6-K 1 a19-20596_16k.htm 6-K

Table of Contents

 

 

 

United States

Securities and Exchange Commission

Washington, D.C. 20549

 

FORM 6-K

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

of the

Securities Exchange Act of 1934

 

For the month of

 

October 2019

 

Vale S.A.

 

Praia de Botafogo nº 186, 18º andar, Botafogo
22250-145 Rio de Janeiro, RJ, Brazil

(Address of principal executive office)

 

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

 

(Check One) Form 20-F x Form 40-F o

 

(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1))

 

(Check One) Yes o No x

 

(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7))

 

(Check One) Yes o No x

 

(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)

 

(Check One) Yes o No x

 

(If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b). 82-   .)

 

 

 


Table of Contents

 

 

Interim Financial Statements

September 30, 2019

 

 

BRGAAP in R$ (English)

 


Table of Contents

 

 

Vale S.A. Interim Financial Statements

Contents

 

 

Page

Report on review of quarterly information

3

Consolidated and Parent Company Income Statement

6

Consolidated and Parent Company Statement of Comprehensive Income

8

Consolidated and Parent Company Statement of Cash Flows

9

Consolidated and Parent Company Statement of Financial Position

11

Consolidated Statement of Changes in Equity

12

Consolidated and Parent Company Value Added Statement

13

Selected Notes to the Interim Financial Statements

14

1.              Corporate information

14

2.              Basis of preparation of the interim financial statements

14

3.              Brumadinho’s dam failure

17

4.              Information by business segment and by geographic area

21

5.              Costs and expenses by nature

26

6.              Financial results

27

7.              Income taxes

27

8.              Basic and diluted earnings (loss) per share

29

9.              Accounts receivable

29

10.       Inventories

29

11.       Other financial assets and liabilities

30

12.       Acquisitions and divestitures

30

13.       Investments in associates and joint ventures

32

14.       Intangibles

34

15.       Property, plant and equipment

35

16.       Loans, borrowings, cash and cash equivalents and short-term investments

36

17.       Liabilities related to associates and joint ventures

38

18.       Financial instruments classification

40

19.       Fair value estimate

40

20.       Derivative financial instruments

42

21.       Provisions

44

22.       Litigations

44

23.       Employee post-retirement obligations

48

24.       Stockholders’ equity

48

25.       Related parties

49

26.       Parent Company information (individual interim information)

50

27.       Additional information about derivatives financial instruments

54

 

2


Table of Contents

 

 

(A free translation of the original in Portuguese)

 

Report on review of quarterly information

 

To the Board of Directors and Stockholders

Vale S.A.

 

Introduction

 

We have reviewed the accompanying parent company and consolidated interim accounting information of Vale S.A. (“Company”), included in the Quarterly Information Form - ITR for the quarter ended September 30, 2019, which comprises the parent company and consolidated statements of financial position as of September 30, 2019 and the respective parent company and consolidated income statements and the statements of comprehensive income for the three and nine-month periods then ended, the statement of changes in equity for the nine-month period then ended, the parent company statement of cash flows for the nine-month period then ended and the consolidated statements of cash flows for the three and nine-month periods then ended, and a summary of significant accounting policies and other explanatory information.

 

Management is responsible for the preparation of the consolidated and parent company interim accounting information in accordance with the accounting standard CPC 21, Interim Financial Reporting, of the Brazilian Accounting Pronouncements Committee (CPC) and International Accounting Standard (IAS) 34, Interim Financial Reporting issued by the International Accounting Standards Board (IASB), as well as the presentation of this information in accordance with the standards issued by the Brazilian Securities Commission (CVM), applicable to the preparation of the Quarterly Information - ITR. Our responsibility is to express a conclusion on this interim accounting information based on our review.

 

Scope of review

 

We conducted our review in accordance with Brazilian and International Standards on Reviews of Interim Financial Information (NBC TR 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Brazilian and International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

PricewaterhouseCoopers Auditores Independentes, Rua do Russel 804, Edifício Manchete, 6º e 7º andares, Rio de Janeiro, RJ, Brasil 22210-907, T: (21) 3232-6112, F: (21) 3232-6113, www.pwc.com/br

 

3


Table of Contents

 

 

(A free translation of the original in Portuguese)

 

Conclusion on the interim information

 

Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated and parent company interim accounting information included in the quarterly information referred to above has not been prepared, in all material respects, in accordance with CPC 21 and IAS 34 applicable to the preparation of the Quarterly Information, and presented in accordance with the standards issued by the CVM.

 

Emphasis of matter

 

Brumadinho’s dam failure

 

We draw attention to Note 3 to the consolidated and parent company interim accounting information that describes the actions taken by the Company and the impacts on the interim accounting information as a consequence of the Brumadinho’s Dam failure. As disclosed by Management, the Company has incurred costs and recorded provisions based on its best estimates and assumptions. Given the nature and uncertainties inherent in this type of event, the amounts recognized and/or disclosed will be reassessed by the Company and may be adjusted significantly in future periods, as new facts and circumstances become known. Our conclusion is not qualified in relation to this matter.

 

Other matters

 

Value added statements

 

The quarterly information referred to above includes the parent company and consolidated statements of value added for the nine-month period ended September 30, 2019. These statements are the responsibility of the Company’s management and are presented as supplementary information under IAS 34. These statements have been subjected to review procedures performed together with the review of the interim accounting information for the purpose of concluding whether they are reconciled with the interim accounting information and accounting records, as applicable, and if their form and content are in accordance with the criteria defined in the accounting standard CPC 09 - “Statement of Value Added”. Based on our review, nothing has come to our attention that causes to believe that these statements of value added have not been properly prepared, in all material respects, in accordance with the criteria established in this accounting standard, and consistent with the parent company and consolidated interim accounting information taken as a whole.

 

4


Table of Contents

 

 

(A free translation of the original in Portuguese)

 

Audit and review of prior-year information

 

The Quarterly Information Form - ITR mentioned in the first paragraph includes accounting information, presented for comparison purposes, related to the income statement and statements of comprehensive income for the quarter and nine-month periods ended September 30, 2018, and the changes in equity, cash flows and value added for the nine-month period then ended, obtained from the Quarterly Information Form - ITR for that quarter, and also to the statement of financial position as at December 31, 2018, obtained from the financial statements at December 31, 2018. The review of the Quarterly Information - ITR for the quarter ended September 30, 2018 and the audit of the financial statements for the year ended December 31, 2018 were conducted by other independent auditors, who issued, respectively, an unqualified review report, dated October 24, 2018, and an unqualified audit report  dated March 27, 2019, which included an emphasis of matter paragraph related to a subsequent event  resulting from the Brumadinho’s dam failure occurred on January 25, 2019.

 

Rio de Janeiro, October 24, 2019

 

PricewaterhouseCoopers

Patricio Marques Roche

Auditores Independentes

Contador CRC 1RJ081115/O-4

CRC 2SP000160/O-5

 

 

5


Table of Contents

 

 

Income Statement

In millions of Brazilian reais, except earnings per share data

 

 

 

 

 

Consolidated

 

 

 

 

 

Three-month period ended
September 30,

 

Nine-month period ended
September 30,

 

 

 

Notes

 

2019

 

2018

 

2019

 

2018

 

Continuing operations

 

 

 

 

 

 

 

 

 

 

 

Net operating revenue

 

4(c)

 

40,664

 

37,862

 

107,621

 

97,028

 

Cost of goods sold and services rendered

 

5(a)

 

(22,628

)

(22,827

)

(60,660

)

(59,260

)

Gross profit

 

 

 

18,036

 

15,035

 

46,961

 

37,768

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

Selling and administrative expenses

 

5(b)

 

(504

)

(535

)

(1,349

)

(1,377

)

Research and evaluation expenses

 

 

 

(495

)

(346

)

(1,114

)

(899

)

Pre-operating and operational stoppage

 

3(d)

 

(1,140

)

(241

)

(3,268

)

(736

)

Brumadinho event

 

3

 

(893

)

 

(24,129

)

 

Other operating expenses, net

 

5(c)

 

(492

)

(244

)

(963

)

(1,042

)

 

 

 

 

(3,524

)

(1,366

)

(30,823

)

(4,054

)

Impairment and disposals of non-current assets

 

3

 

(130

)

(707

)

(1,333

)

(749

)

Operating income

 

 

 

14,382

 

12,962

 

14,805

 

32,965

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial income

 

6

 

525

 

445

 

1,368

 

1,114

 

Financial expenses

 

6

 

(4,308

)

(1,479

)

(10,199

)

(6,320

)

Other financial items, net

 

6

 

(773

)

(3,924

)

(1,149

)

(12,753

)

Equity results and other results in associates and joint ventures

 

13 and 17

 

501

 

54

 

(2,047

)

(1,087

)

Income before income taxes

 

 

 

10,327

 

8,058

 

2,778

 

13,919

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

7

 

 

 

 

 

 

 

 

 

Current tax

 

 

 

(3,382

)

280

 

(5,770

)

(475

)

Deferred tax

 

 

 

(484

)

(2,730

)

2,489

 

(2,021

)

 

 

 

 

(3,866

)

(2,450

)

(3,281

)

(2,496

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) from continuing operations

 

 

 

6,461

 

5,608

 

(503

)

11,423

 

Loss attributable to noncontrolling interests

 

 

 

(81

)

(145

)

(239

)

(58

)

Net income (loss) from continuing operations attributable to Vale’s stockholders

 

 

 

6,542

 

5,753

 

(264

)

11,481

 

 

 

 

 

 

 

 

 

 

 

 

 

Discontinued operations

 

 

 

 

 

 

 

 

 

 

 

Loss from discontinued operations

 

 

 

 

 

 

(310

)

Loss from discontinued operations attributable to Vale’s stockholders

 

 

 

 

 

 

(310

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

 

6,461

 

5,608

 

(503

)

11,113

 

Loss attributable to noncontrolling interests

 

 

 

(81

)

(145

)

(239

)

(58

)

Net income (loss) attributable to Vale’s stockholders

 

 

 

6,542

 

5,753

 

(264

)

11,171

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share attributable to Vale’s stockholders:

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted earnings (loss) per share:

 

8

 

 

 

 

 

 

 

 

 

Common share (R$)

 

 

 

1.26

 

1.11

 

(0.05

)

2.14

 

 

The accompanying notes are an integral part of these interim financial statements.

 

6


Table of Contents

 

 

Income Statement

In millions of Brazilian reais, except earnings per share data

 

 

 

Parent company

 

 

 

Three-month period ended
September 30,

 

Nine-month period ended
September 30,

 

 

 

2019

 

2018

 

2019

 

2018

 

Continuing operations

 

 

 

 

 

 

 

 

 

Net operating revenue

 

28,257

 

22,728

 

64,805

 

56,860

 

Cost of goods sold and services rendered

 

(10,030

)

(10,318

)

(28,328

)

(28,299

)

Gross profit

 

18,227

 

12,410

 

36,477

 

28,561

 

 

 

 

 

 

 

 

 

 

 

Operating income (expenses)

 

 

 

 

 

 

 

 

 

Selling and administrative expenses

 

(235

)

(242

)

(640

)

(694

)

Research and evaluation expenses

 

(217

)

(210

)

(552

)

(549

)

Pre-operating and operational stoppage

 

(1,126

)

(179

)

(3,171

)

(562

)

Equity results from subsidiaries

 

(2,147

)

531

 

4,849

 

4,104

 

Brumadinho event

 

(893

)

 

(24,129

)

 

Other operating expenses, net

 

(995

)

(286

)

(650

)

(836

)

 

 

(5,613

)

(386

)

(24,293

)

1,463

 

Impairment and disposals of non-current assets

 

(2

)

(81

)

(1,064

)

(305

)

Operating income

 

12,612

 

11,943

 

11,120

 

29,719

 

 

 

 

 

 

 

 

 

 

 

Financial income

 

130

 

95

 

298

 

209

 

Financial expenses

 

(3,315

)

(1,508

)

(9,060

)

(6,079

)

Other financial items, net

 

(340

)

(3,316

)

(488

)

(11,936

)

Equity results and other results in associates and joint ventures

 

501

 

54

 

(2,047

)

(1,087

)

Income (loss) before income taxes

 

9,588

 

7,268

 

(177

)

10,826

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

 

 

 

 

 

 

 

 

Current tax

 

(2,890

)

774

 

(4,438

)

774

 

Deferred tax

 

(156

)

(2,289

)

4,351

 

(119

)

 

 

(3,046

)

(1,515

)

(87

)

655

 

Net income (loss) from continuing operations

 

6,542

 

5,753

 

(264

)

11,481

 

 

 

 

 

 

 

 

 

 

 

Discontinued operations

 

 

 

 

 

 

 

 

 

Loss from discontinued operations

 

 

 

 

(310

)

Net income (loss)

 

6,542

 

5,753

 

(264

)

11,171

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share attributable to Vale’s stockholders:

 

 

 

 

 

 

 

 

 

Basic and diluted earnings (loss) per share:

 

 

 

 

 

 

 

 

 

Common share (R$)

 

1.26

 

1.11

 

(0.05

)

2.14

 

 

The accompanying notes are an integral part of these interim financial statements.

 

7


Table of Contents

 

 

Statement of Comprehensive Income

In millions of Brazilian reais

 

 

 

Consolidated

 

 

 

Three-month period ended
September 30,

 

Nine-month period ended
September 30,

 

 

 

2019

 

2018

 

2019

 

2018

 

Net income (loss)

 

6,461

 

5,608

 

(503

)

11,113

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

Items that will not be subsequently reclassified to income statement

 

 

 

 

 

 

 

 

 

Retirement benefit obligations

 

(291

)

144

 

(840

)

112

 

Fair value adjustment to investment in equity securities

 

(449

)

702

 

(811

)

873

 

Transfer to reserve

 

 

 

 

(51

)

Total items that will not be subsequently reclassified to income statement, net of tax

 

(740

)

846

 

(1,651

)

934

 

 

 

 

 

 

 

 

 

 

 

Items that may be subsequently reclassified to income statement

 

 

 

 

 

 

 

 

 

Translation adjustments

 

 

6,623

 

4,854

 

6,900

 

19,823

 

Net investments hedge (note 20c)

 

(630

)

(308

)

(546

)

(2,338

)

Cash flow hedge

 

(4

)

 

(4

)

 

Transfer of realized results to net income

 

 

 

 

(257

)

Total of items that may be subsequently reclassified to income statement, net of tax

 

5,989

 

4,546

 

6,350

 

17,228

 

Total comprehensive income (loss)

 

11,710

 

11,000

 

4,196

 

29,275

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss) attributable to noncontrolling interests

 

(49

)

(176

)

(216

)

142

 

Comprehensive income (loss) attributable to Vale’s stockholders

 

11,759

 

11,176

 

4,412

 

29,133

 

From continuing operations

 

11,759

 

11,176

 

4,412

 

29,117

 

From discontinued operations

 

 

 

 

16

 

 

 

11,759

 

11,176

 

4,412

 

29,133

 

 

 

 

Parent company

 

 

 

Three-month period ended
September 30,

 

Nine-month period ended
September 30,

 

 

 

2019

 

2018

 

2019

 

2018

 

Net income (loss)

 

6,542

 

5,753

 

(264

)

11,171

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

Items that will not be subsequently reclassified to income statement

 

 

 

 

 

 

 

 

 

Retirement benefit obligations

 

(9

)

32

 

(43

)

(5

)

Fair value adjustment to investment in equity securities

 

(368

)

621

 

(656

)

770

 

Equity results in associates and joint ventures

 

(363

)

193

 

(952

)

220

 

Transfer to reserve

 

 

 

 

(51

)

Total items that will not be subsequently reclassified to income statement, net of tax

 

(740

)

846

 

(1,651

)

934

 

 

 

 

 

 

 

 

 

 

 

Items that may be subsequently reclassified to income statement

 

 

 

 

 

 

 

 

 

Translation adjustments

 

6,591

 

4,885

 

6,877

 

19,478

 

Net investments hedge (note 20c)

 

(630

)

(308

)

(546

)

(2,338

)

Equity results in associates and joint ventures

 

(4

)

 

(4

)

 

Transfer of realized results to net income

 

 

 

 

(112

)

Total of items that may be subsequently reclassified to income statement, net of tax

 

5,957

 

4,577

 

6,327

 

17,028

 

Total comprehensive income (loss)

 

11,759

 

11,176

 

4,412

 

29,133

 

 

Items above are stated net of tax and the related taxes are disclosed in note 7.

 

The accompanying notes are an integral part of these interim financial statements.

 

8


Table of Contents

 

 

Statement of Cash Flows

In millions of Brazilian reais

 

 

 

Consolidated

 

 

 

Three-month period ended
September 30,

 

Nine-month period ended
September 30,

 

 

 

2019

 

2018

 

2019

 

2018

 

Cash flow from operating activities:

 

 

 

 

 

 

 

 

 

Income before income taxes from continuing operations

 

10,327

 

8,058

 

2,778

 

13,919

 

Adjusted for:

 

 

 

 

 

 

 

 

 

Equity results and other results in associates and joint ventures

 

(501

)

(54

)

2,047

 

1,087

 

Impairment and disposal of non-current assets

 

130

 

707

 

1,333

 

749

 

Depreciation, amortization and depletion

 

3,690

 

3,376

 

10,505

 

9,322

 

Financial results, net

 

4,556

 

4,958

 

9,980

 

17,959

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

Accounts receivable

 

1,973

 

(708

)

1,213

 

(78

)

Inventories

 

(214

)

(721

)

(1,019

)

(1,453

)

Suppliers and contractors (i)

 

1,635

 

1,295

 

3,198

 

(82

)

Provision - Payroll, related charges and other remunerations

 

737

 

789

 

(374

)

(238

)

Proceeds from cobalt stream transaction

 

 

 

 

2,603

 

Liabilities related to Brumadinho (note 3)

 

(1,384

)

 

12,044

 

 

De-characterization of the upstream dams (note 3)

 

(160

)

 

7,296

 

 

Other assets and liabilities, net

 

(293

)

81

 

(2,764

)

(1,734

)

 

 

20,496

 

17,781

 

46,237

 

42,054

 

Interest on loans and borrowings paid (ii) (note 16)

 

(1,912

)

(972

)

(3,781

)

(3,203

)

Derivatives received (paid), net

 

(362

)

(84

)

(817

)

(127

)

Interest on participative stockholders’ debentures paid

 

 

 

(351

)

(245

)

Income taxes (including settlement program)

 

(1,961

)

(1,279

)

(5,202

)

(3,033

)

Net cash provided by operating activities from continuing operations

 

16,261

 

15,446

 

36,086

 

35,446

 

 

 

 

 

 

 

 

 

 

 

Cash flow from investing activities:

 

 

 

 

 

 

 

 

 

Capital expenditures

 

(3,544

)

(2,736

)

(8,715

)

(8,159

)

Additions to investments

 

(281

)

(1

)

(283

)

(79

)

Acquisition of subsidiary, net of cash (note 12)

 

(1,570

)

 

(3,454

)

 

Proceeds from disposal of assets and investments

 

82

 

476

 

475

 

4,937

 

Dividends received from associates and joint ventures

 

1

 

28

 

762

 

566

 

Judicial deposits and restricted (release) cash (note 3)

 

6,683

 

 

(5,888

)

 

Other investments activities, net (iii)

 

(3,538

)

(514

)

(4,191

)

7,694

 

Net cash provided by (used in) investing activities from continuing operations

 

(2,167

)

(2,747

)

(21,294

)

4,959

 

 

 

 

 

 

 

 

 

 

 

Cash flow from financing activities:

 

 

 

 

 

 

 

 

 

Loans and borrowings from third-parties (note 16)

 

3,784

 

827

 

11,886

 

3,641

 

Payments of loans and borrowings from third-parties (note 16)

 

(7,013

)

(4,537

)

(14,213

)

(21,350

)

Payments of leasing

 

(206

)

 

(507

)

 

Dividends and interest on capital paid to stockholders

 

 

(7,694

)

 

(12,415

)

Dividends and interest on capital paid to noncontrolling interest

 

(395

)

(315

)

(683

)

(625

)

Share buyback program

 

 

(1,939

)

 

(1,939

)

Transactions with noncontrolling stockholders

 

 

 

 

(56

)

Net cash used in financing activities from continuing operations

 

(3,830

)

(13,658

)

(3,517

)

(32,744

)

 

 

 

 

 

 

 

 

 

 

Net cash used in discontinued operations

 

 

 

 

(157

)

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

10,264

 

(959

)

11,275

 

7,504

 

Cash and cash equivalents in the beginning of the period

 

23,176

 

24,557

 

22,413

 

14,318

 

Effect of exchange rate changes on cash and cash equivalents

 

2,204

 

826

 

1,956

 

2,987

 

Effects of disposals of subsidiaries and merger, net of cash and cash equivalents

 

 

 

 

(385

)

Cash and cash equivalents at end of the period

 

35,644

 

24,424

 

35,644

 

24,424

 

 

 

 

 

 

 

 

 

 

 

Non-cash transactions:

 

 

 

 

 

 

 

 

 

Additions to property, plant and equipment - capitalized loans and borrowing costs

 

133

 

197

 

429

 

551

 

 


(i) Includes variable lease payments.

(ii) Includes interest with cash tender offer repurchased in the amount of R$1,014.

(iii) Includes loans and advances from/to related parties and R$3.7 billion related to short-term investment (LFTs) for the three and nine-month period ended September 2019. For the nine-month period ended September 30, 2018, includes proceeds received from Nacala project finance (note 25b) in the amount of R$8,434.

 

The accompanying notes are an integral part of these interim financial statements.

 

9


Table of Contents

 

 

Statement of Cash Flows

In millions of Brazilian reais

 

 

 

Parent company

 

 

 

Nine-month period ended September
30,

 

 

 

2019

 

2018

 

Cash flow from operating activities:

 

 

 

 

 

Income (loss) before income taxes from continuing operations

 

(177

)

10,826

 

Adjusted for:

 

 

 

 

 

Equity results from subsidiaries

 

(4,849

)

(4,104

)

Equity results and other results in associates and joint ventures

 

2,047

 

1,087

 

Impairment and disposal of non-current assets

 

1,064

 

305

 

Depreciation, amortization and depletion

 

5,729

 

4,464

 

Financial results, net

 

9,250

 

17,806

 

Changes in assets and liabilities:

 

 

 

 

 

Accounts receivable

 

(2,605

)

(5,094

)

Inventories

 

(532

)

(254

)

Suppliers and contractors

 

3,510

 

1,448

 

Provision - Payroll, related charges and others remunerations

 

120

 

(6

)

Liabilities related to Brumadinho (note 3)

 

12,044

 

 

De-characterization of the upstream dams (note 3)

 

7,296

 

 

Other assets and liabilities, net

 

(1,547

)

1,274

 

 

 

31,350

 

27,752

 

Interest on loans and borrowings paid

 

(3,801

)

(1,440

)

Derivatives paid, net

 

(946

)

(288

)

Interest on participative stockholders’ debentures paid

 

(351

)

(245

)

Income taxes (including settlement program)

 

(3,852

)

(1,272

)

Net cash provided by operating activities from continuing operations

 

22,400

 

24,507

 

 

 

 

 

 

 

Cash flow from investing activities:

 

 

 

 

 

Capital expenditures

 

(4,548

)

(5,261

)

Additions to investments

 

(5,708

)

(1,032

)

Proceeds from disposal of assets and investments

 

61

 

466

 

Dividends received

 

1,650

 

2,479

 

Judicial deposits and restricted (release) cash (note 3)

 

(5,888

)

 

Others investments activities, net (i)

 

(6,848

)

3,309

 

Net cash used in investing activities from continuing operations

 

(21,281

)

(39

)

 

 

 

 

 

 

Cash flow from financing activities:

 

 

 

 

 

Loans and borrowings from third-parties

 

2,894

 

3,641

 

Payments of loans and borrowings from third-parties

 

(4,143

)

(12,825

)

Payments of leasing

 

(114

)

 

Dividends and interest on capital paid to stockholders

 

 

(12,416

)

Share buyback program

 

 

(1,939

)

Net cash used in financing activities from continuing operations

 

(1,363

)

(23,539

)

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

(244

)

929

 

Cash and cash equivalents in the beginning of the period

 

4,835

 

1,876

 

Cash and cash equivalents at end of the period

 

4,591

 

2,805

 

 

 

 

 

 

 

Non-cash transactions:

 

 

 

 

 

Additions to property, plant and equipment - capitalized loans and borrowing costs

 

428

 

548

 

 


(i) Includes loans and advances from/to related parties.

 

The accompanying notes are an integral part of these interim financial statements.

 

10


Table of Contents

 

 

Statement of Financial Position

In millions of Brazilian reais

 

 

 

 

 

Consolidated

 

Parent company

 

 

 

Notes

 

September 30,
2019

 

December 31,
2018

 

September 30,
2019

 

December 31,
2018

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

35,644

 

22,413

 

4,591

 

4,835

 

Short-term investments

 

16

 

3,773

 

125

 

3,265

 

4

 

Accounts receivable

 

9

 

9,567

 

10,261

 

21,122

 

17,333

 

Other financial assets

 

11

 

1,721

 

1,558

 

1,072

 

356

 

Inventories

 

10

 

19,277

 

17,216

 

5,306

 

4,775

 

Prepaid income taxes

 

 

 

2,327

 

2,104

 

2,042

 

1,938

 

Recoverable taxes

 

 

 

2,672

 

3,422

 

1,047

 

2,024

 

Others

 

 

 

2,004

 

2,157

 

1,157

 

2,096

 

 

 

 

 

76,985

 

59,256

 

39,602

 

33,361

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

Judicial deposits

 

22(c)

 

12,676

 

6,649

 

12,183

 

6,274

 

Other financial assets

 

11

 

12,052

 

12,180

 

4,802

 

5,276

 

Prepaid income taxes

 

 

 

2,460

 

2,107

 

 

 

Recoverable taxes

 

 

 

2,140

 

2,913

 

1,389

 

2,281

 

Deferred income taxes

 

7(a)

 

32,425

 

26,767

 

24,005

 

17,536

 

Others

 

 

 

1,686

 

1,015

 

1,370

 

1,163

 

 

 

 

 

63,439

 

51,631

 

43,749

 

32,530

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

13

 

12,486

 

12,495

 

157,541

 

139,510

 

Intangibles

 

14

 

34,599

 

30,850

 

15,829

 

15,622

 

Property, plant and equipment

 

15

 

203,512

 

187,481

 

104,752

 

103,816

 

 

 

 

 

314,036

 

282,457

 

321,871

 

291,478

 

Total assets

 

 

 

391,021

 

341,713

 

361,473

 

324,839

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

Suppliers and contractors

 

 

 

17,704

 

13,610

 

10,889

 

7,342

 

Loans and borrowings

 

16

 

5,545

 

3,889

 

4,375

 

2,523

 

Leases

 

2(c)

 

984

 

 

361

 

 

Other financial liabilities

 

11

 

4,231

 

6,213

 

5,540

 

5,083

 

Taxes payable

 

 

 

4,439

 

1,659

 

3,274

 

806

 

Settlement program (“REFIS”)

 

7(c)

 

1,722

 

1,673

 

1,687

 

1,638

 

Liabilities related to associates and joint ventures

 

17

 

1,875

 

1,120

 

1,875

 

1,120

 

Provisions

 

21

 

4,244

 

5,278

 

2,607

 

3,331

 

Liabilities related to Brumadinho

 

3

 

8,684

 

 

8,684

 

 

De-characterization of dams

 

3

 

1,877

 

 

1,877

 

 

Others

 

 

 

4,623

 

1,843

 

2,951

 

2,743

 

 

 

 

 

55,928

 

35,285

 

44,120

 

24,586

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

Loans and borrowings

 

16

 

56,030

 

56,039

 

20,901

 

23,082

 

Leases

 

2(c)

 

6,558

 

 

2,027

 

 

Other financial liabilities

 

11

 

14,877

 

10,511

 

76,816

 

71,740

 

Settlement program (“REFIS”)

 

7(c)

 

14,330

 

15,179

 

14,044

 

14,876

 

Deferred income taxes

 

7(a)

 

7,323

 

5,936

 

 

 

Provisions

 

21

 

33,493

 

27,491

 

10,590

 

9,758

 

Liabilities related to Brumadinho

 

3

 

3,524

 

 

3,524

 

 

De-characterization of dams

 

3

 

5,775

 

 

5,775

 

 

Liabilities related to associates and joint ventures

 

17

 

4,609

 

3,226

 

4,609

 

3,226

 

Deferred revenue - Gold stream

 

 

 

5,770

 

6,212

 

 

 

Others

 

 

 

5,096

 

8,151

 

4,168

 

7,168

 

 

 

 

 

157,385

 

132,745

 

142,454

 

129,850

 

Total liabilities

 

 

 

213,313

 

168,030

 

186,574

 

154,436

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

24

 

 

 

 

 

 

 

 

 

Equity attributable to Vale’s stockholders

 

 

 

174,899

 

170,403

 

174,899

 

170,403

 

Equity attributable to noncontrolling interests

 

 

 

2,809

 

3,280

 

 

 

 

Total stockholders’ equity

 

 

 

177,708

 

173,683

 

174,899

 

170,403

 

Total liabilities and stockholders’ equity

 

 

 

391,021

 

341,713

 

361,473

 

324,839

 

 

The accompanying notes are an integral part of these interim financial statements.

 

11


Table of Contents

 

 

Statement of Changes in Equity

In millions of Brazilian reais

 

 

 

Share capital

 

Results on
conversion of
shares

 

Capital reserve

 

Net ownership
changes in
subsidiaries

 

Profit
reserves

 

Treasury
stocks

 

Unrealized
fair value
gain (losses)

 

Cumulative
translation
adjustments

 

Accumulated
deficit

 

Equity
attributable to
Vale’s
stockholders

 

Equity
attributable to
noncontrolling
interests

 

Total
stockholders’
equity

 

Balance at December 31, 2018

 

77,300

 

50

 

3,634

 

(2,714

)

42,502

 

(6,604

)

(3,248

)

59,483

 

 

170,403

 

3,280

 

173,683

 

Loss

 

 

 

 

 

 

 

 

 

(264

)

(264

)

(239

)

(503

)

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retirement benefit obligations

 

 

 

 

 

 

 

(840

)

 

 

(840

)

 

(840

)

Cash flow hedge

 

 

 

 

 

 

 

(4

)

 

 

(4

)

 

(4

)

Net investments hedge (note 20c)

 

 

 

 

 

 

 

 

(546

)

 

(546

)

 

(546

)

Fair value adjustment to investment in equity securities

 

 

 

 

 

 

 

(811

)

 

 

(811

)

 

(811

)

Translation adjustments

 

 

 

 

 

 

 

181

 

6,696

 

 

6,877

 

23

 

6,900

 

Transactions with stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends of noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

(331

)

(331

)

Capitalization of noncontrolling interest advances

 

 

 

 

 

 

 

 

 

 

 

76

 

76

 

Assignment and transfer of shares (note 24)

 

 

 

 

 

 

84

 

 

 

 

84

 

 

84

 

Balance at September 30, 2019

 

77,300

 

50

 

3,634

 

(2,714

)

42,502

 

(6,520

)

(4,722

)

65,633

 

(264

)

174,899

 

2,809

 

177,708

 

 

 

 

Share capital

 

Results on
conversion of
shares

 

Capital reserve

 

Net ownership
changes in
subsidiaries

 

Profit
reserves

 

Treasury
stocks

 

Unrealized
fair value
gain (losses)

 

Cumulative
translation
adjustments

 

Retained
earnings

 

Equity
attributable to
Vale’s
stockholders

 

Equity
attributable to
noncontrolling
interests

 

Total
stockholders’
equity

 

Balance at December 31, 2017

 

77,300

 

50

 

3,634

 

(2,663

)

24,539

 

(2,746

)

(3,912

)

47,556

 

 

143,758

 

4,348

 

148,106

 

Net income (loss)

 

 

 

 

 

 

 

 

 

11,171

 

11,171

 

(58

)

11,113

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retirement benefit obligations

 

 

 

 

(51

)

 

 

112

 

 

 

 

61

 

 

61

 

Net investments hedge (note 20c)

 

 

 

 

 

 

 

 

(2,338

)

 

(2,338

)

 

(2,338

)

Fair value adjustment to investment in equity securities

 

 

 

 

 

 

 

873

 

 

 

873

 

 

873

 

Translation adjustments

 

 

 

 

 

 

 

327

 

19,039

 

 

19,366

 

200

 

19,566

 

Transactions with stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends and interest on capital of Vale’s stockholders

 

 

 

 

 

 

 

 

 

(7,694

)

(7,694

)

 

(7,694

)

Dividends of noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

(318

)

(318

)

Acquisitions and disposal of noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

(756

)

(756

)

Capitalization of noncontrolling interest advances

 

 

 

 

 

 

 

 

 

 

 

20

 

20

 

Share buyback program

 

 

 

 

 

 

(1,939

)

 

 

 

(1,939

)

 

(1,939

)

Balance at September 30, 2018

 

77,300

 

50

 

3,634

 

(2,714

)

24,539

 

(4,685

)

(2,600

)

64,257

 

3,477

 

163,258

 

3,436

 

166,694

 

 

The accompanying notes are an integral part of these interim financial statements.

 

12


Table of Contents

 

 

Value Added Statement

In millions of Brazilian Reais

 

 

 

Consolidated

 

Parent company

 

 

 

Nine-month period ended September 30,

 

 

 

2019

 

2018

 

2019

 

2018

 

Generation of value added from continuing operations

 

 

 

 

 

 

 

 

 

Gross revenue

 

 

 

 

 

 

 

 

 

Revenue from products and services

 

108,680

 

98,168

 

65,722

 

57,701

 

Revenue from the construction of own assets

 

4,772

 

8,271

 

2,595

 

5,302

 

Other revenues

 

507

 

7,452

 

329

 

3,233

 

Less:

 

 

 

 

 

 

 

 

 

Cost of products, goods and services sold

 

(16,453

)

(16,071

)

(7,908

)

(8,442

)

Material, energy, third-party services and other

 

(26,152

)

(28,037

)

(8,391

)

(10,088

)

Impairment of non-current assets and others results

 

(1,333

)

(749

)

(1,064

)

(305

)

Brumadinho event

 

(24,129

)

 

(24,129

)

 

Other costs and expenses

 

(7,461

)

(9,627

)

(4,716

)

(5,979

)

Gross value added

 

38,431

 

59,407

 

22,438

 

41,422

 

Depreciation, amortization and depletion

 

(10,505

)

(9,322

)

(5,729

)

(4,464

)

Net value added

 

27,926

 

50,085

 

16,709

 

36,958

 

 

 

 

 

 

 

 

 

 

 

Received from third parties

 

 

 

 

 

 

 

 

 

Equity results from entities

 

(2,047

)

(1,087

)

2,802

 

3,017

 

Financial income

 

3,041

 

3,201

 

2,349

 

2,955

 

Total value added from continuing operations to be distributed

 

28,920

 

52,199

 

21,860

 

42,930

 

Value added from discontinued operations to be distributed

 

 

63

 

 

 

Total value added to be distributed

 

28,920

 

52,262

 

21,860

 

42,930

 

 

 

 

 

 

 

 

 

 

 

Direct compensation

 

5,955

 

6,899

 

2,513

 

3,504

 

Benefits

 

78

 

73

 

65

 

58

 

F.G.T.S

 

16

 

16

 

15

 

15

 

Federal taxes

 

8,122

 

7,105

 

4,606

 

1,123

 

State taxes

 

434

 

3,351

 

80

 

2,475

 

Municipal taxes

 

15

 

27

 

4

 

17

 

Interest (net derivatives and monetary and exhange rate variation )

 

12,855

 

21,054

 

11,469

 

20,666

 

Other remunerations of third party funds

 

1,948

 

2,561

 

3,372

 

3,901

 

Reinvested net income (absorbed loss)

 

(264

)

11,171

 

(264

)

11,171

 

Net income (loss) attributable to noncontrolling interest

 

(239

)

(58

)

 

 

Distributed value added from continuing operations

 

28,920

 

52,199

 

21,860

 

42,930

 

Distributed value added from discontinued operations

 

 

63

 

 

 

Distributed value added

 

28,920

 

52,262

 

21,860

 

42,930

 

 

The accompanying notes are an integral part of these interim financial statements.

 

13


Table of Contents

 

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

1.            Corporate information

 

Vale S.A. and its direct and indirect subsidiaries (“Vale” or the “Company”) are global producers of iron ore and iron ore pellets, key raw materials for steelmaking, and producers of nickel, which is used to produce stainless steel and metal alloys employed in the production of several products. The Company also produces copper, metallurgical and thermal coal, manganese ore, ferroalloys, platinum group metals, gold, silver and cobalt. The information by segment is presented in note 4.

 

Vale S.A. (the “Parent Company”) is a public company headquartered in the city of Rio de Janeiro, Brazil with securities traded on the stock exchanges of São Paulo — B3 S.A. (VALE3), New York - NYSE (VALE), Paris - NYSE Euronext (VALE3) and Madrid — LATIBEX (XVALO).

 

2.         Basis of preparation of the interim financial statements

 

a)   Statement of compliance

 

The condensed consolidated and individual interim financial statements of the Company (“interim financial statements”) have been prepared and are being presented in accordance with IAS 34 Interim Financial Reporting (CPC 21) of the International Financial Reporting Standards (“IFRS”), as implemented in Brazil by the Brazilian Accounting Pronouncements Committee (“CPC”), approved by the Brazilian Securities and Exchange Commission (“CVM”) and by the Brazilian Federal Accounting Council (“CFC”). All relevant information from its own interim financial statements, and only this information, are being presented and correspond to those used by the Company’s Management.

 

The selected notes of the Parent Company are presented in a summarized form in note 26.

 

b)   Basis of presentation

 

The interim financial statements have been prepared to update users about relevant events and transactions that occurred in the period and should be read in conjunction with the financial statements for the year ended December 31, 2018. The accounting policies, accounting estimates and judgements, risk management and measurement methods are the same as those applied when preparing the last annual financial statements, except for the critical judgements and estimates made in determining the financial impacts arising from the Brumadinho dam failure, as described in note 3, and the new accounting policy related to the application of IFRS 16/CPC 06 (R2) Leases, which has been adopted by the Company since January 1, 2019 and is described in note 2(c).

 

The interim financial statements of the Company and its associates and joint ventures are measured using the currency of the primary economic environment in which the entity operates (“functional currency”), which in the case of the Parent Company is the Brazilian real (“R$”).

 

The exchange rates used by the Company to translate its foreign operations are as follows:

 

 

 

 

 

 

 

Average rate

 

 

 

Closing rate

 

Three-month period ended

 

Nine-month period ended

 

 

 

September 30,
2019

 

December 31,
2018

 

September 30,
2019

 

September 30,
2018

 

September 30,
2019

 

September 30,
2018

 

US Dollar (“US$”)

 

4.1644

 

3.8748

 

3.9684

 

3.9505

 

3.8887

 

3.6055

 

Canadian dollar (“CAD”)

 

3.1451

 

2.8451

 

3.0051

 

3.0232

 

2.9258

 

2.7973

 

Euro (“EUR” or “€”)

 

4.5425

 

4.4390

 

4.4123

 

4.5950

 

4.3679

 

4.2969

 

 

The issue of these interim financial statements was authorized by the Executive Board on October 24, 2019.

 

c) Changes in significant accounting policies

 

· IFRIC 23/ICPC 22 Uncertainty over income tax treatments — IFRIC 23/ICPC 22 became effective for annual periods beginning on or after January 1, 2019 and clarifies the measurement and recognition requirements of IAS 12 Income taxes. The Company has assessed these requirements brought by the new interpretation and concluded there is no significant impact on its interim financial statements.

 

· IFRS 16/CPC 06 (R2) Leases — The Company has applied IFRS 16/CPC 06 (R2) from January 1, 2019, the date of initial application, using the modified retrospective approach. Accordingly, the comparative information has not been restated and continues to be reported under IAS 17 and IFRIC 4. As a result of the IFRS 16/CPC 06 (R2) adoption, the Company has changed its accounting policy for lease contracts and the details of these changes are summarized below.

 

14


Table of Contents

 

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

The ferrous minerals produced in Brazil are mainly shipped to Asia. The Company has leased the Ponta da Madeira and Itaguaí maritime terminals in Brazil, that are primarily for the delivery of iron ore and iron ore pellets to bulk carrier vessels. The remaining lease terms are, respectively, 4 and 7 years for the ports in Brazil. Vale also has a lease agreement for a maritime terminal in Oman, which is used to deliver iron ore pellets produced in that location. The remaining lease term is 24 years for the port in Oman.

 

Some of the delivery of iron ore from Brazil to the Asian clients are made through five time charter agreements, which have 11 years remaining lease term on average. As part of the ferrous minerals segment, the Company also has long-term agreements for the exploration and processing of iron ore with its joint ventures, such as the agreements to lease the pelletizing plants in Brazil.

 

In addition, the Company leases an oxygen plant dedicated to the base metals operation, as part of its nickel operation run in Canada. The remaining period of this lease agreement is 11 years.

 

The Company also has a long-term contract related to the right of use of certain locomotives dedicated to the transportation of coal in Mozambique. This agreement has a remaining lease term of 7 years.

 

Vale has leased properties for its operational facilities and commercial and administrative offices in the various locations where the Company conducts its business.

 

Until December 31, 2018, these lease arrangements were classified as operating leases and were not recognized in the Company’s statement of financial position. The contractual payments were recognized in the income statement on a straight-line basis over the term of the lease.

 

As at January 1, 2019, these lease agreements were recognized in the statement of financial position and were measured discounting the remaining minimum contractual payments at the present value, using the Company’s incremental borrowing rate ranging from 3% to 6%, depending on the remaining lease term. The Company used the following practical expedients when applying IFRS 16/CPC 06 (R2):

 

·             Applied a single discount rate to a portfolio of leases with similar characteristics;

 

·             Applied the exemption not to recognize right-of-use assets and liabilities for leases with less than 12 months of lease term and leases of low-value assets. The payments associated to these leases will be recognized as an expense on a straight-line basis over the lease term; and

 

·             Used hindsight when determining the lease term, to determine if the contract contains options to extend or terminate the lease.

 

Following are the lease liabilities under IFRS 16/CPC 06 (R2) reconciled to the disclosed operating lease commitments under IAS 17 at December 31, 2018:

 

 

 

Lease commitments disclosed on
December 31, 2018

 

Contracts scoped
out

 

Present value
adjustment

 

Lease liability recognized on
January 1, 2019

 

Ports

 

4,384

 

2

 

(1,415

)

2,971

 

Vessels

 

2,980

 

(4

)

(633

)

2,343

 

Pellets plants

 

843

 

(57

)

(201

)

585

 

Properties

 

628

 

(2

)

(95

)

531

 

Energy plants

 

362

 

 

(114

)

248

 

Locomotives

 

264

 

(28

)

(62

)

174

 

Mining equipment

 

215

 

(71

)

(18

)

126

 

Total

 

9,676

 

(160

)

(2,538

)

6,978

 

 

The total amount of the variable lease payments not included in the measurement of lease liabilities, which have been recognized straight to the income statement, for the three and nine-month periods ended September 30, 2019 were R$729 and R$1,921, respectively. The interest accretion recognized in the income statement is disclosed in note 6.

 

The lease liability is presented on the statement of financial position as “Leases” and the accounting policy related to leases is disclosed in note 15.

 

15


Table of Contents

 

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

Changes in the recognized right-of-use assets and leases liabilities are as follows:

 

 

 

Assets

 

 

 

January 1, 2019

 

Additions and contract
modifications (i)

 

Depreciation

 

Translation
adjustment

 

September 30,
2019

 

Ports

 

2,971

 

7

 

(127

)

185

 

3,036

 

Vessels

 

2,343

 

17

 

(149

)

169

 

2,380

 

Pellets plants

 

585

 

235

 

(108

)

 

712

 

Properties

 

531

 

143

 

(83

)

2

 

593

 

Energy plants

 

248

 

9

 

(21

)

20

 

256

 

Locomotives

 

174

 

 

(17

)

12

 

169

 

Mining equipment

 

126

 

7

 

(43

)

28

 

118

 

Total

 

6,978

 

418

 

(548

)

416

 

7,264

 

 

 

 

Liabilities

 

 

 

January 1, 2019

 

Additions and
contract
modifications (i)

 

Payments

 

Interest

 

Translation
adjustment

 

September 30,
2019

 

Ports

 

2,971

 

7

 

(134

)

87

 

175

 

3,106

 

Vessels

 

2,343

 

17

 

(208

)

69

 

163

 

2,384

 

Pellets plants

 

585

 

235

 

(25

)

24

 

 

819

 

Properties

 

531

 

159

 

(71

)

18

 

53

 

690

 

Energy plants

 

248

 

9

 

(21

)

10

 

25

 

271

 

Locomotives

 

174

 

 

(20

)

10

 

10

 

174

 

Mining equipment

 

126

 

7

 

(28

)

1

 

(8

)

98

 

Total

 

6,978

 

434

 

(507

)

219

 

418

 

7,542

 

 


(i) Additions mainly relates to new administrative offices lease and to renewal of the contract with Nibrasco, a pelletizing plant, which expires in December 2022.

 

Following is the lease liability maturity, presented by contract nature, in place as at September 30, 2019:

 

 

 

2019

 

2020

 

2021

 

2022

 

2023 onwards

 

Total

 

Ports

 

90

 

124

 

130

 

135

 

2,627

 

3,106

 

Vessels

 

72

 

180

 

175

 

175

 

1,782

 

2,384

 

Pellets plants

 

132

 

113

 

100

 

104

 

370

 

819

 

Properties

 

112

 

121

 

112

 

62

 

283

 

690

 

Energy plants

 

7

 

15

 

15

 

16

 

218

 

271

 

Locomotives

 

8

 

19

 

20

 

22

 

105

 

174

 

Mining equipment

 

14

 

33

 

23

 

20

 

8

 

98

 

Total

 

435

 

605

 

575

 

534

 

5,393

 

7,542

 

 

16


Table of Contents

 

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

3.                            Brumadinho dam failure

 

On January 25, 2019, a failure has been experienced in the Dam I of the Córrego do Feijão mine, which belongs to the Paraopeba Complex in the Southern System, located in Brumadinho, Minas Gerais, Brazil (“Brumadinho dam”). This dam, built under the upstream method, was inactive since 2016 (that is, without additional tailings disposal) and there was no other operational activity in the structure.

 

Under the upstream method, a dam is raised by building successive layers (“lifts”) above the tailings accumulated in the reservoir. There are two other raising methods, the ‘‘downstream’’ method and the ‘‘centerline’’ method. Each of these methods presents a different risk profile.

 

Due to the Brumadinho dam failure (“event”), 270 people lost their lives or are missing. Around 11.7 million metric tons of iron ore waste were contained in the Brumadinho dam and it is not yet known the exact volume of iron ore waste that was released due to the dam failure. The tailings released have caused an impact of around 315 km in extension, destroying some of Vale’s facilities, affecting local communities and disturbing the environment. The Paraopeba river and its ecosystems have also been impacted by the event.

 

The Company has been taking the necessary actions to support the victims and to mitigate and recover the social and environmental damages resulting from the dam failure. Vale has provided support in multiple ways, aiming to ensure the humanitarian assistance to those affected by the dam failure.

 

The Company established three Extraordinary Independent Consulting Committees to support the Board of Directors. All members of these committees are independent and unrelated to management or to the Company’s operations, to ensure that the initiatives and actions are unbiased. Following are the committees:

 

a)                 The Extraordinary Independent Consulting Committee for Investigation (“CIAEA”), dedicated to investigating the causes and responsibilities for the Brumadinho dam failure;

 

b)                 The Extraordinary Independent Consulting Committee for Support and Recovery (“CIAEAR”), dedicated to follow-up on the measures taken to support and recover those impacted and the areas affected by the failure of the Brumadinho dam, assuring that all necessary resources will be applied; and

 

c)                  The Extraordinary Independent Consulting Committee for Dam Safety (“CIAESB”), dedicated to support the Board of Directors on questions related to the diagnosis of safety conditions, management and risk mitigation related to Vale’s tailings dams, also providing recommendations for actions to strengthen safety conditions of those dams.

 

In addition, Vale has determined the suspension (i) of the variable remuneration of its executives; (ii) the Shareholder’s Remuneration Policy and (iii) any other resolution related to shares buyback.

 

As a result of the dam failure, the Company recognized in the income statement a total impact of R$893 and R$24,129 for the three and nine-month periods ended September 30, 2019 to meet its assumed obligations, including indemnification and donations to those affected by the event, remediation of the affected areas and compensation to the society. The financial impacts recognized on the statement of financial position and income statement are presented as follows:

 

a)  De-characterization of the dams

 

On January 29, 2019, the Company informed the market and Brazilian authorities the decision to speed up the plan to “de-characterize” all of its tailings dams built under the upstream method (same method as Brumadinho’s dam), located in Brazil. The “de-characterization” means that the structure will be dismantled so the structure is effectively no longer a dam. After the event, the Brazilian National Mining Agency (“Agência Nacional de Mineração — ANM”) set new safety criteria for dams, determining the de-characterization of structures built under the upstream method.

 

Following the Company’s decision and new standards set by ANM, the Company has undertaken an assessment of its dam structures since the event and recorded a provision for the de-characterization of certain upstream structures that have been identified to date.

 

Vale has developed engineering projects for the upstream structures and the total expected costs to carry out all de-characterization projects resulted in a provision of R$7,652 as at September 30, 2019, discounted at the present value using the discount rate of 3.40%.

 

17


Table of Contents

 

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

(a.i) Company’s dams

 

Before the event, the decommissioning plans of these dams were based on a method which aimed to ensure the physical and chemical stability of the structures, not necessarily, in all cases, removing in full and potentially reprocessing the tailings contained in the dams. Since the event, the Company has been working to develop detailed de-characterization engineering plan for each of these dams.

 

The updated plans indicate that for certain of these upstream dams, firstly, the Company will have to reinforce the downstream massive structures, and conclude the de-characterization subsequently, according to the geotechnical and geographic conditions of each of them. It was also considered whether additional containment structures should be built, depending on the safety level of the structure. The conceptual projects for the de-characterization were filed before the competent authorities and the conceptual developing projects are also expected to be concluded in 2020.

 

The Company is currently working on the development of the engineering solution to de-characterize all of these structures and the detailed engineering projects will be filed later this year, which might result in material changes on the provided amount. Moreover, these projects filed during the year are subject to further review and eventual approval by the relevant authorities.

 

The measurement of the costs and recognition of the provision takes into consideration several assumptions and estimates, which rely on factors, for which some are not under the Company’s control. The main critical assumptions and estimates applied considers, among others: (i) volume of the waste to be removed based on historical data available and interpretation of the enacted laws and regulations; (ii) location availability for the tailings disposal; and (iii) acceptance by the authorities of the proposed engineering methods and solution. Therefore, changes in the critical assumptions and estimates may result in a material change to the amount provided as at September 30, 2019.

 

(a.ii) Associates and joint ventures upstream dams

 

Some of our investees also operate similar dam structures and as detailed in the note 17 to these financial statements, the Company recognized a provision of R$993 in the second quarter of 2019 as “Equity results and other results in associates and joint ventures” in relation to the de-characterization of the Germano tailings dam, owned by Samarco Mineração S.A.

 

b)  Framework Agreements and donations

 

The Company has been working together with the authorities and society to remediate the environmental and social impacts of the event. Therefore, the Company has started negotiations and entered into agreements with the relevant authorities and affected people. Vale has also signed an instrument committing to donate to Brumadinho city, other institutions, to the families with missing members or affected by fatalities, to business owners of the region and families that resided in the Self-Saving Zone near to Brumadinho dam.

 

The agreements reached with the relevant authorities were signed with to compensate those affected by the event. As a result of these agreements outlined below, the Company has a provision of R$7,662 recorded as at September 30, 2019.

 

Vale has also developed studies and projects to ensure geotechnical safety of the remaining structures at the Córrego do Feijão mine, in Brumadinho, and the removal and proper disposal of the tailings, especially alongside the Paraopeba river. In addition, Vale has set up an exclusive structure for treatment of the rescued animals, enabling emergency care and recovery.

 

These projects aiming to recover the environment and compensate the society resulted in a provision of R$4,437 recorded as at September 30, 2019.

 

The total amount of this provision may vary due to the early stage of the ongoing negotiations, timing and scope of the measures currently being discussed, which are subject to the approval and consent by the relevant authorities.

 

18


Table of Contents

 

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

The changes in the provision in the nine-month period ended September 30, 2019 are as follows:

 

 

 

2019

 

Provision increase

 

14,239

 

Payments

 

(2,194

)

Present value valuation

 

163

 

Balance at September 30

 

12,208

 

 

 

 

 

Current liabilities

 

8,684

 

Non-current liabilities

 

3,524

 

Liabilities

 

12,208

 

 

(b.i) Public Defendants

 

On April 5, 2019, Vale and the Public Defendants of the State of Minas Gerais formalized an agreement under which those affected by the Brumadinho’s Dam failure may join an individual or family group out-of-Court settlement agreements for the indemnification of material, economic and moral damages. This agreement establishes the basis for a wide range of indemnification payments, which were defined according to the best practices and case law of Brazilian Courts.

 

(b.ii) Public Ministry of Labor

 

On July 15, 2019, Vale signed a final agreement with the Public Ministry of Labor to indemnify the direct and third-party employees of the Córrego do Feijão mine who were affected by the termination of this operation.

 

Under the terms of the final agreement, Vale will either maintain the jobs of its direct employees and third-party employees until January 25, 2023 or convert this benefit into a cash compensation. The agreement also includes indemnification payments to the relatives of the fatal victims of the event, which may vary depending on their relationship with the victims, and a lifelong medical insurance benefit to the widows and widowers and a similar benefit to the dependents of the victims until they are 25 years old.

 

In addition, the agreement set a collective moral damage indemnification payment in the amount of R$400, which has been fully paid in the current quarter.

 

(b.iii) Brazilian Federal Government, State of Minas Gerais, Public Prosecutors

 

On February 20, 2019, Vale entered into a judicial preliminary agreement with the State of Minas Gerais, Federal Government, the Public Prosecutors of the State of Minas Gerais the Federal Public Prosecutors and the Public Defenders of the State of Minas Gerais and representatives of Public Authorities in which the Company commits to make, subject to registration, emergency indemnification payments to the residents of Brumadinho and the communities that are located downstream up to one kilometer from the Paraopeba river bed, from Brumadinho to the city of Pompéu. Due to this agreement, the Company has been making monthly payments during a 12-month period, according to the age of the beneficiary, among other factors.

 

(b.iv) Environmental remediation and compensation

 

On July 8, 2019, Vale has entered into an agreement with Companhia de Saneamento de Minas Gerais (“COPASA”) to implement several actions to clean up the affected areas and to upgrade the retention water system alongside the Paraopeba River and some other water collection points nearby the affected area. In addition, the Company mobilized the dredging of part of the material released, including cleaning and de-sanding of the Paraopeba river channel.

 

c)  Incurred expenses

 

The Company has incurred in expenses, which do not qualify for provision and have been recognized straight to the income statement, in the amounts of R$893 and R$1,906 for the three and nine-month periods ended September 30, 2019, respectively. These expenses include communication services, accommodation and humanitarian assistance, equipment, legal services, water, food aid, taxes, among others.

 

19


Table of Contents

 

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

d)  Operation stoppages

 

The Company has some suspended operations due to judicial decisions or technical analysis performed by the Company on its upstream dam structures. Such stoppage currently impacts 50 Mtpy of Vale’s production capacity of iron ore, which about 20 Mtpy is expected to be gradually resumed starting by the end of this fiscal year. The Company is working on legal and technical measures to resume these operations at the earliest.

 

The Company recorded a loss of R$704 and R$2,248 related to the operational stoppage and idle capacity of the ferrous mineral segment as “Pre-operating and operational stoppage” for the three and nine-month periods ended September 30, 2019, respectively.

 

e)  Assets write-off

 

Following the event and the decision to speed up the de-characterization of the upstream dams, the Company recognized a loss of R$836 as “Impairment and disposal of non-current assets” for the nine-month period ended September 30, 2019 in relation to the assets write-off of the Córrego do Feijão mine and those related to the other upstream dams in Brazil.

 

f)  Contingencies and other legal matters

 

Vale is subject to significant contingencies due to the Brumadinho dam failure. Vale has already been named on several judicial and administrative proceedings brought by authorities and affected people and is currently under investigations. Vale is evaluating these contingencies and would recognize a provision based on the updates on the stage of these claims.

 

Following these contingencies, approximately R$6.3 billion of the Company’s assets are restricted as at September 30, 2019, of which approximately R$334 of the Company’s bank accounts are restricted and R$6 billion were converted into judicial deposits.

 

For the Brumadinho event, the Company has additional guarantees in the amount of R$5.6 billion, which were presented in court and used to release the respective judicial deposit during the period ended September 30, 2019.

 

(f.i) Administrative sanctions

 

The Company was notified of the imposition of administrative fines by the Brazilian Institute of the Environment and Renewable Natural Resources (“IBAMA”), in the amount of R$250, which the Company expects to settle through environmental projects. Furthermore, the Secretary for Environment — SEMA Brumadinho imposed administrative fines, in the total amount of R$109. Both amounts are also recorded as at September 30, 2019.

 

(f.ii) U.S. Securities class action suits

 

The Company became aware through public available information that Vale and certain of its current officers have been named as defendants in putative securities class action complaints in Federal Courts in New York brought by holders of Vale’s securities under U.S. federal securities laws. However, neither the Company nor its officers have been officially served of any of these Complaints.

 

The complaints allege that Vale made false and misleading statements or omitted to make disclosures concerning the risks and potential damage of a failure of the dam in the Córrego de Feijão mine. The plaintiffs have not specified an amount of alleged damages in these complaints. Vale intends to defend against these actions and mount a full defense against these claims. Based on the assessment of the Company´s legal consultants, although still in a very preliminary stage, the expectation of loss of this proceeding is classified as possible.

 

Considering that, no official service of process has been received to date, the very early stage of the aforementioned putative class action complaints and the fact that no amounts have been claimed by the plaintiffs against the defendants, it is not possible, at the moment, to reliably estimate the potential amounts involved.

 

g)  Insurance

 

The Company is negotiating with insurers under its operational risk, general liability and engineering risk policies, but these negotiations are still at a preliminary stage. Any payment of insurance proceeds will depend on the coverage definitions under these policies and assessment of the amount of loss. Due to uncertainties, no indemnification to the Company was recognized in Vale’s interim financial statements.

 

20


Table of Contents

 

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

Critical accounting estimates and judgments

 

The measurement of the provisions require the use of assumptions that may be mainly affected by: (i) changes in laws and regulations; (ii) changes in the current estimated market price of the direct and indirect cost related to products and services, (iii) changes in timing for cash outflows, (iv) changes in the technology considered in measuring the provision, (v) number of individuals entitled to the indemnification payments, (vi) resolution of existing and potential legal claims, (vii) demographic assumptions, (viii) actuarial assumptions, and (ix) updates in the discount rate.

 

Therefore, future expenditures may differ from the amounts currently provided because the realized assumptions and various other factors are not always under the Company’s control. These changes to key assumptions could result in a material impact to the amount of the provision in future reporting periods. At each reporting period, the Company will reassess the key assumptions used in the preparation of the projected cash flows and will adjust the provision, if required.

 

4.                            Information by business segment and by geographic area

 

The Company operated the following reportable segments during this quarter: Ferrous Minerals, Base Metals and Coal. The segments are aligned with products and reflect the structure used by Management to evaluate Company’s performance. The responsible bodies for making operational decisions, allocating resources and evaluating performance are the Executive Boards and the Board of Directors. The performance of the operating segments is assessed based on a measure of Adjusted LAJIDA (EBITDA).

 

In 2019, due to the Brumadinho dam failure, the Company has created the Special Recovery and Development Board, which is in-charge of social, humanitarian, environmental and structural recovery measures that are implemented in Brumadinho and other affected areas. This Board reports to the CEO and assess the costs related to the Brumadinho event. These costs are not directly related to the Company’s operating activities and, therefore, were not allocated to any operating segment.

 

The Company allocate to “Others” the revenues and cost of other products, services, research and development, investments in joint ventures and associates of other business and unallocated corporate expenses.

 

a)  Adjusted LAJIDA (EBITDA)

 

Adjusted LAJIDA (EBITDA) is calculated for each segment using operating income or loss plus dividends received and interest from associates and joint ventures, and excluding the amounts charged as (i) depreciation, depletion and amortization and (ii) impairment and disposal of non-current assets.

 

 

 

Consolidated

 

 

 

Three-month period ended September 30, 2019

 

 

 

Net operating
revenue

 

Cost of goods
sold and
services
rendered

 

Sales,
administrative
and other
operating
expenses

 

Research and
evaluation

 

Pre operating
and operational
stoppage

 

Dividends
received and
interest from
associates and
joint ventures

 

Adjusted LAJIDA
(EBITDA)

 

Ferrous minerals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Iron ore

 

26,118

 

(10,077

)

(326

)

(114

)

(650

)

 

14,951

 

Iron ore Pellets

 

6,362

 

(2,893

)

(32

)

(20

)

(105

)

 

3,312

 

Ferroalloys and manganese

 

190

 

(153

)

(6

)

(2

)

 

 

29

 

Other ferrous products and services

 

466

 

(345

)

 

(3

)

 

 

118

 

 

 

33,136

 

(13,468

)

(364

)

(139

)

(755

)

 

18,410

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Base metals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nickel and other products

 

4,136

 

(2,681

)

(47

)

(43

)

(64

)

 

1,301

 

Copper

 

1,966

 

(971

)

(8

)

(49

)

 

 

938

 

 

 

6,102

 

(3,652

)

(55

)

(92

)

(64

)

 

2,239

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coal

 

954

 

(1,732

)

19

 

(39

)

 

114

 

(684

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brumadinho event

 

 

 

(893

)

 

 

 

(893

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Others

 

472

 

(441

)

(548

)

(225

)

(14

)

1

 

(755

)

Total

 

40,664

 

(19,293

)

(1,841

)

(495

)

(833

)

115

 

18,317

 

 

21


Table of Contents

 

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

 

Consolidated

 

 

 

Three-month period ended September 30, 2018

 

 

 

Net operating
revenue

 

Cost of goods
sold and
services
rendered

 

Sales,
administrative
and other
operating
expenses (i)

 

Research and
evaluation

 

Pre operating
and operational
stoppage

 

Dividends
received and
interest from
associates and
joint ventures

 

Adjusted
LAJIDA
(EBITDA)

 

Ferrous minerals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Iron ore

 

22,215

 

(9,777

)

(5

)

(105

)

(95

)

 

12,233

 

Iron ore Pellets

 

6,444

 

(3,211

)

(17

)

(24

)

(24

)

 

3,168

 

Ferroalloys and manganese

 

413

 

(284

)

(2

)

1

 

 

 

128

 

Other ferrous products and services

 

452

 

(293

)

(5

)

(3

)

 

28

 

179

 

 

 

29,524

 

(13,565

)

(29

)

(131

)

(119

)

28

 

15,708

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Base metals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nickel and other products

 

4,314

 

(3,177

)

(11

)

(39

)

(33

)

 

1,054

 

Copper

 

1,987

 

(895

)

(5

)

(18

)

 

 

1,069

 

 

 

6,301

 

(4,072

)

(16

)

(57

)

(33

)

 

2,123

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coal

 

1,671

 

(1,708

)

8

 

(16

)

 

106

 

61

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Others

 

366

 

(249

)

(666

)

(142

)

(22

)

 

(713

)

Total from continuing operations

 

37,862

 

(19,594

)

(703

)

(346

)

(174

)

134

 

17,179

 

 


(i) Revised including in “Others” a loss of R$189 related to provision for litigation.

 

 

 

Consolidated

 

 

 

Nine-month period ended September 30, 2019

 

 

 

Net operating
revenue

 

Cost of goods
sold and
services
rendered

 

Sales,
administrative
and other
operating
expenses

 

Research and
evaluation

 

Pre operating
and operational
stoppage

 

Dividends
received and
interest from
associates and
joint ventures

 

Adjusted LAJIDA
(EBITDA)

 

Ferrous minerals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Iron ore

 

65,942

 

(24,490

)

(947

)

(280

)

(2,174

)

 

38,051

 

Iron ore Pellets

 

17,775

 

(7,992

)

(60

)

(59

)

(193

)

567

 

10,038

 

Ferroalloys and manganese

 

784

 

(589

)

(15

)

(4

)

 

 

176

 

Other ferrous products and services

 

1,249

 

(955

)

4

 

(6

)

 

 

292

 

 

 

85,750

 

(34,026

)

(1,018

)

(349

)

(2,367

)

567

 

48,557

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Base metals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nickel and other products

 

12,044

 

(8,388

)

(180

)

(99

)

(110

)

 

3,267

 

Copper

 

5,546

 

(2,745

)

(20

)

(96

)

 

 

2,685

 

 

 

17,590

 

(11,133

)

(200

)

(195

)

(110

)

 

5,952

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coal

 

3,221

 

(4,850

)

22

 

(85

)

 

331

 

(1,361

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brumadinho event

 

 

 

(24,129

)

 

 

 

(24,129

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Others

 

1,060

 

(1,075

)

(954

)

(485

)

(24

)

195

 

(1,283

)

Total

 

107,621

 

(51,084

)

(26,279

)

(1,114

)

(2,501

)

1,093

 

27,736

 

 

22


Table of Contents

 

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

 

Consolidated

 

 

 

Nine-month period ended September 30, 2018

 

 

 

Net operating
revenue

 

Cost of goods
sold and
services
rendered

 

Sales,
administrative
and other
operating
expenses (i)

 

Research and
evaluation

 

Pre operating
and operational
stoppage

 

Dividends
received and
interest from
associates and
joint ventures

 

Adjusted
LAJIDA
(EBITDA)

 

Ferrous minerals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Iron ore

 

54,101

 

(24,318

)

(142

)

(261

)

(306

)

2

 

29,076

 

Iron ore Pellets

 

17,055

 

(8,759

)

(43

)

(60

)

(55

)

391

 

8,529

 

Ferroalloys and manganese

 

1,234

 

(763

)

(10

)

(2

)

 

 

459

 

Other ferrous products and services

 

1,252

 

(834

)

(10

)

(5

)

(1

)

28

 

430

 

 

 

73,642

 

(34,674

)

(205

)

(328

)

(362

)

421

 

38,494

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Base metals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nickel and other products

 

12,847

 

(8,391

)

(121

)

(101

)

(85

)

 

4,149

 

Copper

 

5,530

 

(2,582

)

(10

)

(44

)

 

 

2,894

 

 

 

18,377

 

(10,973

)

(131

)

(145

)

(85

)

 

7,043

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coal

 

4,192

 

(3,980

)

(11

)

(48

)

 

404

 

557

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Others

 

817

 

(721

)

(1,891

)

(378

)

(60

)

145

 

(2,088

)

Total from continuing operations

 

97,028

 

(50,348

)

(2,238

)

(899

)

(507

)

970

 

44,006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discontinued operations (Fertilizers)

 

397

 

(393

)

(15

)

 

 

 

(11

)

Total

 

97,425

 

(50,741

)

(2,253

)

(899

)

(507

)

970

 

43,995

 

 


(i) Revised including in “Others” a loss of R$433 related to provision for litigation.

 

Adjusted LAJIDA (EBITDA) is reconciled to net income (loss) for the period as follows:

 

From continuing operations

 

 

 

Consolidated

 

 

 

Three-month period ended
September 30,

 

Nine-month period ended September
30,

 

 

 

2019

 

2018

 

2019

 

2018

 

Net income (loss) from continuing operations

 

6,461

 

5,608

 

(503

)

11,423

 

Depreciation, depletion and amortization

 

3,690

 

3,376

 

10,505

 

9,322

 

Income taxes

 

3,866

 

2,450

 

3,281

 

2,496

 

Financial results

 

4,556

 

4,958

 

9,980

 

17,959

 

LAJIDA (EBITDA)

 

18,573

 

16,392

 

23,263

 

41,200

 

 

 

 

 

 

 

 

 

 

 

Items to reconciled adjusted LAJIDA (EBITDA)

 

 

 

 

 

 

 

 

 

Equity results and other results in associates and joint ventures

 

(501

)

(54

)

2,047

 

1,087

 

Dividends received and interest from associates and joint ventures (i)

 

115

 

134

 

1,093

 

970

 

Impairment and disposal of non-current assets

 

130

 

707

 

1,333

 

749

 

Adjusted LAJIDA (EBITDA) from continuing operations

 

18,317

 

17,179

 

27,736

 

44,006

 

 


(i) Includes remuneration of the financial instrument in the coal segment.

 

From discontinued operations

 

 

 

Consolidated

 

 

 

Nine-month period ended
September 30, 2018

 

Loss from discontinued operations

 

(310

)

Income taxes

 

(134

)

Financial results

 

18

 

LAJIDA (EBITDA)

 

(426

)

 

 

 

 

Items to reconciled adjusted LAJIDA (EBITDA)

 

 

 

Impairment of non-current assets

 

415

 

Adjusted LAJIDA (EBITDA) from discontinued operations

 

(11

)

 

23


Table of Contents

 

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

b)        Assets by segment

 

 

 

Consolidated

 

 

 

September 30, 2019

 

December 31, 2018

 

 

 

Product inventory

 

Investments in
associates and
joint ventures

 

Property, plant
and equipment
and intangibles (i)

 

Product inventory

 

Investments in
associates and
joint ventures

 

Property, plant
and equipment
and intangibles (i)

 

Ferrous minerals

 

9,901

 

7,460

 

134,231

 

8,562

 

7,030

 

121,572

 

Base metals

 

5,097

 

57

 

90,835

 

4,443

 

54

 

82,515

 

Coal

 

348

 

650

 

6,736

 

461

 

1,228

 

6,157

 

Others

 

47

 

4,319

 

6,309

 

45

 

4,183

 

8,087

 

Total

 

15,393

 

12,486

 

238,111

 

13,511

 

12,495

 

218,331

 

 

 

 

Consolidated

 

 

 

Three-month period ended September 30,

 

 

 

2019

 

 

 

2018

 

 

 

 

 

Capital expenditures (ii)

 

 

 

Capital expenditures (ii)

 

 

 

 

 

Sustaining capital

 

Project execution

 

Depreciation,
depletion and
amortization

 

Sustaining capital

 

Project execution

 

Depreciation,
depletion and
amortization

 

Ferrous minerals

 

1,595

 

361

 

2,173

 

1,244

 

483

 

1,617

 

Base metals

 

1,071

 

175

 

1,179

 

885

 

 

1,408

 

Coal

 

314

 

 

267

 

117

 

 

262

 

Others

 

19

 

9

 

71

 

4

 

3

 

89

 

Total

 

2,999

 

545

 

3,690

 

2,250

 

486

 

3,376

 

 

 

 

Consolidated

 

 

 

Nine-month period ended September 30,

 

 

 

2019

 

2018

 

 

 

Capital expenditures (ii)

 

 

 

Capital expenditures (ii)

 

 

 

 

 

Sustaining capital

 

Project execution

 

Depreciation,
depletion and
amortization

 

Sustaining capital

 

Project execution

 

Depreciation,

depletion and
amortization

 

Ferrous minerals

 

3,875

 

1,025

 

5,874

 

3,340

 

2,172

 

4,555

 

Base metals

 

2,774

 

379

 

3,733

 

2,155

 

118

 

3,873

 

Coal

 

609

 

 

687

 

264

 

81

 

674

 

Others

 

31

 

22

 

211

 

11

 

18

 

220

 

Total

 

7,289

 

1,426

 

10,505

 

5,770

 

2,389

 

9,322

 

 


(i) Goodwill is allocated mainly to ferrous minerals and base metals segments in the amount of R$7,133 and R$7,743 in September 30, 2019 and R$7,133 and R$7,022 in December 31, 2018, respectively.

(ii) Cash outflows.

 

Base metals

 

Onça Puma

 

In September 2019, upon a favorable decision from the Brazilian Supreme Court (“STF”), the Company resumed its Onça Puma operation, which is comprised of mineral extraction and nickel processing activities. The mineral extraction operations had been suspended since September 2017 and nickel processing activities since June 2019.

 

Cobalt streaming transaction

 

In June 2018, the Company entered into two different agreements, one with Wheaton Precious Metals Corp (“Wheaton”) and the other with Cobalt 27 Capital Corp. (“Cobalt 27”), to sell a stream equivalent to 75% of the cobalt extracted as a by-product from the Voisey’s Bay mine, in Canada, starting on January 1, 2021. Upon completion of the transaction, the Company received an upfront payment of R$2,603 (US$690 million) in cash, R$1,471 (US$390 million) from Wheaton and R$1,132 (US$300 million) from Cobalt 27, which has been recorded as others non-current liabilities. Vale will receive additional payments of 20%, on average, of the market reference price for cobalt, for each pound of finished cobalt delivered.

 

24


Table of Contents

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

c)         Net operating revenue, by destination

 

 

 

Consolidated

 

 

 

Three-month period ended September 30, 2019

 

 

 

Ferrous
minerals

 

Base metals

 

Coal

 

Others

 

Total

 

Americas, except United States and Brazil

 

555

 

882

 

 

 

1,437

 

United States of America

 

319

 

918

 

 

 

1,237

 

Germany

 

1,149

 

356

 

 

 

1,505

 

Europe, except Germany

 

1,205

 

1,877

 

363

 

 

3,445

 

Middle East, Africa and Oceania

 

2,226

 

23

 

101

 

 

2,350

 

Japan

 

1,836

 

455

 

24

 

 

2,315

 

China

 

21,081

 

748

 

 

 

21,829

 

Asia, except Japan and China

 

2,161

 

607

 

417

 

 

3,185

 

Brazil

 

2,604

 

236

 

49

 

472

 

3,361

 

Net operating revenue

 

33,136

 

6,102

 

954

 

472

 

40,664

 

 

 

 

Consolidated

 

 

 

Three-month period ended September 30, 2018

 

 

 

Ferrous
minerals

 

Base metals

 

Coal

 

Others

 

Total

 

Americas, except United States and Brazil

 

739

 

840

 

 

 

1,579

 

United States of America

 

513

 

872

 

 

 

1,385

 

Germany

 

1,034

 

435

 

 

 

1,469

 

Europe, except Germany

 

2,099

 

1,678

 

408

 

 

4,185

 

Middle East, Africa and Oceania

 

2,507

 

28

 

174

 

 

2,709

 

Japan

 

2,038

 

500

 

215

 

 

2,753

 

China

 

16,228

 

750

 

 

 

16,978

 

Asia, except Japan and China

 

2,056

 

923

 

761

 

 

3,740

 

Brazil

 

2,310

 

275

 

113

 

366

 

3,064

 

Net operating revenue

 

29,524

 

6,301

 

1,671

 

366

 

37,862

 

 

 

 

Consolidated

 

 

 

Nine-month period ended September 30, 2019

 

 

 

Ferrous
minerals

 

Base metals

 

Coal

 

Others

 

Total

 

Americas, except United States and Brazil

 

1,732

 

2,363

 

 

 

4,095

 

United States of America

 

1,172

 

2,661

 

 

 

3,833

 

Germany

 

3,344

 

1,370

 

 

 

4,714

 

Europe, except Germany

 

4,595

 

5,018

 

931

 

 

10,544

 

Middle East, Africa and Oceania

 

6,526

 

64

 

239

 

 

6,829

 

Japan

 

5,483

 

1,129

 

386

 

 

6,998

 

China

 

49,068

 

1,999

 

 

 

51,067

 

Asia, except Japan and China

 

5,809

 

2,365

 

1,434

 

 

9,608

 

Brazil

 

8,021

 

621

 

231

 

1,060

 

9,933

 

Net operating revenue

 

85,750

 

17,590

 

3,221

 

1,060

 

107,621

 

 

 

 

Consolidated

 

 

 

Nine-month period ended September 30, 2018

 

 

 

Ferrous
minerals

 

Base metals

 

Coal

 

Others

 

Total

 

Americas, except United States and Brazil

 

2,152

 

2,008

 

 

 

4,160

 

United States of America

 

1,095

 

2,621

 

 

25

 

3,741

 

Germany

 

3,115

 

1,183

 

 

 

4,298

 

Europe, except Germany

 

5,705

 

4,963

 

1,061

 

 

11,729

 

Middle East, Africa and Oceania

 

6,245

 

63

 

433

 

 

6,741

 

Japan

 

5,746

 

1,397

 

322

 

 

7,465

 

China

 

38,365

 

2,182

 

 

 

40,547

 

Asia, except Japan and China

 

4,703

 

3,149

 

2,045

 

 

9,897

 

Brazil

 

6,516

 

811

 

331

 

792

 

8,450

 

Net operating revenue

 

73,642

 

18,377

 

4,192

 

817

 

97,028

 

 

25


Table of Contents

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

Provisionally priced commodities sales — At September 30, 2019, the Company had an estimated 19 million metric tons of iron ore and iron ore pellets (December 31, 2018: 27 million metric tons) and 82 thousand metric tons of copper (December 31, 2018: 78 thousand metric tons) provisionally priced based on forward prices.

 

The final price of these sales will be determined during the fourth quarter of 2019. A 10% change in the realized prices compared to the provisionally priced sales, all other factors held constant, would increase or reduce iron ore and iron ore pellets net income by R$677 and copper net income by R$242.

 

5.                            Costs and expenses by nature

 

a)        Cost of goods sold and services rendered

 

 

 

Consolidated

 

 

 

Three-month period ended September 30,

 

Nine-month period ended September 30,

 

 

 

2019

 

2018

 

2019

 

2018

 

Personnel

 

2,005

 

2,255

 

5,821

 

6,125

 

Materials and services

 

3,779

 

3,950

 

11,192

 

10,319

 

Fuel oil and gas

 

1,407

 

1,520

 

4,040

 

4,029

 

Maintenance

 

2,940

 

2,725

 

8,109

 

7,556

 

Energy

 

892

 

830

 

2,478

 

2,469

 

Acquisition of products

 

820

 

447

 

1,760

 

1,210

 

Depreciation and depletion

 

3,335

 

3,233

 

9,576

 

8,912

 

Freight

 

4,869

 

5,061

 

11,052

 

11,414

 

Others

 

2,581

 

2,806

 

6,632

 

7,226

 

Total

 

22,628

 

22,827

 

60,660

 

59,260

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

21,863

 

22,305

 

58,615

 

57,673

 

Cost of services rendered

 

765

 

522

 

2,045

 

1,587

 

Total

 

22,628

 

22,827

 

60,660

 

59,260

 

 

b)        Selling and administrative expenses

 

 

 

Consolidated

 

 

 

Three-month period ended September 30,

 

Nine-month period ended September 30,

 

 

 

2019

 

2018

 

2019

 

2018

 

Personnel

 

177

 

242

 

514

 

589

 

Services

 

97

 

82

 

201

 

208

 

Depreciation and amortization

 

49

 

67

 

163

 

181

 

Others

 

181

 

144

 

471

 

399

 

Total

 

504

 

535

 

1,349

 

1,377

 

 

c)         Other operating (income) expenses, net

 

 

 

Consolidated

 

 

 

Three-month period ended September 30,

 

Nine-month period ended September 30,

 

 

 

2019

 

2018

 

2019

 

2018

 

Provision for litigations (i)

 

132

 

189

 

1,057

 

433

 

Profit sharing program (ii)

 

86

 

141

 

283

 

511

 

Others (iii)

 

274

 

(86

)

(377

)

98

 

Total

 

492

 

244

 

963

 

1,042

 

 


(i) Includes the change in the expected outcome of probable loss of the lawsuit related to the accident of ship loaders, at the Praia Mole maritime terminal, in Espírito Santo, for the nine-month period ended September 30, 2019.

(ii) Refers to profit sharing program for eligible employees, except for executives whose variable remuneration was suspended as described in note 3.

(iii) Includes the reversal of amounts provided for legal proceedings related to the Rede Ferroviária Federal S.A lawsuit, for the nine-month period ended September 30, 2019.

 

26


Table of Contents

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

6.                            Financial result

 

 

 

Consolidated

 

 

 

Three-month period ended September 30,

 

Nine-month period ended September 30,

 

 

 

2019

 

2018

 

2019

 

2018

 

Financial income

 

 

 

 

 

 

 

 

 

Short-term investments

 

313

 

197

 

667

 

461

 

Others

 

212

 

248

 

701

 

653

 

 

 

525

 

445

 

1,368

 

1,114

 

Financial expenses

 

 

 

 

 

 

 

 

 

Loans and borrowings gross interest

 

(1,024

)

(1,071

)

(3,049

)

(3,220

)

Capitalized loans and borrowing costs

 

133

 

197

 

429

 

551

 

Participative stockholders’ debentures

 

(1,901

)

(30

)

(4,211

)

(1,652

)

Interest on REFIS

 

(163

)

(192

)

(488

)

(564

)

Interest on lease liabilities

 

(50

)

 

(219

)

 

Others (i)

 

(1,303

)

(383

)

(2,661

)

(1,435

)

 

 

(4,308

)

(1,479

)

(10,199

)

(6,320

)

Other financial items, net

 

 

 

 

 

 

 

 

 

Net foreign exchange gains (losses) - Loans and borrowings

 

(1,001

)

(2,689

)

(832

)

(11,627

)

Derivative financial instruments

 

(308

)

(402

)

287

 

(1,218

)

Other foreign exchange gains (losses), net

 

1,092

 

28

 

983

 

1,742

 

Indexation losses, net

 

(556

)

(861

)

(1,587

)

(1,650

)

 

 

(773

)

(3,924

)

(1,149

)

(12,753

)

Financial results

 

(4,556

)

(4,958

)

(9,980

)

(17,959

)

 


(i) Includes expenses with cash tender offer repurchased in the amount of R$1,014 (note 16iv), for the three and nine-month period ended September 30, 2019.

 

Net investment of foreign operation

 

Since January 1, 2019, the Company has considered certain long-term loans payable to Vale International S.A., for which settlement is neither planned nor likely to occur in the foreseeable future, as part of its net investment in that foreign operation. The foreign exchange differences arising on the monetary item are recognized in other comprehensive income, in the “Cumulative translation adjustments”, and reclassified from stockholders’ equity to income statement at the moment of the disposal or partial disposal of the net investment. The Company recognized a loss of R$4,444 (R$2,933 net of taxes) and R$3,874 (R$2,557 net of taxes) for the three and nine-month period ended September 30, 2019, respectively, in the “Cumulative translation adjustments” in stockholders’ equity.

 

7.                            Income taxes

 

a) Deferred income tax assets and liabilities

 

Changes in deferred tax are as follow:

 

 

 

Consolidated

 

 

 

Assets

 

Liabilities

 

Deferred taxes, net

 

Balance at June 30, 2019

 

29,501

 

5,629

 

23,872

 

Effect in income statement

 

(106

)

378

 

(484

)

Acquisition of subsidiaries (i)

 

382

 

935

 

(553

)

Translation adjustment

 

636

 

501

 

135

 

Other comprehensive income

 

2,012

 

(120

)

2,132

 

Balance at September 30, 2019

 

32,425

 

7,323

 

25,102

 

 

 

 

Consolidated

 

 

 

Assets

 

Liabilities

 

Deferred taxes, net

 

Balance at June 30, 2018

 

25,199

 

6,472

 

18,727

 

Effect in income statement

 

(2,743

)

(13

)

(2,730

)

Translation adjustment

 

319

 

328

 

(9

)

Other comprehensive income

 

100

 

65

 

35

 

Balance at September 30, 2018

 

22,875

 

6,852

 

16,023

 

 

 

 

Consolidated

 

 

 

Assets

 

Liabilities

 

Deferred taxes, net

 

Balance at December 31, 2018

 

26,767

 

5,936

 

20,831

 

Effect in income statement

 

2,701

 

212

 

2,489

 

Acquisition of subsidiaries (i)

 

382

 

935

 

(553

)

Translation adjustment

 

590

 

599

 

(9

)

Other comprehensive income

 

1,985

 

(359

)

2,344

 

Balance at September 30, 2019

 

32,425

 

7,323

 

25,102

 

 

27


Table of Contents

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

 

 

Consolidated

 

 

 

Assets

 

Liabilities

 

Deferred taxes, net

 

Balance at December 31, 2017

 

21,959

 

5,687

 

16,272

 

Effect in income statement

 

(1,976

)

45

 

(2,021

)

Transfers between asset and liabilities

 

29

 

29

 

 

Translation adjustment

 

1,337

 

1,047

 

290

 

Other comprehensive income

 

1,432

 

44

 

1,388

 

Effect of discontinued operations

 

 

 

 

 

 

 

Effect in income statement

 

134

 

 

134

 

Transfer to net assets held for sale

 

(40

)

 

(40

)

Balance at September 30, 2018

 

22,875

 

6,852

 

16,023

 

 


(i) Refers to the acquisition of New Steel and Ferrous Resources Limited (note 12).

 

b)        Income tax reconciliation — Income statement

 

The total amount presented as income taxes in the income statement for the period is reconciled to the statutory rate, as follows:

 

 

 

Consolidated

 

 

 

Three-month period ended September 30,

 

Nine-month period ended September 30,

 

 

 

2019

 

2018

 

2019

 

2018

 

Income before income taxes

 

10,327

 

8,058

 

2,778

 

13,919

 

Income taxes at statutory rate - 34%

 

(3,512

)

(2,739

)

(945

)

(4,732

)

Adjustments that affect the basis of taxes:

 

 

 

 

 

 

 

 

 

Income tax benefit from interest on stockholders’ equity

 

 

794

 

 

2,382

 

Tax incentives

 

650

 

575

 

889

 

1,226

 

Equity results

 

33

 

45

 

289

 

198

 

Unrecognized tax losses of the period

 

(1,126

)

(823

)

(2,755

)

(1,698

)

Others

 

89

 

(302

)

(759

)

128

 

Income taxes

 

(3,866

)

(2,450

)

(3,281

)

(2,496

)

 

Income tax expense is recognized based on the estimate of the weighted average effective tax rate expected for the full year, adjusted for the tax effect of certain items recognized in full in the interim period. Therefore, the effective tax rate in the interim financial statement may differ from management’s estimate of the effective tax rate for the annual financial statement.

 

c) Income taxes - Settlement program (“REFIS”)

 

The balance mainly relates to REFIS to settle most of the claims related to the collection of income tax and social contribution on equity gains of foreign subsidiaries and affiliates from 2003 to 2012. At September 30, 2019, the balance of R$16,052 (R$1,722 classified as current liabilities and R$14,330 classified as non-current liabilities) is due in 109 remaining monthly installments, bearing the SELIC interest rate (Special System for Settlement and Custody), which is the Brazilian federal funds rate.

 

28


Table of Contents

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

8.                            Basic and diluted earnings (loss) per share

 

The basic and diluted earnings (loss) per share are presented below:

 

 

 

Three-month period ended September 30,

 

Nine-month period ended September 30,

 

 

 

2019

 

2018

 

2019

 

2018

 

Net income (loss) attributable to Vale’s stockholders:

 

 

 

 

 

 

 

 

 

Net income (loss) from continuing operations

 

6,542

 

5,753

 

(264

)

11,481

 

Loss from discontinued operations

 

 

 

 

(310

)

Net income (loss)

 

6,542

 

5,753

 

(264

)

11,171

 

 

 

 

 

 

 

 

 

 

 

Thousands of shares

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding - common shares

 

5,181,093

 

5,180,238

 

5,180,866

 

5,191,638

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted earnings (loss) per share from continuing operations:

 

 

 

 

 

 

 

 

 

Common share (R$)

 

1.26

 

1.11

 

(0.05

)

2.20

 

Basic and diluted loss per share from discontinued operations:

 

 

 

 

 

 

 

 

 

Common share (R$)

 

 

 

 

(0.06

)

Basic and diluted earnings (loss) per share:

 

 

 

 

 

 

 

 

 

Common share (R$)

 

1.26

 

1.11

 

(0.05

)

2.14

 

 

The Company does not have potential outstanding shares or other instruments with dilutive effect on the earnings per share computation.

 

9.                  Accounts receivable

 

 

 

Consolidated

 

 

 

September 30, 2019

 

December 31, 2018

 

Accounts receivable

 

9,841

 

10,502

 

Expected credit loss

 

(274

)

(241

)

 

 

9,567

 

10,261

 

 

 

 

 

 

 

Revenue related to the steel sector - %

 

88.72

%

85.50

%

 

 

 

Consolidated

 

 

 

Three-month period ended September 30,

 

Nine-month period ended September 30,

 

 

 

2019

 

2018

 

2019

 

2018

 

Impairment of accounts receivable recorded in the income statement

 

(7

)

7

 

(19

)

(10

)

 

There is no customer that individually represents more than 10% of the Company’s accounts receivable or revenues.

 

10.           Inventories

 

 

 

Consolidated

 

 

 

September 30, 2019

 

December 31, 2018

 

Finished products

 

12,230

 

10,847

 

Work in progress

 

3,163

 

2,664

 

Consumable inventory

 

3,884

 

3,705

 

Total

 

19,277

 

17,216

 

 

 

 

Consolidated

 

 

 

Three-month period ended September 30,

 

Nine-month period ended September 30,

 

 

 

2019

 

2018

 

2019

 

2018

 

Provision (reversal) for net realizable value

 

94

 

12

 

(132

)

(55

)

 

Finished and work in progress products inventories by segments are presented in note 4(b).

 

29


Table of Contents

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

11.                     Other financial assets and liabilities

 

 

 

Consolidated

 

 

 

Current

 

Non-Current

 

 

 

September 30, 2019

 

December 31, 2018

 

September 30, 2019

 

December 31, 2018

 

Other financial assets

 

 

 

 

 

 

 

 

 

Bank accounts restricted

 

 

 

334

 

 

Loans

 

 

 

369

 

589

 

Derivative financial instruments (note 20)

 

524

 

149

 

1,769

 

1,520

 

Investments in equity securities (note 12)

 

 

 

2,917

 

3,823

 

Related parties - Loans (note 25)

 

1,197

 

1,409

 

6,663

 

6,248

 

 

 

1,721

 

1,558

 

12,052

 

12,180

 

Other financial liabilities

 

 

 

 

 

 

 

 

 

Derivative financial instruments (note 20)

 

1,084

 

1,821

 

1,597

 

1,335

 

Related parties - Loans (note 25)

 

3,147

 

4,392

 

3,973

 

3,722

 

Participative stockholders’ debentures

 

 

 

9,307

 

5,454

 

 

 

4,231

 

6,213

 

14,877

 

10,511

 

 

Participative stockholders’ debentures

 

On October 1, 2019 (subsequent event), the Company provided R$394, as remuneration on its stockholders’ debentures.

 

12.                     Acquisitions and divestitures

 

a)        Fertilizers (discontinued operations)

 

In January 2018, the Company and The Mosaic Company (“Mosaic”) concluded the transaction entered in December 2016, to sell (i) the phosphate assets located in Brazil, except for those located in Cubatão, Brazil; (ii) the control of Compañia Minera Miski Mayo S.A.C., in Peru; (iii) the potassium assets located in Brazil; and (iv) the potash projects in Canada.

 

The Company received R$3,495 (US$1,080 million) in cash and 34.2 million common shares, corresponding to 8.9% of Mosaic’s outstanding common shares after the issuance of these shares totaling R$2,907 (US$899 million), based on the Mosaic’s quotation at closing date of the transaction and a loss of R$184 was recognized in the income statement from discontinued operations. Mosaic’s shares received have been accounted for as a financial investment measured at fair value through other comprehensive income.

 

In May 2018, the Company concluded the transaction entered with Yara International ASA to sell its assets located in Cubatão, Brazil and received R$882 (US$255 million) in cash and a loss of R$231 was recognized in the income statement from discontinued operations.

 

b) New Steel

 

On January 24, 2019, the Company acquired 100% of the share capital of New Steel Global NV (“New Steel”) and gained its control for the total cash consideration of R$1,884 (US$496 million). New Steel is a company that develops processing and beneficiating technologies for iron ore through a completely dry process.

 

The consideration paid is mainly attributable to research and development projects. When completed, the Company expects to use the beneficiation technique on its pelletizing operations.

 

At the current stage, the intangible assets are not subject to amortization, instead, they are reviewed for impairment annually, or more frequently when a trigger for impairment has been identified. When the projects are implemented, they will be subject to amortization, according to the useful life defined.

 

30


Table of Contents

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

Details of the net assets acquired are as follows:

 

 

 

January 24, 2019

 

Acquired assets

 

70

 

Intangibles (note 14)

 

9

 

Other assets

 

61

 

Assumed liabilities

 

(1

)

Net identifiable assets acquired

 

69

 

Fair value adjustment of intangible research and development asset (note 14)

 

2,748

 

Fair value adjustment of property, plant and equipment

 

2

 

Deferred tax liability

 

(935

)

Total identifiable net assets at fair value

 

1,884

 

 

c) Ferrous Resources Limited

 

On August 1, 2019, the Company acquired 100% of the share capital of Ferrous Resources Limited (“Ferrous”), a Company that currently owns and operates iron ore mines nearby some Company’s operations in Minas Gerais, Brazil for cash consideration of R$1,919 (US$509 million). Ferrous has been acquired to gain access to additional reserves for the Company.

 

The provisional fair values of identifiable assets acquired, and liabilities assumed of Ferrous, as at the date of acquisition, were:

 

 

 

August 1, 2019

 

Acquired assets

 

2,585

 

Cash and cash equivalents

 

349

 

Accounts receivable

 

26

 

Inventories

 

38

 

Intangibles

 

18

 

Property, plant and equipment

 

1,613

 

Others

 

541

 

Assumed liabilities

 

(803

)

Net identifiable assets acquired

 

1,782

 

Fair value adjustment on mineral properties

 

207

 

Deferred tax liability

 

(70

)

Total identifiable net assets at fair value

 

1,919

 

 

 

 

August 1, 2019

 

Cash consideration transferred

 

1,919

 

(-) Balances acquired

 

 

 

Cash and cash equivalents

 

349

 

Net consolidated cash outflow

 

1,570

 

 

d) Divestment agreement in compliance with PTVI’s Contract of Work

 

The Company´s subsidiary, PT Vale Indonesia Tbk (“PTVI”), a public company in Indonesia, has an agreement in place dated October 17, 2014 with the government of the Republic of Indonesia to operate its mining licenses which includes a commitment to divest an additional 20% of PTVI’s shares to Indonesian participants (approximately 20% of PTVI’s shares are already registered on the Indonesian Stock Exchange - IDX).

 

The existing major shareholders, Vale and Sumitomo Metal Mining, Co., Ltd. (“SMM”) hold 58.7% and 20.1%, respectively, of PTVI’s issued shares. Vale and SMM have signed a Heads of Agreement with PT Indonesia Asahan Aluminium (“Inalum”), an Indonesian state-owned company, to satisfy the 20% interest divestment obligation in relation to PTVI, proportionally to their interest. After the transaction, Vale and SMM will hold together approximately 59% of PTVI’s shares.

 

The Company expects to set and sign the final terms and conditions by December 31, 2019 and complete its divestment within six months from the execution of the divestment agreement.

 

31


Table of Contents

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

13.                     Investments in associates and joint ventures

 

a) Changes during the period

 

Changes in investments in associates and joint ventures as follows:

 

 

 

Consolidated

 

 

 

Associates

 

Joint ventures

 

Total

 

Balance at December 31, 2018

 

5,403

 

7,092

 

12,495

 

Additions

 

 

285

 

285

 

Translation adjustment

 

72

 

76

 

148

 

Equity results in income statement

 

23

 

827

 

850

 

Equity results in statement of comprehensive income

 

(15

)

 

(15

)

Impairment (i)

 

(630

)

 

(630

)

Dividends declared

 

(39

)

(662

)

(701

)

Others

 

2

 

52

 

54

 

Balance at September 30, 2019

 

4,816

 

7,670

 

12,486

 

 

 

 

Consolidated

 

 

 

Associates

 

Joint ventures

 

Total

 

Balance at December 31, 2017

 

4,774

 

7,028

 

11,802

 

Additions

 

 

79

 

79

 

Translation adjustment

 

228

 

157

 

385

 

Equity results in income statement

 

109

 

475

 

584

 

Dividends declared

 

 

(525

)

(525

)

Transfer from non-current assets held for sale (ii)

 

280

 

 

280

 

Others

 

20

 

(27

)

(7

)

Balance at September 30, 2018

 

5,411

 

7,187

 

12,598

 

 


(i) The Company identified an impairment trigger on its investment in a coal business joint venture and recognized a loss of R$630 within “Equity results and other results in associates and joint ventures” for the period ended September 30, 2019.

(ii) Refers to 18% interest held by Vale Fertilizantes at Ultrafertil which was transferred to Vale as part of the final settlement in January 2018 (note 12).

 

The investments by segments are presented in note 4(b).

 

b) Guarantees provided

 

As of September 30, 2019, corporate financial guarantees provided by Vale (within the limit of its direct or indirect interest) for certain associates and joint ventures were R$6,767 (December 31, 2018 R$6,723).

 

32


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

Investments in associates and joint ventures (continued)

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

Investments in associates and 
joint ventures

 

Equity results in the income statement

 

Dividends received

 

 

 

 

 

 

 

 

 

 

 

Three-month period 
ended September 30,

 

Nine-month period ended 
September 30,

 

Three-month period 
ended September 30,

 

Nine-month period ended 
 September 30,

 

Associates and joint ventures

 

% ownership

 

% voting 
capital

 

September 
30, 2019

 

December 31, 
2018

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

Ferrous minerals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Baovale Mineração S.A.

 

50.00

 

50.00

 

115

 

88

 

5

 

5

 

26

 

15

 

1

 

 

1

 

2

 

Companhia Coreano-Brasileira de Pelotização

 

50.00

 

50.00

 

376

 

404

 

57

 

64

 

161

 

177

 

 

 

126

 

56

 

Companhia Hispano-Brasileira de Pelotização (i)

 

50.89

 

50.89

 

364

 

323

 

50

 

59

 

129

 

137

 

 

 

148

 

87

 

Companhia Ítalo-Brasileira de Pelotização (i)

 

50.90

 

51.00

 

418

 

312

 

49

 

55

 

106

 

161

 

 

 

109

 

122

 

Companhia Nipo-Brasileira de Pelotização (i)

 

51.00

 

51.11

 

741

 

575

 

107

 

119

 

301

 

330

 

 

 

182

 

127

 

MRS Logística S.A.

 

48.16

 

46.75

 

2,073

 

1,922

 

110

 

48

 

211

 

153

 

 

 

 

 

VLI S.A.

 

37.60

 

37.60

 

3,280

 

3,319

 

(22

)

84

 

8

 

89

 

 

28

 

 

28

 

Zhuhai YPM Pellet Co.

 

25.00

 

25.00

 

93

 

87

 

 

1

 

 

2

 

 

 

 

 

 

 

 

 

 

 

7,460

 

7,030

 

356

 

435

 

942

 

1,064

 

1

 

28

 

566

 

422

 

Coal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Henan Longyu Energy Resources Co., Ltd.

 

25.00

 

25.00

 

650

 

1,228

 

 

7

 

(6

)

48

 

 

 

 

 

 

 

 

 

 

 

650

 

1,228

 

 

7

 

(6

)

48

 

 

 

 

 

Base metals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Korea Nickel Corp.

 

25.00

 

25.00

 

57

 

54

 

 

2

 

(2

)

6

 

 

 

 

 

 

 

 

 

 

 

57

 

54

 

 

2

 

(2

)

6

 

 

 

 

 

Others

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aliança Geração de Energia S.A. (i)

 

55.00

 

55.00

 

1,871

 

1,882

 

9

 

10

 

100

 

91

 

 

 

111

 

88

 

Aliança Norte Energia Participações S.A. (i)

 

51.00

 

51.00

 

649

 

628

 

16

 

16

 

21

 

49

 

 

 

 

 

California Steel Industries, Inc.

 

50.00

 

50.00

 

1,063

 

958

 

7

 

97

 

109

 

238

 

 

 

83

 

56

 

Companhia Siderúrgica do Pecém (ii)

 

50.00

 

50.00

 

 

 

(285

)

(460

)

(285

)

(867

)

 

 

 

 

Mineração Rio do Norte S.A.

 

40.00

 

40.00

 

396

 

360

 

22

 

7

 

35

 

(14

)

 

 

 

 

Others

 

 

 

 

 

340

 

355

 

(26

)

20

 

(64

)

(31

)

 

 

2

 

 

 

 

 

 

 

 

4,319

 

4,183

 

(257

)

(310

)

(84

)

(534

)

 

 

196

 

144

 

Total

 

 

 

 

 

12,486

 

12,495

 

99

 

134

 

850

 

584

 

1

 

28

 

762

 

566

 

 


(i) Although the Company held a majority of the voting capital, the entities are accounted under the equity method due to the stockholders’ agreement where relevant decisions are shared with other parties.

(ii) Companhia Siderúrgica do Pecém (“CSP”) is a joint venture and its results are accounted for under the equity method, in which the accumulated losses are capped to the Company ́s interest in the investee’s capital based on the applicable law and requirements. That is, after the investment is reduced to zero, the Company does not recognize further losses nor liabilities associated with the investee.

 

Vale’s investment in Samarco was impaired in full and no provision was recognized in relation to the Samarco’s negative reserves (note 17)

 

33


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

14.          Intangibles

 

Changes in intangibles are as follows:

 

 

 

Consolidated

 

 

 

Goodwill

 

Concessions (i)

 

Right of use

 

Software

 

Research &
 development
 project and 
patents (ii)

 

Total

 

Balance at December 31, 2018

 

14,155

 

15,737

 

530

 

428

 

 

30,850

 

Additions

 

 

1,054

 

 

125

 

 

1,179

 

Disposals

 

 

(54

)

 

(1

)

 

(55

)

Amortization

 

 

(755

)

(5

)

(220

)

 

(980

)

Acquisition of subsidiary

 

 

 

12

 

 

 

6

 

2,757

 

2,775

 

Translation adjustment

 

721

 

47

 

46

 

16

 

 

830

 

Balance at September 30, 2019

 

14,876

 

16,041

 

571

 

354

 

2,757

 

34,599

 

Cost

 

14,876

 

20,357

 

853

 

3,805

 

2,757

 

42,648

 

Accumulated amortization

 

 

(4,316

)

(282

)

(3,451

)

 

(8,049

)

Balance at September 30, 2019

 

14,876

 

16,041

 

571

 

354

 

2,757

 

34,599

 

 


(i) Based on technical studies carried out by an independent company and after approval by the regulatory agency (ANTT), the Company reduced the useful life of its railroad tracks in 2019.

(ii) Refers mainly to the acquisition of New Steel Global N.V. (note 12b).

 

 

 

Consolidated

 

 

 

Goodwill

 

Concessions

 

Right of use

 

Software

 

Research &
 development
 project and 
patents

 

Total

 

Balance at December 31, 2017

 

13,593

 

13,236

 

506

 

759

 

 

28,094

 

Additions

 

 

2,448

 

 

22

 

 

2,470

 

Disposals

 

 

(75

)

 

 

 

(75

)

Amortization

 

 

(341

)

(22

)

(284

)

 

(647

)

Translation adjustment

 

1,156

 

97

 

69

 

26

 

 

1,348

 

Balance at September 30, 2018

 

14,749

 

15,365

 

553

 

523

 

 

31,190

 

Cost

 

14,749

 

19,121

 

872

 

4,329

 

 

39,071

 

Accumulated amortization

 

 

(3,756

)

(319

)

(3,806

)

 

(7,881

)

Balance at September 30, 2018

 

14,749

 

15,365

 

553

 

523

 

 

31,190

 

 

Concessions

 

The technical studies and legal documents on early extension of the Vitória Minas Railroad (EFVM) and Carajás Railroad (EFC) concessions are currently under review by the Federal Court of Audit. Vale awaits the end of the process in the public sphere to submit the proposal, with the required counterparts, to its Board of Directors.

 

34


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

15.       Property, plant and equipment

 

Changes in property, plant and equipment are as follows:

 

 

 

Consolidated

 

 

 

Land

 

Building

 

Facilities

 

Equipment

 

Mineral 
properties

 

Lease 
agreements

 

Others

 

Constructions 
in progress

 

Total

 

Balance at December 31, 2018

 

2,459

 

42,434

 

43,536

 

24,826

 

32,931

 

 

28,175

 

13,120

 

187,481

 

Effects of IFRS 16 adoption (i)

 

 

 

 

 

 

6,978

 

 

 

6,978

 

Additions (ii)

 

 

 

 

 

 

436

 

 

10,734

 

11,170

 

Disposals

 

(85

)

(308

)

(143

)

(206

)

(627

)

(24

)

(819

)

(53

)

(2,265

)

Assets retirement obligation

 

 

 

 

 

1,165

 

 

 

 

1,165

 

Depreciation, amortization and depletion

 

 

(1,527

)

(1,908

)

(2,504

)

(1,753

)

(548

)

(1,926

)

 

(10,166

)

Acquisition of subsidiary (iii)

 

233

 

56

 

156

 

173

 

1,044

 

6

 

2

 

186

 

1,856

 

Translation adjustment

 

43

 

1,047

 

925

 

1,060

 

2,228

 

416

 

602

 

972

 

7,293

 

Transfers

 

7

 

684

 

981

 

2,735

 

1,453

 

 

2,099

 

(7,959

)

 

Balance at September 30, 2019

 

2,657

 

42,386

 

43,547

 

26,084

 

36,441

 

7,264

 

28,133

 

17,000

 

203,512

 

Cost

 

2,657

 

74,581

 

70,636

 

51,751

 

72,663

 

7,812

 

48,321

 

17,000

 

345,421

 

Accumulated depreciation

 

 

(32,195

)

(27,089

)

(25,667

)

(36,222

)

(548

)

(20,188

)

 

(141,909

)

Balance at September 30, 2019

 

2,657

 

42,386

 

43,547

 

26,084

 

36,441

 

7,264

 

28,133

 

17,000

 

203,512

 

 

 

 

Consolidated

 

 

 

Land

 

Building

 

Facilities

 

Equipment

 

Mineral 
properties

 

Lease
agreements

 

Others

 

Constructions
in progress

 

Total

 

Balance at December 31, 2017

 

2,375

 

40,028

 

38,986

 

22,803

 

29,999

 

 

27,104

 

20,240

 

181,535

 

Additions (ii)

 

 

 

 

 

 

 

 

6,058

 

6,058

 

Disposals

 

(1

)

(124

)

(144

)

(862

)

(15

)

 

(198

)

(53

)

(1,397

)

Assets retirement obligation

 

 

 

 

 

(495

)

 

 

 

(495

)

Depreciation, amortization and depletion

 

 

(1,534

)

(1,863

)

(2,246

)

(1,393

)

 

(1,798

)

 

(8,834

)

Translation adjustment

 

114

 

2,262

 

1,873

 

2,321

 

3,602

 

 

1,380

 

1,498

 

13,050

 

Transfers

 

25

 

1,979

 

4,569

 

3,457

 

1,170

 

 

2,625

 

(13,825

)

 

Balance at September 30, 2018

 

2,513

 

42,611

 

43,421

 

25,473

 

32,868

 

 

29,113

 

13,918

 

189,917

 

Cost

 

2,513

 

71,305

 

68,732

 

49,349

 

66,544

 

 

46,450

 

13,918

 

318,811

 

Accumulated depreciation

 

 

(28,694

)

(25,311

)

(23,876

)

(33,676

)

 

(17,337

)

 

(128,894

)

Balance at September 30, 2018

 

2,513

 

42,611

 

43,421

 

25,473

 

32,868

 

 

29,113

 

13,918

 

189,917

 

 


(i) Refers to the recognition of right-of-use assets related to lease agreements in accordance with IFRS 16/CPC 06 (R2). Changes in leases by asset class are disclosed in note 2(c)

(ii) Includes capitalized borrowing costs.

(iii) Refers mainly to the acquisition of Ferrous Resources Limited (note 12c).

 

There are no material changes to the net book value of consolidated property, plant and equipment pledged to secure judicial claims and loans and borrowings (note 16) compared to those disclosed in the financial statements as at December 31, 2018.

 

35


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

Accounting policy

 

Leases - At inception of a contract, the Company assesses whether a contract is, or contains, a lease. A contract is, or contains a lease, if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.

 

The Company recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date. The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the lease term or the end of the useful life of the right-of-use asset.

 

The lease liability is initially measured at the present value of the lease payments, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Company’s incremental borrowing rate. Lease payments included in the measurement of the lease liability comprise: (i) fixed payments, including in-substance fixed payments; (ii) variable lease payments that depend on an index or a rate; and (iii) the exercise price under a purchase option or renewal option that are under the Company’s control and is reasonably certain to be exercised.

 

The lease liability is measured at amortized cost using the effective interest method. It is remeasured when there is a change in future lease payments arising from a change in an index or rate. When the lease liability is remeasured, a corresponding adjustment is made to the carrying amount of the right-of-use asset or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.

 

16.       Loans, borrowings, cash and cash equivalents and short-term investments

 

a)    Cash and cash equivalents

 

Cash and cash equivalents includes cash, immediately redeemable deposits and short-term investments with an insignificant risk of change in value. They are readily convertible to cash, part in R$, indexed to the Brazilian Interbank Interest rate (“DI Rate” or “CDI”) and part denominated in US$, mainly time deposits.

 

b)    Short-term investments

 

At September 30, 2019, the balance of R$3,773 is mainly comprised by investments in Financial Treasury Bills (“LFTs”), which are Brazilian government bonds, issued by the National Treasury. LFTs are floating-rate securities, liquid in the secondary markets and are convertible to known amounts of cash subject to a low risk of changes in value.

 

c)   Loans and borrowings

 

i)    Total debt

 

 

 

Consolidated

 

 

 

Current liabilities

 

Non-current liabilities

 

 

 

September 30, 2019

 

December 31, 2018

 

September 30, 2019

 

December 31, 2018

 

Principal in:

 

 

 

 

 

 

 

 

 

US$

 

1,415

 

993

 

42,495

 

39,909

 

EUR

 

 

 

4,314

 

4,217

 

R$

 

3,222

 

1,907

 

8,776

 

11,392

 

Other currencies

 

63

 

96

 

433

 

492

 

Accrued charges

 

845

 

893

 

12

 

29

 

Total

 

5,545

 

3,889

 

56,030

 

56,039

 

 

36


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

The future flows of debt payments, principal and interest, are as follows:

 

 

 

Consolidated

 

 

 

Principal

 

Estimated future
interest payments (i)

 

2019

 

521

 

755

 

2020

 

4,673

 

3,284

 

2021

 

3,702

 

3,022

 

2022

 

9,686

 

2,703

 

Between 2023 and 2027

 

23,700

 

9,615

 

2028 onwards

 

18,436

 

12,586

 

Total

 

60,718

 

31,965

 

 


(i) Based on interest rate curves and foreign exchange rates applicable as at September 30, 2019 and considering that the payments of principal will be made on their contracted payments dates. The amount includes the estimated interest not yet accrued and the interest already recognized in the interim financial statements.

 

ii) Reconciliation of debt to cash flows arising from financing activities

 

 

 

Consolidated

 

 

 

Loans and borrowings

 

June 30, 2019

 

60,511

 

Additions

 

3,784

 

Repayments

 

(7,013

)

Interest paid

 

(993

)

Cash flow from financing activities

 

(4,222

)

 

 

 

 

Effect of exchange rate

 

4,335

 

Interest accretion

 

951

 

Non-cash changes

 

5,286

 

 

 

 

 

September 30, 2019

 

61,575

 

 

 

 

Consolidated

 

 

 

Loans and borrowings

 

December 31, 2018

 

59,928

 

Additions

 

11,886

 

Repayments

 

(14,213

)

Interest paid

 

(2,862

)

Cash flow from financing activities

 

(5,189

)

 

 

 

 

Effect of exchange rate

 

4,015

 

Interest accretion

 

2,821

 

Non-cash changes

 

6,836

 

 

 

 

 

September 30, 2019

 

61,575

 

 

iii) Credit lines

 

To mitigate liquidity risk, Vale has two revolving credit facilities, which will mature in 2020 and 2022, in the available amount of R$20,822 (US$5,000 million) to assist the short-term liquidity management and to enable more efficiency in cash management, being consistent with the strategic focus on cost of capital reduction. As of September 30, 2019, these lines are undrawn.

 

iv) Funding and Repayments

 

During the nine-month period ended September 30, 2019, the Company entered into export financing lines and long-term debts. Additionally, the Company conducted a repurchased for certain guaranteed notes issued by Vale a total of R$4,164 (US$1,362 million).

 

v) Guarantees

 

As at September 30, 2019 and December 31, 2018, loans and borrowings are secured by property, plant and equipment in the amount of R$870 and R$857, respectively.

 

The securities issued through Vale’s wholly-owned finance subsidiary Vale Overseas Limited are fully and unconditionally guaranteed by Vale.

 

37


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

vi) Covenants

 

Some of the Company’s debt agreements with lenders contain financial covenants. The primary financial covenants in those agreements require maintaining certain ratios, such as debt to EBITDA (Earnings before Interest Taxes, Depreciation and Amortization) and interest coverage. The Company has not identified any instances of noncompliance as at September 30, 2019.

 

17.       Liabilities related to associates and joint ventures

 

On November 5, 2015, a rupture has been experienced in the Fundão tailings dam, in Mariana (MG), operated by Samarco Mineração S.A. (“Samarco”), a joint venture controlled by Vale S.A. and BHP Billiton Brasil Ltda. (“BHP”). In March 2016, Samarco and its shareholders entered into a Framework Agreement with governmental authorities, in which Samarco, Vale S.A. and BHP agreed to stablish the Fundação Renova, an entity responsible to develop and implement 42 long-term mitigation and compensation programs.

 

In addition to the Fundão tailings dam, Samarco owns the Germano dam, which was also built under the upstream method and has been inactive since the Fundão dam rupture.

 

Fundação Renova

 

During the second quarter of 2019, Fundação Renova reviewed the estimates of the costs required to mitigate and compensate the impacts from the rupture of Fundão dam. As a result, Vale recognized an additional provision of R$1,477, which is the present value of the revised estimate in relation to Vale’s responsibility to support Fundação Renova and is equivalent to 50% of Samarco’s additional obligations over the next 11 years.

 

Overall, the programs depend on future actions for their definition, which indicates a broad range of possible estimates. Estimates of mitigation and compensation actions may vary according to the progress of the ongoing programs developed by the Fundação Renova and changes in scope. The amounts disclosed in these interim financial statements have been determined based on Management’s best estimates and consider the facts and circumstances known to date.

 

The contingencies related to the Fundão dam rupture are disclosed in note 22.

 

Germano dam

 

Due to the new safety requirements set by ANM, Samarco prepared a project for the de-characterization of this dam. During May 2019, the concept of a project for the de-characterization of the Germano dam was filed. The conceptual project was concluded in August 2019 and is subject to further review and eventual approval by the competent authorities. Accordingly, based on the information available on the preparation of these interim financial statements, the estimated amount discounted at the present value using the rate of 3.40% and based on the expected cash outflows resulted in a provision of R$993 recognized in the second quarter of 2019.

 

The measurement of the costs and recognition of this provision takes into consideration several assumptions and estimates, which rely on factors, which some of that are not always under the Company’s control. The main critical assumptions and estimates applied considers, among others: (i) volume of the waste to be removed based on historical data available and interpretation of the enacted laws and regulations; (ii) location availability for the tailings disposal; and (iii) acceptance by the authorities of the proposed engineering methods and solution. Therefore, changes in the critical assumptions and estimates may result in a material change to the provided amount as at September 30, 2019.

 

38


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

The changes in the provision to meet the obligations under the agreement related to the Fundão dam rupture and to the de-characterization of Germano dam in the nine-month period ended September 30, 2019 and 2018 are as follows:

 

 

 

Consolidated

 

 

 

2019

 

2018

 

Balance at January 1

 

4,346

 

3,296

 

Payments

 

(729

)

(699

)

Present value valuation

 

397

 

143

 

Provision increase

 

2,470

 

1,476

 

Balance at September 30

 

6,484

 

4,216

 

 

 

 

 

 

 

Current liabilities

 

1,875

 

1,171

 

Non-current liabilities

 

4,609

 

3,045

 

Liabilities

 

6,484

 

4,216

 

 

Samarco’s working capital

 

In addition to the provision, Vale S.A. made available R$233 for the nine-month period ended September 30, 2019, and R$194 for the nine-month period ended September 30, 2018, which was fully used to fund Samarco’s working capital. This amount was recognized in Vale´s income statement as an expense in “Equity results and other results in associates and joint ventures”.

 

Until December 31, 2019, Vale S.A. may provide a short-term credit facility up to R$374 to support the Samarco’s cash needs, without any binding obligation to Samarco. The availability of funds by the shareholders — Vale S.A. and BHP — is subject to the fulfillment of certain conditions, being deliberated by the shareholders, in the same bases and concomitantly, if required.

 

Under Brazilian legislation and the terms of the joint venture agreement, Vale does not have an obligation to provide funding to Samarco. Accordingly, Vale’s investment in Samarco was fully impaired and no provision was recognized in relation to the Samarco’s negative equity.

 

Insurance

 

Since the Fundão dam rupture, the Company has been negotiating with insurers the indemnification payments based on its general liability policies. During the third quarter of 2019, the Company received payments in the amount of R$417 (US$105 million) and recognized a gain in the income statement as “Equity results and other results in associates and joint ventures”.

 

Critical accounting estimates and judgments

 

The provision requires the use of assumptions that may be mainly affected by: (i) changes in scope of work required under the Framework Agreement as a result of further technical analysis and the ongoing negotiations with the Federal Prosecution Office, (ii) resolution of uncertainty in respect of the resumption of Samarco´s operations; (iii) updates of the discount rate; and (iv) resolution of existing and potential legal claims. As a result, future expenditures may differ from the amounts currently provided and changes to key assumptions could result in a material impact to the amount of the provision in future reporting periods. At each reporting period, the Company reassess the key assumptions used by Samarco in the preparation of the projected cash flows and adjust the provision, if required.

 

39


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

18.       Financial instruments classification

 

 

 

Consolidated

 

 

 

September 30, 2019

 

December 31, 2018

 

 

 

Amortized
 cost

 

At fair value 
through OCI

 

At fair value
 through
profit or loss

 

Total

 

Amortized
 cost

 

At fair value 
through OCI

 

At fair value
 through
profit or loss

 

Total

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

35,644

 

 

 

35,644

 

22,413

 

 

 

22,413

 

Short-term investments

 

 

 

3,773

 

3,773

 

 

 

125

 

125

 

Derivative financial instruments

 

 

 

524

 

524

 

 

 

149

 

149

 

Accounts receivable

 

9,517

 

 

50

 

9,567

 

10,679

 

 

(418

)

10,261

 

Related parties

 

1,197

 

 

 

1,197

 

1,409

 

 

 

1,409

 

 

 

46,358

 

 

4,347

 

50,705

 

34,501

 

 

(144

)

34,357

 

Non-current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank accounts restricted

 

334

 

 

 

334

 

 

 

 

 

Derivative financial instruments

 

 

 

1,769

 

1,769

 

 

 

1,520

 

1,520

 

Investments in equity securities

 

 

2,917

 

 

2,917

 

 

3,823

 

 

3,823

 

Loans

 

369

 

 

 

369

 

589

 

 

 

589

 

Related parties

 

6,663

 

 

 

6,663

 

6,248

 

 

 

6,248

 

 

 

7,366

 

2,917

 

1,769

 

12,052

 

6,837

 

3,823

 

1,520

 

12,180

 

Total of financial assets

 

53,724

 

2,917

 

6,116

 

62,757

 

41,338

 

3,823

 

1,376

 

46,537

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Suppliers and contractors

 

17,704

 

 

 

17,704

 

13,610

 

 

 

13,610

 

Leases

 

984

 

 

 

984

 

 

 

 

 

Derivative financial instruments

 

 

 

1,084

 

1,084

 

 

 

1,821

 

1,821

 

Loans and borrowings

 

5,545

 

 

 

5,545

 

3,889

 

 

 

3,889

 

Related parties

 

3,147

 

 

 

3,147

 

4,392

 

 

 

4,392

 

 

 

27,380

 

 

1,084

 

28,464

 

21,891

 

 

1,821

 

23,712

 

Non-current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leases

 

6,558

 

 

 

6,558

 

 

 

 

 

Derivative financial instruments

 

 

 

1,597

 

1,597

 

 

 

1,335

 

1,335

 

Loans and borrowings

 

56,030

 

 

 

56,030

 

56,039

 

 

 

56,039

 

Related parties

 

3,973

 

 

 

3,973

 

3,722

 

 

 

3,722

 

Participative stockholders’ debentures

 

 

 

9,307

 

9,307

 

 

 

5,454

 

5,454

 

 

 

66,561

 

 

10,904

 

77,465

 

59,761

 

 

6,789

 

66,550

 

Total of financial liabilities

 

93,941

 

 

11,988

 

105,929

 

81,652

 

 

8,610

 

90,262

 

 

19.       Fair value estimate

 

a)   Assets and liabilities measured and recognized at fair value:

 

 

 

Consolidated

 

 

 

September 30, 2019

 

December 31, 2018

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

3,773

 

 

 

3,773

 

125

 

 

 

125

 

Derivative financial instruments

 

 

1,067

 

1,226

 

2,293

 

 

525

 

1,144

 

1,669

 

Accounts receivable

 

 

50

 

 

50

 

 

(418

)

 

(418

)

Investments in equity securities

 

2,917

 

 

 

2,917

 

3,823

 

 

 

3,823

 

Total

 

6,690

 

1,117

 

1,226

 

9,033

 

3,948

 

107

 

1,144

 

5,199

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

 

2,189

 

492

 

2,681

 

 

2,466

 

690

 

3,156

 

Participative stockholders’ debentures

 

 

9,307

 

 

9,307

 

 

5,454

 

 

5,454

 

Total

 

 

11,496

 

492

 

11,988

 

 

7,920

 

690

 

8,610

 

 

There were no transfers between Level 1 and Level 2, or between Level 2 and Level 3 for the nine-month period ended in September 30, 2019.

 

40


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

The following table presents the changes in Level 3 assets and liabilities for the nine-month period ended in September 30, 2019:

 

 

 

Consolidated

 

 

 

Derivative financial instruments

 

 

 

Financial assets

 

Financial liabilities

 

Balance at December 31, 2018

 

1,144

 

690

 

Gain and losses recognized in income statement

 

82

 

(198

)

Balance at September 30, 2019

 

1,226

 

492

 

 

Methods and techniques of evaluation

 

Derivative financial instruments

 

Derivative financial instruments are evaluated through the use of market curves and prices impacting each instrument at the closing dates, detailed in the item “market curves” (note 27).

 

For the pricing of options, the Company often uses the Black & Scholes model. In this model, the fair value of the derivative is determined basically as a function of the volatility and the price of the underlying asset, the strike price of the option, the risk-free interest rate and the option maturity. In the case of options where payoff is a function of the average price of the underlying asset over a certain period during the life of the option, the Company uses Turnbull & Wakeman model. In this model, in addition to the factors that influence the option price in the Black-Scholes model, the formation period of the average price is also considered.

 

In the case of swaps, both the present value of the long and short positions are estimated by discounting their cash flows by the interest rate in the related currency. The fair value is determined by the difference between the present value of the long and short positions of the swap in the reference currency.

 

For the swaps indexed to TJLP, the calculation of the fair value assumes that TJLP is constant, that is, the projections of future cash flows in Brazilian Reais are made considering the last TJLP disclosed.

 

Forward and future contracts are priced using the future curves of their corresponding underlying assets. Typically, these curves are obtained on the stock exchanges where these assets are traded, such as the London Metals Exchange (“LME”), the Commodity Exchange (“COMEX”) or other providers of market prices. When there is no price for the desired maturity, Vale uses an interpolation between the available maturities.

 

The fair value of derivatives within level 3 is estimated using discounted cash flows and option model valuation techniques with unobservable inputs of discount rates, stock prices and commodities prices.

 

b)   Fair value of financial instruments not measured at fair value

 

The fair values and carrying amounts of loans and borrowings are as follows:

 

 

 

Consolidated

 

Financial liabilities

 

Balance

 

Fair value

 

Level 1

 

Level 2

 

September 30, 2019

 

 

 

 

 

 

 

 

 

Debt principal

 

60,718

 

67,393

 

40,524

 

26,869

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

Debt principal

 

59,006

 

63,013

 

41,408

 

21,605

 

 

Due to the short-term cycle, the fair value of cash and cash equivalents balances, short-term investments, accounts receivable and accounts payable approximate their book values.

 

41


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

20.                     Derivative financial instruments

 

a)   Derivatives effects on statement of financial position

 

 

 

Consolidated

 

 

 

Assets

 

 

 

September 30, 2019

 

December 31, 2018

 

 

 

Current

 

Non-current

 

Current

 

Non-current

 

Foreign exchange and interest rate risk

 

 

 

 

 

 

 

 

 

CDI & TJLP vs. US$ fixed and floating rate swap

 

38

 

 

35

 

 

IPCA swap

 

286

 

405

 

27

 

324

 

Eurobonds swap

 

 

 

 

17

 

Pre-dollar swap

 

74

 

 

73

 

3

 

 

 

398

 

405

 

135

 

344

 

Commodities price risk

 

 

 

 

 

 

 

 

 

Nickel

 

119

 

68

 

8

 

 

Bunker oil

 

 

4

 

3

 

 

 

 

119

 

72

 

11

 

 

 

 

 

 

 

 

 

 

 

 

Options - MBR

 

 

1,175

 

 

1,144

 

Others

 

7

 

117

 

3

 

32

 

 

 

7

 

1,292

 

3

 

1,176

 

Total

 

524

 

1,769

 

149

 

1,520

 

 

 

 

Consolidated

 

 

 

Liabilities

 

 

 

September 30, 2019

 

December 31, 2018

 

 

 

Current

 

Non-current

 

Current

 

Non-current

 

Foreign exchange and interest rate risk

 

 

 

 

 

 

 

 

 

CDI & TJLP vs. US$ fixed and floating rate swap

 

776

 

466

 

1,481

 

380

 

IPCA swap

 

64

 

189

 

136

 

181

 

Eurobonds swap

 

25

 

180

 

19

 

 

Pre-dollar swap

 

56

 

215

 

40

 

72

 

 

 

921

 

1,050

 

1,676

 

633

 

Commodities price risk

 

 

 

 

 

 

 

 

 

Nickel

 

159

 

52

 

31

 

8

 

Bunker oil

 

 

 

114

 

 

 

 

159

 

52

 

145

 

8

 

 

 

 

 

 

 

 

 

 

 

Options - MBR

 

 

73

 

 

62

 

Conversion options - VLI

 

 

419

 

 

628

 

Others

 

4

 

3

 

 

4

 

 

 

4

 

495

 

 

694

 

Total

 

1,084

 

1,597

 

1,821

 

1,335

 

 

42


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

b)   Effects of derivatives on the income statement and cash flow

 

 

 

Consolidated

 

 

 

Gain (loss) recognized in the income statement

 

 

 

Three-month period ended September 
30,

 

Nine-month period ended September 
30,

 

 

 

2019

 

2018

 

2019

 

2018

 

Foreign exchange and interest rate risk

 

 

 

 

 

 

 

 

 

CDI & TJLP vs. US$ fixed and floating rate swap

 

(423

)

(254

)

(386

)

(971

)

IPCA swap

 

191

 

(20

)

300

 

(200

)

Eurobonds swap

 

(128

)

 

(211

)

(40

)

Pre-dollar swap

 

(101

)

(33

)

(113

)

(162

)

 

 

(461

)

(307

)

(410

)

(1,373

)

Commodities price risk

 

 

 

 

 

 

 

 

 

Nickel

 

142

 

(76

)

202

 

(44

)

Bunker oil

 

(4

)

(32

)

103

 

207

 

 

 

138

 

(108

)

305

 

163

 

 

 

 

 

 

 

 

 

 

 

Options - MBR

 

(125

)

56

 

20

 

63

 

Conversion options - VLI

 

47

 

15

 

209

 

35

 

Others

 

93

 

(58

)

163

 

(70

)

 

 

15

 

13

 

392

 

28

 

Total

 

(308

)

(402

)

287

 

(1,182

)

 

 

 

Consolidated

 

 

 

Financial settlement inflows (outflows)

 

 

 

Three-month period ended September 
30,

 

Nine-month period ended September 
30,

 

 

 

2019

 

2018

 

2019

 

2018

 

Foreign exchange and interest rate risk

 

 

 

 

 

 

 

 

 

CDI & TJLP vs. US$ fixed and floating rate swap

 

(614

)

(170

)

(1,014

)

(369

)

IPCA swap

 

 

 

(101

)

22

 

Eurobonds swap

 

 

 

(19

)

(13

)

Pre-dollar swap

 

(9

)

(8

)

46

 

41

 

 

 

(623

)

(178

)

(1,088

)

(319

)

Commodities price risk

 

 

 

 

 

 

 

 

 

Nickel

 

179

 

(6

)

195

 

67

 

Bunker oil

 

2

 

100

 

2

 

125

 

 

 

181

 

94

 

197

 

192

 

 

 

 

 

 

 

 

 

 

 

Others

 

80

 

 

74

 

 

 

 

80

 

 

74

 

 

Total

 

(362

)

(84

)

(817

)

(127

)

 

The maturity dates of the derivative financial instruments are as follows:

 

 

 

Last maturity dates

 

Currencies and interest rates

 

September 2029

 

Nickel

 

December 2020

 

Brent

 

December 2019

 

Others

 

December 2027

 

 

43


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

c) Hedge in foreign operations

 

In January 2017, the Company implemented hedge accounting for the foreign currency risk arising from Vale S.A.’s net investments in Vale International S.A. and Vale International Holding GmbH. Under the hedge accounting program, the Company’s debt denominated in U.S. dollars and Euros serves as a hedge instrument for these investments. With the program, the impact of exchange rate variations on debt denominated in U.S. dollars and Euros has been partially recorded in other comprehensive income, in the “Cumulative translation adjustments”. As at September 30, 2019, the carrying value of the debts designated as instrument hedge of these investments are R$10,278 (US$2,468 million) and R$3,407 (EUR750 million).

 

 

 

Consolidated

 

 

 

Loss recognized in the other comprehensive income

 

 

 

Three-month period ended September 30,

 

Nine-month period ended September 30,

 

 

 

2019

 

2018

 

2019

 

2018

 

Hedge in foreign operation, net of tax

 

(630

)

(308

)

(546

)

(2,338

)

 

21.          Provisions

 

 

 

Consolidated

 

 

 

Current liabilities

 

Non-current liabilities

 

 

 

September 30, 2019

 

December 31, 2018

 

September 30, 2019

 

December 31, 2018

 

Payroll, related charges and other remunerations (i)

 

3,096

 

4,054

 

 

 

Onerous contracts

 

158

 

235

 

2,694

 

2,486

 

Environmental obligations

 

396

 

382

 

881

 

784

 

Asset retirement obligations

 

257

 

331

 

14,929

 

11,738

 

Provisions for litigation (note 22)

 

 

 

5,929

 

5,258

 

Employee postretirement obligations (note 23)

 

337

 

276

 

9,060

 

7,225

 

Provisions

 

4,244

 

5,278

 

33,493

 

27,491

 

 


(i) Change mainly due to payment of profit sharing program.

 

22.       Litigations

 

a)   Provision for litigations

 

Vale is party to labor, civil, tax and other ongoing lawsuits, at administrative and court levels. Provisions for losses resulting from lawsuits are estimated and updated by the Company, based on analysis from the Company’s legal consultants.

 

Changes in provision for litigations are as follows:

 

 

 

Consolidated

 

 

 

Tax litigation

 

Civil litigation

 

Labor litigation

 

Environmental
 litigation

 

Total of litigation 
provision

 

Balance at December 31, 2018

 

2,680

 

644

 

1,921

 

13

 

5,258

 

Additions and reversals, net (i)

 

49

 

640

 

350

 

18

 

1,057

 

Payments

 

(69

)

(145

)

(412

)

 

(626

)

Indexation and interest

 

15

 

135

 

50

 

5

 

205

 

Translation adjustment

 

32

 

(10

)

13

 

 

35

 

Balance at September 30, 2019

 

2,707

 

1,264

 

1,922

 

36

 

5,929

 

 

 

 

Consolidated

 

 

 

Tax litigation

 

Civil litigation

 

Labor litigation

 

Environmental
 litigation

 

Total of litigation 
provision

 

Balance at December 31, 2017

 

2,483

 

432

 

1,924

 

34

 

4,873

 

Additions and reversals, net

 

62

 

78

 

306

 

(13

)

433

 

Payments

 

(29

)

(80

)

(261

)

(6

)

(376

)

Additions - discontinued operations

 

56

 

3

 

59

 

1

 

119

 

Indexation and interest

 

68

 

35

 

(9

)

(3

)

91

 

Translation adjustment

 

42

 

5

 

 

 

47

 

Balance at September 30, 2018

 

2,682

 

473

 

2,019

 

13

 

5,187

 

 


(i) Includes the change in the expected outcome of probable loss of the civil lawsuit related to the accident of ship loaders, at the Praia Mole maritime terminal, in Espírito Santo, for the nine-month period ended September 30, 2019.

 

44


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

b)   Contingent liabilities

 

Contingent liabilities of administrative and judicial claims, with expectation of loss classified as possible, and for which the recognition of a provision is not considered necessary by the Company, based on legal advice are as follows:

 

 

 

Consolidated

 

 

 

September 30, 2019

 

December 31, 2018

 

Tax litigations

 

28,853

 

33,481

 

Civil litigations

 

6,728

 

7,583

 

Labor litigations

 

4,226

 

5,717

 

Environmental litigations

 

4,603

 

4,070

 

Total

 

44,410

 

50,851

 

 

i - Tax litigations -  The most relevant contingent tax liabilities are associated with proceedings related to the (i) collection of IRPJ and CSLL, (ii) challenges of PIS and COFINS tax credits, (iii) assessments related to mining royalties (CFEM), and (iv) collection of ICMS, in particular related to credits we claimed in connection with the sale and transmission of electricity; collection of ICMS in connection with goods that enter into the State of Pará and collection of ICMS and penalties in connection with the transportation of iron ore by Vale itself. The changes over the period is mainly due to the new tax proceedings related to ICMS, the termination of the IRPJ, CSLL, ICMS and COFINS proceedings, the changes in the amount involved in the IRRF, CFEM and FAP cases as well as the imposition of the accrued interest and monetary updated on the amounts in dispute.

 

ii - Civil litigations - Most of those claims have been filed by suppliers for indemnification under construction contracts, primarily relating to certain alleged damages, payments and contractual penalties. A number of other claims related to contractual disputes regarding inflation index.

 

iii - Labor litigations - Represents individual claims by employees and service providers, primarily involving demands for additional compensation for overtime work, time spent commuting or health and safety conditions; and the Brazilian federal social security administration (“INSS”) regarding contributions on compensation programs based on profits.

 

iv - Environmental litigations - The most significant claims concern alleged procedural deficiencies in licensing processes, non-compliance with existing environmental licenses or damage to the environment.

 

c)   Judicial deposits

 

In addition to the provisions and contingent liabilities, the Company is required, by law, to make judicial deposits to secure a potential adverse outcome of certain lawsuits. These court-ordered deposits are monetarily adjusted and reported as non-current assets until a judicial decision to draw the deposit occurs.

 

 

 

Consolidated

 

 

 

September 30, 2019

 

December 31, 2018

 

Tax litigations

 

4,141

 

4,143

 

Civil litigations

 

403

 

231

 

Labor litigations

 

2,039

 

2,150

 

Environmental litigations

 

153

 

125

 

Brumadinho event

 

5,940

 

 

Total

 

12,676

 

6,649

 

 

In addition to the above-mentioned tax, civil, labor and environmental judicial deposits, the Company contracted R$9.8 billion in guarantees for its lawsuits, as an alternative to judicial deposits. For the Brumadinho event, the Company contracted guarantees in the amount of R$5.6 billion which were presented in court according agreement with Treasury Court of Minas Gerais and Public Prosecutor’s Office.

 

45


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

d) Contingencies related to Samarco accident

 

(i) Public civil claim filed by the Federal Government and others and Public civil claim filed by Federal Prosecution Office (“MPF”)

 

In 2016, the federal government, the Brazilian states of Espírito Santo and Minas Gerais and other governmental authorities have initiated a public civil lawsuit against Samarco and its shareholders, with an estimated value indicated by the plaintiffs of R$20.2 billion. In the same year, MPF filed a public civil action against Samarco and its shareholders and presented several claims, including: (i) the adoption of measures for mitigating the social, economic and environmental impacts resulting from the dam failure and other emergency measures; (ii) the payment of compensation to the community; and (iii) payments for the collective moral damage. The action value indicated by MPF is R$155 billion.

 

In June 2018, the parties entered into an agreement (“Term of Adjustment of Conduct”), which extinguishes (i) the public civil claim of R$20.2 billion filed by the Federal Government and others; and (ii) part of the claims included in the public civil claim of R$155 billion filed by MPF.

 

In September 2019, the Court approved the list of entities selected by the community to provide it with technical assistance to assure its participation on the debates regarding the measures to be adopted for mitigate the impacts, accordingly to the referred agreement.

 

(ii) United States class action lawsuits

 

In March 2017, holders of bonds issued by Samarco Mineração S.A., filed a class action suit in the Federal Court in New York against Samarco Mineração S.A., Vale S.A., BHP Billiton Limited, BHP Billiton PLC and BHP Brasil Ltda. under U.S. federal securities laws. The plaintiffs allege that Vale S.A. made false and misleading statements or not made disclosures concerning the risks and dangers of the operations of Samarco’s Fundão dam and the adequacy of related programs and procedures.

 

In June 2019, the Court issued a decision and order dismissing with prejudice the putative federal securities class action. Such decision is appealable and plaintiff’s legal deadline is still ongoing.  Based on the assessment of the Company´s legal consultants, the defendants would have better arguments for a defense in case an appeal is filed by plaintiffs.

 

(iii) Criminal lawsuit

 

In 2016, the MPF brought a criminal lawsuit against Samarco and its shareholders, VogBr Recursos Hídricos e Geotecnia Ltda. and 22 individuals for the consequences related to Fundão dam failure. Currently, the progress of the criminal action is paralyzed due to the judgment of Habeas Corpus, with no decision.

 

On April 23, 2019, the Federal Court from the 1st Region (“TRF1”) issued an Habeas Corpus writ and granted it to dismiss the criminal charges of homicide and physical injuries committed by oblique intent held against one of the defendants on the criminal action. At the same opportunity, the Court extended the writ’s issuance to all other defendants on the case as the criminal information does not describe the crimes of homicide and physical injury, but the crime of flooding qualified by the result of death and physical injury as a consequence of the Fundão dam’s failure. Therefore, the Court dismissed the homicide and physical injuries charges held against all defendants.

 

After acknowledging the Court’s decisions, the Ponte Nova Court changed the process, withdrawing the case from the grand jury and putting it in the ordinary processing. In the same opportunity, the judge ruled to determine the parties to manifest themselves about this process alteration and, after the Federal Prosecution and the defenses presented their petitions, the criminal action currently awaits a new ruling. According to the due process of law, this new ruling will necessarily analyze the hypothesis of summary acquittal.

 

(iv) Tax proceedings

 

In 2018, the Office of the Attorney General for the National Treasury (PGFN) requested for a judicial order to secure the payment of alleged federal tax and social security debts regarding a Samarco. In May 2019, a favorable decision was issued dismissing the claim without prejudice, due to lack of procedural interest. The PGFN filed an appeal to the Local Court. The Company is waiting for the Court ruling.

 

46


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

e) Contingent Assets

 

(i) Compulsory loan

 

In 1999, the Company filed an ordinary suit in order to obtain the refund of the monetary adjustment and interests due over the compulsory loans paid in the period within 1977 and 1993. The Company has obtained a favorable unappealable decision, which partially recognized its right to be refunded about the difference of the monetary adjustment and interests due over the compulsory loans related to the third convertible bonds issued by Eletrobrás in the period within 1987 and 1993. The pleadings of the Company regarding the first and second convertible bonds (1978 to 1986) were refused by the Court. In 2015, the Company requested for the execution of the judgement in the amount of R$524. A judicial decision determining the total amount to be refunded to the Company is still pending, then the related asset has not been accounted in Vale’s financial statements yet.

 

(ii) ICMS included in PIS and COFINS tax base

 

Vale had been litigating this issue of ICMS included in PIS and COFINS tax base in two judicial proceedings, related to taxable events after December 2001.  In one of the proceedings, the company obtained a definitive favorable decision (res judicata). The current decision fixed on the second proceeding is also favorable to the company, but this proceeding did not reach the res judicata. Vale is waiting for the final decision on the leading case before the Supreme Court to measure the tax arising from both proceedings. The company did not record this asset in its financial statement.

 

(iii) Arbitral award related to Simandou

 

In 2010, Vale acquired a 51% stake in VBG - Vale BSGR Limited (“VBG”) (formerly BSG Resources (Guinea) Limited), which had iron ore concession rights in Simandou South (“Zogota”) and iron ore exploration permits over the areas known as Simandou Blocks 1 & 2 in Guinea. In 2014, the Republic of Guinea revoked those rights after a finding that BSGR had obtained them through bribery of Guinean government officials. The Republic of Guinea did not make any finding of any involvement or responsibility on Vale’s part.

 

Vale commenced arbitration proceedings against BSG Resources Limited (“BSGR”) in April 2014, and in April 2019, the arbitral tribunal in London ruled in Vale’s favor and ordered BSGR to pay to Vale the amount of R$4,997 (US$1.2 billion) plus costs and interest (with interest and costs, the award exceeds R$8,329 (US$2.0 billion)).  The arbitral tribunal ruled that BSGR had defrauded Vale by inducing Vale to enter into the joint venture. On September 20, 2019, the English High Court ruled that Vale can proceed with enforcement of its R$8,329 (US$2.0 billion) arbitration award.

 

BSGR went into administration in March 2018, and Vale has commenced legal proceedings against BSGR before courts in London, England and in the United States District Court for the Southern District of New York to enforce the arbitral award against BSGR.

 

BSGR has also commenced proceedings in London challenging the enforcement of the award and has applied to the United States Bankruptcy Court to have its administration recognized in the United States.  Vale intends to pursue the enforcement of the award and collection of the amounts due by all legally available means, but since there can be no assurance as to the timing and amount of any collections, the asset was not recognized in its financial statements.

 

(iv) Canadian Tax Litigation Matter

 

Vale Canada Limited (“VCL”) is in settlement discussions with the Department of Justice and Canada Revenue Agency regarding a tax litigation matter, related to the appropriate tax treatment of certain receipts received, and expenditures incurred, by VCL, in respect of some merge and acquisition transactions in 2006. If settlement discussions are successful, it will give rise to an income tax refund of approximately R$666 (CAD211 million), plus estimated interest refund, otherwise the court trial is set to December 2019.  The Company has not recognized this asset in its financial statements.

 

47


Table of Contents

 

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

23.                               Employee postretirement obligations

 

Reconciliation of net liabilities recognized in the statement of financial position

 

 

 

Consolidated

 

 

 

September 30, 2019

 

December 31, 2018

 

 

 

Overfunded
pension plans

 

Underfunded
pension plans

 

Other benefits

 

Overfunded
pension plans

 

Underfunded
pension plans

 

Other benefits

 

Amount recognized in the statement of financial position

 

 

 

 

 

 

 

 

 

 

 

 

 

Present value of actuarial liabilities

 

(13,068

)

(18,390

)

(6,014

)

(13,861

)

(15,226

)

(4,956

)

Fair value of assets

 

20,885

 

15,007

 

 

 

18,355

 

12,681

 

 

Effect of the asset ceiling

 

(7,817

)

 

 

 

 

(4,494

)

 

 

Liabilities

 

 

(3,383

)

(6,014

)

 

(2,545

)

(4,956

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

(86

)

(251

)

 

(74

)

(202

)

Non-current liabilities

 

 

(3,297

)

(5,763

)

 

(2,471

)

(4,754

)

Liabilities

 

 

(3,383

)

(6,014

)

 

(2,545

)

(4,956

)

 

24.                     Stockholders’ equity

 

a)  Share capital

 

As at September 30, 2019, the share capital was R$77,300 corresponding to 5,284,474,782 shares issued and fully paid without par value.

 

 

 

September 30, 2019

 

 

 

ON

 

PNE

 

Total

 

Stockholders

 

 

 

 

 

 

 

Litel Participações S.A. and Litela Participações S.A.

 

980,605,889

 

 

980,605,889

 

BNDES Participações S.A.

 

323,496,276

 

 

323,496,276

 

Bradespar S.A.

 

293,907,266

 

 

293,907,266

 

Mitsui & Co., Ltd

 

286,347,055

 

 

286,347,055

 

Foreign investors - ADRs

 

1,162,282,011

 

 

1,162,282,011

 

Foreign institutional investors in local market

 

1,174,433,557

 

 

1,174,433,557

 

FMP - FGTS

 

50,044,298

 

 

50,044,298

 

PIBB - Fund

 

2,725,069

 

 

2,725,069

 

Institutional investors

 

507,888,198

 

 

507,888,198

 

Retail investors in Brazil

 

346,552,838

 

 

346,552,838

 

Brazilian Government (Golden Share)

 

 

12

 

12

 

Shares outstanding

 

5,128,282,457

 

12

 

5,128,282,469

 

Shares in treasury

 

156,192,313

 

 

156,192,313

 

Total issued shares

 

5,284,474,770

 

12

 

5,284,474,782

 

 

 

 

 

 

 

 

 

Share capital per class of shares (in millions)

 

77,300

 

 

77,300

 

 

 

 

 

 

 

 

 

Total authorized shares

 

7,000,000,000

 

 

7,000,000,000

 

 

b)  Shares in treasury

 

The Company used 2,024,059 of its treasury shares to pay the Matching program of its eligible executives, except for those whose variable remuneration was suspended as described in note 3, in the amount of R$84. It was recognized as “assignment and transfer of shares”.

 

48


Table of Contents

 

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

25.                     Related parties

 

The Company’s related parties are subsidiaries, joint ventures, associates, stockholders and its related entities and key management personnel of the Company. Transactions between the parent company and its subsidiaries are eliminated on consolidation and are not disclosed in this note.

 

Related party transactions were made by the Company on terms equivalent to those that prevail in arm´s-length transactions, with respect to price and market conditions that are no less favorable to the Company than those arranged with third parties.

 

Purchases, accounts receivable and other assets, and accounts payable and other liabilities relate largely to amounts charged by joint ventures and associates related to the pelletizing plants operational lease and railway transportation services.

 

Information about related party transactions and effects on the financial statements is set out below:

 

a)        Transactions with related parties

 

 

 

Consolidated

 

 

 

Three-month period ended September 30,

 

 

 

2019

 

2018

 

 

 

Joint
Ventures

 

Associates

 

Major
stockholders

 

Total

 

Joint
Ventures

 

Associates

 

Major
stockholders

 

Total

 

Net operating revenue

 

488

 

308

 

211

 

1,007

 

328

 

293

 

241

 

862

 

Cost and operating expenses

 

(1,846

)

(48

)

 

(1,894

)

(2,382

)

(26

)

 

(2,408

)

Financial result

 

217

 

 

(140

)

77

 

85

 

 

(162

)

(77

)

 

 

 

Consolidated

 

 

 

Nine-month period ended September 30,

 

 

 

2019

 

2018

 

 

 

Joint
Ventures

 

Associates

 

Major
stockholders

 

Total

 

Joint
Ventures

 

Associates

 

Major
stockholders

 

Total

 

Net operating revenue

 

1,108

 

830

 

556

 

2,494

 

922

 

824

 

587

 

2,333

 

Cost and operating expenses

 

(5,283

)

(104

)

 

(5,387

)

(5,851

)

(107

)

 

(5,958

)

Financial result

 

184

 

(2

)

(260

)

(78

)

440

 

 

(668

)

(228

)

 

Net operating revenue relates to sale of iron ore to the steelmakers and right to use capacity on railroads. Cost and operating expenses mostly relates to the leases of the pelletizing plants.

 

b)        Outstanding balances with related parties

 

 

 

Consolidated

 

 

 

September 30, 2019

 

December 31, 2018

 

 

 

Joint
Ventures

 

Associates

 

Major
stockholders
(i)

 

Total

 

Joint
Ventures

 

Associates

 

Major
stockholders
(i)

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

4,885

 

4,885

 

 

 

4,867

 

4,867

 

Accounts receivable

 

404

 

74

 

20

 

498

 

426

 

163

 

12

 

601

 

Dividends receivable

 

390

 

37

 

 

427

 

511

 

 

 

511

 

Loans

 

7,860

 

 

 

7,860

 

7,657

 

 

 

7,657

 

Derivatives financial instruments

 

 

 

1,339

 

1,339

 

 

 

1,151

 

1,151

 

Other assets

 

303

 

 

 

303

 

96

 

 

 

96

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplier and contractors

 

2,609

 

112

 

34

 

2,755

 

854

 

80

 

94

 

1,028

 

Loans

 

 

5,703

 

9,174

 

14,877

 

 

5,136

 

10,268

 

15,404

 

Derivatives financial instruments

 

 

 

419

 

419

 

 

 

433

 

433

 

Other liabilities

 

1,417

 

126

 

 

1,543

 

2,978

 

 

 

2,978

 

 


(i) Refers to regular financial instruments with large financial institutions of which the stockholders are part of the controlling “shareholders’ agreement”.

 

49


Table of Contents

 

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

Loans

 

In March 2018, Nacala BV, a joint venture between Vale and Mitsui on the Nacala’s logistic corridor, closed the project financing and repaid a portion of the shareholders loans from Vale, in the amount of R$8,434 (US$2,572 million). The outstanding receivable of R$7,860 carries interest at 7.44% p.a.

 

The loan from associates mainly relates to the loan from Pangea Emirates Ltd, part of the group of shareholders which owns 15% interest on Vale Moçambique, which carries interest at 6.54% p.a.

 

26.                     Select notes to Parent Company information (individual interim information)

 

a)        Other financial assets and liabilities

 

 

 

Parent company

 

 

 

Current

 

Non-Current

 

 

 

September 30, 2019

 

December 31, 2018

 

September 30, 2019

 

December 31, 2018

 

Other financial assets

 

 

 

 

 

 

 

 

 

Bank accounts restricted

 

 

 

334

 

 

Loans

 

 

 

19

 

18

 

Derivative financial instruments

 

376

 

116

 

1,630

 

1,471

 

Investments in equity securities

 

 

 

2,549

 

3,334

 

Related parties - Loans

 

696

 

240

 

270

 

453

 

 

 

1,072

 

356

 

4,802

 

5,276

 

Other financial liabilities

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

889

 

1,506

 

1,157

 

1,245

 

Related parties - Loans

 

4,651

 

3,577

 

66,352

 

65,041

 

Participative stockholders’ debentures

 

 

 

9,307

 

5,454

 

 

 

5,540

 

5,083

 

76,816

 

71,740

 

 

b)        Investments

 

 

 

Parent company

 

 

 

2019

 

2018

 

Balance at January 1st,

 

139,510

 

117,387

 

Additions/Capitalizations (i)

 

5,708

 

1,032

 

Disposals

 

(84

)

 

Translation adjustment

 

9,289

 

18,892

 

Equity results in income statement

 

5,070

 

4,688

 

Equity results in statement of comprehensive income

 

(955

)

226

 

Dividends declared

 

(1,083

)

(1,639

)

Others (ii)

 

86

 

3,935

 

Balance at September 30,

 

157,541

 

144,521

 

 


(i) Refers to the acquisition of New Steel Global N.V. and Ferrous Resource Limited (note 12b and c).

(ii) In 2018 includes assets held for sale (Vale Fertilizantes) that were indirectly sold by the Parent Company.

 

50


Table of Contents

 

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

c)         Intangibles

 

 

 

Parent company

 

 

 

Concessions (i)

 

Right of use

 

Software

 

Total

 

Balance at December 31, 2018

 

15,240

 

105

 

277

 

15,622

 

Additions

 

1,054

 

 

75

 

1,129

 

Disposals

 

(54

)

 

 

(54

)

Amortization

 

(685

)

(4

)

(179

)

(868

)

Balance at September 30, 2019

 

15,555

 

101

 

173

 

15,829

 

Cost

 

19,830

 

223

 

2,492

 

22,545

 

Accumulated amortization

 

(4,275

)

(122

)

(2,319

)

(6,716

)

Balance at September 30, 2019

 

15,555

 

101

 

173

 

15,829

 

 

 

 

Parent company

 

 

 

Concessions

 

Right of use

 

Software

 

Total

 

Balance at December 31, 2017

 

12,773

 

111

 

587

 

13,471

 

Additions

 

2,431

 

 

8

 

2,439

 

Disposals

 

(72

)

 

 

(72

)

Amortization

 

(336

)

(4

)

(244

)

(584

)

Balance at September 30, 2018

 

14,796

 

107

 

351

 

15,254

 

Cost

 

18,469

 

223

 

3,114

 

21,806

 

Accumulated amortization

 

(3,673

)

(116

)

(2,763

)

(6,552

)

Balance at September 30, 2018

 

14,796

 

107

 

351

 

15,254

 

 


(i) Based on technical studies carried out by an independent company and after approval by the regulatory agency (ANTT), the Company reduced the useful life of its railroad tracks in 2019.

 

d)        Property, plant and equipment

 

 

 

Parent company

 

 

 

Land

 

Building

 

Facilities

 

Equipment

 

Mineral
properties

 

Leasing
agreements
(ii)

 

Others

 

Constructions
in progress

 

Total

 

Balance at December 31, 2018

 

1,735

 

26,559

 

30,593

 

10,004

 

7,689

 

 

19,240

 

7,996

 

103,816

 

Additions (i)

 

 

 

 

 

 

2,415

 

 

4,496

 

6,911

 

Disposals

 

(7

)

(299

)

(130

)

(172

)

(178

)

 

(712

)

(35

)

(1,533

)

Assets retirement obligation

 

 

 

 

 

556

 

 

 

 

556

 

Depreciation, amortization and depletion

 

 

(757

)

(1,088

)

(1,020

)

(438

)

(226

)

(1,469

)

 

(4,998

)

Transfers

 

8

 

761

 

841

 

1,327

 

(351

)

 

2,096

 

(4,682

)

 

Balance at September 30, 2019

 

1,736

 

26,264

 

30,216

 

10,139

 

7,278

 

2,189

 

19,155

 

7,775

 

104,752

 

Cost

 

1,736

 

33,830

 

39,019

 

18,318

 

9,762

 

2,415

 

32,203

 

7,775

 

145,058

 

Accumulated depreciation

 

 

(7,566

)

(8,803

)

(8,179

)

(2,484

)

(226

)

(13,048

)

 

(40,306

)

Balance at September 30, 2019

 

1,736

 

26,264

 

30,216

 

10,139

 

7,278

 

2,189

 

19,155

 

7,775

 

104,752

 

 

 

 

Parent company

 

 

 

Land

 

Building

 

Facilities

 

Equipment

 

Mineral
properties

 

Leasing
agreements

 

Others

 

Constructions
in progress

 

Total

 

Balance at December 31, 2017

 

1,739

 

25,315

 

27,204

 

9,716

 

5,367

 

 

18,205

 

15,432

 

102,978

 

Additions (i)

 

 

 

 

 

 

 

 

2,822

 

2,822

 

Disposals

 

 

(1

)

(129

)

(49

)

 

 

(37

)

(32

)

(248

)

Assets retirement obligation

 

 

 

 

 

13

 

 

 

 

13

 

Depreciation, amortization and depletion

 

 

(617

)

(933

)

(957

)

(220

)

 

(1,317

)

 

(4,044

)

Transfers

 

23

 

1,532

 

3,832

 

1,529

 

643

 

 

2,428

 

(9,987

)

 

Balance at September 30, 2018

 

1,762

 

26,229

 

29,974

 

10,239

 

5,803

 

 

19,279

 

8,235

 

101,521

 

Cost

 

1,762

 

32,435

 

37,423

 

17,754

 

7,774

 

 

30,893

 

8,235

 

136,276

 

Accumulated depreciation

 

 

(6,206

)

(7,449

)

(7,515

)

(1,971

)

 

(11,614

)

 

(34,755

)

Balance at September 30, 2018

 

1,762

 

26,229

 

29,974

 

10,239

 

5,803

 

 

19,279

 

8,235

 

101,521

 

 


(i) Includes capitalized borrowing costs.

(ii) Refers to the recognition of the leases in accordance with IFRS 16/CPC 06 (R2) (note 2c).

 

51


Table of Contents

 

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

e)         Loans and borrowings

 

 

 

Parent company

 

 

 

Current liabilities

 

Non-current liabilities

 

 

 

September 30, 2019

 

December 31, 2018

 

September 30, 2019

 

December 31, 2018

 

Principal in:

 

 

 

 

 

 

 

 

 

US$

 

1,199

 

557

 

9,078

 

9,004

 

EUR

 

 

 

3,406

 

3,329

 

R$

 

2,868

 

1,581

 

8,417

 

10,749

 

Accrued charges

 

308

 

385

 

 

 

Total

 

4,375

 

2,523

 

20,901

 

23,082

 

 

The future flows of debt payments (principal) are as follows:

 

 

 

Parent company

 

 

 

Debt principal

 

2019

 

439

 

2020

 

4,043

 

2021

 

3,101

 

2022

 

3,462

 

Between 2023 and 2027

 

11,345

 

2028 onwards

 

2,578

 

 

 

24,968

 

 

f)          Provisions

 

 

 

Parent company

 

 

 

Current liabilities

 

Non-current liabilities

 

 

 

September 30, 2019

 

December 31, 2018

 

September 30, 2019

 

December 31, 2018

 

Payroll, related charges and other remunerations

 

2,083

 

2,808

 

 

 

Environmental obligations

 

293

 

277

 

489

 

514

 

Asset retirement obligations

 

103

 

158

 

3,390

 

3,217

 

Provisions for litigation

 

 

 

5,164

 

4,483

 

Employee postretirement obligations

 

128

 

88

 

1,547

 

1,544

 

Provisions

 

2,607

 

3,331

 

10,590

 

9,758

 

 

g)        Provisions for litigation

 

 

 

Parent company

 

 

 

Tax litigation

 

Civil litigation

 

Labor litigation

 

Environmental
litigation

 

Total of litigation
provision

 

Balance at December 31, 2018

 

2,240

 

467

 

1,767

 

9

 

4,483

 

Additions and reversals, net

 

51

 

529

 

314

 

18

 

912

 

Payments

 

(22

)

(100

)

(290

)

 

(412

)

Indexation and interest

 

19

 

107

 

49

 

6

 

181

 

Balance at September 30, 2019

 

2,288

 

1,003

 

1,840

 

33

 

5,164

 

 

 

 

Parent company

 

 

 

Tax litigation

 

Civil litigation

 

Labor litigation

 

Environmental
litigation

 

Total of litigation
provision

 

Balance at December 31, 2017

 

2,117

 

308

 

1,770

 

24

 

4,219

 

Additions and reversals, net

 

12

 

42

 

297

 

(13

)

338

 

Payments

 

(8

)

(12

)

(240

)

 

(260

)

Indexation and interest

 

63

 

19

 

(15

)

(3

)

64

 

Additions - discontinued operations

 

56

 

3

 

59

 

1

 

119

 

Balance at September 30, 2018

 

2,240

 

360

 

1,871

 

9

 

4,480

 

 

52


Table of Contents

 

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

h)        Contingent liabilities

 

 

 

Parent company

 

 

 

September 30, 2019

 

December 31, 2018

 

Tax litigation

 

25,946

 

30,808

 

Civil litigation

 

5,240

 

5,371

 

Labor litigation

 

4,049

 

5,398

 

Environmental litigation

 

4,439

 

3,897

 

Total

 

39,674

 

45,474

 

 

i)           Income taxes

 

The total amount presented as income taxes in the income statement is reconciled to the rate established by law, as follows:

 

 

 

Parent company

 

 

 

Nine-month period ended September 30,

 

 

 

2019

 

2018

 

Income (loss) before income taxes

 

(177

)

10,826

 

Income taxes at statutory rates - 34%

 

60

 

(3,681

)

Adjustments that affect the basis of taxes:

 

 

 

 

 

Income tax benefit from interest on stockholders’ equity

 

 

2,382

 

Tax incentives

 

535

 

855

 

Equity results

 

1,724

 

1,591

 

Others (i)

 

(2,406

)

(492

)

Income taxes

 

(87

)

655

 

 


(i) Refers to the impact on the parent company of the profit of the subsidiaries abroad taxed in Brazil.

 

53


Table of Contents

 

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

27.       Additional information about derivatives financial instruments

 

The risk of the derivatives portfolio is measured using the delta-Normal parametric approach and considers that the future distribution of the risk factors and its correlations tends to present the same statistic properties verified in the historical data. The value at risk estimate considers a 95% confidence level for a one-business day time horizon.

 

The following tables detail the derivatives positions for Vale and its controlled companies as of September 30, 2019, with the following information: notional amount, fair value including credit risk, gains or losses in the period, value at risk and the fair value breakdown by year of maturity.

 

a)                           Foreign exchange and interest rates derivative positions

 

(i)       Protection programs for the R$ denominated debt instruments

 

To reduce cash flow volatility, swap transactions were implemented to convert into US$ the cash flows from certain debt instruments denominated in R$ with interest rates linked mainly to CDI, TJLP and IPCA. In those swaps, Vale pays fixed or floating rates in US$ and receives payments in R$ linked to the interest rates of the protected debt instruments.

 

The swap transactions were negotiated over-the-counter and the protected items are the cash flows from debt instruments linked to R$. These programs transform into US$ the obligations linked to R$ to achieve a currency offset in the Company’s cash flows, by matching its receivables - mainly linked to US$ - with its payables.

 

 

 

Notional

 

 

 

 

 

Fair value

 

Financial
Settlement
Inflows
(Outflows)

 

Value at Risk

 

Fair value by year

 

Flow

 

September
30, 2019

 

December
31, 2018

 

Index

 

Average
rate

 

September
30, 2019

 

December
31, 2018

 

September
30, 2019

 

September
30, 2019

 

2019

 

2020

 

2021+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CDI vs. US$ fixed rate swap

 

 

 

 

 

 

 

 

 

 

 

(252

)

(178

)

(74

)

32

 

3

 

(133

)

(122

)

Receivable

 

R$

2,160

 

R$

1,581

 

CDI

 

100.62

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payable

 

US$

569

 

US$

456

 

Fix

 

3.31

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TJLP vs. US$ fixed rate swap

 

 

 

 

 

 

 

 

 

 

 

(723

)

(1,433

)

(951

)

42

 

(323

)

(67

)

(333

)

Receivable

 

R$

2,808

 

R$

2,303

 

TJLP +

 

1.19

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payable

 

US$

866

 

US$

994

 

Fix

 

2.16

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TJLP vs. US$ floating rate swap

 

 

 

 

 

 

 

 

 

 

 

(229

)

(215

)

(17

)

5

 

(229

)

 

 

Receivable

 

R$

164

 

R$

181

 

TJLP +

 

0.80

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payable

 

US$

97

 

US$

107

 

Libor +

 

-1.25

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

R$ fixed rate vs. US$ fixed rate swap

 

 

 

 

 

 

 

 

 

 

 

(195

)

(36

)

46

 

34

 

(11

)

23

 

(207

)

Receivable

 

R$

2,162

 

R$

1,078

 

Fix

 

6.29

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payable

 

US$

605

 

US$

351

 

Fix

 

0.71

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IPCA vs. US$ fixed rate swap

 

 

 

 

 

 

 

 

 

 

 

32

 

(310

)

(95

)

48

 

10

 

3

 

19

 

Receivable

 

R$

2,875

 

R$

1,315

 

IPCA +

 

5.16

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payable

 

US$

772

 

US$

434

 

Fix

 

4.01

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IPCA vs. CDI swap

 

 

 

 

 

 

 

 

 

 

 

406

 

344

 

22

 

10

 

 

226

 

180

 

Receivable

 

R$

1,625

 

R$

1,350

 

IPCA +

 

6.62

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payable

 

R$

1,350

 

R$

1,350

 

CDI

 

98.58

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

54


Table of Contents

 

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

(ii) Protection program for EUR denominated debt instruments

 

To reduce the cash flow volatility, swap transactions were implemented to convert into US$ the cash flows from certain debt instruments issued in Euros by Vale. In those swaps, Vale receives fixed rates in EUR and pays fixed rates in US$.

 

The swap transactions were negotiated over-the-counter and the protected items are the cash flows from debt instruments linked to EUR. The financial settlement inflows/outflows are offset by the protected items’ losses/gains due to EUR/US$ exchange rate.

 

 

 

Notional

 

 

 

 

 

Fair value

 

Financial
Settlement
Inflows
(Outflows)

 

Value at
Risk

 

Fair value by year

 

Flow

 

September
30, 2019

 

December
31, 2018

 

Index

 

Average
rate

 

September
30, 2019

 

December
31, 2018

 

September
30, 2019

 

September
30, 2019

 

2019

 

2020

 

2021+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EUR fixed rate vs. US$ fixed rate swap

 

 

 

 

 

 

 

 

 

(205

)

(2

)

(19

)

20

 

 

(25

)

(180

)

Receivable

 

500

 

500

 

Fix

 

3.75

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payable

 

US$

613

 

US$

613

 

Fix

 

4.29

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(iii) Protection for treasury volatility related to tender offer transaction

 

To reduce the volatility of the premium to be paid to investors for the tender offer transaction issued on September 2019, treasury lock transactions were implemented and already settled.

 

 

 

Notional

 

 

 

Fair value

 

Financial
Settlement Inflows
(Outflows)

 

Fair value by
year

 

Flow

 

September 30,
2019

 

December 31,
2018

 

Bought /
Sold

 

September 30,
2019

 

December 31,
2018

 

September 30,
2019

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forwards

 

 

 

B

 

 

 

66

 

 

 

b) Commodities derivative positions

 

(i)       Bunker Oil purchase cash flows protection program

 

To reduce the impact of bunker oil price fluctuation on maritime freight hiring/supply and, consequently, reducing the Company’s cash flow volatility, bunker oil hedging transactions were implemented, through options contracts on bunker oil and on Brent Crude Oil for different portions of the exposure.

 

The derivative transactions were negotiated over-the-counter and the protected item is part of the Vale’s costs linked to the price of fuel oil used on ships. The financial settlement inflows/outflows are offset by the protected items’ losses/gains due to fuel oil price changes.

 

Bunker Oil Contracts

 

 

 

Notional (ton)

 

 

 

Fair value

 

Financial
settlement
Inflows
(Outflows)

 

Fair value by
year

 

Flow

 

September 30,
2019

 

December 31,
2018

 

Bought /
Sold

 

September 30,
2019

 

December 31,
2018

 

September 30,
2019

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Call options

 

 

2,100,000

 

B

 

 

4

 

13

 

 

Put options

 

 

2,100,000

 

S

 

 

(115

)

 

 

Total

 

 

 

 

 

 

 

 

(111

)

13

 

 

 

As at September 30, 2019, includes R$13 of transactions in which the financial settlement occurs subsequently of the closing month.

 

55


Table of Contents

 

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

Brent Crude Oil Contracts

 

 

 

Notional (bbl.)

 

 

 

 

 

Fair value

 

Financial
settlement
Inflows
(Outflows)

 

Value at Risk

 

Fair value
by year

 

Flow

 

September
30, 2019

 

December
31, 2018

 

Bought /
Sold

 

Average
strike
(US$/bbl.)

 

September 30,
2019

 

December 31,
2018

 

September
30, 2019

 

September
30, 2019

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Call options

 

6,286,500

 

 

B

 

79

 

2

 

 

 

2

 

2

 

Put options

 

6,286,500

 

 

S

 

43

 

 

 

 

1

 

 

Total

 

 

 

 

 

 

 

 

 

2

 

 

 

3

 

2

 

 

(ii) Protection programs for base metals raw materials and products

 

Operational Hedging Programs

 

In the operational hedging program for nickel sales at fixed prices, derivatives transactions were implemented, usually through the purchase of nickel forwards, to convert into floating prices the contracts with clients that required a fixed price. During this quarter, the volumes were substantially unwound in accordance with our current strategy of reducing the cash flow exposure to nickel price fluctuations.

 

In the operational protection program for the purchase of raw materials and products, derivatives transactions were implemented, usually through the sale of nickel and copper forward or futures, in order to reduce the mismatch between the pricing period of purchases (concentrate, cathode, sinter, scrap and others) and the pricing period of the final product sales to the clients.

 

 

 

Notional (ton)

 

 

 

 

 

Fair value

 

Financial
settlement
Inflows
(Outflows)

 

Value at Risk

 

Fair value by year

 

Flow

 

September
30, 2019

 

December
31, 2018

 

Bought /
Sold

 

Average strike
(US$/ton)

 

September
30, 2019

 

December
31, 2018

 

September
30, 2019

 

September
30, 2019

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed price sales protection

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nickel forwards

 

47

 

7,244

 

S

 

15,935

 

 

(39

)

197

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Raw material purchase protection

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nickel forwards

 

94

 

120

 

S

 

13,432

 

(2

)

1

 

(2

)

 

(2

)

Copper forwards

 

30

 

81

 

S

 

5,964

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

(2

)

(38

)

195

 

 

(2

)

 

Nickel Revenue Hedging Program

 

To reduce the volatility of its future cash flows arising from changes in nickel prices, the company implemented a Nickel Revenue Hedging Program. Under this program, hedge operations were executed using option contracts to protect a portion of the company highly probable forecast sales at floating prices, thus establishing a cushion to guarantee prices above our Nickel Average Unit Cash Cost and investments for the hedged volumes. A hedge accounting treatment is given to this program.

 

56


Table of Contents

 

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

The derivative transactions under the program are negotiated over-the-counter and the financial settlement inflows/outflows are offset by the protected items’ losses/gains due to nickel prices changes.

 

 

 

Notional (ton)

 

 

 

Average

 

Fair value

 

Financial
settlement
Inflows
(Outflows)

 

Value at Risk

 

Fair value by year

 

Flow

 

September
30, 2019

 

December
31, 2018

 

Bought /
Sold

 

strike
(US$/ton)

 

September 30,
2019

 

December
31, 2018

 

September
30, 2019

 

September
30, 2019

 

2019

 

2020+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Call options

 

87,854

 

 

S

 

18,681

 

(347

)

 

(7

)

63

 

(27

)

(320

)

Put options

 

87,854

 

 

B

 

15,677

 

339

 

 

 

51

 

15

 

324

 

Total

 

 

 

 

 

 

 

 

 

(8

)

 

(7

)

114

 

(12

)

4

 

 

c) Freight derivative positions

 

To reduce the impact of maritime freight price volatility on the Company’s cash flow, freight hedging transactions were implemented, through Forward Freight Agreements (FFAs). The protected item is part of Vale’s costs linked to maritime freight spot prices. The financial settlement inflows/outflows of the FFAs are offset by the protected items’ losses/gains due to freight prices changes.

 

The FFAs are contracts traded over the counter and can be cleared through a Clearing House, in this case subject to margin requirements.

 

 

 

Notional (days)

 

 

 

Average

 

Fair value

 

Financial
Settlement
Inflows
(Outflows)

 

Value at Risk

 

Fair value
by year

 

Flow

 

September 30,
2019

 

December 31,
2018

 

Bought /
Sold

 

strike
(US$/day)

 

September 30,
2019

 

December 31,
2018

 

September
30, 2019

 

September
30, 2019

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Freight forwards

 

535

 

480

 

B

 

18,086

 

5

 

3

 

(8

)

2

 

5

 

 

d) Wheaton Precious Metals Corp. warrants

 

The Company owns warrants issued by Wheaton Precious Metals Corp. (WPM), a Canadian company with stocks negotiated in Toronto Stock Exchange and New York Stock Exchange. Such warrants have payoff similar to that of an American call option and were received as part of the payment regarding the sale of part of gold payable flows produced as a sub product from Salobo copper mine and some nickel mines in Sudbury.

 

 

 

Notional (quantity of warranties)

 

 

 

Average

 

Fair value

 

Financial
settlement
Inflows
(Outflows)

 

Value at Risk

 

Fair value
by year

 

Flow

 

September 30,
2019

 

December 31,
2018

 

Bought /
Sold

 

strike
(US$/share)

 

September 30,
2019

 

December 31,
2018

 

September
30, 2019

 

September
30, 2019

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Call options

 

10,000,000

 

10,000,000

 

B

 

44

 

66

 

32

 

 

8

 

66

 

 

57


Table of Contents

 

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

e) Debentures convertible into shares of Valor da Logística Integrada (“VLI”)

 

The Company has debentures which lenders have the option to convert the outstanding debt into a specified quantity of VLI’s shares, owned by the Company. This option may be fully, or part exercised, upon payment to the Company of the strike price, considering the terms, conditions and other limitations existing in the agreement, at any time and at the discretion of the creditor, as of December 2017 until the maturity date of the debentures, December 2027.

 

 

 

Notional (quantity)

 

 

 

 

 

Fair value

 

Financial
settlement
Inflows
(Outflows)

 

Value at Risk

 

Fair value
by year

 

Flow

 

September
30, 2019

 

December
31, 2018

 

Bought / Sold

 

Average strike
(R$/share)

 

September
30, 2019

 

December
31, 2018

 

September
30, 2019

 

September
30, 2019

 

2027

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conversion options

 

140,239

 

140,239

 

S

 

7,690

 

(213

)

(228

)

 

13

 

(213

)

 

f) Options related to Minerações Brasileiras Reunidas S.A. (“MBR”) shares

 

In 2015, the Company entered into an agreement to sell a stake of its interest in MBR and under the terms agreed, the Company has a call option in place giving right to buy back this non-controlling interest at any time until 2025 for a consideration calculated based on terms set under the agreement. Moreover, under certain restrict and contingent conditions, which are beyond both acquirer’s and seller’s control, the contract gives the acquirer the right to sell back its stake to the Company.

 

 

 

Notional (quantity, in millions)

 

 

 

 

 

Fair value

 

Financial
settlement
Inflows
(Outflows)

 

Value at Risk

 

Fair value by
year

 

Flow

 

September
30, 2019

 

December 31,
2018

 

Bought / Sold

 

Average
strike
(R$/share)

 

September
30, 2019

 

December
31, 2018

 

September
30, 2019

 

September
30, 2019

 

2019+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options

 

2,139

 

2,139

 

B/S

 

1.5

 

1,102

 

1,082

 

 

53

 

1,102

 

 

g) Option related to SPCs Casa dos Ventos

 

The Company acquired in January 2019 a call option related to shares of the special purpose companies Ventos de São Bento Energias Renováveis, Ventos São Galvão Energias Renováveis and Ventos de Santo Eloy Energias Renováveis (SPCs Casa dos Ventos), which are part of the wind farm of Folha Larga Sul project, in Campo Formoso, Bahia, with commercial operation scheduled for the first half of 2020. This option was acquired in the context of the Company’s signing of electric power purchase and sale agreements with Casa dos Ventos, supplied by this wind farm.

 

 

 

Notional (quantity)

 

 

 

Average

 

Fair value

 

Financial
settlement
Inflows
(Outflows)

 

Value at
Risk

 

Fair
value by
year

 

Flow

 

September 30,
2019

 

December 31,
2018

 

Bought /
Sold

 

strike
(R$/share)

 

September
30, 2019

 

December
31, 2018

 

September
30, 2019

 

September
30, 2019

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Call option

 

137,751,623

 

 

B

 

2.77

 

51

 

 

 

5

 

51

 

 

58


Table of Contents

 

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

h) Embedded derivatives in contracts

 

In August 2014 the Company sold part of its stake in Valor da Logística Integrada (“VLI”) to an investment fund managed by Brookfield Asset Management (“Brookfield”). The sales contract includes a clause that establishes, under certain conditions, a minimum return guarantee on Brookfield’s investment until August 2020. This clause is considered an embedded derivative, with payoff equivalent to that of a put option.

 

 

 

Notional (quantity)

 

 

 

Average

 

Fair value

 

Financial
settlement
Inflows
(Outflows)

 

Value at
Risk

 

Fair
value by
year

 

Flow

 

September 30,
2019

 

December 31,
2018

 

Bought /
Sold

 

strike
(R$/share)

 

September
30, 2019

 

December
31, 2018

 

September
30, 2019

 

September
30, 2019

 

2019+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Put option

 

1,105,070,863

 

1,105,070,863

 

S

 

3.88

 

(206

)

(400

)

 

32

 

(206

)

 

The Company has some nickel concentrate and raw materials purchase agreements in which there are provisions based on nickel and copper future prices behavior. These provisions are considered as embedded derivatives.

 

 

 

Notional (ton)

 

 

 

Average

 

Fair value

 

Financial
settlement
Inflows
(Outflows)

 

Value at Risk

 

Fair value by
year

 

Flow

 

September 30,
2019

 

December 31,
2018

 

Bought /
Sold

 

strike
(US$/ton)

 

September 30,
2019

 

December 31,
2018

 

September 30,
2019

 

September 30,
2019

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nickel forwards

 

1,220

 

3,763

 

S

 

15,709

 

(10

)

6

 

 

2.7

 

(10

)

Copper forwards

 

945

 

2,035

 

S

 

5,801

 

 

1

 

 

0.5

 

 

Total

 

 

 

 

 

 

 

 

 

(10

)

7

 

 

3

 

(10

)

 

The Company has also a natural gas purchase agreement in which there´s a clause that defines that a premium can be charged if the Company’s pellet sales prices trade above a pre-defined level. This clause is considered an embedded derivative.

 

 

 

Notional (volume/month)

 

 

 

Average

 

Fair value

 

Financial
settlement
Inflows
(Outflows)

 

Value at Risk

 

Fair value by year

 

Flow

 

September
30, 2019

 

December
31, 2018

 

Bought /
Sold

 

strike
(US$/ton)

 

September
30, 2019

 

December
31, 2018

 

September
30, 2019

 

September
30, 2019

 

2019

 

2020+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Call options

 

746,667

 

746,667

 

S

 

233

 

(6

)

(4

)

 

5

 

 

(6

)

 

59


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

i) Sensitivity analysis of derivative financial instruments

 

The following tables present the potential value of the instruments given hypothetical stress scenarios for the main market risk factors that impact the derivatives positions. The scenarios were defined as follows:

 

·  Probable: the probable scenario was defined as the fair value of the derivative instruments as at September 30, 2019

 

·  Scenario I: fair value estimated considering a 25% deterioration in the associated risk variables

 

·  Scenario II: fair value estimated considering a 50% deterioration in the associated risk variables

 

Instrument

 

Instrument’s main risk events

 

Probable

 

Scenario I

 

Scenario II

 

 

 

 

 

 

 

 

 

 

 

CDI vs. US$ fixed rate swap

 

R$ depreciation

 

(252

)

(860

)

(1,469

)

 

 

US$ interest rate inside Brazil decrease

 

(252

)

(266

)

(282

)

 

 

Brazilian interest rate increase

 

(252

)

(252

)

(253

)

Protected item: R$ denominated debt

 

R$ depreciation

 

n.a.

 

 

 

 

 

 

 

 

 

 

 

 

 

TJLP vs. US$ fixed rate swap

 

R$ depreciation

 

(723

)

(1,437

)

(2,151

)

 

 

US$ interest rate inside Brazil decrease

 

(723

)

(762

)

(803

)

 

 

Brazilian interest rate increase

 

(723

)

(812

)

(893

)

 

 

TJLP interest rate decrease

 

(723

)

(812

)

(903

)

Protected item: R$ denominated debt

 

R$ depreciation

 

n.a.

 

 

 

 

 

 

 

 

 

 

 

 

 

TJLP vs. US$ floating rate swap

 

R$ depreciation

 

(229

)

(330

)

(431

)

 

 

US$ interest rate inside Brazil decrease

 

(229

)

(230

)

(231

)

 

 

Brazilian interest rate increase

 

(229

)

(230

)

(230

)

 

 

TJLP interest rate decrease

 

(229

)

(230

)

(230

)

Protected item: R$ denominated debt

 

R$ depreciation

 

n.a.

 

 

 

 

 

 

 

 

 

 

 

 

 

R$ fixed rate vs. US$ fixed rate swap

 

R$ depreciation

 

(195

)

(807

)

(1,418

)

 

 

US$ interest rate inside Brazil decrease

 

(195

)

(217

)

(238

)

 

 

Brazilian interest rate increase

 

(195

)

(234

)

(271

)

Protected item: R$ denominated debt

 

R$ depreciation

 

n.a.

 

 

 

 

 

 

 

 

 

 

 

 

 

IPCA vs. US$ fixed rate swap

 

R$ depreciation

 

32

 

(819

)

(1,669

)

 

 

US$ interest rate inside Brazil decrease

 

32

 

(28

)

(92

)

 

 

Brazilian interest rate increase

 

32

 

(122

)

(261

)

 

 

IPCA index decrease

 

32

 

(66

)

(160

)

Protected item: R$ denominated debt

 

R$ depreciation

 

n.a.

 

 

 

 

 

 

 

 

 

 

 

 

 

IPCA vs. CDI swap

 

Brazilian interest rate increase

 

406

 

369

 

333

 

 

 

IPCA index decrease

 

406

 

381

 

355

 

Protected item: R$ denominated debt linked to IPCA

 

IPCA index decrease

 

n.a.

 

(381

)

(355

)

 

 

 

 

 

 

 

 

 

 

EUR fixed rate vs. US$ fixed rate swap

 

EUR depreciation

 

(205

)

(866

)

(1,527

)

 

 

Euribor increase

 

(205

)

(202

)

(199

)

 

 

US$ Libor decrease

 

(205

)

(239

)

(273

)

Protected item: EUR denominated debt

 

EUR depreciation

 

n.a.

 

866

 

1,527

 

 

60


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

Instrument

 

Instrument’s main risk events

 

Probable

 

Scenario I

 

Scenario II

 

 

 

 

 

 

 

 

 

 

 

Bunker Oil protection

 

 

 

 

 

 

 

 

 

Options

 

Bunker Oil price decrease

 

(2

)

(48

)

(361

)

Protected item: Part of costs linked to bunker oil prices

 

Bunker Oil price decrease

 

n.a.

 

48

 

361

 

 

 

 

 

 

 

 

 

 

 

Maritime Freight protection

 

 

 

 

 

 

 

 

 

Forwards

 

Freight price decrease

 

6

 

(4

)

(13

)

Protected item: Part of costs linked to maritime freight prices

 

Freight price decrease

 

n.a.

 

4

 

13

 

 

 

 

 

 

 

 

 

 

 

Nickel Revenue Hedging Program

 

 

 

 

 

 

 

 

 

Options

 

Nickel price increase

 

(8

)

(1,134

)

(2,523

)

Protected item: Part of nickel future revenues

 

Nickel price increase

 

n.a.

 

1,134

 

2,523

 

 

 

 

 

 

 

 

 

 

 

Purchase protection program

 

 

 

 

 

 

 

 

 

Nickel forwards

 

Nickel price increase

 

(1

)

(3

)

(5

)

Protected item: Part of costs linked to nickel prices

 

Nickel price increase

 

n.a.

 

3

 

5

 

 

 

 

 

 

 

 

 

 

 

Copper forwards

 

Copper price increase

 

 

(0.1

)

(0.3

)

Protected item: Part of costs linked to copper prices

 

Copper price increase

 

n.a.

 

0.1

 

0.3

 

 

 

 

 

 

 

 

 

 

 

Wheaton Precious Metals Corp. warrants

 

WPM stock price decrease

 

66

 

18

 

1

 

 

 

 

 

 

 

 

 

 

 

Conversion options - VLI

 

VLI stock value increase

 

(213

)

(350

)

(550

)

 

 

 

 

 

 

 

 

 

 

Options - MBR

 

Iron ore price decrease

 

1,102

 

978

 

888

 

 

 

 

 

 

 

 

 

 

 

Option - SPCs Casa dos Ventos

 

SPCs Casa dos Ventos stock value decrease

 

51

 

16

 

2

 

 

Instrument

 

Main risks

 

Probable

 

Scenario I

 

Scenario II

 

 

 

 

 

 

 

 

 

 

 

Embedded derivatives - Raw material purchase (nickel)

 

Nickel price increase

 

(10

)

(32

)

(21

)

Embedded derivatives - Raw material purchase (copper)

 

Copper price increase

 

 

(6

)

(11

)

Embedded derivatives - Gas purchase

 

Pellet price increase

 

(6

)

(16

)

(32

)

Embedded derivatives - Guaranteed minimum return (VLI)

 

VLI stock value decrease

 

(206

)

(784

)

(1,808

)

 

61


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

j) Financial counterparties’ ratings

 

The transactions of derivative instruments, cash and cash equivalents as well as short-term investments are held with financial institutions whose exposure limits are periodically reviewed and approved by the delegated authority. The financial institutions credit risk is performed through a methodology that considers, among other information, ratings provided by international rating agencies.

 

The table below presents the ratings published by agencies Moody’s and S&P regarding the main financial institutions that we hire derivative instruments, cash and cash equivalents transactions

 

Long term ratings by counterparty

 

Moody’s

 

S&P

 

Agricultural Bank of China

 

A1

 

A

 

ANZ Australia and New Zealand Banking

 

Aa3

 

AA-

 

Banco ABC

 

Ba3

 

BB-

 

Banco Bradesco

 

Ba3

 

BB-

 

Banco do Brasil

 

Ba3

 

BB-

 

Banco do Nordeste

 

Ba3

 

BB-

 

Banco Safra

 

Ba3

 

BB-

 

Banco Santander

 

A2

 

A

 

Banco Votorantim

 

Ba3

 

BB-

 

Bank of America

 

A2

 

A-

 

Bank of China

 

A1

 

A

 

Bank of Mandiri

 

Baa2

 

BBB-

 

Bank of Montreal

 

Aa2

 

A+

 

Bank of Nova Scotia

 

A2

 

A+

 

Bank of Shanghai

 

Baa2

 

 

Bank of Tokyo Mitsubishi UFJ

 

A1

 

A-

 

Bank Rakyat

 

Baa2

 

BBB-

 

Banpará

 

 

BB-

 

Barclays

 

Baa3

 

BBB

 

BBVA Banco Bilbao Vizcaya Argentaria

 

A3

 

A-

 

BNP Paribas

 

Aa3

 

A+

 

BTG Pactual

 

Ba3

 

BB-

 

Caixa Econômica Federal

 

Ba3

 

BB-

 

Calyon

 

A1

 

A+

 

Canadian Imperial Bank

 

Aa2

 

A+

 

China Construction Bank

 

A1

 

A

 

CIMB Bank

 

Baa1

 

A-

 

Citigroup

 

A3

 

BBB+

 

 

Long term ratings by counterparty

 

Moody’s

 

S&P

 

Credit Suisse

 

Baa2

 

BBB+

 

Deutsche Bank

 

A3

 

BBB+

 

Goldman Sachs

 

A3

 

BBB+

 

HSBC

 

A2

 

A

 

Industrial and Commercial Bank of China

 

A1

 

A

 

Intesa Sanpaolo Spa

 

Baa1

 

BBB

 

Itaú Unibanco

 

Ba3

 

BB-

 

JP Morgan Chase & Co

 

A2

 

A-

 

Macquarie Group Ltd

 

A3

 

BBB

 

Mega Int. Commercial Bank

 

A1

 

A

 

Millenium BIM

 

A1

 

A-

 

Mitsui & Co

 

A1

 

A-

 

Mizuho Financial

 

A1

 

A-

 

Morgan Stanley

 

A3

 

BBB+

 

Muscat Bank

 

Ba2

 

BB

 

National Australia Bank

 

Aa3

 

AA-

 

National Bank of Canada

 

Aa3

 

A

 

National Bank of Oman

 

Ba2

 

 

Natixis

 

A1

 

A+

 

Rabobank

 

Aa3

 

A+

 

Royal Bank of Canada

 

Aa2

 

AA-

 

Societe Generale

 

A1

 

A

 

Standard Bank Group

 

Ba1

 

 

Standard Chartered

 

A2

 

BBB+

 

Sumitomo Mitsui Financial

 

A1

 

A-

 

Toronto Dominion Bank

 

Aa3

 

AA-

 

UBS

 

Aa3

 

A-

 

Unicredit

 

Baa1

 

BBB

 

 

62


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

k) Market curves

 

The curves used on the pricing of derivatives instruments were developed based on data from B3, Central Bank of Brazil, London Metals Exchange and Bloomberg.

 

(i)       Products

 

Nickel

 

Maturity

 

Price (US$/ton)

 

Maturity

 

Price (US$/ton)

 

Maturity

 

Price (US$/ton)

 

SPOT

 

17,219

 

MAR20

 

16,981

 

SEP20

 

16,952

 

OCT19

 

17,155

 

APR20

 

16,969

 

SEP21

 

17,008

 

NOV19

 

17,091

 

MAY20

 

16,966

 

SEP22

 

17,080

 

DEC19

 

17,054

 

JUN20

 

16,961

 

SEP23

 

17,229

 

JAN20

 

17,029

 

JUL20

 

16,956

 

 

 

 

 

FEB20

 

17,009

 

AUG20

 

16,953

 

 

 

 

 

 

Copper

 

Maturity

 

Price (US$/lb.)

 

Maturity

 

Price (US$/lb.)

 

Maturity

 

Price (US$/lb.)

 

SPOT

 

2.58

 

MAR20

 

2.60

 

SEP20

 

2.61

 

OCT19

 

2.59

 

APR20

 

2.60

 

SEP21

 

2.63

 

NOV19

 

2.59

 

MAY20

 

2.60

 

SEP22

 

2.66

 

DEC19

 

2.60

 

JUN20

 

2.61

 

SEP23

 

2.68

 

JAN20

 

2.60

 

JUL20

 

2.61

 

 

 

 

 

FEB20

 

2.60

 

AUG20

 

2.61

 

 

 

 

 

 

Bunker Oil

 

Maturity

 

Price (US$/ton)

 

Maturity

 

Price (US$/ton)

 

Maturity

 

Price (US$/ton)

 

SPOT

 

351

 

MAR20

 

224

 

SEP20

 

240

 

OCT19

 

317

 

APR20

 

226

 

SEP21

 

202

 

NOV19

 

256

 

MAY20

 

229

 

SEP22

 

153

 

DEC19

 

227

 

JUN20

 

232

 

SEP23

 

116

 

JAN20

 

221

 

JUL20

 

234

 

 

 

 

 

FEB20

 

221

 

AUG20

 

237

 

 

 

 

 

 

Brent Crude

 

Maturity

 

Price (US$/bbl.)

 

Maturity

 

Price (US$/bbl.)

 

Maturity

 

Price (US$/bbl.)

 

SPOT

 

61

 

MAR20

 

57

 

SEP20

 

56

 

OCT19

 

59

 

APR20

 

57

 

SEP21

 

53

 

NOV19

 

58

 

MAY20

 

57

 

SEP22

 

50

 

DEC19

 

58

 

JUN20

 

57

 

SEP23

 

47

 

JAN20

 

58

 

JUL20

 

56

 

 

 

 

 

FEB20

 

57

 

AUG20

 

56

 

 

 

 

 

 

Maritime Freight (Capesize 5TC)

 

Maturity

 

Price (US$/day)

 

Maturity

 

Price (US$/day)

 

Maturity

 

Price (US$/day)

 

SPOT

 

24,402

 

MAR20

 

13,943

 

SEP20

 

17,225

 

OCT19

 

23,308

 

APR20

 

13,867

 

Cal 2020

 

16,389

 

NOV19

 

24,350

 

MAY20

 

13,867

 

Cal 2021

 

13,654

 

DEC19

 

24,246

 

JUN20

 

13,867

 

Cal 2022

 

13,692

 

JAN20

 

18,467

 

JUL20

 

17,225

 

 

 

 

 

FEB20

 

16,304

 

AUG20

 

17,225

 

 

 

 

 

 

63


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

(ii)  Foreign exchange and interest rates

 

US$-Brazil Interest Rate

 

Maturity

 

Rate (% p.a.)

 

Maturity

 

Rate (% p.a.)

 

Maturity

 

Rate (% p.a.)

 

11/01/19

 

3.08

 

09/01/20

 

2.45

 

01/02/23

 

2.32

 

12/02/19

 

2.85

 

10/01/20

 

2.43

 

04/03/23

 

2.33

 

01/02/20

 

2.86

 

01/04/21

 

2.41

 

07/03/23

 

2.34

 

02/03/20

 

2.78

 

04/01/21

 

2.40

 

10/02/23

 

2.38

 

03/02/20

 

2.71

 

07/01/21

 

2.36

 

01/02/24

 

2.39

 

04/01/20

 

2.64

 

10/01/21

 

2.36

 

04/01/24

 

2.43

 

05/04/20

 

2.61

 

01/03/22

 

2.32

 

07/01/24

 

2.49

 

06/01/20

 

2.57

 

04/01/22

 

2.33

 

01/02/25

 

2.55

 

07/01/20

 

2.52

 

07/01/22

 

2.32

 

07/01/25

 

2.59

 

08/03/20

 

2.48

 

10/03/22

 

2.34

 

01/02/26

 

2.67

 

 

US$ Interest Rate

 

Maturity

 

Rate (% p.a.)

 

Maturity

 

Rate (% p.a.)

 

Maturity

 

Rate (% p.a.)

 

1M

 

2.02

 

6M

 

1.92

 

11M

 

1.84

 

2M

 

2.06

 

7M

 

1.89

 

12M

 

1.83

 

3M

 

2.08

 

8M

 

1.88

 

2Y

 

1.65

 

4M

 

2.00

 

9M

 

1.86

 

3Y

 

1.58

 

5M

 

1.95

 

10M

 

1.85

 

4Y

 

1.55

 

 

TJLP

 

Maturity

 

Rate (% p.a.)

 

Maturity

 

Rate (% p.a.)

 

Maturity

 

Rate (% p.a.)

 

11/01/19

 

5.95

 

09/01/20

 

5.95

 

01/02/23

 

5.95

 

12/02/19

 

5.95

 

10/01/20

 

5.95

 

04/03/23

 

5.95

 

01/02/20

 

5.95

 

01/04/21

 

5.95

 

07/03/23

 

5.95

 

02/03/20

 

5.95

 

04/01/21

 

5.95

 

10/02/23

 

5.95

 

03/02/20

 

5.95

 

07/01/21

 

5.95

 

01/02/24

 

5.95

 

04/01/20

 

5.95

 

10/01/21

 

5.95

 

04/01/24

 

5.95

 

05/04/20

 

5.95

 

01/03/22

 

5.95

 

07/01/24

 

5.95

 

06/01/20

 

5.95

 

04/01/22

 

5.95

 

01/02/25

 

5.95

 

07/01/20

 

5.95

 

07/01/22

 

5.95

 

07/01/25

 

5.95

 

08/03/20

 

5.95

 

10/03/22

 

5.95

 

01/02/26

 

5.95

 

 

BRL Interest Rate

 

Maturity

 

Rate (% p.a.)

 

Maturity

 

Rate (% p.a.)

 

Maturity

 

Rate (% p.a.)

 

11/01/19

 

5.39

 

09/01/20

 

4.83

 

01/02/23

 

6.05

 

12/02/19

 

5.18

 

10/01/20

 

4.85

 

04/03/23

 

6.14

 

01/02/20

 

5.06

 

01/04/21

 

4.95

 

07/03/23

 

6.25

 

02/03/20

 

4.95

 

04/01/21

 

5.09

 

10/02/23

 

6.36

 

03/02/20

 

4.90

 

07/01/21

 

5.25

 

01/02/24

 

6.43

 

04/01/20

 

4.86

 

10/01/21

 

5.42

 

04/01/24

 

6.49

 

05/04/20

 

4.85

 

01/03/22

 

5.55

 

07/01/24

 

6.55

 

06/01/20

 

4.84

 

04/01/22

 

5.69

 

01/02/25

 

6.67

 

07/01/20

 

4.82

 

07/01/22

 

5.80

 

07/01/25

 

6.76

 

08/03/20

 

4.82

 

10/03/22

 

5.95

 

01/02/26

 

6.84

 

 

Implicit Inflation (IPCA)

 

Maturity

 

Rate (% p.a.)

 

Maturity

 

Rate (% p.a.)

 

Maturity

 

Rate (% p.a.)

 

11/01/19

 

3.94

 

09/01/20

 

3.39

 

01/02/23

 

3.83

 

12/02/19

 

3.74

 

10/01/20

 

3.41

 

04/03/23

 

3.84

 

01/02/20

 

3.62

 

01/04/21

 

3.54

 

07/03/23

 

3.86

 

02/03/20

 

3.51

 

04/01/21

 

3.70

 

10/02/23

 

3.90

 

03/02/20

 

3.46

 

07/01/21

 

3.73

 

01/02/24

 

3.90

 

04/01/20

 

3.43

 

10/01/21

 

3.79

 

04/01/24

 

3.91

 

05/04/20

 

3.41

 

01/03/22

 

3.78

 

07/01/24

 

3.90

 

06/01/20

 

3.40

 

04/01/22

 

3.80

 

01/02/25

 

3.92

 

07/01/20

 

3.39

 

07/01/22

 

3.79

 

07/01/25

 

3.93

 

08/03/20

 

3.38

 

10/03/22

 

3.83

 

01/02/26

 

3.93

 

 

64


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

EUR Interest Rate

 

Maturity

 

Rate (% p.a.)

 

Maturity

 

Rate (% p.a.)

 

Maturity

 

Rate (% p.a.)

 

1M

 

(0.50

)

6M

 

(0.43

)

11M

 

(0.43

)

2M

 

(0.45

)

7M

 

(0.43

)

12M

 

(0.42

)

3M

 

(0.44

)

8M

 

(0.43

)

2Y

 

(0.45

)

4M

 

(0.44

)

9M

 

(0.43

)

3Y

 

(0.45

)

5M

 

(0.43

)

10M

 

(0.43

)

4Y

 

(0.43

)

 

CAD Interest Rate

 

Maturity

 

Rate (% p.a.)

 

Maturity

 

Rate (% p.a.)

 

Maturity

 

Rate (% p.a.)

 

1M

 

1.95

 

6M

 

2.00

 

11M

 

1.07

 

2M

 

1.96

 

7M

 

1.71

 

12M

 

0.97

 

3M

 

1.97

 

8M

 

1.50

 

2Y

 

1.88

 

4M

 

1.99

 

9M

 

1.32

 

3Y

 

1.84

 

5M

 

2.01

 

10M

 

1.18

 

4Y

 

1.80

 

 

Currencies - Ending rates

 

CAD/US$

0.7550

 

US$/BRL

4.1644

 

EUR/US$

1.0889

 

 

65


Table of Contents

 

Signatures

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

Vale S.A.

 

(Registrant)

 

 

 

 

By:

/s/ André Figueiredo

Date: October 24, 2019

 

Director of Investor Relations

 

66