XML 69 R54.htm IDEA: XBRL DOCUMENT v2.3.0.15
Supplemental Guarantor Information (Details 2) (USD $)
In Millions
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Dec. 31, 2010
Condensed Statements of Operations [Abstract]     
Net sales$ 1,585.8$ 1,575.9$ 4,958.8$ 4,577.7 
Cost of products sold (exclusive of items shown below)1,472.61,576.14,555.14,247.7 
Selling and administrative expenses55.752.0165.0158.8 
Depreciation46.150.3139.3150.5 
Total operating costs1,574.41,678.44,859.44,557.0 
Operating profit (loss)11.4(102.5)99.420.7 
Interest expense13.55.933.725.9 
Other income (expense)(4.7)8.0(1.3)(5.8) 
Income (loss) before income taxes(6.8)(100.4)64.4(11.0) 
Income tax provision due to tax law change002.025.3 
Income tax provision (benefit)(0.7)(40.4)27.6(4.1) 
Net income (loss)(6.1)(60.0)34.8(32.2) 
Less: net income (loss) attributable to noncontrolling interests(2.6)(0.8)(3.5)(1.6) 
Equity in net income (loss) of subsidiaries0000 
Net income (loss) attributable to AK Steel Holding Corporation(3.5)(59.2)38.3(30.6) 
Current assets:     
Cash and cash equivalents58.780.558.780.5 
Accounts receivable, net590.4 590.4 482.8
Inventory, net783.2 783.2 448.7
Deferred tax asset226.7 226.7 225.7
Other current assets29.4 29.4 30.1
Total current assets1,688.4 1,688.4 1,404.1
Property, plant and equipment5,899.3 5,899.3 5,668.2
Accumulated depreciation(3,774.2) (3,774.2) (3,635.0)
Property, plant and equipment, net2,125.1 2,125.1 2,033.2
Other non-current assets:     
Investment in AFSG Holdings, Inc.55.6 55.6 55.6
Investment in affiliates0 0 0
Inter-company accounts0 0 0
Goodwill37.1 37.1 37.1
Deferred tax asset581.1 581.1 581.5
Other non-current assets93.1 93.1 77.1
TOTAL ASSETS4,580.4 4,580.4 4,188.6
Current liabilities:     
Borrowings under credit facility295.0 295.0 0
Accounts payable732.5 732.5 553.1
Accrued liabilities182.3 182.3 145.0
Current portion of long-term debt0.7 0.7 0.7
Current portion of pension and other postretirement benefit obligations111.6 111.6 145.7
Total current liabilities1,322.1 1,322.1 844.5
Non-current liabilities:     
Long-term debt650.2 650.2 650.6
Pension and other postretirement benefit obligations1,472.2 1,472.2 1,706.0
Other non-current liabilities516.5 516.5 346.4
Total non-current liabilities2,638.9 2,638.9 2,703.0
TOTAL LIABILITIES3,961.0 3,961.0 3,547.5
TOTAL AK HOLDING STOCKHOLDERS' EQUITY (DEFICIT)628.6 628.6 644.7
Noncontrolling interests(9.2) (9.2) (3.6)
TOTAL STOCKHOLDERS' EQUITY (DEFICIT)619.4 619.4 641.1
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY4,580.4 4,580.4 4,188.6
Condensed Statements of Cash Flows [Abstract]     
Net cash flows from operating activities  (355.4)(176.5) 
Cash flows from investing activities:     
Capital investments  (251.2)(158.7) 
Other investing items, net  0.70.8 
Net cash flows from investing activities  (250.5)(157.9) 
Cash flows from financing activities:     
Net borrowings under credit facility  295.00 
Proceeds from issuance of long-term debt  0400.0 
Redemption of long-term debt  (0.5)(506.1) 
Debt issuance costs  (9.2)(9.0) 
Proceeds from exercise of stock options  0.21.3 
Purchase of treasury stock  (1.4)(7.7) 
Common stock dividends paid  (16.5)(16.5) 
Inter-company activity  00 
Advances from noncontrolling interest owner  180.388.4 
Other financing items, net  (0.1)2.8 
Net cash flows from financing activities  447.8(46.8) 
Net decrease in cash and cash equivalents  (158.1)(381.2) 
Cash and cash equivalents, beginning of period  216.8461.7 
Cash and cash equivalents, end of period58.780.558.780.5 
AK Holding [Member]
     
Condensed Statements of Operations [Abstract]     
Net sales0000 
Cost of products sold (exclusive of items shown below)0000 
Selling and administrative expenses1.00.93.63.3 
Depreciation0000 
Total operating costs1.00.93.63.3 
Operating profit (loss)(1.0)(0.9)(3.6)(3.3) 
Interest expense0000 
Other income (expense)0000 
Income (loss) before income taxes(1.0)(0.9)(3.6)(3.3) 
Income tax provision due to tax law change  00 
Income tax provision (benefit)(0.5)(0.3)(1.4)(1.2) 
Net income (loss)(0.5)(0.6)(2.2)(2.1) 
Less: net income (loss) attributable to noncontrolling interests0000 
Equity in net income (loss) of subsidiaries(3.0)(58.6)40.5(28.5) 
Net income (loss) attributable to AK Steel Holding Corporation(3.5)(59.2)38.3(30.6) 
Current assets:     
Cash and cash equivalents0000 
Accounts receivable, net0 0 0
Inventory, net0 0 0
Deferred tax asset0 0 0
Other current assets0.2 0.2 0.2
Total current assets0.2 0.2 0.2
Property, plant and equipment0 0 0
Accumulated depreciation0 0 0
Property, plant and equipment, net0 0 0
Other non-current assets:     
Investment in AFSG Holdings, Inc.0 0 0
Investment in affiliates(1,379.7) (1,379.7) (1,341.0)
Inter-company accounts2,008.1 2,008.1 1,985.5
Goodwill0 0 0
Deferred tax asset0 0 0
Other non-current assets0 0 0
TOTAL ASSETS628.6 628.6 644.7
Current liabilities:     
Borrowings under credit facility0 0  
Accounts payable0 0 0
Accrued liabilities0 0 0
Current portion of long-term debt0 0 0
Current portion of pension and other postretirement benefit obligations0 0 0
Total current liabilities0 0 0
Non-current liabilities:     
Long-term debt0 0 0
Pension and other postretirement benefit obligations0 0 0
Other non-current liabilities0 0 0
Total non-current liabilities0 0 0
TOTAL LIABILITIES0 0 0
TOTAL AK HOLDING STOCKHOLDERS' EQUITY (DEFICIT)628.6 628.6 644.7
Noncontrolling interests0 0 0
TOTAL STOCKHOLDERS' EQUITY (DEFICIT)628.6 628.6 644.7
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY628.6 628.6 644.7
Condensed Statements of Cash Flows [Abstract]     
Net cash flows from operating activities  (1.5)(1.6) 
Cash flows from investing activities:     
Capital investments  00 
Other investing items, net  00 
Net cash flows from investing activities  00 
Cash flows from financing activities:     
Net borrowings under credit facility  0  
Proceeds from issuance of long-term debt   0 
Redemption of long-term debt  00 
Debt issuance costs  00 
Proceeds from exercise of stock options  0.21.3 
Purchase of treasury stock  (1.4)(7.7) 
Common stock dividends paid  (16.5)(16.5) 
Inter-company activity  19.221.3 
Advances from noncontrolling interest owner  00 
Other financing items, net  03.2 
Net cash flows from financing activities  1.51.6 
Net decrease in cash and cash equivalents  00 
Cash and cash equivalents, beginning of period  00 
Cash and cash equivalents, end of period0000 
AK Steel [Member]
     
Condensed Statements of Operations [Abstract]     
Net sales1,529.11,515.24,756.04,443.9 
Cost of products sold (exclusive of items shown below)1,433.61,535.44,411.44,163.2 
Selling and administrative expenses55.255.1171.7167.7 
Depreciation44.548.6134.6145.2 
Total operating costs1,533.31,639.14,717.74,476.1 
Operating profit (loss)(4.2)(123.9)38.3(32.2) 
Interest expense13.55.933.725.9 
Other income (expense)(2.3)(2.0)(5.7)(9.5) 
Income (loss) before income taxes(20.0)(131.8)(1.1)(67.6) 
Income tax provision due to tax law change  2.025.3 
Income tax provision (benefit)(6.9)(53.6)1.5(25.1) 
Net income (loss)(13.1)(78.2)(4.6)(67.8) 
Less: net income (loss) attributable to noncontrolling interests0000 
Equity in net income (loss) of subsidiaries10.119.645.139.3 
Net income (loss) attributable to AK Steel Holding Corporation(3.0)(58.6)40.5(28.5) 
Current assets:     
Cash and cash equivalents35.363.335.363.3 
Accounts receivable, net612.2 612.2 516.6
Inventory, net680.3 680.3 359.7
Deferred tax asset226.5 226.5 225.6
Other current assets28.4 28.4 29.1
Total current assets1,582.7 1,582.7 1,332.4
Property, plant and equipment5,387.4 5,387.4 5,324.1
Accumulated depreciation(3,706.3) (3,706.3) (3,571.8)
Property, plant and equipment, net1,681.1 1,681.1 1,752.3
Other non-current assets:     
Investment in AFSG Holdings, Inc.0 0 0
Investment in affiliates1,379.7 1,379.7 1,341.0
Inter-company accounts(3,170.4) (3,170.4) (3,127.1)
Goodwill0 0 0
Deferred tax asset580.8 580.8 581.2
Other non-current assets63.6 63.6 52.0
TOTAL ASSETS2,117.5 2,117.5 1,931.8
Current liabilities:     
Borrowings under credit facility295.0 295.0  
Accounts payable690.2 690.2 518.6
Accrued liabilities172.9 172.9 136.7
Current portion of long-term debt0.7 0.7 0.7
Current portion of pension and other postretirement benefit obligations111.1 111.1 145.2
Total current liabilities1,269.9 1,269.9 801.2
Non-current liabilities:     
Long-term debt650.2 650.2 650.6
Pension and other postretirement benefit obligations1,467.3 1,467.3 1,701.2
Other non-current liabilities109.8 109.8 119.8
Total non-current liabilities2,227.3 2,227.3 2,471.6
TOTAL LIABILITIES3,497.2 3,497.2 3,272.8
TOTAL AK HOLDING STOCKHOLDERS' EQUITY (DEFICIT)(1,379.7) (1,379.7) (1,341.0)
Noncontrolling interests0 0 0
TOTAL STOCKHOLDERS' EQUITY (DEFICIT)(1,379.7) (1,379.7) (1,341.0)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY2,117.5 2,117.5 1,931.8
Condensed Statements of Cash Flows [Abstract]     
Net cash flows from operating activities  (366.7)(187.0) 
Cash flows from investing activities:     
Capital investments  (87.8)(72.2) 
Other investing items, net  1.51.6 
Net cash flows from investing activities  (86.3)(70.6) 
Cash flows from financing activities:     
Net borrowings under credit facility  295.0  
Proceeds from issuance of long-term debt   400.0 
Redemption of long-term debt  (0.5)(506.1) 
Debt issuance costs  (9.2)(9.0) 
Proceeds from exercise of stock options  00 
Purchase of treasury stock  00 
Common stock dividends paid  00 
Inter-company activity  1.7(8.3) 
Advances from noncontrolling interest owner  00 
Other financing items, net  (0.1)0 
Net cash flows from financing activities  286.9(123.4) 
Net decrease in cash and cash equivalents  (166.1)(381.0) 
Cash and cash equivalents, beginning of period  201.4444.3 
Cash and cash equivalents, end of period35.363.335.363.3 
Non-Guarantor Subsidiaries [Member]
     
Condensed Statements of Operations [Abstract]     
Net sales193.0150.3569.0428.2 
Cost of products sold (exclusive of items shown below)161.3136.6475.9387.1 
Selling and administrative expenses11.2(4.0)26.6(12.2) 
Depreciation1.61.74.75.3 
Total operating costs174.1134.3507.2380.2 
Operating profit (loss)18.916.061.848.0 
Interest expense0000 
Other income (expense)(1.4)10.06.43.5 
Income (loss) before income taxes17.526.068.251.5 
Income tax provision due to tax law change  00 
Income tax provision (benefit)7.911.327.219.3 
Net income (loss)9.614.741.032.2 
Less: net income (loss) attributable to noncontrolling interests(2.6)(0.8)(3.5)(1.6) 
Equity in net income (loss) of subsidiaries0000 
Net income (loss) attributable to AK Steel Holding Corporation12.215.544.533.8 
Current assets:     
Cash and cash equivalents23.417.223.417.2 
Accounts receivable, net72.6 72.6 57.8
Inventory, net112.8 112.8 100.4
Deferred tax asset0.2 0.2 0.1
Other current assets0.8 0.8 0.8
Total current assets209.8 209.8 174.5
Property, plant and equipment511.9 511.9 344.1
Accumulated depreciation(67.9) (67.9) (63.2)
Property, plant and equipment, net444.0 444.0 280.9
Other non-current assets:     
Investment in AFSG Holdings, Inc.55.6 55.6 55.6
Investment in affiliates1,191.8 1,191.8 1,149.7
Inter-company accounts(267.1) (267.1) (275.7)
Goodwill37.1 37.1 37.1
Deferred tax asset0.3 0.3 0.3
Other non-current assets29.5 29.5 25.1
TOTAL ASSETS1,701.0 1,701.0 1,447.5
Current liabilities:     
Borrowings under credit facility0 0  
Accounts payable42.8 42.8 34.8
Accrued liabilities9.4 9.4 8.3
Current portion of long-term debt0 0 0
Current portion of pension and other postretirement benefit obligations0.5 0.5 0.5
Total current liabilities52.7 52.7 43.6
Non-current liabilities:     
Long-term debt0 0 0
Pension and other postretirement benefit obligations4.9 4.9 4.8
Other non-current liabilities404.6 404.6 224.5
Total non-current liabilities409.5 409.5 229.3
TOTAL LIABILITIES462.2 462.2 272.9
TOTAL AK HOLDING STOCKHOLDERS' EQUITY (DEFICIT)1,248.0 1,248.0 1,178.2
Noncontrolling interests(9.2) (9.2) (3.6)
TOTAL STOCKHOLDERS' EQUITY (DEFICIT)1,238.8 1,238.8 1,174.6
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY1,701.0 1,701.0 1,447.5
Condensed Statements of Cash Flows [Abstract]     
Net cash flows from operating activities  11.1(1.6) 
Cash flows from investing activities:     
Capital investments  (163.4)(86.5) 
Other investing items, net  (0.8)(0.8) 
Net cash flows from investing activities  (164.2)(87.3) 
Cash flows from financing activities:     
Net borrowings under credit facility  0  
Proceeds from issuance of long-term debt   0 
Redemption of long-term debt  00 
Debt issuance costs  00 
Proceeds from exercise of stock options  00 
Purchase of treasury stock  00 
Common stock dividends paid  00 
Inter-company activity  (19.2)0.7 
Advances from noncontrolling interest owner  180.388.4 
Other financing items, net  0(0.4) 
Net cash flows from financing activities  161.188.7 
Net decrease in cash and cash equivalents  8.0(0.2) 
Cash and cash equivalents, beginning of period  15.417.4 
Cash and cash equivalents, end of period23.417.223.417.2 
Eliminations [Member]
     
Condensed Statements of Operations [Abstract]     
Net sales(136.3)(89.6)(366.2)(294.4) 
Cost of products sold (exclusive of items shown below)(122.3)(95.9)(332.2)(302.6) 
Selling and administrative expenses(11.7)0(36.9)0 
Depreciation0000 
Total operating costs(134.0)(95.9)(369.1)(302.6) 
Operating profit (loss)(2.3)6.32.98.2 
Interest expense0000 
Other income (expense)(1.0)0(2.0)0.2 
Income (loss) before income taxes(3.3)6.30.98.4 
Income tax provision due to tax law change  00 
Income tax provision (benefit)(1.2)2.20.32.9 
Net income (loss)(2.1)4.10.65.5 
Less: net income (loss) attributable to noncontrolling interests0000 
Equity in net income (loss) of subsidiaries(7.1)39.0(85.6)(10.8) 
Net income (loss) attributable to AK Steel Holding Corporation(9.2)43.1(85.0)(5.3) 
Current assets:     
Cash and cash equivalents0000 
Accounts receivable, net(94.4) (94.4) (91.6)
Inventory, net(9.9) (9.9) (11.4)
Deferred tax asset0 0 0
Other current assets0 0 0
Total current assets(104.3) (104.3) (103.0)
Property, plant and equipment0 0 0
Accumulated depreciation0 0 0
Property, plant and equipment, net0 0 0
Other non-current assets:     
Investment in AFSG Holdings, Inc.0 0 0
Investment in affiliates(1,191.8) (1,191.8) (1,149.7)
Inter-company accounts1,429.4 1,429.4 1,417.3
Goodwill0 0 0
Deferred tax asset0 0 0
Other non-current assets0 0 0
TOTAL ASSETS133.3 133.3 164.6
Current liabilities:     
Borrowings under credit facility0 0  
Accounts payable(0.5) (0.5) (0.3)
Accrued liabilities0 0 0
Current portion of long-term debt0 0 0
Current portion of pension and other postretirement benefit obligations0 0 0
Total current liabilities(0.5) (0.5) (0.3)
Non-current liabilities:     
Long-term debt0 0 0
Pension and other postretirement benefit obligations0 0 0
Other non-current liabilities2.1 2.1 2.1
Total non-current liabilities2.1 2.1 2.1
TOTAL LIABILITIES1.6 1.6 1.8
TOTAL AK HOLDING STOCKHOLDERS' EQUITY (DEFICIT)131.7 131.7 162.8
Noncontrolling interests0 0 0
TOTAL STOCKHOLDERS' EQUITY (DEFICIT)131.7 131.7 162.8
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY133.3 133.3 164.6
Condensed Statements of Cash Flows [Abstract]     
Net cash flows from operating activities  1.713.7 
Cash flows from investing activities:     
Capital investments  00 
Other investing items, net  00 
Net cash flows from investing activities  00 
Cash flows from financing activities:     
Net borrowings under credit facility  0  
Proceeds from issuance of long-term debt   0 
Redemption of long-term debt  00 
Debt issuance costs  00 
Proceeds from exercise of stock options  00 
Purchase of treasury stock  00 
Common stock dividends paid  00 
Inter-company activity  (1.7)(13.7) 
Advances from noncontrolling interest owner  00 
Other financing items, net  00 
Net cash flows from financing activities  (1.7)(13.7) 
Net decrease in cash and cash equivalents  00 
Cash and cash equivalents, beginning of period  00 
Cash and cash equivalents, end of period$ 0$ 0$ 0$ 0