New York
|
|
001-33861
|
|
11-2153962
|
(State or other jurisdiction of incorporation)
|
|
(Commission File Number)
|
|
(IRS Employer Identification No.)
|
2929 California Street, Torrance, CA
|
|
90503
|
(Address of principal executive offices)
|
|
(Zip Code)
|
o
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
o
|
Soliciting material pursuant to Rule l4a-12 under the Exchange Act (17 CFR 240.l4a-12)
|
o
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
o
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Item 2.02.
|
Results of Operations and Financial Condition.
|
Item 9.01.
|
Financial Statements and Exhibits.
|
Exhibit No.
|
Description
|
|
Press Release, dated August 9, 2013
|
MOTORCAR PARTS OF AMERICA, INC.
|
||
|
|
|
Date: August 9, 2013
|
/s/ Michael M. Umansky
|
|
|
Michael M. Umansky
|
|
|
Vice President and General Counsel
|
NEWS RELEASE
|
CONTACT: | Gary S. Maier |
|
Three Months Ended
|
|||||||
|
June 30,
|
|||||||
|
2013
|
2012
|
||||||
|
||||||||
Net sales
|
$
|
50,245,000
|
$
|
46,799,000
|
||||
Cost of goods sold
|
34,231,000
|
31,980,000
|
||||||
Gross profit
|
16,014,000
|
14,819,000
|
||||||
Operating expenses:
|
||||||||
General and administrative
|
9,632,000
|
5,914,000
|
||||||
Sales and marketing
|
1,731,000
|
1,772,000
|
||||||
Research and development
|
549,000
|
436,000
|
||||||
Total operating expenses
|
11,912,000
|
8,122,000
|
||||||
Operating income
|
4,102,000
|
6,697,000
|
||||||
Interest expense, net
|
3,925,000
|
2,896,000
|
||||||
Income from continuing operations before income tax expense
|
177,000
|
3,801,000
|
||||||
Income tax expense
|
74,000
|
1,434,000
|
||||||
Income from continuing operations
|
103,000
|
2,367,000
|
||||||
Income (loss) from discontinued operations
|
100,877,000
|
(12,229,000
|
)
|
|||||
|
||||||||
Net income (loss)
|
$
|
100,980,000
|
$
|
(9,862,000
|
)
|
|||
Basic net income per share from continuing operations
|
$
|
0.01
|
$
|
0.17
|
||||
Basic net income (loss) per share from discontinued operations
|
$
|
6.97
|
(0.88
|
)
|
||||
Basic net income (loss) per share
|
$
|
6.98
|
$
|
(0.71
|
)
|
|||
|
||||||||
Diluted net income per share from continuing operations
|
$
|
0.01
|
$
|
0.17
|
||||
Diluted net income (loss) per share from discontinued operations
|
$
|
6.93
|
(0.87
|
)
|
||||
Diluted net income (loss) per share
|
$
|
6.94
|
$
|
(0.70
|
)
|
|||
Weighted average number of shares outstanding:
|
||||||||
Basic
|
14,460,979
|
13,924,641
|
||||||
Diluted
|
14,547,565
|
14,012,683
|
|
June 30, 2013
|
March 31, 2013
|
||||||
ASSETS
|
(Unaudited)
|
|||||||
Current assets:
|
||||||||
Cash
|
$
|
15,191,000
|
$
|
19,346,000
|
||||
Short-term investments
|
422,000
|
411,000
|
||||||
Accounts receivable — net (A)
|
-
|
3,689,000
|
||||||
Inventory— net
|
31,713,000
|
31,838,000
|
||||||
Inventory unreturned
|
7,532,000
|
6,981,000
|
||||||
Deferred income taxes
|
30,031,000
|
30,075,000
|
||||||
Prepaid expenses and other current assets
|
9,430,000
|
8,195,000
|
||||||
Current assets of discontinued operations
|
-
|
52,096,000
|
||||||
Total current assets
|
94,319,000
|
152,631,000
|
||||||
Plant and equipment — net
|
9,642,000
|
10,036,000
|
||||||
Long-term core inventory — net
|
122,625,000
|
118,211,000
|
||||||
Long-term core inventory deposits
|
27,805,000
|
27,610,000
|
||||||
Long-term deferred income taxes
|
11,702,000
|
2,546,000
|
||||||
Intangible assets — net
|
3,791,000
|
3,983,000
|
||||||
Other assets
|
7,487,000
|
7,723,000
|
||||||
Long-term assets of discontinued operations
|
-
|
44,334,000
|
||||||
TOTAL ASSETS
|
$
|
277,371,000
|
$
|
367,074,000
|
||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$
|
34,903,000
|
$
|
39,152,000
|
||||
Accrued liabilities
|
8,638,000
|
9,326,000
|
||||||
Customer finished goods returns accrual
|
14,545,000
|
14,289,000
|
||||||
Other current liabilities
|
1,010,000
|
1,192,000
|
||||||
Current portion of term loan
|
4,650,000
|
3,900,000
|
||||||
Current liabilities of discontinued operations
|
-
|
151,914,000
|
||||||
Total current liabilities
|
63,746,000
|
219,773,000
|
||||||
Term loan, less current portion
|
78,792,000
|
80,110,000
|
||||||
Deferred core revenue
|
12,172,000
|
12,014,000
|
||||||
Other liabilities
|
5,004,000
|
3,481,000
|
||||||
Guaranteed loan payable
|
20,054,000
|
-
|
||||||
Long-term liabilities of discontinued operations
|
-
|
55,210,000
|
||||||
Total liabilities
|
179,768,000
|
370,588,000
|
||||||
Commitments and contingencies
|
||||||||
Shareholders' equity:
|
||||||||
Preferred stock; par value $.01 per share, 5,000,000 shares authorized; none issued…
|
-
|
-
|
||||||
Series A junior participating preferred stock; par value $.01 per share, 20,000 shares authorized; none issued
|
-
|
-
|
||||||
Common stock; par value $.01 per share, 20,000,000 shares authorized; 14,460,979 shares issued and outstanding at June 30, 2013 and March 31, 2013, respectively
|
145,000
|
145,000
|
||||||
Additional paid-in capital
|
114,862,000
|
114,737,000
|
||||||
Accumulated other comprehensive loss
|
(834,000
|
)
|
(846,000
|
)
|
||||
Accumulated deficit
|
(16,570,000
|
)
|
(117,550,000
|
)
|
||||
Total shareholders' equity (deficit)
|
97,603,000
|
(3,514,000
|
)
|
|||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$
|
277,371,000
|
$
|
367,074,000
|
Reconciliation of Non-GAAP Financial Measures
|
Exhibit 1
|
Three months ended June 30, 2013 (Unaudited) | ||||||||||||
Income statement
|
As Reported
|
(Non-GAAP)
|
(Non-GAAP)
|
|||||||||
|
||||||||||||
Net sales
|
$
|
50,245,000
|
$
|
712,000
|
(1)
|
$
|
50,957,000
|
|||||
Cost of goods sold
|
34,231,000
|
354,000
|
(2)
|
34,585,000
|
||||||||
Gross profit
|
16,014,000
|
358,000
|
16,372,000
|
|||||||||
Gross margin
|
31.9
|
%
|
32.1
|
%
|
||||||||
Operating expenses:
|
||||||||||||
General and administrative
|
9,632,000
|
(4,495,000
|
)(3)
|
5,137,000
|
||||||||
Sales and marketing
|
1,731,000
|
(21,000
|
)(4)
|
1,710,000
|
||||||||
Research and development
|
549,000
|
(75,000
|
)(5)
|
474,000
|
||||||||
Total operating expenses
|
11,912,000
|
(4,591,000
|
)
|
7,321,000
|
||||||||
Operating income
|
4,102,000
|
4,949,000
|
9,051,000
|
|||||||||
Interest expense, net
|
3,925,000
|
(189,000
|
)(6)
|
3,736,000
|
(B)
|
|||||||
Income from continuing operations before income tax expense
|
177,000
|
5,138,000
|
5,315,000
|
|||||||||
Income tax expense
|
74,000
|
1,999,000
|
(7)
|
2,073,000
|
(B)
|
|||||||
Income from continuing operations
|
103,000
|
3,139,000
|
3,242,000
|
|||||||||
Income (loss) from discontinued operations
|
100,877,000
|
(100,877,000
|
)(8)
|
-
|
||||||||
Net income (loss)
|
$
|
100,980,000
|
$
|
(97,738,000
|
)
|
$
|
3,242,000
|
(A)
|
||||
|
||||||||||||
Diluted net income per share
|
$
|
0.22
|
||||||||||
Weighted average number of shares outstanding:
|
||||||||||||
Diluted
|
14,547,565
|
|||||||||||
Depreciation and amortization
|
733,000
|
(B)
|
||||||||||
Adjusted EBITDA - Sum of (A) and (B)
|
$
|
9,784,000
|
||||||||||
|
||||||||||||
(1) Warranty and stock adjustment accruals
|
712,000
|
|||||||||||
(2) Cost of stock adjustment accrual
|
(354,000
|
)
|
||||||||||
(3) Discontinued subsidiaries-related, financing, severance and other fees
|
2,067,000
|
|||||||||||
Share-based compensation expense
|
125,000
|
|||||||||||
Mark-to-market (gain)/loss
|
2,303,000
|
|||||||||||
Total
|
4,495,000
|
|||||||||||
(4) Discontinued subsidiaries-related expenses
|
21,000
|
|||||||||||
(5) Consulting fees
|
75,000
|
|||||||||||
(6) Discontinued subsidiaries' supplier revolving credit line interest
|
189,000
|
|||||||||||
(7) Tax effected at 39% tax rate
|
||||||||||||
(8) Discontinued operations
|
(100,877,000
|
)
|
Reconciliation of Non-GAAP Financial Measures
|
Exhibit 2
|
|
Three months ended June 30, 2012 (Unaudited)
|
|||||||||||
|
Adjustment
|
Adjusted
|
||||||||||
Income statement
|
As Reported
|
(Non-GAAP)
|
(Non-GAAP)
|
|||||||||
|
||||||||||||
Net sales
|
$
|
46,799,000
|
$
|
-
|
$
|
46,799,000
|
||||||
Cost of goods sold
|
31,980,000
|
-
|
31,980,000
|
|||||||||
Gross profit
|
14,819,000
|
-
|
14,819,000
|
|||||||||
Gross margin
|
31.7
|
%
|
31.7
|
%
|
||||||||
Operating expenses:
|
||||||||||||
General and administrative
|
5,914,000
|
(339,000
|
)(1)
|
5,575,000
|
||||||||
Sales and marketing
|
1,772,000
|
-
|
1,772,000
|
|||||||||
Research and development
|
436,000
|
-
|
436,000
|
|||||||||
Total operating expenses
|
8,122,000
|
(339,000
|
)
|
7,783,000
|
||||||||
Operating income
|
6,697,000
|
339,000
|
7,036,000
|
|||||||||
Interest expense, net
|
2,896,000
|
895,000
|
(2)
|
3,791,000
|
(B)
|
|||||||
Income from continuing operations before income tax expense
|
3,801,000
|
(556,000
|
)
|
3,245,000
|
||||||||
Income tax expense
|
1,434,000
|
(168,000
|
)(3)
|
1,266,000
|
(B)
|
|||||||
Income from continuing operations
|
2,367,000
|
(388,000
|
)
|
1,979,000
|
||||||||
Income (loss) from discontinued operations
|
(12,229,000
|
)
|
12,229,000
|
(4)
|
-
|
|||||||
Net income (loss)
|
$
|
(9,862,000
|
)
|
$
|
11,841,000
|
$
|
1,979,000
|
(A)
|
||||
|
||||||||||||
Diluted net income per share
|
$
|
0.14
|
||||||||||
Weighted average number of shares outstanding:
|
||||||||||||
Diluted
|
14,012,683
|
|||||||||||
Depreciation and amortization
|
735,000
|
(B)
|
||||||||||
Adjusted EBITDA - Sum of (A) and (B)
|
$
|
7,771,000
|
||||||||||
|
||||||||||||
(1) Financing
|
239,000
|
|||||||||||
Mark-to-market (gain)/loss
|
100,000
|
|||||||||||
Total
|
339,000
|
|||||||||||
(2) Intersegment interest income
|
895,000
|
|||||||||||
(3) Tax effected at 39% tax rate
|
||||||||||||
(4) Discontinued operations
|
12,229,000
|