-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: keymaster@town.hall.org Originator-Key-Asymmetric: MFkwCgYEVQgBAQICAgADSwAwSAJBALeWW4xDV4i7+b6+UyPn5RtObb1cJ7VkACDq pKb9/DClgTKIm08lCfoilvi9Wl4SODbR1+1waHhiGmeZO8OdgLUCAwEAAQ== MIC-Info: RSA-MD5,RSA, p5GLjKH5VXg04qsLzT3AnrZeSb4DhgaAgaJkL71icfmRsxEqmKXPtwPEDHpoDYfE 2oiYqI2qqrRnTdUNKOyubw== 0000950124-94-001774.txt : 19941128 0000950124-94-001774.hdr.sgml : 19941128 ACCESSION NUMBER: 0000950124-94-001774 CONFORMED SUBMISSION TYPE: 10-K PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 19940831 FILED AS OF DATE: 19941123 SROS: NYSE FILER: COMPANY DATA: COMPANY CONFORMED NAME: CORE INDUSTRIES INC CENTRAL INDEX KEY: 0000091817 STANDARD INDUSTRIAL CLASSIFICATION: 3825 IRS NUMBER: 381052434 STATE OF INCORPORATION: NV FISCAL YEAR END: 0831 FILING VALUES: FORM TYPE: 10-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-05034 FILM NUMBER: 94561643 BUSINESS ADDRESS: STREET 1: PO BOX 2000 STREET 2: 500 NORTH WOODWARD CITY: BLOOMFIELD HILLS STATE: MI ZIP: 48304 BUSINESS PHONE: 3136423400 MAIL ADDRESS: STREET 1: PO BOX 2000 STREET 2: 500 NORTH WOODWARD CITY: BLOOMFIELD HILLS STATE: MI ZIP: 48304 FORMER COMPANY: FORMER CONFORMED NAME: SOS CONSOLIDATED INC DATE OF NAME CHANGE: 19780228 FORMER COMPANY: FORMER CONFORMED NAME: SOSS MANUFACTURING CO DATE OF NAME CHANGE: 19690218 10-K 1 FORM 10-K 1 SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-K [X] Annual Report pursuant to Section 13 or 15(d) of the Securities Act of 1934 for the Fiscal Year Ended August 31, 1994 or [ ] Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from _______________ to ________________. Commission File Number 1-5034 CORE INDUSTRIES INC (Exact Name of Registrant as Specified in its Charter) Nevada 38-1052434 (State or other jurisdiction of (I.R.S. Employer Identification No.) incorporation or organization) P. O. Box 2000, Bloomfield Hills, Michigan 48304 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (810) 642-3400 Securities Registered Pursuant to Section 12(b) of the Act: Title of each class Name of each exchange on which registered Common Stock New York Stock Exchange Securities Registered Pursuant to Section 12(g) of the Act: None Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [X] As of October 31, 1994, 9,808,992 common shares were outstanding, and the aggregate market value of the common shares held by nonaffiliates of the Registrant (based upon the closing sale price of $9 for these shares on the New York Stock Exchange) was approximately $88 million. Certain sections of the definitive proxy statement to be filed for the Annual Meeting of Stockholders to be held on January 10, 1995 are incorporated by reference into Part III. 2 PART I ITEM 1. BUSINESS (A) GENERAL DEVELOPMENT OF THE COMPANY The Company was incorporated under the name of Soss Manufacturing Company in 1909 as a manufacturer of a line of concealed hinges sold to the hardware, furniture and home building trades and subsequently developed hinges and other stampings for the infant automotive industry. The Company went public in 1937 and had its shares traded on the American Stock Exchange. In 1958, the Company began to diversify its interests through the acquisition of a number of businesses. It presently groups its businesses into three industry segments: electronics, farm equipment and fluid controls and construction products. From sales of $5,000,000 in 1958, 90 percent of which were derived from the production of automobile parts, the Company has grown to its present size and diversified structure with less than 5 percent automotive business. The Company changed its name in January 1969 to SOS Consolidated Inc. to help alleviate confusion between the parent company and its automotive division. In April 1969, the Company's shares were listed for trading on the New York Stock Exchange. In January 1978, the Company adopted the name Core Industries Inc, as being more representative of its operations. Effective February 19, 1992, the Company adopted a formal plan to divest three major electronics-related subsidiaries. The three operations, Anilam, FlexStar and Hilton, represented the Company's machine tool controls, disk-drive test equipment and capacitor business lines and were accounted for as discontinued operations. At August 31, 1993, no operations or assets of Anilam, FlexStar and Hilton remained. Under the Company's method of operation and control, each division operates as a separate and autonomous entity with its own manufacturing, engineering, accounting, sales staff and distribution network. Personnel at corporate office direct overall policies and perform services for all divisions in the areas of financial control, manufacturing consultation, information systems and marketing. Corporate office maintains control over the divisions through direct contact, reviews of budgets and reports, internal auditing and involvement in formal planning. In addition, Corporate develops and implements strategic options to increase shareholder value and responds to division results and opportunities. (B) INDUSTRY SEGMENTS The Company is engaged principally in the manufacture of specialty products for commercial and industrial use. Required industry segment financial information is set forth in the notes to consolidated financial statements incorporated herein by reference. The Company's business includes three product segments as follows: 1 3 ELECTRONICS The Electronics Group includes a wide range of products which are categorized into two major areas: 1. Test, measurement and control products. 2. Power supplies and components for the computer industry. Specific products include volt/amp/ohmmeters, multimeters and recorders, harmonic analyzers, torque measurement and control systems, electronic fasteners, power supplies and precision carbide components. These products are sold principally through dealers and manufacturers' representatives throughout the United States and in many foreign countries. There is substantial competition in the markets served by this product segment, and in certain instances, the Company competes with companies whose financial resources are greater. While it is difficult to obtain accurate information as to the relative ranking of the Company and its competitors, the Company believes that it is a leading producer of selected electrical test, measurement and control products. The three electronics-related businesses that were divested in 1992 represented three separate lines of business and served separate customers. They produced machine tool controls, disk-drive test equipment and tantalum capacitors. These operations had total sales of $43,000,000 in fiscal year 1991, and represented approximately 40 percent of total group sales. The three businesses reported declining profits in fiscal 1991 and 1990. The backlog of this segment aggregated $17,200,000 at August 31, 1994, as compared to $19,950,000 at August 31, 1993. It is anticipated that substantially all of the backlog will be shipped during the year ending August 31, 1995. In general, the business of this product segment is not highly seasonal in nature. This segment's products are made principally from purchased electronic components and materials which are available from numerous sources. The Company has not experienced any problems as to their availability. The Company holds important patents related to its Tech-Motive Tool product line. Other patents relative to this product segment, although of value, do not play a significant part in the Company's operations. The Company also has registered certain product trademarks which are considered to be of value. In 1994, the Company's GSE, Inc. subsidiary entered into an exclusive long-term distribution agreement in the Americas and Europe for a revolutionary torque sensing product line with a Japanese company. In addition to distributing products already developed by the Japanese company, GSE expects to jointly develop other products with this company. 2 4 FARM EQUIPMENT Products include plows, grain drills, cultivators and other soil tillage equipment, grain augers and cleaners, feeders, and forage and harvesting dump wagons. These products are sold principally through separate dealers and distributors throughout the United States and contiguous Canadian provinces. There is substantial competition in the markets served by this product segment, and in certain instances, the Company competes with companies whose financial resources are greater. The Company believes that it is a leading producer of tillage equipment and grain augers. This product segment's backlog aggregated $4,450,000 at August 31, 1994, as compared to $3,700,000 at August 31, 1993. It is anticipated that substantially all of the backlog will be shipped during the first quarter of fiscal 1995. While the sales of certain individual products are seasonal in nature, the operations of this product segment are not highly seasonal on an overall basis. The farm economy has been historically very cyclical and can be significantly affected by the general economy and the weather. As is customary in the farm equipment industry, the Company makes many sales with seasonal dating payment terms to its farm equipment customers. Effective December 1, 1993, the Company purchased the grain drill business of Best Manufacturing. This product line strongly complements the tillage products offered by the Company's Sunflower unit. On September 23, 1993 (FY 1994), the Company sold one of its farm equipment divisions, Du-Al Manufacturing Company. Du-Al represented approximately 4 percent of the Company's total 1993 sales and approximately 4 percent of the Company's assets as of August 31, 1993. (See Note A to Selected Financial Data, Item 6.) The primary raw material used by the businesses within this product segment is standard sheet steel which is available from numerous sources. The Company holds a few patents relating to the products of this segment which, although of value, do not play a significant part in the Company's operations. The Company also has registered certain product trademarks which are considered to be of value. FLUID CONTROLS AND CONSTRUCTION PRODUCTS Products include valves and pipeline strainers for various fluid control purposes, molded plastic parts, metal stampings and hinges. This segment also includes mechanical contracting for the construction industry where most of the work is obtained on a competitive bid basis. Most of the products within the segment are sold principally through dealers and manufacturers' representatives throughout the United States and in certain foreign countries. There is substantial competition in the markets served by this product segment, and in certain instances, the Company competes with companies whose financial resources are greater. This product segment's backlog aggregated $10,250,000 at August 31, 1994, as compared to $13,400,000 at August 31, 1993. The backlog decrease is primarily related to the Company's Pioneer division which was sold during the year. It is anticipated that substantially all of the backlog will be filled during the year ending August 31, 1995. In general, the business of this product segment is not seasonal in nature. Effective April 1, 1994, the Company purchased Hendrix Steel & Fabricating, Inc., a fabricator of strainers and other specialty flow control products. Effective May 31, 1994, the Company sold its Pioneer Industries division, a manufacturer of metal doors and frames for the construction industry. Pioneer represented 5.7 percent of the Company's total 1993 sales and approximately 4 percent of the Company's assets as of August 31, 1993. The primary raw materials used by this product segment are steel coil and sheet, castings made of various metals, resins and plastics. The Company generally obtains these materials from several sources, including foreign suppliers, and does not experience any problems with their availability. The Company holds a few patents relative to this product segment which, although of value, do not play a significant part in the Company's operations. The Company also has registered certain product trademarks which are considered to be of value. 3 5 (C) EMPLOYMENT At August 31, 1994, there were approximately 2,350 people employed by the Company in its operations, of whom 1,890 were employed in the United States. (D) OTHER While the Company places a high emphasis on the development of new and improved products, research and development activities did not represent significant expenditures during the past three years. Compliance with federal, state and local provisions which have been enacted or adopted regulating the discharge of materials into the environment, or otherwise relating to the protection of the environment, is not expected to have a material effect upon the capital expenditures, earnings and competitive position of the Company. 4 6 ITEM 2. PROPERTIES Listed below are the major properties of the Company:
SQUARE OWNED EXPIRATION PRODUCT LOCATION FOOT AREA OR LEASED DATE OF LEASE GROUP(S) -------- --------- --------- ------------- -------- Bridgeport, Michigan 23,000 Owned Electronics Farmington Hills, Michigan 36,000 Owned Electronics Guadalajara, Mexico 30,000 Owned Electronics Lynbrook, New York 49,000 Owned Electronics Montibello, California 18,000 Leased 1994 Electronics Tustin, California 84,000 Leased 1997 Electronics Bombay, India 10,500 Leased 1999 Electronics Beloit, Kansas (Note A) 88,000 Leased 1996 Farm Equipment Cawker City, Kansas 51,000 Owned Farm Equipment Richardton, North Dakota 37,000 Owned Farm Equipment Salem, South Dakota 108,500 Owned Farm Equipment Houston, Texas 32,000 Owned Fluid Controls and Construction Products Lumberton, North Carolina 144,000 Owned Fluid Controls and Construction Products St. Pauls, North Carolina 216,000 Owned Fluid Controls and Construction Products Pioneer, Ohio 66,400 Owned Fluid Controls and Construction Products Wauseon, Ohio 47,000 Owned Fluid Controls and Construction Products Singapore 26,700 Owned Fluid Controls and Construction 9,300 Leased 2006 Products Bloomfield Hills, Michigan 12,000 Leased 2001 Corporate Offices
All of the above properties are substantially utilized, are suitable for the Company's needs and have sufficient productive capacity. NOTE A: This leased production facility was financed by the proceeds of industrial development revenue bonds. The Company may purchase the facility under favorable terms upon satisfaction of the lease. As required by generally accepted accounting principles, the lease has been treated as a purchase by the Company. ITEM 3. LEGAL PROCEEDINGS Although the Company is involved in certain litigation incidental and related to its business, there are no material legal proceedings involving the Company not covered by insurance. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS No matter was submitted during the fourth quarter of 1994 to a vote of security holders through a solicitation of proxies or otherwise. 5 7 PART II ITEM 5. MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS At August 31, 1994, there were approximately 2,428 shareholders of record of the common stock of Core Industries Inc. The Company's common stock is traded on the New York Stock Exchange. The following table indicated the high and low sales prices of the common stock of the Company, and the dividends paid per share for the periods indicated:
MARKET PRICE YEAR ENDED ------------------ AUG 31, 1994 HIGH LOW DIVIDENDS ------------ ---- --- --------- First quarter $ 15-1/2 $ 11-3/4 $ .06 Second quarter 18-3/8 13-3/8 .06 Third quarter 14-7/8 10-1/2 .06 Fourth quarter 11-1/2 10 .06 ------ $ .24 ======
MARKET PRICE YEAR ENDED ------------------ AUG 31, 1993 HIGH LOW DIVIDENDS ------------ ---- --- --------- First quarter $ 8-7/8 $ 6-7/8 $ .06 Second quarter 10-1/4 7-1/8 .06 Third quarter 9-3/4 8 .06 Fourth quarter 14-1/4 8-3/8 .06 ------ $ .24 ======
NOTE A: Under the Company's debt agreements with insurance companies, retained earnings of approximately $20 million were available for dividends at August 31, 1994 subject to future earnings levels. 6 8 ITEM 6. SELECTED FINANCIAL DATA A summary of selected financial data follows: YEAR ENDED AUG 31, ------------------------------------------------------------------------ 1994 1993 1992 1991 1990 ---- ---- ---- ---- ---- (A) Net sales $ 219,454,000 $ 207,046,000 $ 183,734,000 $ 200,799,000 $ 187,853,000 Earnings from continuing operations (Note B) 10,006,000 8,656,000 180,000 7,975,000 7,830,000 Net earnings (loss) (Note C) 10,006,000 8,565,000 (26,368,000) 1,625,000 3,866,000 Net earnings per common share: Continuing operations $ 1.02 $ .88 $ .02 $ .82 $ .80 Net earnings (loss) 1.02 .88 (2.70) .17 .40 Cash dividends declared per share .24 .24 .30 .48 .72 As of August 31: Total assets $ 156,387,000 $ 151,277,000 $ 156,583,000 $ 189,046,000 $ 198,457,000 Long-term debt 41,608,000 47,134,000 50,146,000 52,298,000 48,023,000
NOTE A: Effective September 23, 1993, the Company sold its Du-Al Manufacturing Division, a manufacturer of front end loaders, back hoes and other equipment sold to the construction and farm industries. Effective May 31, 1994, the Company sold its Pioneer Industries Division, a manufacturer of metal doors and frames for the construction industry. The businesses sold had approximately $9,000,000 of sales in FY 1994 prior to disposition and approximately $20,000,000 of sales in FY 1993. Other income for the year ended August 31, 1994 includes pretax gain of $1,475,000 (total of $.09 per share) related to the sale of the Du-Al Division. NOTE B: Effective February 29, 1992, the Company adopted a formal plan to divest three major Electronics-related subsidiaries. The three operations, Anilam Electronics, FlexStar and Hilton Industries, produced machine tool controls, disk-drive test equipment and tantalum capacitors were accounted for as discontinued operations. Appropriate provisions were recorded for (a) the estimated losses of the discontinued operations through their expected disposal dates, (b) reduction of assets to their net realizable values and (c) the anticipated liabilities relating to the disposals. The total provision amounted to $20,859,000, net of income tax benefit of $7,315,000. Although there was a change in the individual components of the provision from the original estimate, in aggregate the provision was appropriate. Selected information related to the discontinued operations follows:
1992(A) 1991 1990 ------- ---- ---- Sales $ 16,291,000 $ 42,796,000 $ 53,434,000 Net earnings (loss) (4,015,000) (6,350,000) (3,964,000) Net earnings (loss) per share (.41) (.65) (.40)
(a) Six months ended February 29, 1992 (total fiscal year sales, $31,041,000). NOTE C: The Company changed its methods of accounting for income taxes and postretirement benefits other than pensions effective September 1, 1991 to conform with Statements of Financial Accounting Standards Nos. 109 and 106, respectively. See Notes 3 and 4 to the Consolidated Financial Statements. 7 9 ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS RESULTS OF OPERATIONS The Company in 1994 continued its strong improvement trend which began in 1992 when the Company took dramatic action to refocus management and operations. Sales and earnings improvements, product line expansions, acquisitions and strategic business sales all continued into 1994, supporting management's commitment to improving shareholder value. Fiscal 1994 Compared with Fiscal 1993 Consolidated sales increased 6% in 1994 to $219 million from $207 million. Excluding the sales of Du-Al and Pioneer Industries, which were sold during the year, the sales from ongoing units increased 13%. Net earnings were $10 million, or 17% better than 1993. Included in 1994 earnings was a net favorable $.09 per share related to the sale of the Du-Al division; 1993 earnings included a net favorable $.03 per share related to a litigation settlement gain. Excluding these unusual items, net earnings increased 10% in 1994 compared to 1993. Approximately 79% of the sales increase and 41% of the earnings before income tax increase was attributable to the Electronics Group. Excluding Du-Al sales and earnings, the Farm Segment sales grew 15% and profits grew almost 17%. Excluding the results of the sold Pioneer division, Fluid Controls and Construction sales increased 15% with earnings approximately the same in each year. Overall gross profit margins decreased slightly to 29.7% due to competitive margin pressures in the power supply business, price discounting in the Fluid Control business, and effects of the slow construction markets on the sold Pioneer unit. The gross margin decline was more than offset by selling, general and administrative expenses at 18.9% of sales. Other income in 1994 includes the $1.475 million gain related to the sale of the Company's Du-Al division, while other income in 1993 also includes unusual items--a litigation settlement of approximately $500,000 and approximately $300,000 in gains on property disposals. Interest expense declined 10.2% in 1994 from 1993 primarily due to decreased borrowings. Fiscal 1993 Compared with Fiscal 1992 Consolidated net sales increased 12.7% in 1993 to $207 million from $183.7 million. Net earnings were $8.6 million, or 29.5% better than 1992 earnings from continuing operations before write-off of intangibles and other special charges. The 1992 special write-offs were $6.4 million. Approximately 57% of the $23.3 million sales increase was attributable to the Electronics Group and 42% to the Farm Equipment Group. Nominal sales increases were realized in Fluid Controls and Construction Products. Earnings before taxes improved in all three product groups with the Farm Group increasing 110% in 1993. Gross profit margins improved in Farm Equipment and Fluid Controls and Construction Products Groups during 1993. However, overall gross margins on net sales from continuing operations declined to 30.1% from 32.2%. The primary reason was market and competitive pressure resulting in price discounting, especially in computer power supplies of the Electronics segment. Selling, general and administrative expenses before 1992 special charges of $1.6 million decreased to 19.5% of sales compared to 20.8% in 1992 as a result of focused cost reduction programs related to certain selling and administrative activities. The previously mentioned fourth quarter litigation settlement and gains on property disposals largely accounted for the increase in other income. Strong cash generation from operations with reduced borrowings, coupled with lower interest rates, caused interest expense to decline 17.6% in 1993 compared to 1992. 8 10 Product Group Detail Electronics Group
(In Thousands) 1992 1993 1994 ---- ---- ---- Sales $79,380 $92,668 $102,422 Earnings before taxes 3,781(a) 6,787 7,923 (a) Includes $2,734 for special charges.
Sales and earnings before taxes in 1994 increased 10.5% and 16.7%, respectively, over the prior year. All major units within the group had improved 1994 operating performance, primarily through new product introductions and increased market coverage programs. The power supply unit also favorably resolved a prior year's labor issue. Earnings in 1993 had been adversely affected by margin pressures in power supplies, which continued through 1994. Fluid Controls and Construction Products Group
(In Thousands) 1992 1993 1994 ---- ---- ---- Sales $72,599 $72,907 $78,745 Earnings before taxes 5,365(a) 9,400 8,624 (a) Includes $3,833 for special charges.
Sales increased 8% in 1994 over 1993, after a slight increase in sales between 1993 and 1992. Although sales and earnings were up in the fluid control and plastics units, this was offset by decreased earnings among the construction-related units, including the sold Pioneer division. Depressed conditions affected the construction market and caused price discounting. Farm Equipment Group
(In Thousands) 1992 1993 1994 ---- ---- ---- Sales $31,755 $41,471 $38,287 Earnings before taxes 2,834(a) 5,942 7,257 Ongoing Businesses (b): Sales $25,680 $32,678 $37,724 Earnings before taxes 3,187 4,658 5,449 (a) Includes $320 for special charges. (b) Excluding unit sold in 1994.
Overall segment sales fell 7.6% while earnings grew 22% in 1994, which was attributable to the successful sale of the Du-Al unit in October, 1993. Excluding Du-Al's operations and the one-time gain on the Du-Al disposal, sales and earnings of the ongoing businesses within the Group improved 15.4% and 17%, respectively, in 1994 over 1993. New products and good market conditions contributed to this strong performance. LIQUIDITY AND CAPITAL RESOURCES One of the Company's financial strengths is its ability to generate cash from its operating activities. In 1994, the Company again experienced strong operating cash flow as operating activities provided $17.4 million. Cash flow generation has been enhanced by the Company's ongoing efforts to improve operating efficiencies, cost reductions, and a successful company-wide working capital reduction program. During 1994 the Company paid down short- and long-term debt totaling $3.9 million, and operated most of 1994 free of any short-term debt. In addition, the Company invested in its future by making two strategic acquisitions at a total cost of $3.4 million and making capital expenditures of $5 million. The majority of the capital expenditures were focused at those units where the Company has the greatest growth potential. The Company plans to invest $6 million in capital expenditures in 1995, excluding business acquisitions. The Company has an active program to complement internal growth with acquisitions of product lines and companies that meet the Company's selective criteria. It is expected that this effort will require the significant expenditure of funds over the next few years. 9 11 The Company received $9.8 million during the year from the sales of its Du-Al and Pioneer divisions, whose operations did not fit with the Company's strategic direction. At August 31, 1994, the Company had $14.6 million in cash and cash equivalents and uncommitted bank credit facilities of $15 million. Management believes its current cash position, cash flows from operations, along with its borrowing capacity, are adequate to fund its strategies for future growth, including working capital, expenditures for manufacturing expansion and efficiencies, and acquisition activities. At August 31, 1994, the Company had working capital of $82.7 million with a current ratio of 3.7 to 1, and the Company's capital employed (total debt and equity) amounted to $125 million. Year-end capital consisted of 37% debt and 63% equity, an improvement from 41% debt of total capital employed in 1993. Success in utilizing its capital more efficiently accounted for operating working capital as a percent of sales improving to 33.2% as of August 31, 1994 compared to 38.9% in the prior year. The Company's 1994 return on beginning equity of 14.1% was the highest since 1981. At the Company's current quarterly dividend rate of $.06 per share, annual dividend payments would approximate $2.4 million. Under the Company's debt agreements with insurance companies, retained earnings of approximately $20 million are available for dividends, subject to future earnings levels. ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA The information required by this item is incorporated by reference to the Annual Report and are identified in Item 14(a)(1) of this report, and are incorporated by reference in this Item 8 (See Exhibit 13). Other financial schedules are filed pursuant to Item 14(a)(2) and exhibits are filed pursuant to Item 14(a)(3) of this report. Selected quarterly financial data for the years 1994 and 1993 appear in Note 13 to the financial statements on Page F-16 of the Annual Report (See Exhibit 13). Such data is incorporated herein by reference. ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE On January 11, 1994, the Company's Board of Directors, acting upon the recommendation of the Company's Audit Committee of the Board of Directors, selected the firm of Coopers & Lybrand L.L.P. to replace Deloitte & Touche LLP as its certified public accountants. Deloitte & Touche LLP was dismissed as the Company's certified public accountants as of that date. Deloitte & Touche LLP's reports on the Company's financial statements for the two fiscal years prior to its dismissal did not contain an adverse opinion or a disclaimer of opinion, nor were the reports qualified as to uncertainty, audit scope or accounting principles. There were no disagreements with Deloitte & Touche LLP on any matter of accounting principles or practices, financial statement disclosure or auditing scope or procedure during the Company's two fiscal years, or any subsequent interim period, preceding the dismissal of Deloitte & Touche LLP. None of the kinds of events listed in Item 304(a)(1)(v) of Regulation S-K occurred within the Company's two fiscal years, or any subsequent interim period, preceding the dismissal of Deloitte & Touche LLP. 10 12 PART III ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT DIRECTORS The information required by this item is incorporated by reference to a definitive proxy statement involving the election of directors which is filed by the Company pursuant to Regulation 14A within 120 days after the close of its fiscal year. EXECUTIVE OFFICERS OF THE REGISTRANT The following information is provided as to the Executive Officers of the Company:
NAME AGE CAPACITIES IN WHICH SERVED ---- --- -------------------------- David R. Zimmer* 48 President and Chief Executive Officer since March 1992 (previously President and Chief Executive Officer of New Venture Gear, Inc. since January 1990; previously Vice President and General Manager of Electronics Products for Acustar, Inc., a subsidiary of Chrysler since 1988) Lawrence J. Murphy* 52 Executive Vice President since October 1990 (previously Vice President - Finance, three years) Raymond H. Steben, Jr.* 55 Vice President and Chief Financial Officer since July 1993 (previously Director of Multifinancial Services since 1992; previously President of RHS Industries since 1989; previously Vice President - Finance, and Chief Financial Officer of Bundy Corporation since 1981) Thomas G. Hooper* 50 Treasurer and Controller since October 1990 (previously Controller since 1981) James P. Dixon* 50 Vice President - Planning since January 1994 (previously Vice President - Marketing, since October 1990; previously Manager - Marketing Services, since April 1990; previously President of Smart House, two years; President of Multiwire division of Kollmorgen Corporation, two years) Matthew P. Marko*(A) 36 Vice President - International Sales (previously Director of International Sales, three years; Industrial Engineering Department, four years)
*Elected by the Board of Directors on January 11, 1994. (A) Son of Harold M. Marko, one of the Company's directors. 11 13 ITEM 11. EXECUTIVE COMPENSATION The information required by this item is incorporated by reference to a definitive proxy statement involving the election of directors which is filed by the Company pursuant to Regulation 14A within 120 days after the close of its fiscal year. ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT The information required by this item is incorporated by reference to a definitive proxy statement involving the election of directors which is filed by the Company pursuant to Regulation 14A within 120 days after the close of its fiscal year. ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS The information required by this item is incorporated by reference to a definitive proxy statement involving the election of directors which is filed by the Company pursuant to Regulation 14A within 120 days after the close of its fiscal year. 12 14 PART IV ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K (A) 1. FINANCIAL STATEMENTS. The following financial statements are incorporated herein by reference. Pages in Annual Report ------------- Report of Management F-1 * Fiscal Year 1994 Report of Independent Accountants F-2 * Fiscal Year 1993 and 1992 Independent Auditors' Report F-3 * Consolidated Balance Sheets as of August 31, 1994 and 1993 F-4 * Consolidated Statements of Earnings for the Years Ended August 31, 1994, 1993 and 1992 F-5 * Consolidated Statements of Stockholders' Equity for the Years Ended August 31, 1994, 1993 and 1992 F-6 * Consolidated Statements of Cash Flows for the Years Ended August 31, 1994, 1993 and 1992 F-7 * Notes to Consolidated Financial Statements for the Years Ended August 31, 1994, 1993 and 1992 F-8 thru F-16 * * See Exhibit 13 to Form 10-K (A) 2. FINANCIAL STATEMENT SCHEDULES
PAGES PAGE IN IN 10-K ANNUAL REPORT ------- ------------- (A) Fiscal Year 1994 Report of Independent Accountants on schedules EX-23 Fiscal years 1993 and 1992 Independent Auditors' Report on Schedules F-3 * (B) Schedule Index: Schedule VIII - Valuation and Qualifying Accounts 15 Schedule IX - Short-Term Borrowings 16 Schedule X - Supplementary Income Statement Information 17
Schedules other than those listed are omitted because they are not applicable or the required information is shown in the financial statements or notes thereto. (A) 3. EXHIBITS The exhibits are listed on the accompanying Index to Exhibits. (B) REPORTS ON FORM 8-K No reports on Form 8-K have been filed during the last quarter of the period covered by this report. 13 15 CORE INDUSTRIES INC AND SUBSIDIARIES SCHEDULE VIII - VALUATION AND QUALIFYING ACCOUNTS for the years ended August 31, 1994, 1993 and 1992
COLUMN A COLUMN B COLUMN C COLUMN D COLUMN E -------- -------- ---------------------------- -------- -------- ADDITIONS ---------------------------- (1) (2) CHARGED BALANCE AT CHARGED TO TO OTHER BEGINNING COSTS AND ACCOUNTS - DEDUCTIONS - BALANCE AT DESCRIPTION OF PERIOD EXPENSES DESCRIBE DESCRIBE END OF PERIOD ----------- ---------- ---------- ---------- ------------ ------------- (NOTE B) (NOTE A) Allowance for doubtful accounts, deducted from accounts receivable in the balance sheet: 1994 $ 970,000 $ 480,000 $ 490,000 $ 960,000 ============ ========= ========== =========== 1993 $ 1,100,000 $ 360,000 $ 490,000 $ 970,000 ============ ========= ========== =========== 1992 $ 1,400,000 $ 890,000 $ 690,000 $ 500,000 $ 1,100,000 ============ ========= ========= ========== ===========
Note A: Accounts written off. Note B: Discontinued operations. 14 16 CORE INDUSTRIES INC AND SUBSIDIARIES SCHEDULE IX - SHORT-TERM BORROWINGS for the years ended August 31, 1994, 1993 and 1992
COLUMN A COLUMN B COLUMN C COLUMN D COLUMN E COLUMN F -------- -------- -------- -------- -------- -------- MAXIMUM AVERAGE WEIGHTED CATEGORY OF AMOUNT AMOUNT AVERAGE AGGREGATE WEIGHTED OUTSTANDING OUTSTANDING INTEREST RATE SHORT-TERM BALANCE AT AVERAGE DURING DURING DURING BORROWING END OF PERIOD INTEREST RATE THE PERIOD THE PERIOD THE PERIOD ----------- ------------- ------------- ------------ ------------ ------------- (NOTE A) (NOTE B) August 31, 1994 - --------------- Note payable to bank - 4.62% $ 3,000,000 $ 133,000 4.62% ============= ==== ============= ============= ==== August 31, 1993 - --------------- Note payable to bank $ 900,000 4.69% $ 16,100,000 $ 4,929,000 4.79% ============= ==== ============= ============= ==== August 31, 1992 - --------------- Note payable to bank $ 15,900,000 5.31% $ 23,900,000 $ 19,443,000 6.18% ============= ==== ============= ============= ====
Note A: Average amount outstanding during the period is computed by dividing the sum of the daily weighted average outstanding principal balances by 365. Note B: Average interest rate for the year is computed by dividing the actual short-term interest expense by the average short-term debt outstanding. 15 17 CORE INDUSTRIES INC AND SUBSIDIARIES SCHEDULE X - SUPPLEMENTARY INCOME STATEMENT INFORMATION for the years ended August 31, 1994, 1993 and 1992
COLUMN A COLUMN B -------- -------- CHARGE TO COSTS AND EXPENSES YEAR ENDED AUG 31, ---------------------------------- ITEM 1994 1993 1992 ---- ---- ---- ---- Maintenance and repairs A A A Amortization of intangible assets A A $ 3,275,801(B) Taxes, other than payroll and income taxes A A A Royalties A A A Advertising costs $ 2,554,000 $ 2,344,000 $ 2,489,000
Note A: Amounts are not presented as such amounts are less than one percent of net sales. Note B: Includes a special charge of $2,721,000 to write-off that portion of the excess of cost over net assets of companies acquired considered to be not realizable as a result of management's reassessment of the strategic direction of the Company. 16 18 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. CORE INDUSTRIES INC Date: November 16, 1994 By: /s/ Thomas G. Hooper ------------------------------------------- Thomas G. Hooper, Treasurer and Controller Pursuant to the requirement of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the Registrant and in the capacities and on the date indicated. CHIEF EXECUTIVE OFFICER: /s/ David R. Zimmer November 16, 1994 - ------------------------------------------------ -------------------- David R. Zimmer, President and Director Date CHIEF FINANCIAL OFFICER: /s/ Raymond H. Steben, Jr. November 16, 1994 - ------------------------------------------------ -------------------- Raymond H. Steben, Jr., Vice President - Finance Date OTHER DIRECTORS: /s/ Jay Alix November 16, 1994 - ------------------------------------------------ -------------------- Jay Alix Date /s/ Richard P. Kughn November 16, 1994 - ------------------------------------------------ -------------------- Richard P. Kughn Date /s/ Harold M. Marko November 16, 1994 - ------------------------------------------------ -------------------- Harold M. Marko Date /s/ Lawrence J. Murphy November 16, 1994 - ------------------------------------------------ -------------------- Lawrence J. Murphy, Executive Vice President Date /s/ Alan E. Schwartz November 16, 1994 - ------------------------------------------------ -------------------- Alan E. Schwartz Date 17 19 INDEX TO EXHIBITS
EXHIBIT DESCRIPTION ------- ----------- 3(a) Restated Certificate of Incorporation of Company and amendments thereto** 3(b) By-Laws, as amended, of the Company** 10(a) 1991 Director Discounted Stock Option Plan** 10(b) 1988 Director Discounted Stock Option Plan (Incorporated by reference to Appendix B to Company's Proxy Statement dated November 23, 1988 filed pursuant to Regulation 14) 10(d) Preferred Share Purchase Rights (Incorporated by reference to Company's Form 8-K Report dated September 28, 1988) 10(e) Deferred Compensation for Non-Employee Directors** 10(f) Employment Agreement dated March 3, 1992 between the Company and David R. Zimmer** 10(g)(1) 9.75 Percent Note Agreement dated August 1, 1987 between the Company and The Northwestern Mutual Life Insurance Company** 10(g)(2) Amendment dated as of March 15, 1989 to the Agreement dated August 1, 1987 between the Company and The Northwestern Mutual Life Insurance Company** 10(g)(3) Amendment dated as of March 15, 1989 to the Agreement dated August 1, 1987 between the Company and The Northwestern Mutual Life Insurance Company** 10(h)(1) 10.02 Percent Note Agreements dated as of March 15, 1989 between the Company and The Northwestern Mutual Life Insurance Company/Allstate Life Insurance Company** 10(h)(2) Amendment dated as of March 15, 1992 to the Agreement dated as of March 15, 1989 between the Company and The Northwestern Mutual Life Insurance Company/Allstate Life Insurance Company** 10(i) 1993 Performance Incentive Plan (Incorporated by reference to Appendix A to Company's Proxy Statement dated November 23, 1993 filed pursuant to Regulation 14) 10(j) 1993 Stock Bonus Plan (Incorporated by reference to Appendix A to Company's Proxy Statement dated November 23, 1993 filed pursuant to Regulation 14) *11 Calculations of Earnings Per Share *13 Financial Statements included in Annual Report to Stockholders *21 Subsidiaries of the Company *23 Consent of Coopers & Lybrand L.L.P. relating to Financial Statement Schedules
**Incorporated by reference to the 1992 10-K *Filed herewith NOTE: The Exhibits attached to this report will be furnished to requesting security holders upon payment of a reasonable fee to reimburse the Company for expenses incurred by the Company in furnishing such Exhibits. EX-11 2 EXHIBIT 11 1 EXHIBIT 11 CORE INDUSTRIES INC AND SUBSIDIARIES CALCULATION OF EARNINGS PER SHARE for the years ended August 31, 1994, 1993 and 1992
YEAR ENDED AUG 31, -------------------------------------- 1994 1993 1992 ---- ---- ---- Earnings (loss) applicable to common stock $ 10,006,000 $ 8,565,000 $ (26,368,000) ============= ============ ============== Net earnings (loss) $ 10,006,000 $ 8,565,000 $ (26,368,000) ============= ============ ============== Average number of common shares outstanding (A) $ 9,800,135 $ 9,776,376 $ 9,775,195 ============= ============ ============== Earnings (loss) per share $ 1.02 $ .88 $ (2.70) ====== ===== =======
Note A: The number of common stock equivalents related to stock option plans were 117,000, 100,000 and 60,000 at the fiscal years ended 1994, 1993 and 1992, respectively. EX-13 3 EXHIBIT 13 1 EXHIBIT 13 REPORT OF MANAGEMENT Management is responsible for the preparation and integrity of the accompanying financial statements and all other financial information appearing in this Annual Report. The financial statements have been prepared in conformity with generally accepted accounting principles appropriate in the circumstances. The other financial information in this Annual Report is consistent with the financial statements. Management is responsible for developing and maintaining cost-effective internal accounting control. Internal control effectiveness is supported throughout the Company with written communication of policies and procedures, careful selection and training of personnel, and audits by a professional staff of internal auditors. The Company's control environment is further enhanced through a formal Code of Conduct that sets standards of professionalism and integrity for employees. The financial statements have been audited by the auditors Coopers & Lybrand L.L.P. The Company engages them to render an independent professional opinion based upon an examination conducted in accordance with generally accepted auditing standards. The Audit Committee of the Board of Directors is composed solely of non-employee directors and is responsible for oversight of management's internal control and financial reporting responsibilities. The Audit Committee is also responsible for recommending to the Board the independent accounting firm to be used for the coming year. The Audit Committee meets periodically with management, the internal auditors, and privately with the independent auditors to review auditing, accounting, internal control and financial reporting matters. /s/ David R. Zimmer /s/ Raymond H. Steben, Jr. /s/ Thomas G. Hooper David R. Zimmer Raymond H. Steben, Jr. Thomas G. Hooper President and Chief Vice President-Finance and Treasurer and Executive Officer Chief Financial Officer Controller F-1 2 REPORT OF INDEPENDENT ACCOUNTANTS Stockholders and Board of Directors of Core Industries Inc Bloomfield Hills, Michigan: We have audited the accompanying consolidated balance sheet of Core Industries Inc and subsidiaries as of August 31, 1994 and the related consolidated statements of earnings, stockholders' equity, and cash flows for the year then ended. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audit. The financial statements of Core Industries Inc for the years ended August 31, 1993 and 1992, were audited by other auditors, whose report hereon, dated October 21, 1993, included an explanatory paragraph noting that the Company changed its methods of accounting for income taxes and postretirement benefits other than pensions effective September 1, 1991 to conform with Statements of Financial Accounting Standards Nos. 109 and 106, respectively, as discussed in Notes 3 and 4 to the financial statements. We conducted our audit in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion. In our opinion, the fiscal 1994 consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Core Industries Inc and subsidiaries as of August 31, 1994 and the consolidated results of their operations and their cash flows for the year then ended in conformity with generally accepted accounting principles. /s/ Coopers & Lybrand L.L.P. Coopers & Lybrand L.L.P. Detroit, Michigan October 11, 1994 F-2 3 INDEPENDENT AUDITORS' REPORT To the Stockholders and Board of Directors of Core Industries Inc Bloomfield Hills, Michigan: We have audited the consolidated balance sheet of Core Industries Inc and Subsidiaries as of August 31, 1993 and the related consolidated statements of earnings, stockholders' equity and cash flows for each of the two years in the period ended August 31, 1993. Our audits also included the financial statement schedules listed in the Index at Item 14 for each of the two years in the period ended August 31, 1993. These financial statements and financial statement schedules are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements and financial statement schedules based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, such consolidated financial statements present fairly, in all material respects, the consolidated financial position of Core Industries Inc and Subsidiaries at August 31, 1993 and the consolidated results of their operations and their cash flows for each of the two years in the period ended August 31, 1993, in conformity with generally accepted accounting principles. Also, in our opinion, such financial statement schedules when considered in relation to the basic consolidated financial statements taken as a whole, present fairly in all material respects the information set forth therein. As discussed in Notes 3 and 4 to the financial statements, the Company changed its methods of accounting for income taxes and postretirement benefits other than pensions effective September 1, 1991 to conform with Statements of Financial Accounting Standards Nos. 109 and 106, respectively. /s/ Deloitte & Touche LLP Deloitte & Touche LLP Detroit, Michigan October 21, 1993 F-3 4 CORE INDUSTRIES INC AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS ASSETS
August 31 --------------------------- 1994 1993 ---- ---- CURRENT ASSETS: Cash and cash equivalents $ 14,643,000 $ 651,000 Accounts receivable, less collection allowances of $ 960,000 in 1994 and $ 970,000 in 1993 47,444,000 50,558,000 Inventories 48,863,000 54,092,000 Prepaid expenses 808,000 1,337,000 Refundable income taxes - 139,000 Deferred taxes on income 2,027,000 2,637,000 ------------ ------------ TOTAL CURRENT ASSETS $113,785,000 $109,414,000 ------------ ------------ PROPERTY, PLANT AND EQUIPMENT: Land and land improvements $ 1,278,000 $ 1,374,000 Buildings 18,161,000 18,672,000 Machinery and equipment 44,322,000 50,145,000 ------------ ------------ Total $ 63,761,000 $ 70,191,000 Less accumulated depreciation 36,377,000 41,304,000 ------------ ------------ TOTAL PROPERTY, PLANT AND EQUIPMENT $ 27,384,000 $ 28,887,000 ------------ ------------ OTHER ASSETS: Excess of cost over net assets of companies acquired $ 7,033,000 $ 7,269,000 Investment in real estate partnership 1,343,000 1,432,000 Note receivable 1,500,000 - Prepaid pensions and other 5,342,000 4,275,000 ------------ ------------ TOTAL OTHER ASSETS $ 15,218,000 $ 12,976,000 ------------ ------------ $156,387,000 $151,277,000 ============ ============ LIABILITIES & STOCKHOLDERS' EQUITY August 31 --------------------------- 1994 1993 ---- ---- CURRENT LIABILITIES: Notes payable to bank - $ 900,000 Accounts payable $11,485,000 12,521,000 Accrued payroll and other expenses 12,817,000 12,899,000 Dividends payable 587,000 587,000 Taxes on income 1,585,000 - Long-term debt due within one year 4,610,000 1,500,000 ------------ ------------ TOTAL CURRENT LIABILITIES $31,084,000 $ 28,407,000 ------------ ------------ LONG-TERM DEBT, less amount due within one year $41,608,000 $ 47,134,000 DEFERRED TAXES ON INCOME 1,770,000 1,580,000 ACCRUED EMPLOYEE BENEFITS 2,908,000 3,190,000 STOCKHOLDERS' EQUITY: Preferred stock, par value $1: Authorized - 100,000 shares Issued - none Common stock, par value $1: Authorized - 20,000,000 shares Issued - 11,219,152 sharesin 1994 and 11,208,058 shares in 1993 $11,219,000 $ 11,208,000 Additional paid-in capital 810,000 728,000 Retained earnings 73,025,000 65,372,000 Cumulative translation adjustments 661,000 356,000 Treasury stock (1,410,160 shares) - at cost (6,698,000) (6,698,000) ------------ ------------ TOTAL STOCKHOLDERS' EQUITY $79,017,000 $ 70,966,000 ------------ ------------ $156,387,000 $151,277,000 ============ ============
The accompanying notes are an integral part of the consolidated financial statements. F-4 5 CORE INDUSTRIES INC AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF EARNINGS
Year Ended August 31 -------------------------------------------------------------- 1994 1993 1992 ---- ---- ---- Net sales $219,454,000 $207,046,000 $183,734,000 Cost of sales, exclusive of depreciation and amortization $154,278,000 $144,661,000 $128,575,000 Depreciation and amortization 5,182,000 5,149,000 5,545,000 Selling, general and administrative expenses 41,591,000 40,409,000 39,726,000 Write-off of intangibles - - 2,721,000 Interest expense 4,570,000 5,091,000 6,175,000 Other income (2,223,000) (1,529,000) (427,000) ------------ ------------ ------------ $203,398,000 $193,781,000 $182,315,000 ------------ ------------ ------------ Earnings from continuing operations before taxes on income and cumulative effects of accounting changes $ 16,056,000 $ 13,265,000 $ 1,419,000 Taxes on income 6,050,000 4,700,000 1,239,000 ------------ ------------ ------------ Earnings from continuing operations before cumulative effects of accounting changes $10,006,000 $ 8,565,000 $ 180,000 Discontinued operations (net of income tax benefits): Loss from discontinued operations - - ($4,015,000) Estimated loss on disposal - - (20,859,000) ------------ ------------ ------------ - - ($24,874,000) ------------ ------------ ------------ Earnings (loss) before cumulative effects of accounting changes $10,006,000 $ 8,565,000 ($24,694,000) Cumulative effects of accounting changes: Income taxes - - $ 300,000 Postretirement benefits - - (1,974,000) ------------ ------------ ------------ - - ($1,674,000) ------------ ------------ ------------ Net earnings (loss) $10,006,000 $ 8,565,000 ($26,368,000) ============ ============ ============ Net earnings (loss) per common share: Continuing operations before accounting changes $ 1.02 $ .88 $ .02 Discontinued operations - - (2.55) Cumulative effects of accounting changes - - (.17) ------------ ------------ ------------ Net earnings (loss) $ 1.02 $ .88 $ (2.70) ============ ============ ============
The accompanying notes are an integral part of the consolidated financial statements. F-5 6 CORE INDUSTRIES INC AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
Additional Cumulative Common Paid-In Retained Translation Treasury Stock Capital Earnings Adjustments Stock ----------- --------- ----------- ------------ ----------- Balance, August 31, 1991 $11,185,000 $449,000 $ 88,454,000 ($1,133,000) ($6,698,000) Net loss (26,368,000) Cash dividends declared (2,933,000) Foreign currency adjustments: Continuing operations 617,000 Discontinued operations 872,000 ----------- -------- ----------- ---------- ----------- Balance, August 31, 1992 $11,185,000 $449,000 $ 59,153,000 $ 356,000 ($6,698,000) Net earnings 8,565,000 Cash dividends declared (2,346,000) Exercise of stock options 2,000 12,000 Incentive compensation awards 21,000 267,000 ----------- -------- ----------- -------- ----------- Balance, August 31, 1993 $11,208,000 $728,000 $ 65,372,000 $ 356,000 ($6,698,000) Net earnings 10,006,000 Cash dividends declared (2,353,000) Exercise of stock options 4,500 19,000 Incentive compensation awards 6,500 63,000 Foreign currency adjustments 305,000 ----------- -------- ----------- -------- ----------- Balance, August 31, 1994 $11,219,000 $810,000 $ 73,025,000 $ 661,000 ($6,698,000) =========== ======== ============ ========== ===========
The accompanying notes are an integral part of the consolidated financial statements. F-6 7 CORE INDUSTRIES INC AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS
Year Ended August 31 ------------------------------------------------------- 1994 1993 1992 ---- ---- ---- CASH FLOWS FROM OPERATING ACTIVITIES: Net earnings (loss) $10,006,000 $ 8,565,000 ($26,368,000) Adjustments to reconcile net earnings to net cash provided by operating activities: Depreciation $ 4,856,000 $4,879,000 $ 4,990,000 Amortization 326,000 270,000 555,000 Cumulative effect of accounting change - - 1,674,000 Loss from discontinued operations - - 28,174,000 Discontinued operations - - 3,031,000 Write-off of intangibles - - 2,721,000 Net gain on sale of division (915,000) - - (Increase) decrease in assets: Accounts receivable (177,000) (4,660,000) 2,790,000 Inventories 813,000 (5,505,000) 403,000 Prepaid expenses 606,000 692,000 (265,000) Taxes on income 968,000 3,890,000 (5,809,000) Deferred taxes on income 800,000 3,176,000 1,801,000 Increase (decrease) in liabilities: Accounts payable (743,000) 4,689,000 (558,000) Accrued payroll and other expenses 810,000 1,246,000 2,593,000 ----------- ----------- ----------- TOTAL ADJUSTMENTS $ 7,344,000 $ 8,677,000 $42,100,000 ----------- ----------- ----------- NET CASH PROVIDED BY OPERATING ACTIVITIES $17,350,000 $17,242,000 $15,732,000 CASH FLOWS FROM INVESTING ACTIVITIES: Capital expenditures ($4,967,000) ($4,930,000) ($6,400,000) Net proceeds from sale of divisions 9,816,000 - - Acquisition of businesses (2,510,000) - - Discontinued operations - 6,784,000 (4,756,000) Other 523,000 (4,000) 421,000 ----------- ----------- ----------- NET CASH FROM (USED IN) INVESTING ACTIVITIES $ 2,862,000 $ 1,850,000 ($10,735,000) CASH FLOWS FROM FINANCING ACTIVITIES: Net payments on short-term bank loans ($900,000) ($15,000,000) ($2,100,000) Decrease in restricted cash - - 2,684,000 Reductions in long-term debt (2,967,000) (3,012,000) (1,159,000) Cash dividends paid (2,353,000) (2,346,000) (3,519,000) ----------- ----------- ----------- NET CASH USED IN FINANCING ACTIVITIES ($6,220,000) ($20,358,000) ($4,094,000) NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 13,992,000 (1,266,000) 903,000 CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 651,000 1,917,000 1,014,000 ----------- ----------- ----------- CASH AND CASH EQUIVALENTS, END OF PERIOD $14,643,000 $ 651,000 $ 1,917,000 =========== =========== =========== SUPPLEMENTAL CASH FLOW DISCLOSURES: Interest paid $ 4,510,000 $ 5,050,000 $ 6,180,000 =========== =========== =========== Income taxes paid $3,340,000 $ 2,200,000 $ 800,000 =========== =========== ===========
The accompanying notes are an integral part of the consolidated financial statements. F-7 8 CORE INDUSTRIES INC AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS YEARS ENDED AUGUST 31, 1994, 1993 AND 1992 1. PRINCIPLES OF REPORTING AND ACCOUNTING Principles of Consolidation - The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. Intercompany profits, transactions and balances have been eliminated. Inventories- Approximately 89% and 93% of inventories at August 31, 1994 and 1993, respectively, are valued at the lower of cost or market on a first-in, first-out (FIFO) basis. Other inventories are valued at cost on a last-in, first-out (LIFO) basis. If all inventories were valued on a FIFO basis, inventories would have been $1,441,000 and $1,155,000 higher than reported at August 31, 1994 and 1993, respectively. Following is the detail of inventories:
1994 1993 ---- ---- Raw materials and supplies $25,976,000 $26,762,000 Work in process 8,940,000 13,417,000 Finished goods 13,947,000 13,913,000 ----------- ----------- Total $48,863,000 $54,092,000 =========== ===========
Property, Plant and Equipment - Items of property, plant and equipment, including significant improvements to existing facilities and leasehold improvements, are recorded at cost. Expenditures for maintenance and repairs are charged to operations in the year incurred. Long-term lease obligations incurred in connection with industrial development revenue bond financing have been capitalized at the total principal amount of the obligations. Depreciation is computed principally on an accelerated basis. Excess of Cost Over Net Assets of Companies Acquired - The excess of total cost over net assets of companies acquired is being amortized over 40 years except for $2,048,000 relating to acquisitions prior to October 31, 1970 which is not being amortized. Amortization expense amounted to $177,000 in 1994 and 1993, and $191,000 in 1992. Accumulated amortization amounted to $2,645,000 and $2,441,000 at August 31, 1994 and 1993, respectively. Investment in Real Estate Partnership - The Company has a minority interest in a partnership formed for the purpose of owning an office building, a portion of which the Company leases for its corporate offices. Rents paid were $346,000 in 1994, $400,000 in 1993, and $447,000 in 1992. The investment is accounted for according to the equity method. Revenue Recognition - Revenue from sales of products is recognized at the time of shipment. Revenue from long-term construction contracts is recognized using the percentage-of-completion method. Earnings Per Common Share are computed by dividing net earnings by the weighted average shares outstanding (9,800,135 shares in 1994, 9,776,376 shares in 1993 and 9,775,196 shares in 1992). The number of common stock equivalents was not significant. Foreign Currency Translation - Assets and liabilities of certain foreign subsidiaries whose functional currencies are other than the U.S. dollar are translated at year-end rates of exchange. Income and expense items are translated at average exchange rates for the year. The resulting translation adjustments are recorded directly into a separate component of stockholders' equity. 2. DEBT AND COMMITMENTS The Company has a $15,000,000 unsecured line of credit with a major domestic bank at interest rates on an as-offered basis, which have been less than the prime rate. This credit facility was unused at August 31, 1994. F-8 9 Long-term debt consists of the following:
1994 1993 ---- ---- Notes payable $39,550,000 $42,000,000 Industrial development revenue bonds 6,668,000 6,634,000 ----------- ----------- Total $46,218,000 $48,634,000 Portion due within one year 4,610,000 1,500,000 ----------- ----------- Total $41,608,000 $47,134,000 =========== ===========
Notes payable include three unsecured promissory notes to insurance companies: one 9.8%, $9,000,000 note and two 10.02% notes aggregating $30,000,000. The notes require semi-annual interest payments with repayment of principal in 10 equal annual installments which commenced August 1993 for the 9.8% note and commencing May 1995 for the 10.02% notes. The other note payable requires repayment in five equal installments commencing November, 1994. Industrial development revenue bonds mature principally in 2006 and 2013 and include $5,000,000 related to a 15-year loan agreement with a variable interest rate entered into during 1991. Interest rates on the bonds change based on prevailing market rates and as of August 31, 1994, averaged 3.66%. Principal repayments of long-term debt are $4,610,000 in each of the five years ending 1999. Certain of the Company's loan agreements contain restrictive covenants pertaining to the maintenance of working capital and tangible net worth. Under the most restrictive covenant, retained earnings of $20,075,000 were available for the payment of cash dividends at August 31, 1994. The estimated fair value of the notes payable was approximately $42,550,000. The fair value was estimated based on the discounted amounts of future cash flows at the current note rates assuming all prepayment options were exercised. The estimated fair value of industrial development revenue bonds is the book value of $6,668,000. 3. TAXES ON INCOME Income taxes on a continuing operations basis are as follows:
1994 1993 1992 ---- ---- ---- Current: Federal $ 4,450,000 $ 4,278,000 $ 1,853,000 State and local 800,000 700,000 400,000 ----------- ----------- ----------- Total $ 5,250,000 $ 4,978,000 $ 2,253,000 Deferred 800,000 (278,000) (1,014,000) ----------- ----------- ----------- Total taxes on income $ 6,050,000 $ 4,700,000 $ 1,239,000 =========== =========== ===========
Federal income taxes include foreign income taxes of ($32,000) in 1994, $8,000 in 1993, and $103,000 in 1992. The foreign pretax loss amounted to ($845,000) in 1994, ($268,000) in 1993, and ($62,000) in 1992. A reconciliation of income taxes computed using the U.S. federal statutory rate to the provision for federal income taxes follows:
1994 1993 1992 ---- ---- ---- Computed at U.S. statutory rate $5,620,000 $ 4,510,000 $ 482,000 State and local taxes 520,000 462,000 264,000 Goodwill amortization and write-offs 68,000 60,000 836,000 Foreign income taxes 264,000 98,000 124,000 Research tax credit (224,000) (258,000) (299,000) Other (198,000) (172,000) (168,000) ---------- ----------- ---------- Total taxes on income $6,050,000 $4,700,000 $1,239,000 ========== ========== ==========
F-9 10 Deferred income taxes result from temporary differences in the recognition of income and expenses for financial reporting and tax purposes. The source and deferred tax effect of these differences is as follows:
1994 1993 1992 ---- ---- ---- Depreciation $(229,000) $ 144,000 $ (292,000) Employee benefits 496,000 (10,000) (8,000) Inventory related 67,000 (39,000) (408,000) Accounts receivable allowances - (134,000) (119,000) Tax credit carryforwards 567,000 (270,000) - Other (101,000) 31,000 (187,000) --------- ----------- ----------- Total deferred $800,000 ($278,000) ($1,014,000) ======== ========= ===========
Deferred tax (assets) liabilities are comprised of the following:
1994 1993 ---- ---- Inventory related ($ 807,000) ($ 870,000) Accrued expenses (707,000) (499,000) Employee benefits - (384,000) Accounts receivable allowances (259,000) (263,000) Research tax credit carryforwards - (370,000) Other (14,000) (49,000) ----------- ----------- Gross deferred tax assets ($1,787,000) ($2,435,000) ----------- ----------- Depreciation $1,148,000 $1,378,000 Employee benefits 111,000 - Other 271,000 - ----------- ----------- Gross deferred tax liabilities $1,530,000 $1,378,000 ----------- ----------- Net deferred tax assets ($ 257,000) ($1,057,000) ============ ===========
In February 1992, the Company adopted Statement of Financial Accounting Standards (SFAS) No. 109, "Accounting for Income Taxes," effective as of September 1, 1991. The Statement requires use of the asset and liability method of accounting for income taxes rather than the deferral method previously used. The cumulative effect of this accounting change in 1992 was to increase net earnings by $300,000 or $.03 per share. 4. RETIREMENT PLANS PENSION PLANS The Company has defined benefit retirement plans covering a portion of its domestic employees. The net pension credit for company-sponsored plans amounted to $864,000, $286,000, and $582,000 in fiscal 1994, 1993 and 1992, respectively. The Company also contributes certain amounts per labor hour to union pension funds. Such contributions amounted to $427,000 in 1994, $383,000 in 1993, and $356,000 in 1992. Net pension credit from the Company's defined benefit plans included the following components:
1994 1993 1992 ---- ---- ---- Service cost $ 187,000 $ 241,000 $ 184,000 Interest on projected benefit obligations 544,000 540,000 512,000 Actual return on plan assets (4,000) (909,000) (1,156,000) Net amortization and deferral (1,225,000) (219,000) 33,000 ---------- --------- ---------- Net pension credit ($ 498,000) ($ 347,000) ($ 427,000) ========== ========== ===========
The Company incurred a pension curtailment gain of $366,000 in connection with the sale of its Du-Al division. F-10 11 The following table sets forth the plans' funded status and prepaid pension cost at August 31:
1994 1993 ---- ---- Vested benefit obligation $ 6,038,000 $ 6,651,000 =========== =========== Accumulated benefit obligation $ 6,059,000 $ 6,715,000 =========== =========== Plan assets at fair value (principally listed stocks and bonds) $11,429,000 $11,804,000 Projected benefit obligation (7,024,000) (8,337,000) ----------- ----------- Excess of assets over projected benefit obligation $ 4,405,000 $ 3,467,000 Unrecognized net (gain) loss: From excess funding at implementation of SFAS 87 (1,363,000) (1,614,000) Other 1,162,000 1,487,000 ----------- ----------- Prepaid pension cost $ 4,204,000 $ 3,340,000 =========== ===========
The company-sponsored pension plans generally provide benefits based on average salary levels and years of service. The projected unit credit funding method was used along with discount rates of 8% in 1994 and ranging from 6.75% to 7% in 1993. The decrease in the accumulated benefit obligation from 1994 to 1993 was primarily due to the increase in discount rates. The assumed rate of return on assets was 9%, and rates of increase in future compensation levels ranged from 5.5% to 6.5%. F-11 12 OTHER POSTRETIREMENT BENEFIT PLANS Certain divisions and subsidiaries of the Company provide health care and life insurance benefits for retirees which are, depending on the type of plan, either contributory or non-contributory. Approximately 25% of employees may become eligible for these benefits. The Company adopted SFAS No. 106, "Employers' Accounting for Postretirement Benefits Other Than Pensions," effective as of September 1, 1991. The Statement requires accounting for postretirement benefits on an accrual basis which necessitates measurement of the obligation to provide future benefits and accrual of the cost during the years that employees provide service. The Company elected to record a one-time charge to recognize its accumulated postretirement benefit obligation. The cumulative effect of this accounting change was to decrease 1992 earnings by $1,974,000 (net of a tax benefit of $1,018,000) or $.20 per share. Net periodic postretirement benefit cost included the following components:
1994 1993 ---- ---- Service cost - benefits attributed to service during the period $ 49,000 $ 63,000 Interest cost on accumulated postretirement benefit obligation 260,000 251,000 -------- -------- Net periodic postretirement benefit cost $309,000 $314,000 ======== ========
The Company's postretirement plans are not funded. The status of the plans at August 31 follows:
1994 1993 ---- ---- Accumulated postretirement benefit obligation Retirees $2,542,000 $2,162,000 Fully eligible and other active participants 524,000 1,300,000 ---------- ---------- Total $3,066,000 $3,462,000 Unrecognized loss (158,000) (272,000) ---------- ---------- Total accrued postretirement benefits $2,908,000 $3,190,000 ========== ==========
For measurement purposes, a 12.2% annual rate of increase in the per capita cost of covered health care benefits was assumed for 1994. The rate was assumed to decrease gradually to 6.0% through the year 2008 and remain constant thereafter. The assumptions for the health care cost trend rate has a significant effect on the amount of the obligation and periodic cost reported. An increase in the assumed health care cost trend rates by 1% in each year would increase the accumulated postretirement benefit obligation as of August 31, 1994 by approximately 3.7% and the aggregate of the service and interest cost components of net periodic postretirement benefit cost for the year then ended by 2.8%. The weighted-average discount rates used in determining the accumulated postretirement benefit obligation were 7.5% as of August 31, 1994. The decrease in the accumulated postretirement benefit obligation from 1994 to 1993 was primarily due to amounts recognized for settlements and curtailments. The assumed rate of future compensation levels was 6.5%. Cash expenditures for postretirement benefits were $216,000 in 1994, $214,000 in 1993, and $157,000 in 1992. 5. LEASES The Company leases certain office and production facilities and equipment under agreements expiring from 1995 through 2006. Several of the lease commitments contain renewal and/or purchase options exercisable at the end of the lease terms. The following is a schedule of future minimum rental payments required under operating leases for continuing operations that have remaining terms in excess of one year as of August 31, 1994: F-12 13
Year ending August 31: 1995 $1,190,000 1996 1,250,000 1997 1,070,000 1998 510,000 1999 500,000 Later years 650,000 ---------- Total minimum payments required $5,170,000 ==========
The rental expense for all operating leases was $1,370,000, $1,420,000, and $1,845,000, for the years ended August 31, 1994, 1993 and 1992, respectively. 6. STOCK OPTIONS AND AWARDS The Company's 1993 Performance Incentive Plan approved during 1994 permits the grant of up to 490,000 shares of Company common stock for stock options, stock appreciation rights and restricted stock to key employees of the Company. Options for 229,000 shares ($13.31 to $13.56 per share) were granted during 1994, and all remained outstanding at August 31, 1994. Vesting of most of the shares over the first three years following grant is dependent upon accelerated stock market valuation of Core stock. If the Company's stock fails to reach and maintain for defined periods of time those specified levels, vesting is delayed until 9 1/2 years after grant. Under prior employee stock option plans, options were outstanding as of August 31, 1994, for 149,900 shares ($5.25 to $13.88 per share) with expiration dates through 2003. Options for 8,000 shares ($9.25 per share) were granted in 1993. Options for 4,500 and 2,000 shares were exercised in 1994 and 1993, respectively, and options for 8,900 shares expired in 1994. The 1991 Director Discounted Stock Option Plan is for non-employee directors of the Company. In accordance with the Plan, directors may elect to receive discounted stock options in lieu of director fees payable in cash, with the aggregate discounts equal to the cash fees forfeited. Under the Plan, 200,000 shares were reserved for issuance of non-qualified stock options at either 50% or 75% of market value at the date of grant. Stock options for 15,731 shares ($11.16 per share), and 42,908 shares ($6.19 per share) were granted in 1994 and 1993, respectively. All remain outstanding as of August 31, 1994, leaving 122,725 shares reserved for future grants. Under a similar 1988 Director Discounted Stock Option Plan, options were outstanding as of August 31, 1994 and August 31, 1993 for 100,000 shares ($4.41 to $9.28 per share) with expiration through 2001. Pursuant to incentive compensation programs the Company in 1994 and 1993 awarded 6,594 and 20,702 shares of common stock, respectively, to key employees of the Company. The stock awarded in 1993 cannot be sold for three years and the employees must remain employed with the Company until September 1, 1996 to retain the stock. 7. PREFERRED SHARE PURCHASE RIGHTS In September 1987, the Board of Directors declared a dividend distribution of one Preferred Share Purchase Right for each outstanding share of common stock. Each right will entitle shareholders to purchase one two-hundredth of a share of a new series of junior participating preferred stock at an exercise price of $50. The rights will only be exercisable 30 days after a person or group acquires 20% or more of the Company's common stock or commences a tender offer to acquire 30% or more of the common stock. The Company has reserved 48,876 shares of its preferred stock for the outstanding rights. If the Company is acquired in a merger or other business combination after the rights become exercisable, each right will entitle the holder to purchase common stock of the acquiring company having a market value of twice the exercise price of the right. The rights may be redeemed by the Company at a price of $0.02 per right up to 30 days after a 20% position has been acquired or completion of a tender offer for 30% or more of common stock. The rights will expire on September 28, 1997. 8. ACQUISITIONS Effective December 1, 1993 the Company purchased the grain drill business of Best Manufacturing, and effective April 1, 1994 purchased Hendrix Steel & Fabricating, Inc., a fabricator of strainers and other F-13 14 specialty flow control products. These acquisitions were accounted for as purchases, and accordingly, the operating results of the acquired businesses have been included in the Company's financial statements from their respective dates of acquisition. The pro forma results of operations, as if the operations of the acquired businesses had been included from September 1, 1993, would not differ materially from the amounts reported in the consolidated statement of earnings. The total cost of the above acquisitions was approximately $3,370,000, including a five year note payable at $550,000. 9. SALE OF DIVISIONS Effective September 23, 1993, the Company sold its Du-Al Manufacturing Division, a manufacturer of front end loaders, back hoes and other equipment sold to the construction and farm industries. Effective May 31, 1994, the Company sold its Pioneer Industries Division, a manufacturer of metal doors and frames for the construction industry. The total sale price of these transactions was approximately $12,000,000, consisting of cash and a promissory note for $1,500,000. The businesses sold had approximately $9,000,000 of sales in FY 1994 prior to disposition and approximately $20,000,000 of sales in FY 1993. Other income for the year ended August 31, 1994 includes pretax gain of $1,475,000 (total of $.09 per share) related to the sale of the Du-Al Division. 10. DISCONTINUED OPERATIONS Effective February 29, 1992, the Company adopted a formal plan to divest three major electronics-related subsidiaries. The three businesses, Anilam Electronics, FlexStar and Hilton Industries, produced machine tool controls, disk-drive test equipment, and tantalum capacitors. These subsidiaries represented separate lines of business and served separate customers and are accounted for as discontinued operations. Appropriate provisions were recorded for (a) the estimated losses of the discontinued operations through their expected disposal dates, (b) reduction of assets to their net realizable values, and (c) the anticipated liabilities relating to the disposals. The total provision amounted to $20,859,000, net of income tax benefits of $7,315,000. Although there was a change in the individual components of the provision from the original estimate, in aggregate the provision was appropriate. 11. WRITE-OFF OF INTANGIBLES In 1992 the Company recorded a special charge of $2,721,000 (net of tax) to write-off that portion of the excess of cost over net assets of companies acquired considered to be not realizable as a result of management's reassessment of the strategic direction of the Company. F-14 15 12. PRODUCT SEGMENT INFORMATION The Company groups its products and services into three segments. Financial information by segment is summarized below (based upon continuing operations before cumulative effects of accounting changes). Assets and capital expenditures are also reported net of items applicable to discontinued operations.
(In Thousands) Depreciation Earnings Capital and Net Before Assets Expenditures Amortization Sales Income Taxes ------ ------------ ------------ ----- ------------ (a) Year ended August 31, 1994: Electronics $ 56,580 $2,237 $2,011 $102,422 $ 7,923 Farm equipment 34,077 1,073 693 38,287 7,257 Fluid controls and construction products 44,598 1,610 2,351 78,745 8,624 Corporate unallocated 21,112 115 127 - (3,178) Interest expense - - - - (4,570) -------- ------ ------ -------- ------- Total $156,367 $5,035 $5,182 $219,454 $16,056 ======== ====== ====== ======== ======= Year ended August 31, 1993: Electronics $ 59,085 $2,443 $1,937 $ 92,668 $ 6,787 Farm equipment 37,912 687 801 41,471 5,942 Fluid controls and construction products 48,782 1,734 2,328 72,907 9,400 Corporate unallocated 5,498 66 83 - (3,773) Interest expense - - - - (5,091) -------- ------ ------ -------- ------- Total $151,277 $4,930 $5,149 $207,046 $13,265 ======== ====== ====== ======== ======= Year ended August 31, 1992: Electronics $ 52,124 $1,784 $2,239 $ 79,380 $ 3,781 Farm equipment 39,264 589 817 31,755 2,834 Fluid controls and construction products 53,044 3,900 2,350 72,599 5,365 Corporate unallocated 5,654 127 139 - (4,386) Discontinued operations 6,497 - - - - Interest expense - - - - (6,175) -------- ------ ------ -------- ------- Total $156,583 $6,400 $5,545 $183,734 $ 1,419 ======== ====== ====== ======== =======
(a) Fiscal 1992 results include pretax charges of $2,721,000 from write-off of intangibles and $5,626,000 from other charges associated with management's reassessment of the strategic direction of the Company. These charges are assignable to the Company's segments as follows: Electronics, $2,734,000; Farm Equipment, $320,000; Fluid Controls and Construction Products, $3,833,000; and Corporate unallocated, $1,460,000. F-15 16 13. QUARTERLY SALES AND EARNINGS SUMMARY (UNAUDITED)
Net Cost Net Earnings Net Sales of Sales Earnings Per Share -------------------------------------------------------------- (In Thousands) --------------------------------------------- FISCAL 1994 First Quarter $ 54,008 $ 38,288 $2,908 $ .30 (A) Second Quarter 49,594 34,565 2,143 .22 Third Quarter 60,578 43,187 2,446 .25 Fourth Quarter 55,274 38,238 2,509 .25 --------- --------- --------- ------ Total Year $219,454 $154,278 $10,006 $1.02 ======== ======== ======= ===== FISCAL 1993 First Quarter $ 46,084 $ 31,537 $1,626 $ .17 Second Quarter 46,875 32,271 1,761 .18 Third Quarter 56,484 40,262 2,245 .23 Fourth Quarter 57,603 40,591 2,933 .30 (B) --------- --------- --------- ------ Total Year $207,046 $144,661 $8,565 $ .88 ======== ======== ======= =====
(A) Includes pretax gain of $.09 per share related to sale of Du-Al division. (B) Includes pretax gain of $.03 per share related to a litigation settlement. F-16 EX-21 4 EXHIBIT 21 1 EXHIBIT 21 CORE INDUSTRIES INC AND SUBSIDIARIES SUBSIDIARIES OF THE REGISTRANT
NAME OF SUBSIDIARY STATE OF INCORPORATION ------------------ ---------------------- Anilam Electronics Corporation* Florida The Robert Carter Corporation Indiana Cherokee International, Inc. California Feterl Mfg. Co. South Dakota FlexStar, Inc.* California GSE, Inc. Michigan Hilton Industries, Inc.* Florida Hendrix Steel & Fabricating, Inc. Texas Pasar, Inc. Colorado Poly-Craft, Inc. Ohio Soss of Singapore Pte, Ltd. Singapore Sunflower Manufacturing Co., Inc. Kansas
*Discontinued operation EX-23 5 EXHIBIT 23 1 EXHIBIT 23 REPORT OF INDEPENDENT ACCOUNTANTS To the Stockholders and Board of Directors of Core Industries Inc: Our report on the fiscal 1994 consolidated financial statements of Core Industries Inc and subsidiaries has been incorporated by reference in this Form 10-K from the 1994 Annual Report to Stockholders of Core Industries Inc. In connection with our audit of such financial statements, we have also audited the related financial statement schedules as of and for the year ended August 31, 1994 listed in Item 14 of this Form 10-K. In our opinion, the financial statements referred to above, when considered in relation to the fiscal 1994 consolidated financial statements taken as a whole, present fairly, in all material respects, the information required to be included therein. /s/ Coopers & Lybrand L.L.P. Coopers & Lybrand L.L.P. Detroit, Michigan October 11, 1994 -----END PRIVACY-ENHANCED MESSAGE-----