XML 68 R50.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplementary Financial Statement Information - LIFO Recast (Details4) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                      
Cost of products sold                 $ 5,911.0 $ 5,253.1 $ 5,099.7
Income tax expense (benefit)                 (6.2) (2.2) (16.9)
Net income                 244.1 164.9 49.2
Net income attributable to AK Steel Holding Corporation $ 33.5 $ 67.2 $ 56.6 $ 28.7 $ (80.4) $ 22.3 $ 77.2 $ 84.4 $ 186.0 $ 103.5 $ (16.8)
Earnings Per Share, Basic         $ (0.26) $ 0.07 $ 0.25 $ 0.27 $ 0.59 $ 0.33 $ (0.07)
Earnings Per Share, Diluted         $ (0.26) $ 0.07 $ 0.24 $ 0.26 $ 0.59 $ 0.32 $ (0.07)
Reclassification of losses (gains) to net income                 $ (10.3) $ (6.1) $ 39.1
Comprehensive income                 193.5 203.4 173.8
Comprehensive income attributable to AK Steel Holding Corporation                 135.4 142.0 107.8
Inventory 1,419.9       $ 1,385.0       1,419.9 1,385.0  
Other non-current assets 103.9       110.8       103.9 110.8  
Other non-current liabilities 134.0       168.9       134.0 168.9  
Accumulated deficit (2,691.8)       (2,877.0)       (2,691.8) (2,877.0)  
Accumulated other comprehensive loss (100.0)       (50.2)       (100.0) (50.2)  
Deferred income taxes                 (8.0) (9.0) (4.1)
Changes in working capital                 12.7 (116.7) 129.6
Other operating items, net                 2.4 20.1 3.0
AdjustmentAsIfUnderLifo [Member]                      
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                      
Cost of products sold                 (55.7)    
Income tax expense (benefit)                 13.2    
Net income                 42.5    
Net income attributable to AK Steel Holding Corporation                 $ 42.5    
Earnings Per Share, Basic                 $ 0.13    
Earnings Per Share, Diluted                 $ 0.14    
Comprehensive income                 $ 42.5    
Comprehensive income attributable to AK Steel Holding Corporation                 42.5    
Inventory 291.2               291.2    
Other non-current assets (77.0)               (77.0)    
Other non-current liabilities 2.0               2.0    
Accumulated deficit 224.1               224.1    
Deferred income taxes                 13.2    
Changes in working capital                 (54.0)    
Other operating items, net                 (1.7)    
ChangeFromLifoToAverageCostMethod [Member] | AsIfUnderLifo [Member]                      
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                      
Cost of products sold                 5,966.7    
Income tax expense (benefit)                 (19.4)    
Net income                 201.6    
Net income attributable to AK Steel Holding Corporation                 $ 143.5    
Earnings Per Share, Basic                 $ 0.46    
Earnings Per Share, Diluted                 $ 0.45    
Comprehensive income                 $ 151.0    
Comprehensive income attributable to AK Steel Holding Corporation                 92.9    
Inventory 1,128.7               1,128.7    
Other non-current assets 180.9               180.9    
Other non-current liabilities 132.0               132.0    
Accumulated deficit $ (2,915.9)               (2,915.9)    
Deferred income taxes                 (21.2)    
Changes in working capital                 66.7    
Other operating items, net                 $ 4.1    
Previously Reported [Member]                      
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                      
Cost of products sold [1]                   5,365.2 5,070.6
Income tax expense (benefit)                   (17.0) 3.2
Net income                   67.6 58.2
Net income attributable to AK Steel Holding Corporation                   $ 6.2 $ (7.8)
Earnings Per Share, Basic                   $ 0.02 $ (0.03)
Earnings Per Share, Diluted                   $ 0.02 $ (0.03)
Reclassification of losses (gains) to net income                   $ (12.5) $ 27.2
Comprehensive income                   91.1 181.9
Comprehensive income attributable to AK Steel Holding Corporation                   29.7 115.9
Inventory         1,147.8         1,147.8  
Other non-current assets         169.3         169.3  
Other non-current liabilities         161.6         161.6  
Accumulated deficit         (3,058.6)         (3,058.6)  
Accumulated other comprehensive loss         (40.0)         (40.0)  
Deferred income taxes                   (15.2) 5.0
Changes in working capital                   1.8 112.4
Other operating items, net                   5.1 2.1
Restatement Adjustment [Member] | ChangeFromLifoToAverageCostMethod [Member]                      
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                      
Cost of products sold                   (112.1) 29.1
Income tax expense (benefit)                   14.8 (20.1)
Net income                   97.3 (9.0)
Net income attributable to AK Steel Holding Corporation                   $ 97.3 $ (9.0)
Earnings Per Share, Basic                   $ 0.31 $ (0.04)
Earnings Per Share, Diluted                   $ 0.30 $ (0.04)
Reclassification of losses (gains) to net income                   $ 6.4 $ 11.9
Comprehensive income                   112.3 (8.1)
Comprehensive income attributable to AK Steel Holding Corporation                   112.3 (8.1)
Inventory         237.2         237.2  
Other non-current assets         (58.5)         (58.5)  
Other non-current liabilities         7.3         7.3  
Accumulated deficit         181.6         181.6  
Accumulated other comprehensive loss         $ (10.2)         (10.2)  
Deferred income taxes                   6.2 (9.1)
Changes in working capital                   (118.5) 17.2
Other operating items, net                   $ 15.0 $ 0.9
[1] (a)Cost of products sold as originally reported reflects the change in presentation of pension and OPEB (income) expense further described in Note 1.