XML 50 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Mar. 31, 2013
Cash flows from operating activities:      
Net income (loss) $ 11,453,000us-gaap_NetIncomeLoss $ 107,359,000us-gaap_NetIncomeLoss $ (91,511,000)us-gaap_NetIncomeLoss
Less income (loss) from discontinued operations 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 100,877,000us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (106,069,000)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Income from continuing operations 11,453,000us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 6,482,000us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 14,558,000us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Adjustments to reconcile net income from continuing operations to net cash (used in) provided by operating activities:      
Depreciation 1,851,000us-gaap_Depreciation 2,003,000us-gaap_Depreciation 2,076,000us-gaap_Depreciation
Amortization of intangible assets 670,000us-gaap_AmortizationOfIntangibleAssets 739,000us-gaap_AmortizationOfIntangibleAssets 773,000us-gaap_AmortizationOfIntangibleAssets
Amortization of deferred financing cost 1,702,000us-gaap_AmortizationOfFinancingCosts 4,574,000us-gaap_AmortizationOfFinancingCosts 1,702,000us-gaap_AmortizationOfFinancingCosts
Loss due to change in fair value of warrant liability 459,000us-gaap_FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings 10,443,000us-gaap_FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings 389,000us-gaap_FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
Gain on extinguishment of warrant liability 0us-gaap_GainsLossesOnExtinguishmentOfDebt (216,000)us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt
Gain on redemption of short term investment (4,000)us-gaap_GainLossOnSaleOfInvestments 0us-gaap_GainLossOnSaleOfInvestments 0us-gaap_GainLossOnSaleOfInvestments
Provision for inventory reserves 1,635,000us-gaap_InventoryWriteDown 1,620,000us-gaap_InventoryWriteDown 1,814,000us-gaap_InventoryWriteDown
Provision for (recovery of) customer payment discrepancies 91,000us-gaap_ProvisionForOtherLosses (10,000)us-gaap_ProvisionForOtherLosses 536,000us-gaap_ProvisionForOtherLosses
Provision for (recovery of) doubtful accounts 184,000us-gaap_ProvisionForDoubtfulAccounts (47,000)us-gaap_ProvisionForDoubtfulAccounts 166,000us-gaap_ProvisionForDoubtfulAccounts
Deferred income taxes 5,831,000us-gaap_DeferredIncomeTaxExpenseBenefit 20,124,000us-gaap_DeferredIncomeTaxExpenseBenefit 1,561,000us-gaap_DeferredIncomeTaxExpenseBenefit
Share-based compensation expense 2,209,000us-gaap_ShareBasedCompensation 969,000us-gaap_ShareBasedCompensation 1,083,000us-gaap_ShareBasedCompensation
Impact of tax benefit on APIC pool from stock options exercised 0mpaa_ImpactOfTaxBenefitOnApicPoolFromStockOptionsExercisedOperatingActivities 569,000mpaa_ImpactOfTaxBenefitOnApicPoolFromStockOptionsExercisedOperatingActivities 70,000mpaa_ImpactOfTaxBenefitOnApicPoolFromStockOptionsExercisedOperatingActivities
Loss on disposal of assets 16,000us-gaap_GainLossOnDispositionOfAssets 9,000us-gaap_GainLossOnDispositionOfAssets 3,000us-gaap_GainLossOnDispositionOfAssets
Changes in current assets and liabilities:      
Accounts receivable (2,790,000)us-gaap_IncreaseDecreaseInAccountsReceivable (18,342,000)us-gaap_IncreaseDecreaseInAccountsReceivable 5,940,000us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory (10,239,000)mpaa_IncreaseDecreaseInInventory (14,478,000)mpaa_IncreaseDecreaseInInventory (1,491,000)mpaa_IncreaseDecreaseInInventory
Inventory unreturned (299,000)mpaa_IncreaseDecreaseInInventoryUnreturned (552,000)mpaa_IncreaseDecreaseInInventoryUnreturned (1,296,000)mpaa_IncreaseDecreaseInInventoryUnreturned
Prepaid expenses and other current assets (3,451,000)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 3,689,000us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (4,063,000)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other assets (491,000)us-gaap_IncreaseDecreaseInOtherOperatingAssets (463,000)us-gaap_IncreaseDecreaseInOtherOperatingAssets (321,000)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable and accrued liabilities 3,621,000us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 18,965,000us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (10,300,000)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Customer finished goods returns accrual 3,427,000mpaa_IncreaseDecreaseInCustomerFinishedGoodsReturnsAccrual 1,961,000mpaa_IncreaseDecreaseInCustomerFinishedGoodsReturnsAccrual 3,242,000mpaa_IncreaseDecreaseInCustomerFinishedGoodsReturnsAccrual
Deferred core revenue (15,065,000)us-gaap_DeferredRevenuePeriodIncreaseDecrease 3,051,000us-gaap_DeferredRevenuePeriodIncreaseDecrease 2,239,000us-gaap_DeferredRevenuePeriodIncreaseDecrease
Long-term core inventory (46,466,000)mpaa_IncreaseDecreaseInLong-TermCoreInventory (26,519,000)mpaa_IncreaseDecreaseInLong-TermCoreInventory (22,993,000)mpaa_IncreaseDecreaseInLong-TermCoreInventory
Long-term core inventory deposits (2,196,000)mpaa_IncreaseDecreaseInLong-TermCoreInventoryDeposits (1,766,000)mpaa_IncreaseDecreaseInLong-TermCoreInventoryDeposits (671,000)mpaa_IncreaseDecreaseInLong-TermCoreInventoryDeposits
Accrued core payment 37,070,000mpaa_IncreaseDecreaseInAccruedCorePayment 0mpaa_IncreaseDecreaseInAccruedCorePayment 0mpaa_IncreaseDecreaseInAccruedCorePayment
Other liabilities 1,325,000us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 485,000us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 225,000us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash (used in) provided by operating activities from continuing operations (9,457,000)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 13,290,000us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (4,758,000)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Net cash provided by (used in) operating activities from discontinued operations 0us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 227,000us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations (26,303,000)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Net cash (used in) provided by operating activities (9,457,000)us-gaap_NetCashProvidedByUsedInOperatingActivities 13,517,000us-gaap_NetCashProvidedByUsedInOperatingActivities (31,061,000)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Purchase of plant and equipment (3,734,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (2,978,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (2,330,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Change in short term investments (134,000)us-gaap_PaymentsForProceedsFromShortTermInvestments (54,000)us-gaap_PaymentsForProceedsFromShortTermInvestments (41,000)us-gaap_PaymentsForProceedsFromShortTermInvestments
Net cash used in investing activities from continuing operations (3,868,000)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (3,032,000)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (2,371,000)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Net cash used in investing activities from discontinued operations 0us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations (295,000)us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations (1,698,000)us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
Net cash used in investing activities (3,868,000)us-gaap_NetCashProvidedByUsedInInvestingActivities (3,327,000)us-gaap_NetCashProvidedByUsedInInvestingActivities (4,069,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Borrowings under revolving loan 0us-gaap_ProceedsFromLongTermLinesOfCredit 10,000,000us-gaap_ProceedsFromLongTermLinesOfCredit 0us-gaap_ProceedsFromLongTermLinesOfCredit
Repayments under revolving loan (10,000,000)us-gaap_RepaymentsOfLongTermLinesOfCredit 0us-gaap_RepaymentsOfLongTermLinesOfCredit 0us-gaap_RepaymentsOfLongTermLinesOfCredit
Proceeds from term loan 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 20,000,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 10,000,000us-gaap_ProceedsFromIssuanceOfLongTermDebt
Repayments of term loan (8,400,000)us-gaap_RepaymentsOfLongTermDebt (11,600,000)us-gaap_RepaymentsOfLongTermDebt (500,000)us-gaap_RepaymentsOfLongTermDebt
Deferred financing costs 0us-gaap_PaymentsOfFinancingCosts (5,221,000)us-gaap_PaymentsOfFinancingCosts (799,000)us-gaap_PaymentsOfFinancingCosts
Payments on capital lease obligations (64,000)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (196,000)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (289,000)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Exercise of stock options 1,247,000us-gaap_ProceedsFromStockOptionsExercised 5,766,000us-gaap_ProceedsFromStockOptionsExercised 74,000us-gaap_ProceedsFromStockOptionsExercised
Tax benefit from employee stock options exercised 1,131,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities (286,000)us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 101,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Cash used to net share settle equity awards (806,000)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation 0us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (163,000)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Repurchase of common stock and options, including fees 0us-gaap_PaymentsForRepurchaseOfCommonStock (627,000)us-gaap_PaymentsForRepurchaseOfCommonStock (755,000)us-gaap_PaymentsForRepurchaseOfCommonStock
Repurchase of warrants 0us-gaap_PaymentsForRepurchaseOfWarrants (2,194,000)us-gaap_PaymentsForRepurchaseOfWarrants 0us-gaap_PaymentsForRepurchaseOfWarrants
Proceeds from issuance of common stock 71,760,000us-gaap_ProceedsFromIssuanceOfCommonStock 0us-gaap_ProceedsFromIssuanceOfCommonStock 15,004,000us-gaap_ProceedsFromIssuanceOfCommonStock
Stock issuance costs (4,787,000)us-gaap_PaymentsOfStockIssuanceCosts 0us-gaap_PaymentsOfStockIssuanceCosts (1,034,000)us-gaap_PaymentsOfStockIssuanceCosts
Net cash provided by financing activities from continuing operations 50,081,000us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 15,642,000us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 21,639,000us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net cash (used in) provided by financing activities from discontinued operations 0us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations (20,636,000)us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations 263,000us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
Net cash provided by (used in) financing activities 50,081,000us-gaap_NetCashProvidedByUsedInFinancingActivities (4,994,000)us-gaap_NetCashProvidedByUsedInFinancingActivities 21,902,000us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash (125,000)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (31,000)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 45,000us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash 36,631,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 5,165,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (13,183,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash - Beginning of period from continuing operations 24,599,000us-gaap_CashAndCashEquivalentsAtCarryingValue 19,346,000us-gaap_CashAndCashEquivalentsAtCarryingValue 32,379,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash - Beginning of period from discontinued operations 0us-gaap_DisposalGroupIncludingDiscontinuedOperationCash 88,000us-gaap_DisposalGroupIncludingDiscontinuedOperationCash 238,000us-gaap_DisposalGroupIncludingDiscontinuedOperationCash
Cash - End of period 61,230,000us-gaap_CashIncludingDiscontinuedOperations 24,599,000us-gaap_CashIncludingDiscontinuedOperations 19,434,000us-gaap_CashIncludingDiscontinuedOperations
Less Cash - End of period from discontinued operations 0us-gaap_DisposalGroupIncludingDiscontinuedOperationCash 0us-gaap_DisposalGroupIncludingDiscontinuedOperationCash 88,000us-gaap_DisposalGroupIncludingDiscontinuedOperationCash
Cash - End of period from continuing operations 61,230,000us-gaap_CashAndCashEquivalentsAtCarryingValue 24,599,000us-gaap_CashAndCashEquivalentsAtCarryingValue 19,346,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the period for:      
Interest, net 11,369,000us-gaap_InterestPaidNet 14,647,000us-gaap_InterestPaidNet 22,923,000us-gaap_InterestPaidNet
Income taxes, net of refunds 4,918,000us-gaap_IncomeTaxesPaidNet (16,472,000)us-gaap_IncomeTaxesPaidNet 8,128,000us-gaap_IncomeTaxesPaidNet
Non-cash investing and financing activities:      
Property acquired under capital lease 274,000us-gaap_NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 303,000us-gaap_NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 155,000us-gaap_NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
Warrants issued in connection with debt $ 0us-gaap_FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues $ 0us-gaap_FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues $ 1,625,000us-gaap_FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues