015

Intangible Assets [Abstract]

Intangible Assets

3. Intangible Assets

The following is a summary of the intangible assets subject to amortization:

		June 30, 2015				March 31, 2015
	Weighted Average Amortization Period	Gross Carrying Value		Accumulated Amortization		Gross Carrying Value		Accumulated Amortization
Intangible assets subject to amortization
Trademarks	11 years	$	820,000	$	79,000	$	397,000	$	278,000
Customer relationships	11 years		7,460,000		2,476,000		6,211,000		3,756,000
Total		$	8,280,000	$	2,555,000	$	6,608,000	$	4,034,000

Amortization expense for acquired intangible assets is as follows:

	Three Months Ended June 30,
	2015		2014
Amortization expense	$	174,000	$	180,000

The estimated future amortization expense for intangible assets subject to amortization is as follows:

Year Ending March 31,
2016 - remaining nine months	$	522,000
2017		665,000
2018		665,000
2019		665,000
2020		665,000
Thereafter		2,543,000
Total		5,725,000

XML

Litigation

3 Months Ended

Jun. 30, 2015

Litigation [Abstract]

Litigation

15. Litigation

In May 2011, the Company purchased (i) all of the outstanding equity of Fenwick Automotive Products Limited (“FAPL”), (ii) all of the outstanding equity of Introcan, Inc., a Delaware corporation (“Introcan”), and (iii) 1% of the outstanding equity of Fapco S.A. de C.V., a Mexican variable capital company (“Fapco”) (collectively, “Fenco” and also referred to herein as the “discontinued subsidiary”). Since FAPL owned 99% of Fapco prior to these acquisitions, the Company owned 100% of Fapco following these transactions.

On June 10, 2013, each of FAPL, Introcan and Introcan’s subsidiaries, Flo-Pro Inc., LH Distribution Inc., Rafko Logistics Inc., Rafko Holdings Inc. and Rafko Enterprises Inc. (collectively, the “Fenco Entities”), filed a voluntary petition for relief under Chapter 7 of Title 11 of the United States Code (the “Bankruptcy Code”) in the U.S. Bankruptcy Court for the District of Delaware.

There have been and may be claims filed against the Company by the trustee and some or all of the creditors in connection with the bankruptcy proceedings involving the Fenco Entities.

In February 2015, M&T Bank filed a complaint in the Superior Court for the State of California, County of Los Angeles, against the Company and some of its executives alleging negligent misrepresentation, tortious interference with contractual relationship, conspiracy, unjust enrichment, conversion, declaratory judgment/alter ego, breach of contract and breach of the covenant of good faith and fair dealing. The plaintiff is seeking unspecified damages, punitive damages, attorneys’ fees and other relief.  Pending motions to stay or dismiss this litigation, or portions thereof, are scheduled to be heard in October 2015.  M&T Bank also filed a similar complaint for oppression under Canadian law and similar damages in Toronto, Ontario, Canada.

In addition, the trustee has notified the Company and its insurance companies that the trustee may have claims for wrongful acts, breach of fiduciary duty, civil conspiracy, aiding and abetting, negligence and conversion against MPA and its executive officers, but has not filed any litigation at this time.  A tolling agreement has been entered into with the trustee and expires in September 2015.

Any litigation to determine the validity of these claims involving the Fenco Entities by M&T Bank and the trustee, regardless of its merit or resolution, may be costly and time consuming and divert the efforts and attention of the Company’s management from its business strategy.  Any adverse judgment or settlement by the Company and its executive officers of these claims could also result in significant additional expense which could be material to the Company’s financial operations and future results of operations.

The Company is also a defendant in the following cases: one in Ontario Superior Court and another in the Bankruptcy Court for the District of Delaware. In each case the plaintiffs’ claim that the Company is liable for amounts due from the Fenco Entities to their employees under applicable U.S. and Canadian law. The Company has resolved these matters, subject to court approvals, for a cash payment, substantially all of which was previously accrued.

The Company is also subject to various other lawsuits and claims in the normal course of business. Management does not believe that the outcome of these other matters will have a material adverse effect on its financial position or future results of operations.

XML

Financial Risk Management and Derivatives

3 Months Ended

Jun. 30, 2015

Financial Risk Management and Derivatives [Abstract]

Financial Risk Management and Derivatives

11. Financial Risk Management and Derivatives

Purchases and expenses denominated in currencies other than the U.S. dollar, which are primarily related to the Company’s facilities overseas, expose the Company to market risk from material movements in foreign exchange rates between the U.S. dollar and the foreign currency. The Company’s primary risk exposure is from fluctuations in the value of the Mexican peso and to a lesser extent the Chinese yuan. To mitigate these risks, the Company enters into forward foreign currency exchange contracts to exchange U.S. dollars for these foreign currencies. The extent to which forward foreign currency exchange contracts are used is modified periodically in response to the Company’s estimate of market conditions and the terms and length of anticipated requirements.

The Company enters into forward foreign currency exchange contracts in order to reduce the impact of foreign currency fluctuations and not to engage in currency speculation. The use of derivative financial instruments allows the Company to reduce its exposure to the risk that the eventual cash outflow resulting from funding the expenses of the foreign operations will be materially affected by changes in exchange rates. The Company does not hold or issue financial instruments for trading purposes. The forward foreign currency exchange contracts are designated for forecasted expenditure requirements to fund foreign operations.

The Company had forward foreign currency exchange contracts with a U.S. dollar equivalent notional value of $19,533,000 and $19,356,000 at June 30, 2015 and March 31, 2015, respectively. These contracts generally have a term of one year or less, at rates agreed at the inception of the contracts. The counterparty to this derivative transaction is a major financial institution with investment grade or better credit rating; however, the Company is exposed to credit risk with this institution. The credit risk is limited to the potential unrealized gains (which offset currency fluctuations adverse to the Company) in any such contract should this counterparty fail to perform as contracted. Any changes in the fair values of forward foreign currency exchange contracts are reflected in current period earnings and accounted for as an increase or offset to general and administrative expenses.

The following table shows the effect of the Company’s derivative instruments on its consolidated statements of income:

	Gain (Loss) Recognized within General and Administrative Expenses
Derivatives Not Designated as	Three Months Ended June 30,
Hedging Instruments	2015		2014
Forward foreign currency exchange contracts	$	178,000	$	233,000

The fair value of the forward foreign currency exchange contracts of $1,015,000 and $1,193,000 is included in other current liabilities in the consolidated balance sheets at June 30, 2015 and March 31, 2015, respectively.

XML

Debt

3 Months Ended

Jun. 30, 2015

Debt [Abstract]

Debt

7. Debt

The Company has the following credit agreements.

Credit Facility

The Company was party to a financing agreement (as amended, modified, amended and restated or supplemented, the “Financing Agreement”) with a syndicate of lenders party thereto, Cerberus Business Finance, LLC, as collateral agent, and PNC Bank, National Association, as administrative agent. The Financing Agreement was comprised of (i) a $95,000,000 term loan facility (the “Term Loans”) and (ii) an up to $40,000,000 revolving credit facility subject to borrowing base restrictions and a $10,000,000 sublimit for letters of credit (the “Revolving Facility”). The interest rate on the Company’s Term Loans using the LIBOR option was 6.75% at March 31, 2015. The obligations under the Financing Agreement were repaid on June 3, 2015. The repayment of the Term Loans was accounted for as extinguishment of debt and as a result, the Company wrote off $5,108,000 of previously deferred debt issuance costs associated with the Term Loans.

On June 3, 2015, the Company entered into a new $125,000,000 senior secured financing (the “Credit Facility”) with the lenders party thereto, and PNC Bank, National Association, as administrative agent, consisting of (i) a $100,000,000 revolving loan facility, subject to borrowing base restrictions and a $15,000,000 sublimit for letters of credit (the “New Revolving Facility”) and (ii) a $25,000,000 term loan facility (the “New Term Loans”).  The loans under the Credit Facility mature on June 3, 2020. In connection with the Credit Facility, the lenders were granted a security interest in substantially all of the assets of the Company. The Company capitalized $2,212,000 of new debt issuance costs, allocated between the New Revolving Facility and the New Term Loans.

The New Term Loans require quarterly principal payments of $781,250 beginning October 1, 2015. The New Revolving Facility and New Term Loans made under the Credit Facility bear interest at rates equal to either LIBOR plus a margin of 2.50%, 2.75% or 3.00% or a reference rate plus a margin of 1.50%, 1.75% or 2.00%, in each case depending on the total leverage ratio as of the applicable measurement date. There is also a facility fee of 0.25% to 0.375%, depending on the total leverage ratio as of the applicable measurement date. The interest rate on the Company’s New Revolving Facility and New Term Loans was 2.94% using the LIBOR option at June 30, 2015. The Credit Facility, among other things, requires the Company to maintain certain financial covenants including a maximum total leverage ratio and a minimum fixed charge coverage ratio beginning with the fiscal quarter ended September 30, 2015.

The following summarizes information about the Company’s term loans at:

	June 30, 2015			March 31, 2015
Principal amount of term loan	$	25,000,000		$	84,500,000
Unamortized debt issuance costs		(435,000	)		(5,278,000	)
Net carrying amount of term loan		24,565,000			79,222,000
Less current portion of term loan		(2,302,000	)		(7,733,000	)
Long-term portion of term loan	$	22,263,000		$	71,489,000

Future repayments of the Company’s New Term Loans, by fiscal year, are as follows:

Year Ending March 31,
2016 - remaining nine months	$	1,563,000
2017		3,125,000
2018		3,125,000
2019		3,125,000
2020		3,125,000
Thereafter		10,937,000
Total payments	$	25,000,000

As of June 30, 2015, the Company had $15,000,000 of revolving loans outstanding under the New Revolving Facility. In addition, $430,000 was reserved for standby letters of credit for workers’ compensation insurance and $2,338,000 for commercial letters of credit as of June 30, 2015. The Company had no outstanding balance under the Revolving Facility at March 31, 2015. As of June 30, 2015, $82,232,000, subject to certain adjustments, was available under the New Revolving Facility.

WX Agreement

In August 2012, the Company entered into a Revolving Credit/Strategic Cooperation Agreement (the “WX Agreement”) with Wanxiang America Corporation (the “Supplier”) and the discontinued subsidiary. In connection with the WX Agreement, the Company also issued a warrant (the “Supplier Warrant”) to the Supplier to purchase up to 516,129 shares of the Company’s common stock for an initial exercise price of $7.75 per share exercisable at any time after August 22, 2014 and on or prior to September 30, 2017. The exercise price is subject to adjustments, among other things, for sales of common stock by the Company at a price below the exercise price.

The fair value of the Supplier Warrant using the Monte Carlo simulation model was $11,648,000 and $10,506,000 at June 30, 2015 and March 31, 2015, respectively. This amount is recorded as a warrant liability which is included in other liabilities in the consolidated balance sheets at June 30, 2015 and March 31, 2015. During the three months ended June 30, 2015 and 2014, a loss of $1,142,000 and a gain of $1,114,000, respectively, were recorded in general and administrative expenses due to the change in the fair value of this warrant liability.

XML

Inventory

3 Months Ended

Jun. 30, 2015

Inventory [Abstract]

Inventory

5. Inventory

Inventory is comprised of the following:

	June 30, 2015			March 31, 2015
Non-core inventory
Raw materials	$	18,781,000		$	18,836,000
Work-in-process		392,000			255,000
Finished goods		41,342,000			39,828,000
		60,515,000			58,919,000
Less allowance for excess and obsolete inventory		(2,330,000	)		(2,090,000	)
Total	$	58,185,000		$	56,829,000
Inventory unreturned	$	8,442,000		$	7,833,000
Long-term core inventory
Used cores held at the Company's facilities	$	34,712,000		$	27,417,000
Used cores expected to be returned by customers		7,887,000			9,799,000
Remanufactured cores held in finished goods		23,949,000			21,557,000
Remanufactured cores held at customers' locations		136,205,000			130,762,000
		202,753,000			189,535,000
Less allowance for excess and obsolete inventory		(751,000	)		(585,000	)
Total	$	202,002,000		$	188,950,000
Long-term core inventory deposits	$	32,567,000		$	31,571,000

XML

Major Customers

3 Months Ended

Jun. 30, 2015

Major Customers [Abstract]

Major Customers

6. Major Customers

The Company’s largest customers accounted for the following total percentage of net sales:

	Three Months Ended June 30,
Sales	2015			2014
Customer A		50	%		53	%
Customer B		20	%		22	%
Customer C		17	%		5	%
Customer D		3	%		3	%

The Company’s largest customers accounted for the following total percentage of accounts receivable—trade:

Accounts receivable - trade	June 30, 2015			March 31, 2015
Customer A		38	%		48	%
Customer B		20	%		16	%
Customer C		16	%		12	%
Customer D		10	%		4	%

The Company had no suppliers that accounted for more than 10% of inventory purchases for the three months ended June 30, 2015. The Company’s largest supplier accounted 13% of inventory purchases for the three months ended June 30, 2014.

XML

Accounts Receivable Discount Programs

3 Months Ended

Jun. 30, 2015

Accounts Receivable Discount Programs [Abstract]

Accounts Receivable Discount Programs

8. Accounts Receivable Discount Programs

The Company uses receivable discount programs with certain customers and their respective banks. Under these programs, the Company may sell those customers’ receivables to those banks at a discount to be agreed upon at the time the receivables are sold. These discount arrangements allow the Company to accelerate collection of customers’ receivables.

The following is a summary of the Company’s accounts receivable discount programs:

	Three Months Ended June 30,
	2015			2014
Receivables discounted	$	79,247,000		$	68,608,000
Weighted average days		342			337
Annualized weighted average discount rate		2.1	%		2.0	%
Amount of discount as interest expense	$	1,579,000		$	1,292,000

XML

Share-based Payments (Tables)

3 Months Ended

Jun. 30, 2015

Share-based Payments [Abstract]

Summary of Black-Scholes option pricing model assumptions used to derive weighted average fair value of stock options granted

The table below summarizes the Black-Scholes option pricing model assumptions used to derive the weighted average fair value of the stock options granted during the periods noted.

	Three Months Ended June 30,
	2015			2014
Weighted average risk-free interest rate		1.82	%		1.75	%
Weighted average expected holding period (years)		5.00			5.01
Weighted average expected volatility		49.02	%		46.02	%
Weighted average expected dividend yield		-			-
Weighted average fair value of options granted	$	13.77		$	9.65

Summary of stock option transactions

The following is a summary of stock option transactions for the three months ended June 30, 2015:

	Number of Shares			Weighted Average Exercise Price
Outstanding at March 31, 2015		1,389,254		$	9.97
Granted		2,722		$	31.10
Exercised		(183,635	)	$	9.72
Cancelled		-		$	-
Outstanding at June 30, 2015		1,208,341		$	10.05

Schedule of restricted stock units activity

The Company did not grant any shares of restricted stock during the three months ended June 30, 2015.  During the three months ended June 30, 2014, the company granted 95,645 shares of restricted stock. A summary of changes in the status of non-vested restricted stock during the three months ended June 30, 2015 is presented below:

	Number of Shares			Weighted Average Grant Date Fair Value
Non-vested restricted stock at March 31, 2015		181,443		$	16.84
Restricted stock granted		-		$	-
Restricted stock vested		(30,417	)	$	24.27
Restricted stock cancelled		-		$	-
Non-vested restricted stock at June 30, 2015		151,026		$	15.34

XML

Share-based Payments (Details) - USD ($)	3 Months Ended
	Jun. 30, 2015	Jun. 30, 2014
Stock Options [Member]
Summary of Black-Scholes option pricing model assumptions used to derive weighted average fair value of stock options granted [Abstract]
Weighted average risk-free interest rate (in hundredths)	1.82%	1.75%
Weighted average expected holding period (years)	5 years	5 years 4 days
Weighted average expected volatility (in hundredths)	49.02%	46.02%
Weighted average expected dividend yield (in hundredths)	0.00%	0.00%
Weighted average fair value of options granted (in dollars per share)	$ 13.77	$ 9.65
Number of Shares [Roll Forward]
Outstanding at beginning of period (in shares)	1,389,254
Granted (in shares)	2,722	82,537
Exercised (in shares)	(183,635)
Cancelled (in shares)	0
Outstanding at end of period (in shares)	1,208,341
Weighted Average Exercise Price [Roll Forward]
Outstanding at beginning of period (in dollars per share)	$ 9.97
Granted (in dollars per share)	31.10
Exercised (in dollars per share)	9.72
Cancelled (in dollars per share)	0
Outstanding at end of period (in dollars per share)	$ 10.05
Number of stock options exercisable (in shares)	913,506
Weighted average exercise price of stock options exercisable (in dollars per share)	$ 9.08
Total unrecognized compensation expense	$ 1,257,000
Weighted average vesting period over which compensation expense is expected to be recognized	1 year 3 months
Restricted Stock (RSUs) [Member]
Weighted Average Exercise Price [Roll Forward]
Weighted average vesting period over which compensation expense is expected to be recognized	1 year 6 months
Number of Shares [Roll Forward]
Non-vested restricted stock at beginning of period (in shares)	181,443
Restricted stock granted (in shares)	0	95,645
Restricted stock vested (in shares)	(30,417)
Restricted stock cancelled (in shares)	0
Non-vested restricted stock at end of period (in shares)	151,026
Weighted Average Grant Date Fair Value [Roll Forward]
Non-vested restricted stock at beginning of period (in dollars per share)	$ 16.84
Restricted stock granted (in dollars per share)	0
Restricted stock vested (in dollars per share)	24.27
Restricted stock cancelled (in dollars per share)	0
Non-vested restricted stock at end of period (in dollars per share)	$ 15.34
Total unrecognized compensation expense	$ 1,994,000

XML

Share-based Payments

3 Months Ended

Jun. 30, 2015

Share-based Payments [Abstract]

Share-based Payments

13. Share-based Payments

Stock Options

The Company granted options to purchase 2,722 and 82,537 shares of common stock during the three months ended June 30, 2015 and 2014, respectively. The cost associated with stock options is estimated using the Black-Scholes option pricing model. The Black-Scholes option pricing model requires the input of subjective assumptions including the expected volatility of the underlying stock and the expected holding period of the option. These subjective assumptions are based on both historical and other information. Changes in the values assumed and used in the model can materially affect the estimate of fair value.

The table below summarizes the Black-Scholes option pricing model assumptions used to derive the weighted average fair value of the stock options granted during the periods noted.

	Three Months Ended June 30,
	2015			2014
Weighted average risk-free interest rate		1.82	%		1.75	%
Weighted average expected holding period (years)		5.00			5.01
Weighted average expected volatility		49.02	%		46.02	%
Weighted average expected dividend yield		-			-
Weighted average fair value of options granted	$	13.77		$	9.65

The following is a summary of stock option transactions for the three months ended June 30, 2015:

	Number of Shares			Weighted Average Exercise Price
Outstanding at March 31, 2015		1,389,254		$	9.97
Granted		2,722		$	31.10
Exercised		(183,635	)	$	9.72
Cancelled		-		$	-
Outstanding at June 30, 2015		1,208,341		$	10.05

At June 30, 2015, options to purchase 913,506 shares of common stock were exercisable at the weighted average exercise price of $9.08.

At June 30, 2015, there was $1,257,000 of total unrecognized compensation expense related to unvested stock option awards. The compensation expense is expected to be recognized over a weighted average vesting period of approximately 1.25 years.

Restricted Stock

The Company did not grant any shares of restricted stock during the three months ended June 30, 2015.  During the three months ended June 30, 2014, the company granted 95,645 shares of restricted stock. A summary of changes in the status of non-vested restricted stock during the three months ended June 30, 2015 is presented below:

	Number of Shares			Weighted Average Grant Date Fair Value
Non-vested restricted stock at March 31, 2015		181,443		$	16.84
Restricted stock granted		-		$	-
Restricted stock vested		(30,417	)	$	24.27
Restricted stock cancelled		-		$	-
Non-vested restricted stock at June 30, 2015		151,026		$	15.34

As of June 30, 2015, there was $1,994,000 of unrecognized compensation expense related to awards of the restricted stock, which will be recognized over the remaining vesting period of approximately 1.5 years.

XML

Accounts Receivable - Net (Tables)

3 Months Ended

Jun. 30, 2015

Accounts Receivable - Net [Abstract]

Schedule of accounts receivable

Accounts receivable — net is comprised of the following:

	June 30, 2015			March 31, 2015
Accounts receivable — trade	$	54,526,000		$	62,171,000
Allowance for bad debts		(534,000	)		(629,000	)
Customer allowances earned		(7,577,000	)		(7,221,000	)
Customer payment discrepancies		(818,000	)		(852,000	)
Customer returns RGA issued		(7,349,000	)		(7,029,000	)
Customer core returns accruals		(27,619,000	)		(21,641,000	)
Less: total accounts receivable offset accounts		(43,897,000	)		(37,372,000	)
Total accounts receivable — net	$	10,629,000		$	24,799,000

Schedule of warranty return accrual

Change in the Company’s warranty return accrual is as follows:

	Three Months Ended June 30,
	2015			2014
Balance at beginning of period	$	10,904,000		$	8,039,000
Charged to expense/additions		17,371,000			13,007,000
Amounts processed		(18,490,000	)		(13,998,000	)
Balance at end of period	$	9,785,000		$	7,048,000

XML

Financial Risk Management and Derivatives (Details) - USD ($)	3 Months Ended
	Jun. 30, 2015	Jun. 30, 2014	Mar. 31, 2015
Derivative Instruments, Gain (Loss) [Line Items]
Forward foreign currency exchange contracts included in other current liabilities	$ 1,015,000		$ 1,193,000
Forward Foreign Currency Exchange Contracts [Member]
Derivative Instruments, Gain (Loss) [Line Items]
Notional amount of foreign currency derivatives	19,533,000		$ 19,356,000
Forward Foreign Currency Exchange Contracts [Member] | General and Administrative Expenses [Member]
Derivative Instruments, Gain (Loss) [Line Items]
Forward foreign currency exchange contracts	$ 178,000	$ 233,000

XML

Accounts Receivable - Net (Details) - USD ($)	3 Months Ended
	Jun. 30, 2015	Jun. 30, 2014	Mar. 31, 2015
Accounts Receivable - Net [Abstract]
Accounts receivable - trade	$ 54,526,000		$ 62,171,000
Allowance for bad debts	(534,000)		(629,000)
Customer allowances earned	(7,577,000)		(7,221,000)
Customer payment discrepancies	(818,000)		(852,000)
Customer returns RGA issued	(7,349,000)		(7,029,000)
Customer core returns accruals	(27,619,000)		(21,641,000)
Less: total accounts receivable offset accounts	(43,897,000)		(37,372,000)
Total accounts receivable - net	10,629,000		24,799,000
Warranty Returns [Abstract]
Warranty accrual included in customer returns RGA issued	3,040,000		3,746,000
Warranty accrual included in customer finished goods returns accrual	6,745,000		$ 7,158,000
Change in warranty return accrual [Roll Forward]
Balance at beginning of period	10,904,000	$ 8,039,000
Charged to expense/additions	17,371,000	13,007,000
Amounts processed	(18,490,000)	(13,998,000)
Balance at end of period	$ 9,785,000	$ 7,048,000

XML

Consolidated Statements of Comprehensive Income (Unaudited) - USD ($)	3 Months Ended
	Jun. 30, 2015	Jun. 30, 2014
Consolidated Statements of Comprehensive Income (Unaudited) [Abstract]
Net income	$ 1,910,000	$ 3,949,000
Other comprehensive income (loss), net of tax:
Unrealized (loss) gain on short-term investments (net of tax of $(4,000) and $7,000)	(6,000)	10,000
Foreign currency translation (loss) income	(349,000)	45,000
Total other comprehensive (loss) income, net of tax	(355,000)	55,000
Comprehensive income	$ 1,555,000	$ 4,004,000

XML

Acquisition

3 Months Ended

Jun. 30, 2015

Acquisition [Abstract]

Acquisition

2. Acquisition

On May 20, 2015, the Company completed the acquisition of certain assets and liabilities of OE Plus, Ltd. (“OE Plus”), a privately held remanufacturer of alternators and starters based in North Dighton, Massachusetts. The acquisition was consummated pursuant to an asset purchase agreement dated May 15, 2015 for an initial cash purchase price of $3,200,000, including $1,000,000 which is being held in escrow to be paid to the former owners of OE Plus, subject to certain working capital adjustments. In addition, the Company is contingently obligated to make additional payments to the former owners of OE Plus up to $2,000,000 over the next four years. The preliminary estimated fair value of the contingent consideration obligation as of the acquisition date was $1,320,000 and was determined using an option based pricing model.

On a preliminary basis, the Company allocated the purchase consideration to acquire OE Plus to finite-lived intangible assets of $635,000 for trademarks with an estimated useful life of 10 years and $2,690,000 for customer relationships with an estimated useful life of 8 years, $1,847,000 to goodwill, and other net liabilities of $652,000.  Assets and results of operations of OE Plus were not significant to the Company’s consolidated financial position or results of operations, and thus pro forma information is not presented.

Goodwill is the excess of the purchase price over the fair value of identifiable net assets acquired in business combinations. Goodwill is not amortized, but rather is tested for impairment at least annually or more frequently if there are indicators of impairment present. The Company performs the annual goodwill impairment analysis in the fourth quarter of each fiscal year.

XML

Inventory (Tables)

3 Months Ended

Jun. 30, 2015

Inventory [Abstract]

Schedule of inventory

Inventory is comprised of the following:

	June 30, 2015			March 31, 2015
Non-core inventory
Raw materials	$	18,781,000		$	18,836,000
Work-in-process		392,000			255,000
Finished goods		41,342,000			39,828,000
		60,515,000			58,919,000
Less allowance for excess and obsolete inventory		(2,330,000	)		(2,090,000	)
Total	$	58,185,000		$	56,829,000
Inventory unreturned	$	8,442,000		$	7,833,000
Long-term core inventory
Used cores held at the Company's facilities	$	34,712,000		$	27,417,000
Used cores expected to be returned by customers		7,887,000			9,799,000
Remanufactured cores held in finished goods		23,949,000			21,557,000
Remanufactured cores held at customers' locations		136,205,000			130,762,000
		202,753,000			189,535,000
Less allowance for excess and obsolete inventory		(751,000	)		(585,000	)
Total	$	202,002,000		$	188,950,000
Long-term core inventory deposits	$	32,567,000		$	31,571,000

XML

Acquisition (Details) - USD ($)		3 Months Ended
	May. 20, 2015	Jun. 30, 2015	Jun. 30, 2014	Mar. 31, 2015
Business Acquisition [Line Items]
Purchase consideration		$ 3,200,000	$ 0
Goodwill		$ 1,847,000		$ 0
Trademarks [Member]
Business Acquisition [Line Items]
Estimated life		11 years
Customer Relationships [Member]
Business Acquisition [Line Items]
Estimated life		11 years
OE Plus, LTD [Member]
Business Acquisition [Line Items]
Purchase consideration	$ 3,200,000
Purchase consideration held in escrow	1,000,000
High end of contingent additional payments	$ 2,000,000
Additional payments obligated period	4 years
Fair value estimation of contingent consideration obligation	$ 1,320,000
Goodwill	1,847,000
Other net liabilities	652,000
OE Plus, LTD [Member] | Trademarks [Member]
Business Acquisition [Line Items]
Finite-lived intangible assets	$ 635,000
Estimated life	10 years
OE Plus, LTD [Member] | Customer Relationships [Member]
Business Acquisition [Line Items]
Finite-lived intangible assets	$ 2,690,000
Estimated life	8 years

XML

Fair Value Measurements

3 Months Ended

Jun. 30, 2015

Fair Value Measurements [Abstract]

Fair Value Measurements

12. Fair Value Measurements

The following table summarizes the Company’s financial assets and liabilities measured at fair value, by level within the fair value hierarchy as of June 30, 2015 and March 31, 2015:

	June 30, 2015								March 31, 2015
			Fair Value Measurements Using Inputs Considered as								Fair Value Measurements Using Inputs Considered as
	Fair Value		Level 1		Level 2		Level 3		Fair Value		Level 1		Level 2		Level 3
Assets
Short-term investments
Mutual funds	$	878,000	$	878,000		-		-	$	699,000	$	699,000		-		-
Liabilities
Accrued liabilities
Contingent consideration		393,000		-		-	$	393,000		-		-		-		-
Other current liabilities
Deferred compensation		878,000		878,000		-		-		699,000		699,000		-		-
Forward foreign currency exchange contracts		1,015,000		-	$	1,015,000		-		1,193,000		-	$	1,193,000		-
Other liabilities
Warrant liability		11,648,000		-		-		11,648,000		10,506,000		-		-	$	10,506,000
Contingent consideration		927,000		-		-		927,000		-		-		-		-

Short-term Investments and Deferred Compensation

The Company’s short-term investments, which fund its deferred compensation liabilities, consist of investments in mutual funds. These investments are classified as Level 1 as the shares of these mutual funds trade with sufficient frequency and volume to enable the Company to obtain pricing information on an ongoing basis.

Forward Foreign Currency Exchange

The forward foreign currency exchange contracts are primarily measured based on the foreign currency spot and forward rates quoted by the banks or foreign currency dealers. During the three months ended June 30, 2015 and 2014, gains of $178,000 and $233,000, respectively, were recorded in general and administrative expenses due to the change in the value of the forward foreign currency exchange contracts subsequent to entering into the contracts.

Warranty Liability

The Company estimates the fair value of the warrant liability using level 3 inputs and the Monte Carlo simulation model at each balance sheet date.This amount is recorded as a warrant liability which is included in other liabilities in the consolidated balance sheets at June 30, 2015 and March 31, 2015. Any subsequent changes from the initial recognition in the fair value of the warrant liability are recorded in current period earnings as a general and administrative expense. During the three months ended June 30, 2015 and 2014, a loss of $1,142,000 and a gain of $1,114,000, respectively, were recorded in general and administrative expenses due to the change in the fair value of the warrant liability.

The assumptions used to determine the fair value of the Supplier Warrant recorded as warrant liability were:

	June 30, 2015
Risk-free interest rate		0.73	%
Expected life in years		2.25
Expected volatility		45.70	%
Dividend yield		-
Probability of future financing		0	%

The risk-free interest rate used was based on U.S. treasury-note yields with terms commensurate with the remaining term of the warrant. The expected life is based on the remaining contractual term of the warrant and the expected volatility is based on the Company’s daily historical volatility over a period commensurate with the remaining term of the warrant.

Contingent Consideration

The preliminary fair value of the contingent consideration of the OE Plus acquisition discussed in Note 2 was $1,320,000. The contingent consideration was recorded in accrued expenses and other liabilities in the Company’s consolidated balance sheets, and was Level 3 liability that was measured at fair value. The Company estimated the fair value of the contingent consideration based on an option pricing model.

The assumptions used to determine the fair value of the contingent consideration were:

	June 30, 2015
Expected volatility		35.00	%
Probability		90.00	%
Counter party present value factor		4.52	%

In addition to the above assumptions, a risk-free interest rate ranging from 0.23% to 1.28% commensurate with the term of the contingent consideration was used.  Any subsequent changes from the initial recognition in the fair value of the contingent consideration liability will be recorded in current period earnings as a general and administrative expense.

The following table summarizes the activity for financial assets and liabilities utilizing Level 3fair value measurements:

	Three Months Ended June 30,
	2015				2014
	Supplier Warrant		Contingent Consideration		Supplier Warrant			Contingent Consideration
Beginning balance	$	10,506,000	$	-	$	10,047,000		$	-
Newly issued		-		1,320,000		-			-
Total (gain) loss included in net loss		1,142,000		-		(1,114,000	)		-
Exercises/settlements		-		-		-			-
Net transfers in (out) of Level 3		-		-		-			-
Ending balance	$	11,648,000	$	1,320,000	$	8,933,000		$	-

During the three months ended June 30, 2015, the Company had no significant measurements of assets or liabilities at fair value on a nonrecurring basis subsequent to their initial recognition.

The carrying amounts of cash, accounts receivable, accounts payable and accrued liabilities approximate their fair value due to the short-term nature of these instruments. The carrying amounts of the revolving loans, term loans and other long-term liabilities approximate their fair value based on the variable nature of interest rates and current rates for instruments with similar characteristics.