6-K 1 a19-8501_16k.htm 6-K

Table of Contents

 

 

 

United States

Securities and Exchange Commission

Washington, D.C. 20549

 

FORM 6-K

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

of the

Securities Exchange Act of 1934

 

For the month of

 

May 2019

 

Vale S.A.

 

Avenida das Américas, No. 700 – Bloco 8, Sala 218
22640-100 Rio de Janeiro, RJ, Brazil

(Address of principal executive office)

 

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

 

 

(Check One) Form 20-F x  Form 40-F o

 

(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1))

 

 

(Check One) Yes o  No x

 

(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7))

 

 

(Check One) Yes o  No x

 

(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)

 

 

(Check One) Yes o  No x

 

(If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b). 82-   .)

 

 

 


Table of Contents

 

 

Interim Financial Statements

March 31, 2019

 

 

BRGAAP in R$ (English)

 


Table of Contents

 

 

Vale S.A. Interim Financial Statements

Contents

 

 

Page

Report on review of quarterly information

3

Consolidated and Parent Company Income Statement

5

Consolidated and Parent Company Statement of Comprehensive Income

6

Consolidated and Parent Company Statement of Cash Flows

7

Consolidated and Parent Company Statement of Financial Position

8

Consolidated Statement of Changes in Equity

9

Consolidated and Parent Company Value Added Statement

10

Selected Notes to the Interim Financial Statements

11

1. Corporate information

11

2. Basis for preparation of the interim financial statements

11

3. Brumadinho’s dam failure

13

4. Information by business segment and by geographic area

20

5. Costs and expenses by nature

23

6. Financial results

24

7. Income taxes

24

8. Basic and diluted earnings (loss) per share

25

9. Accounts receivable

26

10. Inventories

26

11. Other financial assets and liabilities

26

12. Acquisitions and divestitures

27

13. Investments in associates and joint ventures

28

14. Intangibles

30

15. Property, plant and equipment

31

16. Loans, borrowings and cash and cash equivalents

32

17. Liabilities related to associates and joint ventures

33

18. Financial instruments classification

34

19. Fair value estimate

34

20. Derivative financial instruments

36

21. Provisions

37

22. Litigation

38

23. Employee postretirement obligations

40

24. Stockholders’ equity

41

25. Related parties

41

26. Parent Company information (individual interim information)

42

27. Additional information about derivatives financial instruments

45

 

2


Table of Contents

 

 

Report on review of quarterly information

 

To the Board of Directors and Stockholders

Vale S.A.

 

Introduction

 

We have reviewed the accompanying consolidated and parent company interim accounting information of Vale S.A. (“Company”), included in the Quarterly Information Form (ITR) for the quarter ended March 31, 2019, comprising the statement of financial position at that date and the income statement and the statements of comprehensive income, changes in equity and cash flows for the three-month period then ended, and a summary of significant accounting policies and other explanatory information.

 

Management is responsible for the preparation of the consolidated and parent company interim accounting information in accordance with the accounting standard CPC 21, Interim Financial Reporting, of the Brazilian Accounting Pronouncements Committee (CPC) and International Accounting Standard (IAS) 34, Interim Financial Reporting issued by the International Accounting Standards Board (IASB), as well as the presentation of this information in accordance with the standards issued by the Brazilian Securities Commission (CVM), applicable to the preparation of the Quarterly Information (ITR). Our responsibility is to express a conclusion on this interim accounting information based on our review.

 

Scope of review

 

We conducted our review in accordance with Brazilian and International Standards on Reviews of Interim Financial Information (NBC TR 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Brazilian and International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion on the interim information

 

Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated and parent company interim accounting information included in the quarterly information referred to above has not been prepared, in all material respects, in accordance with CPC 21 and IAS 34 applicable to the preparation of the Quarterly Information, and presented in accordance with the standards issued by the CVM.

 

PricewaterhouseCoopers Auditores Independentes, Rua do Russel 804, Edifício Manchete, 6º e 7º andares, Rio de Janeiro, RJ, Brasil 22210-907, T: (21) 3232-6112,
F: (21) 3232-6113,
www.pwc.com/br

 

3


Table of Contents

 

Emphasis of matter

 

Brumadinho’s dam failure

 

We draw attention to Note 3 to the consolidated and parent company interim accounting information that describes the actions taken by the Company and the impacts on the interim accounting information as a consequence of the Brumadinho’s Dam failure. As disclosed by Management, the Company has incurred costs and recorded provisions based on its best estimates and assumptions. Given the nature and uncertainties inherent in this type of event, the amounts recognized and/or disclosed will be reassessed by the Company and may be adjusted significantly in future periods, as new facts and circumstances become known. Our conclusion is not qualified in relation to this matter.

 

Other matters

 

Value added statements

 

We have also reviewed the consolidated and parent company value added statements for the three-month period ended March 31, 2019. These statements are the responsibility of the Company’s management, and are required to be presented in accordance with standards issued by the CVM applicable to the preparation of Quarterly Information (ITR) and are considered supplementary information under IFRS, which do not require the presentation of the value added statement. These statements have been submitted to the same review procedures described above and, based on our review, nothing has come to our attention that causes us to believe that they have not been prepared, in all material respects, in a manner consistent with the consolidated and parent company interim accounting information taken as a whole.

 

Audit and review of prior-year information

 

The Quarterly Information Form (ITR) mentioned in the first paragraph includes accounting information, presented for comparison purposes, related to the income statement and statements of comprehensive income, changes in equity, cash flows and value added for the three-month period then ended, obtained from the Quarterly Information Form (ITR) for that quarter, and also to the statement of financial position as at December 31, 2018, obtained from the financial statements at December 31, 2018. The review of the Quarterly Information (ITR) for the quarter ended March 31, 2018 and the audit of the financial statements for the year ended December 31, 2018 were conducted by other independent auditors, who issued, respectively, an unqualified review report, dated April 25, 2018, and an unqualified audit report dated March 27, 2019, which included an emphasis of matter paragraph related to a subsequent event resulting from the Brumadinho’s dam failure occurred on January 25, 2019.

 

Rio de Janeiro, May 9, 2019

 

PricewaterhouseCoopers

 

Patricio Marques Roche

Auditores Independentes

 

Contador CRC 1RJ081115/O-4

CRC 2SP000160/O-5

 

 

 

4


Table of Contents

 

 

Income Statement

In millions of Brazilian reais, except earnings per share data

 

 

 

 

 

Consolidated

 

Parent company

 

 

 

 

 

Three-month period ended March 31,

 

 

 

Notes

 

2019

 

2018

 

2019

 

2018

 

Continuing operations

 

 

 

 

 

 

 

 

 

 

 

Net operating revenue

 

4(c)

 

30,952

 

27,932

 

16,785

 

15,705

 

Cost of goods sold and services rendered

 

5(a)

 

(17,750

)

(16,970

)

(9,201

)

(8,376

)

Gross profit

 

 

 

13,202

 

10,962

 

7,584

 

7,329

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating (expenses) income

 

 

 

 

 

 

 

 

 

 

 

Selling and administrative expenses

 

5(b)

 

(418

)

(402

)

(201

)

(226

)

Research and evaluation expenses

 

 

 

(269

)

(223

)

(159

)

(147

)

Pre operating and operational stoppage

 

 

 

(815

)

(253

)

(776

)

(201

)

Equity results from subsidiaries

 

 

 

 

 

4,075

 

2,227

 

Brumadinho event

 

3

 

(17,315

)

 

(17,315

)

 

Other operating expenses, net

 

5(c)

 

(318

)

(406

)

(313

)

(263

)

 

 

 

 

(19,135

)

(1,284

)

(14,689

)

1,390

 

Impairment and disposal of non-current assets

 

3 and 15

 

(781

)

(52

)

(631

)

(80

)

Operating income (loss)

 

 

 

(6,714

)

9,626

 

(7,736

)

8,639

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial income

 

6

 

364

 

382

 

110

 

59

 

Financial expenses

 

6

 

(2,961

)

(2,110

)

(3,148

)

(1,888

)

Other financial items

 

6

 

7

 

(343

)

155

 

(336

)

Equity results and other results in associates and joint ventures

 

13 and 17

 

314

 

229

 

314

 

229

 

Income (loss) before income taxes

 

 

 

(8,990

)

7,784

 

(10,305

)

6,703

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

7

 

 

 

 

 

 

 

 

 

Current tax

 

 

 

(961

)

(295

)

(492

)

(1

)

Deferred tax

 

 

 

3,405

 

(2,044

)

4,375

 

(1,319

)

 

 

 

 

2,444

 

(2,339

)

3,883

 

(1,320

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) from continuing operations

 

 

 

(6,546

)

5,445

 

(6,422

)

5,383

 

Net income (loss) attributable to noncontrolling interests

 

 

 

(124

)

62

 

 

 

Net income (loss) from continuing operations attributable to Vale’s stockholders

 

 

 

(6,422

)

5,383

 

(6,422

)

5,383

 

 

 

 

 

 

 

 

 

 

 

 

 

Discontinued operations

 

 

 

 

 

 

 

 

 

 

 

Loss from discontinued operations

 

 

 

 

(271

)

 

(271

)

Loss from discontinued operations attributable to Vale’s stockholders

 

 

 

 

(271

)

 

(271

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

 

(6,546

)

5,174

 

(6,422

)

5,112

 

Net income (loss) attributable to noncontrolling interests

 

 

 

(124

)

62

 

 

 

Net income (loss) attributable to Vale’s stockholders

 

 

 

(6,422

)

5,112

 

(6,422

)

5,112

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share attributable to Vale’s stockholders:

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted earnings (loss) per share:

 

8

 

 

 

 

 

 

 

 

 

Common share (R$)

 

 

 

(1.24

)

0.98

 

(1.24

)

0.98

 

 

The accompanying notes are an integral part of these interim financial statements.

 

5


Table of Contents

 

 

Statement of Comprehensive Income

In millions of Brazilian reais

 

 

 

Consolidated

 

Parent company

 

 

 

Three-month period ended March 31,

 

 

 

2019

 

2018

 

2019

 

2018

 

Net income (loss)

 

(6,546

)

5,174

 

(6,422

)

5,112

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

Items that will not be reclassified subsequently to the income statement

 

 

 

 

 

 

 

 

 

Retirement benefit obligations

 

35

 

176

 

(14

)

(9

)

Fair value adjustment to investment in equity securities

 

(147

)

(114

)

(114

)

(86

)

Equity results in associates and joint ventures

 

 

 

16

 

157

 

Transfer to reserve

 

 

(67

)

 

(67

)

Total items that will not be reclassified subsequently to the income statement, net of tax

 

(112

)

(5

)

(112

)

(5

)

 

 

 

 

 

 

 

 

 

 

Items that may be reclassified subsequently to the income statement

 

 

 

 

 

 

 

 

 

Translation adjustments

 

1,179

 

61

 

1,183

 

(100

)

Net investments hedge (note 20d)

 

(44

)

(96

)

(44

)

(96

)

Transfer of realized results to net income

 

 

(257

)

 

(112

)

Total of items that may be reclassified subsequently to the income statement, net of tax

 

1,135

 

(292

)

1,139

 

(308

)

Total comprehensive income (loss)

 

(5,523

)

4,877

 

(5,395

)

4,799

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss) attributable to noncontrolling interests

 

(128

)

78

 

 

 

 

 

Comprehensive income (loss) attributable to Vale’s stockholders

 

(5,395

)

4,799

 

 

 

 

 

From continuing operations

 

(5,395

)

4,783

 

 

 

 

 

From discontinued operations

 

 

16

 

 

 

 

 

 

 

(5,395

)

4,799

 

 

 

 

 

 

Items above are stated net of tax and the related taxes are disclosed in note 7.

 

The accompanying notes are an integral part of these interim financial statements.

 

6


Table of Contents

 

 

Statement of Cash Flows

In millions of Brazilian reais

 

 

 

Consolidated

 

Parent company

 

 

 

Three-month period ended March 31,

 

 

 

2019

 

2018

 

2019

 

2018

 

Cash flow from operating activities:

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes from continuing operations

 

(8,990

)

7,784

 

(10,305

)

6,703

 

Adjusted for:

 

 

 

 

 

 

 

 

 

Equity results from subsidiaries

 

 

 

(4,075

)

(2,227

)

Equity results and other results in associates and joint ventures

 

(314

)

(229

)

(314

)

(229

)

Impairment and disposal of non-current assets

 

781

 

52

 

631

 

80

 

Depreciation, amortization and depletion

 

3,029

 

2,834

 

1,744

 

1,403

 

Financial results, net

 

2,590

 

2,071

 

2,883

 

2,165

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

Accounts receivable

 

2,045

 

41

 

6,497

 

(1,844

)

Inventories

 

(1,706

)

153

 

(456

)

(403

)

Suppliers and contractors

 

(362

)

(1,172

)

314

 

(981

)

Provision - Payroll, related charges and others remunerations

 

(1,758

)

(1,653

)

(1,157

)

(1,122

)

Liabilities related to Brumadinho (note 3)

 

9,317

 

 

9,317

 

 

De-characterization of the upstream dams (note 3)

 

7,137

 

 

7,137

 

 

Other assets and liabilities, net

 

(219

)

(303

)

246

 

183

 

 

 

11,550

 

9,578

 

12,462

 

3,728

 

Interest on loans and borrowings paid (note 16)

 

(927

)

(1,237

)

(1,283

)

(1,085

)

Derivatives paid, net

 

(440

)

(80

)

(321

)

(116

)

Interest on leasing paid

 

(84

)

 

 

 

Income taxes (including settlement program)

 

(1,838

)

(1,177

)

(1,010

)

(431

)

Net cash provided by operating activities from continuing operations

 

8,261

 

7,084

 

9,848

 

2,096

 

 

 

 

 

 

 

 

 

 

 

Cash flow from investing activities:

 

 

 

 

 

 

 

 

 

Capital expenditures

 

(2,305

)

(2,885

)

(1,300

)

(1,075

)

Additions to investments

 

(1

)

(58

)

(208

)

(707

)

Acquisition of subsidiary, net of cash

 

(1,884

)

 

(1,884

)

 

Proceeds from disposal of assets and investments

 

347

 

3,536

 

13

 

6

 

Dividends and interest on capital received

 

 

33

 

342

 

454

 

Restricted cash and judicial deposits (note 3)

 

(13,042

)

 

(13,042

)

 

Others investments activities, net (1)

 

98

 

8,650

 

(500

)

4,591

 

Net cash provided by (used in) investing activities from continuing operations

 

(16,787

)

9,276

 

(16,579

)

3,269

 

 

 

 

 

 

 

 

 

 

 

Cash flow from financing activities:

 

 

 

 

 

 

 

 

 

Loans and borrowings from third-parties (note 16)

 

6,933

 

 

2,894

 

 

Payments of loans and borrowings from third-parties (note 16)

 

(789

)

(7,448

)

(660

)

(960

)

Payments of leasing

 

(288

)

 

(19

)

 

Dividends and interest on capital paid to stockholders

 

 

(4,721

)

 

(4,721

)

Dividends and interest on capital paid to noncontrolling interest

 

(237

)

(290

)

 

 

Transactions with noncontrolling stockholders

 

 

(56

)

 

(56

)

Net cash provided by (used in) financing activities from continuing operations

 

5,619

 

(12,515

)

2,215

 

(5,737

)

 

 

 

 

 

 

 

 

 

 

Net cash used in discontinued operations

 

 

(150

)

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

(2,907

)

3,695

 

(4,516

)

(372

)

Cash and cash equivalents in the beginning of the period

 

22,413

 

14,318

 

4,835

 

1,876

 

Effect of exchange rate changes on cash and cash equivalents

 

7

 

159

 

 

 

Effects of disposals of subsidiaries and merger, net of cash and cash equivalents

 

 

(331

)

 

 

Cash and cash equivalents at end of the period

 

19,513

 

17,841

 

319

 

1,504

 

 

 

 

 

 

 

 

 

 

 

Non-cash transactions:

 

 

 

 

 

 

 

 

 

Additions to property, plant and equipment - capitalized loans and borrowing costs

 

141

 

194

 

140

 

194

 

 


(1) Includes loans and advances from/to related parties. For the period ended March 31, 2018, includes proceeds received from Nacala project finance (note 25b) in the amount of R$8,434.

 

The accompanying notes are an integral part of these interim financial statements.

 

7


Table of Contents

 

 

Statement of Financial Position

In millions of Brazilian reais

 

 

 

 

 

Consolidated

 

Parent company

 

 

 

Notes

 

March 31, 2019

 

December 31, 2018

 

March 31, 2019

 

December 31, 2018

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

19,513

 

22,413

 

319

 

4,835

 

Accounts receivable

 

9

 

9,558

 

10,261

 

11,202

 

17,333

 

Other financial assets

 

11

 

1,816

 

1,683

 

785

 

360

 

Inventories

 

10

 

19,130

 

17,216

 

5,231

 

4,775

 

Prepaid income taxes

 

 

 

2,210

 

2,104

 

1,914

 

1,938

 

Recoverable taxes

 

 

 

4,629

 

3,422

 

2,903

 

2,024

 

Others

 

 

 

1,886

 

2,157

 

1,387

 

2,096

 

 

 

 

 

58,742

 

59,256

 

23,741

 

33,361

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

Judicial deposits

 

22(c)

 

19,968

 

6,649

 

19,418

 

6,274

 

Other financial assets

 

11

 

12,109

 

12,180

 

5,142

 

5,276

 

Prepaid income taxes

 

 

 

2,183

 

2,107

 

 

 

Recoverable taxes

 

 

 

2,184

 

2,913

 

1,606

 

2,281

 

Deferred income taxes

 

7(a)

 

30,049

 

26,767

 

21,972

 

17,536

 

Others

 

 

 

1,156

 

1,015

 

1,220

 

1,163

 

 

 

 

 

67,649

 

51,631

 

49,358

 

32,530

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

13

 

12,751

 

12,495

 

147,190

 

139,510

 

Intangibles

 

14

 

33,279

 

30,850

 

16,000

 

15,622

 

Property, plant and equipment

 

15

 

194,455

 

187,481

 

104,635

 

103,816

 

 

 

 

 

308,134

 

282,457

 

317,183

 

291,478

 

Total assets

 

 

 

366,876

 

341,713

 

340,924

 

324,839

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

Suppliers and contractors

 

 

 

12,981

 

13,610

 

7,711

 

7,342

 

Loans and borrowings

 

16

 

10,582

 

3,889

 

5,559

 

2,523

 

Leases

 

2(c)

 

854

 

 

354

 

 

Other financial liabilities

 

11

 

5,587

 

6,213

 

5,051

 

5,083

 

Taxes payable

 

 

 

2,605

 

1,659

 

1,872

 

806

 

Settlement program (“REFIS”)

 

7(c)

 

1,689

 

1,673

 

1,655

 

1,638

 

Liabilities related to associates and joint ventures

 

17

 

1,091

 

1,120

 

1,091

 

1,120

 

Provisions

 

21

 

3,795

 

5,278

 

2,415

 

3,331

 

Liabilities related to Brumadinho

 

3

 

6,398

 

 

6,398

 

 

Others

 

 

 

2,991

 

1,843

 

2,887

 

2,743

 

 

 

 

 

48,573

 

35,285

 

34,993

 

24,586

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

Loans and borrowings

 

16

 

55,861

 

56,039

 

22,295

 

23,082

 

Leases

 

2(c)

 

5,952

 

 

1,709

 

 

Other financial liabilities

 

11

 

11,732

 

10,511

 

72,644

 

71,740

 

Settlement program (“REFIS”)

 

7(c)

 

14,903

 

15,179

 

14,606

 

14,876

 

Deferred income taxes

 

7(a)

 

5,938

 

5,936

 

 

 

Provisions

 

21

 

35,574

 

27,491

 

16,291

 

9,758

 

Liabilities related to Brumadinho

 

3

 

2,919

 

 

2,919

 

 

Liabilities related to associates and joint ventures

 

17

 

2,982

 

3,226

 

2,982

 

3,226

 

Deferred revenue - Gold stream

 

 

 

5,931

 

6,212

 

 

 

Others

 

 

 

8,251

 

8,151

 

7,393

 

7,168

 

 

 

 

 

150,043

 

132,745

 

140,839

 

129,850

 

Total liabilities

 

 

 

198,616

 

168,030

 

175,832

 

154,436

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

24

 

 

 

 

 

 

 

 

 

Equity attributable to Vale’s stockholders

 

 

 

165,092

 

170,403

 

165,092

 

170,403

 

Equity attributable to noncontrolling interests

 

 

 

3,168

 

3,280

 

 

 

Total stockholders’ equity

 

 

 

168,260

 

173,683

 

165,092

 

170,403

 

Total liabilities and stockholders’ equity

 

 

 

366,876

 

341,713

 

340,924

 

324,839

 

 

The accompanying notes are an integral part of these interim financial statements.

 

8


Table of Contents

 

 

Statement of Changes in Equity

In millions of Brazilian reais

 

 

 

Share
capital

 

Results on
conversion
of shares

 

Capital
reserve

 

Net ownership
changes in
subsidiaries

 

Profit
reserves

 

Treasury
stocks

 

Unrealized
fair value
gain
(losses)

 

Cumulative
translation
adjustments

 

Retained
earnings
(accumulated
deficit)

 

Equity
attributable
to Vale’s
stockholders

 

Equity
attributable to
noncontrolling
interests

 

Total
stockholders’
equity

 

Balance at December 31, 2018

 

77,300

 

50

 

3,634

 

(2,714

)

42,502

 

(6,604

)

(3,248

)

59,483

 

 

170,403

 

3,280

 

173,683

 

Loss

 

 

 

 

 

 

 

 

 

(6,422

)

(6,422

)

(124

)

(6,546

)

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retirement benefit obligations

 

 

 

 

 

 

 

35

 

 

 

35

 

 

35

 

Net investments hedge (note 20d)

 

 

 

 

 

 

 

 

(44

)

 

(44

)

 

(44

)

Fair value adjustment to investment in equity securities

 

 

 

 

 

 

 

(147

)

 

 

(147

)

 

(147

)

Translation adjustments

 

 

 

 

 

 

 

13

 

1,170

 

 

1,183

 

(4

)

1,179

 

Transactions with stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends of noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

(6

)

(6

)

Capitalization of noncontrolling interest advances

 

 

 

 

 

 

 

 

 

 

 

22

 

22

 

Assignment and transfer of shares (note 24)

 

 

 

 

 

 

84

 

 

 

 

84

 

 

84

 

Balance at March 31, 2019

 

77,300

 

50

 

3,634

 

(2,714

)

42,502

 

(6,520

)

(3,347

)

60,609

 

(6,422

)

165,092

 

3,168

 

168,260

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share
capital

 

Results on
conversion
of shares

 

Capital
reserve

 

Net ownership
changes in
subsidiaries

 

Profit
reserves

 

Treasury
stocks

 

Unrealized
fair value
gain
(losses)

 

Cumulative
translation
adjustments

 

Retained
earnings
(accumulated
deficit)

 

Equity
attributable
to Vale’s
stockholders

 

Equity
attributable to
noncontrolling
interests

 

Total
stockholders’
equity

 

Balance at December 31, 2017

 

77,300

 

50

 

3,634

 

(2,663

)

24,539

 

(2,746

)

(3,912

)

47,556

 

 

143,758

 

4,348

 

148,106

 

Net income

 

 

 

 

 

 

 

 

 

5,112

 

5,112

 

62

 

5,174

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retirement benefit obligations

 

 

 

 

(67

)

 

 

176

 

 

 

109

 

 

109

 

Net investments hedge (note 20d)

 

 

 

 

 

 

 

 

(96

)

 

(96

)

 

(96

)

Fair value adjustment to investment in equity securities

 

 

 

 

 

 

 

(114

)

 

 

(114

)

 

(114

)

Translation adjustments

 

 

 

 

 

 

 

(7

)

(205

)

 

(212

)

16

 

(196

)

Transactions with stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends of noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

(5

)

(5

)

Acquisitions and disposal of noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

(751

)

(751

)

Balance at March 31, 2018

 

77,300

 

50

 

3,634

 

(2,730

)

24,539

 

(2,746

)

(3,857

)

47,255

 

5,112

 

148,557

 

3,670

 

152,227

 

 

The accompanying notes are an integral part of these interim financial statements.

 

9


Table of Contents

 

 

Value Added Statement

In millions of Brazilian Reais

 

 

 

Consolidated

 

Parent company

 

 

 

Three-month period ended March 31,

 

 

 

2019

 

2018

 

2019

 

2018

 

Generation of value added from continuing operations

 

 

 

 

 

 

 

 

 

Gross revenue

 

 

 

 

 

 

 

 

 

Revenue from products and services

 

31,285

 

28,251

 

17,066

 

15,964

 

Impairment and disposal of non-current assets

 

(781

)

(52

)

(631

)

(80

)

Revenue from the construction of own assets

 

2,680

 

2,407

 

1,497

 

1,695

 

Other revenues

 

616

 

6,270

 

195

 

2,668

 

Less:

 

 

 

 

 

 

 

 

 

Acquisition of products

 

(402

)

(338

)

(177

)

(179

)

Material, service and maintenance

 

(8,169

)

(7,263

)

(4,319

)

(4,244

)

Oil and gas

 

(1,325

)

(1,164

)

(823

)

(776

)

Energy

 

(799

)

(795

)

(377

)

(386

)

Freight

 

(2,874

)

(2,931

)

(27

)

(29

)

Brumadinho event

 

(17,315

)

 

(17,315

)

 

Other costs and expenses

 

(2,443

)

(7,570

)

(1,618

)

(4,112

)

Gross value added

 

473

 

16,815

 

(6,529

)

10,521

 

Depreciation, amortization and depletion

 

(3,029

)

(2,834

)

(1,744

)

(1,403

)

Net value added

 

(2,556

)

13,981

 

(8,273

)

9,118

 

 

 

 

 

 

 

 

 

 

 

Received from third parties

 

 

 

 

 

 

 

 

 

Equity results from entities

 

314

 

229

 

4,389

 

2,456

 

Financial income

 

364

 

382

 

112

 

59

 

Monetary and exchange variation of assets

 

184

 

169

 

190

 

226

 

Total value added from continuing operations to be distributed

 

(1,694

)

14,761

 

(3,582

)

11,859

 

Value added from discontinued operations to be distributed

 

 

63

 

 

 

Total value added to be distributed

 

(1,694

)

14,824

 

(3,582

)

11,859

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

1,936

 

2,038

 

970

 

981

 

Taxes and contributions

 

1,542

 

1,859

 

1,326

 

854

 

Current income tax

 

961

 

295

 

492

 

1

 

Deferred income tax

 

(3,405

)

2,044

 

(4,375

)

1,319

 

Financial expense (excludes capitalized interest)

 

2,556

 

2,026

 

2,878

 

1,646

 

Monetary and exchange variation of liabilities

 

494

 

563

 

253

 

786

 

Other remunerations of third party funds

 

768

 

762

 

1,296

 

1,160

 

Reinvested net income (absorbed loss)

 

(6,422

)

5,112

 

(6,422

)

5,112

 

Net income (loss) attributable to noncontrolling interest

 

(124

)

62

 

 

 

Distributed value added from continuing operations

 

(1,694

)

14,761

 

(3,582

)

11,859

 

Distributed value added from discontinued operations

 

 

63

 

 

 

Distributed value added

 

(1,694

)

14,824

 

(3,582

)

11,859

 

 

The accompanying notes are an integral part of these interim financial statements.

 

10


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

1.                                     Corporate information

 

Vale S.A. and its direct and indirect subsidiaries (“Vale” or “Company”) are global producers of iron ore and iron ore pellets, key raw materials for steelmaking, and producers of nickel, which is used to produce stainless steel and metal alloys employed in the production of several products. The Company also produces copper, metallurgical and thermal coal, manganese ore, ferroalloys, platinum group metals, gold, silver and cobalt. The information by segment is presented in note 4.

 

Vale S.A. (the “Parent Company”) is a public company headquartered in the city of Rio de Janeiro, Brazil with securities traded on the stock exchanges of São Paulo — B3 S.A. (VALE3), New York - NYSE (VALE), Paris - NYSE Euronext (VALE3) and Madrid — LATIBEX (XVALO).

 

2.                            Basis for preparation of the interim financial statements

 

a)        Statement of compliance

 

The condensed consolidated and individual interim financial statements of the Company (“interim financial statements”) have been prepared and are being presented in accordance with IAS 34 Interim Financial Reporting (CPC 21) of the International Financial Reporting Standards (“IFRS”) as implemented in Brazil by the Brazilian Accountant Pronouncements Committee (“CPC”), approved by the Brazilian Securities Exchange Commission (“CVM”) and by the Brazilian Federal Accounting Council (“CFC”). All relevant information from its own interim financial statements, and only this information, are being presented and correspond to those used by the Company’s Management.

 

The selected notes of the Parent Company are presented in a summarized form in note 26.

 

b)        Basis of presentation

 

The interim financial statements have been prepared to update users about relevant events and transactions occurred in the period and should be read in conjunction with the financial statements for the year ended December 31, 2018. The accounting policies, accounting estimates and judgements, risk management and measurement methods are the same as those applied when preparing the last annual financial statements, except for the critical judgements and estimates made in determining the financial impacts arising from the Brumadinho’s dam failure, as described in note 3, and the new accounting policy related to the application of IFRS 16 — Leases, which was adopted by the Company from January 1, 2019 and is described in note 2(c). The accounting policy for recognizing and measuring income taxes in the interim period is described in note 7.

 

The interim financial statements of the Company and its associates and joint ventures are measured using the currency of the primary economic environment in which the entity operates (“functional currency”), which in the case of the Parent Company is the Brazilian real (“R$”). For presentation purposes, these interim financial statements are presented in Brazilian Reais.

 

The exchange rates used by the Company to translate its foreign operations are as follows:

 

 

 

 

 

 

 

Average rate

 

 

 

Closing rate

 

Three-month period ended

 

 

 

March 31, 2019

 

December 31, 2018

 

March 31, 2019

 

March 31, 2018

 

US Dollar (“US$”)

 

3.8967

 

3.8748

 

3.7684

 

3.2433

 

Canadian dollar (“CAD”)

 

2.9165

 

2.8451

 

2.8346

 

2.5649

 

Euro (“EUR” or “€”)

 

4.3760

 

4.4390

 

4.2802

 

3.9866

 

 

The issue of these interim financial statements was authorized by the Board of Directors on May 9, 2019.

 

11


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

c) Changes in significant accounting policies

 

· IFRIC 23 Uncertainty over income tax treatments — IFRIC 23 became effective for annual periods beginning on or after 1 January 2019 and clarifies the measurement and recognition requirements of IAS 12 Income taxes. The Company has assessed these requirements brought by the new interpretation and concluded there is no significant impact on its interim financial statements.

 

· IFRS 16 Lease — The Company applied IFRS 16 beginning from January 1, 2019, the date of initial application, using the modified retrospective approach. Accordingly, the comparative information has not been restated and continues to be reported under IAS 17 and IFRIC 4. As a result of the IFRS 16 adoption, the Company has changed its accounting policy for lease contracts and the details of these changes are disclosed below.

 

The ferrous minerals produced in Brazil are mainly shipped to Asia. The Company has leased the Ponta da Madeira and Itaguaí maritime terminals in Brazil, that are primarily for the delivery of iron ore and iron ore pellets to bulk carrier vessels. The remaining lease terms are, respectively, 4 and 7 years for the ports in Brazil. Vale also has a lease agreement for a maritime terminal in Oman, which is used to deliver iron ore pellets produced in that location. The remaining lease term is 24 years for the port in Oman.

 

Some of the delivery of iron ore from Brazil to the Asian clients are made through 5 time charter agreements, which have 11 years remaining on average. As part of the ferrous minerals segment, the Company also has long-term agreements for the exploration and processing of iron ore with its joint ventures, such as the agreements to lease the pelletizing plants in Brazil.

 

In addition, the Company leases an oxygen plant dedicated to the base metals operation, as part of its nickel operation run in Canada. The remaining period of this lease agreement is 11 years.

 

Moreover, the Company has a long term contract related to the right of use of certain locomotives dedicated to the transportation of the coal in Mozambique. This agreement has a remaining lease term of 7 years.

 

Vale has leased properties for its operational facilities and commercial and administrative offices in the various locations where the Company conducts its business.

 

Until December 31, 2018, these leases arrangements were classified as operating leases and were not recognized in the Company’s statement of financial position. The contractual payments were recognized in the income statement on a straight-line basis over the term of the lease.

 

As at January 1, 2019, these lease agreements were recognized in the statement of financial position and were measured discounting the remaining contractual payments at the present value, using the Company’s incremental borrowing rate ranging from 3% to 6%, depending on the remaining lease term. The Company used the following practical expedients when applying IFRS 16:

 

·             Applied a single discount rate to a portfolio of leases with similar characteristics.

·             Applied the exemption not to recognize right-of-use assets and liabilities for leases with less than 12 months of lease term and leases of low-value assets. The payments associated to these leases will be recognized as an expense on a straight-line basis over the lease term.

·             Used hindsight when determining the lease term, to determine if the contract contains options to extend or terminate the lease.

 

Lease liabilities by type of assets under IFRS 16 and the reconciliation to the operating lease commitments under IAS 17 are as follows:

 

 

 

Lease commitments disclosed
on December 31, 2018

 

Contracts scoped out

 

Present value
adjustment

 

Lease liability recognized on
January 1, 2019

 

Ports

 

4,384

 

2

 

(1,415

)

2,971

 

Vessels

 

2,980

 

(4

)

(634

)

2,343

 

Pellets plants

 

843

 

(57

)

(201

)

585

 

Properties

 

628

 

(2

)

(94

)

531

 

Energy plants

 

362

 

 

(114

)

248

 

Locomotives

 

264

 

(28

)

(62

)

173

 

Mining equipment

 

179

 

(50

)

(17

)

111

 

Other

 

36

 

(20

)

(1

)

15

 

Total

 

9,676

 

(161

)

(2,538

)

6,978

 

 

The lease liability is presented on the statement of financial position as “Leases”.

 

12


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

The recognized right-of-use assets by types of assets are as follows:

 

 

 

January 1, 2019

 

March 31, 2019

 

Ports

 

2,971

 

2,946

 

Vessels

 

2,343

 

2,310

 

Pellets plants

 

585

 

549

 

Properties

 

531

 

475

 

Energy plants

 

248

 

252

 

Locomotives

 

173

 

187

 

Mining equipment

 

111

 

101

 

Other

 

15

 

11

 

Total

 

6,978

 

6,830

 

 

The accounting policy related to leases is disclosed in note 15.

 

3.                            Brumadinho’s dam failure

 

On January 25, 2019, a rupture has been experienced in the Dam I of the Córrego do Feijão mine, which belongs to the Paraopebas Complex in the Southern System, located in Brumadinho, Minas Gerais, Brasil (“Brumadinho dam”). This dam built under the upstream method was inactive since 2016 (without additional tailings disposal) and there was no other operational activity in this structure.

 

Under the ‘‘upstream’’ method, the dam is raised by building successive layers (“lifts”) above the tailings accumulated in the reservoir. There are two other raising methods, the ‘‘downstream’’ method and the ‘‘centerline’’ method. Each of these methods presents a different risk profile.

 

Due to the Brumadinho’s dam failure (“event”), 270 people lost their lives or are missing. Around 11.7 million metric tons of iron ore waste were contained in the Brumadinho dam and it is not yet known the exact volume of iron ore waste that was released due to the dam failure. The tailings contained in the Dam I have caused an impact of around 270 km in extension, destroying some of Vale’s facilities, affecting local communities and disturbing the environment. The Paraopeba river and its ecosystems have also been impacted by the event.

 

The Company has been taking the necessary actions to support the victims and to mitigate and recover the social and environmental damages resulting from the dam failure. Vale has provided support in multiple ways, aiming to ensure the humanitarian assistance to those affected by the dam failure.

 

The Company established three Extraordinary Independent Consulting Committees to support the Board of Directors. The members of these committees are independent and unrelated to the management or to the Company’s operations, to ensure that the initiatives are unbiased. Following are the committees:

 

a)                 The Extraordinary Independent Consulting Committee for Investigation (“CIAEA”), dedicated to investigating the causes and responsibilities for the Brumadinho dam failure;

b)                 The Extraordinary Independent Consulting Committee for Support and Recovery (“CIAEAR”), dedicated to follow-up on the measures taken to support the victims and the recovery of the areas affected by the Brumadinho dam failure, assuring that all necessary resources will be applied; and

c)                  The Extraordinary Independent Consulting Committee for Dam Safety (“CIAESB”), which will provide support to the Board of Directors in questions related to the diagnosis of safety conditions, management and risk mitigation related to Vale’s tailings dams, also providing recommendations of actions to strengthen safety conditions of those dams.

 

In addition, Vale has determined the suspension (i) of the variable remuneration of its executives; (ii) the Shareholder’s Remuneration Policy and (iii) any other resolution related to shares buyback.

 

13


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

a) Financial impacts arising from the dam failure

 

At the current stage of the investigations, assessments of the causes and possible third parties’ lawsuits against the Company, it is not possible to determine all costs that may be incurred due to the event and, therefore, the amounts that are being disclosed in these interim financial statements took into consideration Management’s best estimate and considers the facts and circumstances known at this point in time. The financial impacts recognized on the statement of financial position and income statement are presented as follows:

 

Statement of financial position

 

 

 

March 31, 2019

 

 

 

Current

 

Non-Current

 

Total

 

Assets

 

 

 

 

 

 

 

Other financial assets - Restricted cash

 

432

 

 

432

 

Judicial deposits

 

 

 

 

 

 

 

Civil litigation

 

 

6,748

 

6,748

 

Labor litigation

 

 

1,611

 

1,611

 

Environmental litigation

 

 

4,251

 

4,251

 

Total assets

 

432

 

12,610

 

13,042

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Provisions

 

 

 

 

 

 

 

De-characterization of the upstream dams

 

614

 

6,523

 

7,137

 

Liabilities related to Brumadinho

 

 

 

 

 

 

 

Framework Agreement with the Public Ministry of Labor

 

949

 

 

949

 

Framework Agreement with the Public Prosecutors and Public Defendants

 

4,931

 

2,919

 

7,850

 

Administrative sanctions - IBAMA

 

250

 

 

250

 

Donations

 

268

 

 

268

 

 

 

6,398

 

2,919

 

9,317

 

Total liabilities

 

7,012

 

9,442

 

16,454

 

 

In addition to the restricted cash and judicial deposits, an amount equivalent to R$3,75 billion has been restricted using 75,325,801 of the Company’s common shares held in treasury (see further details below in “Lawsuits”).

 

Income statement

 

 

 

Three-month period ended
March 31, 2019

 

Brumadinho event

 

 

 

De-characterization of the upstream dams

 

7,137

 

Provisions related to the Brumadinho event

 

9,317

 

Incurred expenses (*)

 

392

 

Others

 

469

 

 

 

17,315

 

Pre operating and operational stoppage

 

 

 

Operational stoppage

 

605

 

 

 

 

 

Impairment and disposal of non-current assets

 

 

 

Assets write-off

 

585

 

 

 

 

 

Total

 

18,505

 

 


(*) Cash outflows, which is broken down by nature is disclosed below in “Donations and incurred expenses”.

 

14


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

b) De-characterization of the dams

 

i) Upstream dams

 

On January 29, 2019 the Company informed the market and Brazilian authorities its decision to speed up the plan to “de-characterize” all of its tailings dams built by the upstream method (same method as Brumadinho’s dam), located in Brazil. The “de-characterizing” means that the structure will be dismantled so the structure is effectively no longer a dam.

 

Before the event, the decommissioning plans of these dams were based on a method which aimed to ensure the physical and chemical stability of the structures, not necessarily, in all cases, removing in full and potentially reprocessing the tailings contained in the dams. Since the event, the Company has been working to develop the detailed de-characterization engineering plans to each of these dams.

 

Based on the current stage, the updated plans indicated that for certain of these upstream dams, the Company will have to first reinforce the downstream massive structures of these dams, and conclude the de-characterization subsequently, according to the geotechnical and geographic conditions of each of the upstream dams. Depending on the safety level of certain tailings dams, it was also considered whether an additional contention structures should be built. Therefore, there has been a revision of the total costs and expected timing for the cash outflows based on the updated studies. During March 2019, the conceptual projects for the de-characterization were filed and the conceptual developing are expected to be concluded in August 2019. These plans are subject to further review and eventual approval by the relevant authorities. Thus, based on the information available on the preparation of these interim financial statements, the estimated amount discounted at the present value using the rate of 4.38% and based on the expected cash outflows resulted in a provision of R$7,137 recorded as at March 31, 2019.

 

The measurement of the costs and recognition of this provision takes into consideration several assumptions and estimates, which rely on factors, which some of that are not always under the Company’s control. The main critical assumptions and estimates applied considers, among others: (i) volume of the waste to be removed based on historical data available and interpretation of the enacted laws and regulations; (ii) location availability for the tailings disposal; and (iii) acceptance by the authorities of the proposed engineering methods and solution. Therefore, changes in the critical assumptions and estimates may result in a material change to the provided amount as at March 31, 2019.

 

ii) Other structures

 

In addition to the structures aforementioned, 4 other structures did not have renewed their Stability Condition Declarations (“DCE”) due to the new safety index established primarily by the National Mining Agency (“Agência Nacional de Mineração — ANM”), leading to the stoppage of these structures.

 

External specialists have reviewed all information available in relation to these structures and have adopted new and more conservative interpretation to determine the safety index. To ensure the stability of these structures, the Company is working to conclude, based on the parameters adopted by these specialists and following guidelines issued primarily by the ANM, whether the Company will be required to either take any measure to increase the safety index or perform the de-characterization of these 4 structures. There has been also dikes identified that were built under the upstream method, which are part of certain downstream dams. The Company is assessing whether these dikes should be de-characterized as well.

 

At the current stage of studies and analysis, it is not yet possible to estimate the potential additional provision related to the de-characterization of the structures mentioned above, neither whether other additional dam’s structure or dikes may be identified based on the ongoing assessment and potential new standards related to the stability condition.

 

iii) Associates

 

Some of our investees also operate similar dam structures, which are exposed to the uncertainties explained in i) and ii) above. However, at this point in time, these investees could not prepare a detailed plan and, therefore, they did not develop a preliminary estimate with sufficient reliability of the costs and timing for the de-characterization of their tailings dams. These associates are still developing the specific studies to reintegrating the dam and its contents into the local environment when required and at the date it is not yet possible to determine whether the Company will reflect the expense related to the potential additional provision of these investees.

 

15


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

c)  Operation stoppages

 

In order to carry out safely the de-characterization of the dams, the Company has temporarily stopped the production of the units, located in the southern system, where the upstream dams are located. Based on the volume produced in 2018, the stoppage may result in a reduction in production of approximately 40 million tons of iron ore. For reference, the Company sold 364 million tons of iron ore and pellets in 2018. In addition, the Company has other operations that are temporarily suspended due to judicial decisions or technical analysis performed by the Company on the dams, which may result in a reduction in sales up to 52.8 million tons of iron ore, based on the prior twelve-month period. The Company is working on legal and technical measures to resume these operations.

 

The Company recorded a loss of R$605 related to the operational stoppage and idle capacity of the ferrous minerals segment as “Pre operating and operational stoppage” for the three-month period ended March 31, 2019.

 

d) Assets write-off

 

Following the event and the decision to speed up the de-characterization of the upstream dams, the Company recognized a loss of R$585 as “Impairment and disposal of non-current assets” in the three-month period ended March 31, 2019 in relation to the assets write-off of the Córrego do Feijão mine and those related to the other upstream dams in Brazil.

 

The Company has assessed the risk of impairment considering the current circumstances and concluded that no further loss should be recognized in relation to the event.

 

e) Framework Agreements

 

The Company has been working together with the authorities and society to remediate the environmental and social impacts of the event. As a result, the Company has started negotiations and entered into agreements with the relevant authorities and affected people.

 

(i) Public Ministry of Labor

 

On February 15, 2019, Vale entered into a preliminary agreement with the Public Ministry of Labor to indemnify the direct and third-party employees of the Córrego do Feijão mine who were affected by the termination of this operation. Under the terms of the agreement, Vale will maintain the jobs of its direct employees until December 31, 2019 and will either assist terminated third party employees with a replacement or pay their salaries until December 31, 2019.

 

The Company will also keep paying wages regularly to the missing people until the authorities have considered them as fatal victims of the event and will pay to the families of the fatal victims an amount equivalent to their wages until December 31, 2019 or until Vale reaches the final agreement with the Public Ministry of Labor.

 

The Company has estimated the provision based on the terms of the preliminary agreement and taking into consideration the information available to date. However, as the Company did not have access to all information needed and has not reached a final agreement in relation the indemnification amounts, Management has applied judgements in determining the key assumptions used in the estimate. The main assumptions taken were: (i) average compensation, (ii) age and estimated number of relatives of those affected by the event, and (iii) discount rate. The estimated amount to meet the obligation under the agreement resulted in the provision of R$885 as at March 31, 2019.

 

Moreover, the Company will provide a lifelong medical insurance benefit to the widows and widowers and a similar benefit to the dependents of the victims until they are 22 years old. Hence, as at March 31,2019, Vale recognized a provision based on actuarial assumptions in the amount of R$64.

 

(ii) Brazilian Federal Government, State of Minas Gerais, Public Prosecutors and Public Defendants

 

On a judicial hearing that took place on February 20, 2019, in the scope of the public civil action n° 5010709-36.2019.8.13.0024, in process of the 6th Public Treasury Lower Court of Belo Horizonte, Vale entered into a preliminary agreement with the State of Minas Gerais, Federal Government and representatives of Public Authorities in which the Company commits to make emergency indemnification payments to the residents of Brumadinho and the communities that are located up to one kilometer from the Paraopeba river bed, from Brumadinho to the city of Pompéu, subject to registration.

 

16


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

Due to this agreement, the Company will anticipate indemnification to each family member through monthly payments during a 12-month period. The total amount of this obligation may vary depending on the number of beneficiaries that will be registered and the number of relatives entitled to the indemnification payments. Therefore, Vale has estimated the total cost associated with this obligation based on the expected number of individuals and using demographic assumptions to determine the size of this provision, resulting in the recognition of R$1,016 as at March 31, 2019.

 

The agreement also includes the following measures: (i) independent technical assistance to support on the individual indemnities of those affected, if requested; and (ii) reimbursement or direct funding of the extraordinary expenses of the State of Minas Gerais and its governmental bodies due to the dam failure, including transportation, accommodation and food expenses of the employees involved in the rescue and other emergency actions.

 

On April 5, 2019, Vale and the Public Defendants of the State of Minas Gerais entered into an agreement under which those affected by the Brumadinho’s Dam failure may join an individual or family group out-of-Court settlement agreements for the indemnification of material, economic and moral damages. This agreement establishes the basis for a wide range of indemnification payments, which were defined according to the best practices and case law of Brazilian Courts for each damage. Vale has applied significant judgements in making assumptions to develop its best estimate for each item in the scope of the agreement.

 

The estimated amount of provision takes into consideration the expected volume of claims for each item thereto and timing to settle the indemnification agreements for each individual and their families. This provision also takes into consideration demographic assumptions, discount rate and the current market value of certain items that are scoped in the agreement. Therefore, based on the current best estimate and considering the uncertainties related to the possible outcomes, as it could change based on the actual settlements against the assumptions taken by Management, the Company has estimated a provision of R$6,834, discounted at the present value using a rate of 4.38%, considering the expected cash outflows.

 

f) Donations and other incurred expenses

 

(i) Donations

 

The Company entered into an agreement with the Brumadinho city, in which the Company will donate to the city an amount of approximately R$80 over the next 2 years. Vale has also signed an agreement to donate R$100 to the Association of Mining Cities of Minas Gerais (“AMIG”) and agreements to make donations to other institutions in the total amount of R$114. In addition, the Company has offered donations to the families with missing members or affected by fatalities, to families that resided in the Self-Saving Zone (“ZAS”) near to Brumadinho dam and to business owners of the region.

 

(ii) Environment and fauna

 

The Company is building a retention dike for the tailings on the affected areas. The Company has also installed anti-turbidity barriers for sediment retention alongside the Paraopeba River. In addition, Vale has mobilized cleaning, de-sanding and dredging the Paraopeba river channel.

 

Daily collection points of water and barriers for sediment retention were installed alongside the Paraopeba River, Três Maias reservoir and São Francisco river.

 

Vale also has set up an exclusive structure for treatment of the rescued animals, enabling emergency care and recovery before the animals are authorized, after veterinarian assessment, to be returned to their guardians.

 

Furthermore, the Company has paid the administrative fines imposed by the State Secretary for Environment and Sustainable Development — SEMAD MG, in the total amount of R$100.

 

The potential environmental liabilities resulting from the dam failure could be significant, however the Company could no reasonably estimate the size of potential losses or settlements or the timing of the total amount related to environmental obligations due to the early stage of the negotiations with relevant authorities.

 

17


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

(iii) Incurred expenses

 

The Company has incurred the following expenses in the three-month period ended March 31, 2019:

 

 

 

Three-month period ended March 31, 2019

 

Incurred expenses

 

 

 

Administrative sanctions

 

100

 

Donations to the affected people and to the city

 

68

 

Drilling and infrastructure

 

7

 

Environmental recovery

 

62

 

Medical aid and other materials

 

18

 

Fuel and transportation

 

14

 

Others (*)

 

123

 

Total

 

392

 

 


(*) Includes expenses with communication, accommodation, humanitarian assistance, equipment, legal services, water, food aid, taxes, among others.

 

g) Contingencies and other legal matters

 

Vale is subject to significant contingencies due to the Brumadinho dam failure. Vale has already been named on several judicial and administrative proceedings brought by authorities and affected people and is currently under investigations. New contingencies are expected to come in the future. Vale is still evaluating these contingencies and will recognize a provision based on the stage of these claims. Due to the preliminary stage of the investigations and claims, it is not possible to determine a range of reliable results or estimates of potential exposure related to dam failure at this point in time.

 

Lawsuits

 

On January 27, 2019, following the injunctions granted upon the requests of the Public Prosecutors of the State of Minas Gerais and the State of Minas Gerais, the Company had restricted R$11 billion on its bank accounts to take the necessary measures to reassure the stability of the other dams of the Córrego do Feijão Mine Complex, provide accommodation and assistance to the affected people, remediate environmental impacts, among other obligations in addition to the amounts provided to date.

 

On January 31, 2019, the Public Ministry of Labor filed a Public Civil Action and two preliminary injunctions were granted determining the freezing of R$1.6 billion on the Company’s bank accounts to secure the indemnification of direct and third-party employees that worked in the Córrego de Feijão mine at the time of the Brumadinho dam failure.

 

On March 18, 2019 the Public Prosecutor of the State of Minas Gerais filed a Public Civil Action and a preliminary injunction was granted to freeze R$1 billion of the Company’s assets, aiming to grant funds that could be required to indemnify for losses that may arise from the evacuation of the community of Sebastião de Águas Claras — Macacos community.

 

On March 25, 2019, the Public Prosecutor of the State of Minas Gerais filed a Public Civil Action and two preliminary injunctions were granted to freeze a total of R$3 billion of the Company’s assets, to grant funds that might be required to indemnify for losses that may arise from evacuation of the communities in Barão de Cocais.

 

On March 28, 2019, the Public Prosecutor of the State of Minas Gerais filed a Public Civil Action and a preliminary injunction was granted to suspend a total amount of R$1 billion of the Company’s assets, to grant funds that might be required to indemnify for losses that may arise from evacuation of the communities in Nova Lima.

 

In total, approximately R$16.9 billion of the Company’s assets were blocked, of which approximately R$432 were frozen on the Company’s bank accounts, R$12.6 billion were converted into judicial deposits and R$3.75 billion was guaranteed using 75,325,801 treasury shares out of the 156,192,313 common shares held in treasury as at March 31,2019. In addition, the Company has guaranteed an amount of R$5.3 billion through insurance agreements.

 

Other collective and individual claims related to the Brumadinho dam failure were filed. Some collective claims were extinguished by the competent courts.

 

18


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

Administrative sanctions

 

The Company was notified of the imposition of administrative fines by Brazilian Institute of the Environment and Renewable Natural Resources (“IBAMA”), in the amount of R$250, which the Company expects to settle through environmental projects and so, this amount has been provided as at March 31, 2019.

 

In addition, the Company was fined by the daily amount of R$100 thousand until IBAMA agrees that the Company has fully and satisfactorily concluded the fauna saving plan, drawn up on February 7, 2019. Moreover, the Brumadinho Municipal Department of the Environment has also imposed fines totaling approximately R$108 million due to the pollution caused by the Company. Vale has presented its defenses against of these sanctions.

 

U.S. Securities class action suits

 

The Company became aware through public available information that Vale and certain of its current officers have been named as defendants in putative securities class action complaints in Federal Courts in New York brought by holders of Vale’s securities under U.S. federal securities laws. However, neither the Company nor its officers have been officially served of any of these Complaints.

 

The complaints allege that Vale made false and misleading statements or omitted to make disclosures concerning the risks and potential damage of the dam failure in the Córrego de Feijão mine. The plaintiffs have not specified an amount of alleged damages in these complaints. Vale intends to defend these actions and mount a full defense against these claims. Based on the assessment of the Company´s legal consultants, although still in a very preliminary stage, the expectation of loss of this proceeding is classified as possible.

 

Considering that no official service of process has been received to date, the very early stage of the aforementioned putative class action and the fact that no amounts have been claimed by the plaintiffs against the defendants, it is not possible, at the moment, to reliably estimate the potential amounts involved.

 

The Company is negotiating with insurers under its operational risk, general liability and engineering risk policies, but these negotiations are still at a preliminary stage. Any payment of insurance proceeds will depend on the coverage definitions under these policies and assessment of the amount of loss. In light of the uncertainties, no indemnification to the Company was recognized in Vale’s financial statements.

 

Accounting policy

 

The measurement of the provisions require the use of assumptions that may be mainly affected by: (i) changes in laws and regulations; (ii) changes in the current estimated market price of the direct and indirect cost related to products and services, (iii) changes in timing for cash outflows, (iv) changes in the technology considered in measuring the provision, (v) number of individuals entitled to the indemnification payments, (vi) resolution of existing and potential legal claims, and (vii) updates in the discount rate.

 

Therefore, future expenditures may differ from the amounts currently provided because the realized assumptions and various other factors are not always under the Company’s control. These changes to key assumptions could result in a material impact to the amount of the provision in future reporting periods. At each reporting period, the Company will reassess the key assumptions used in the preparation of the projected cash flows and will adjust the provision, if required.

 

19


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

4.                            Information by business segment and by geographic area

 

The Company operated the following reportable segments during this year: Ferrous Minerals, Coal and Base Metals. The segments are aligned with products and reflect the structure used by Management to evaluate Company’s performance. The responsible bodies for making operational decisions, allocating resources and evaluating performance are the Executive Boards and the Board of Directors. The performance of the operating segments is assessed based on a measure of adjusted EBITDA.

 

In 2019, due to the Brumadinho’s dam failure, the Company has created the Special Recovery and Development Board, which is in-charge of social, humanitarian, environmental and structural recovery measures that will be implemented in Brumadinho and other affected areas. This Board reports to the CEO and will assess the costs related to the Brumadinho event. These costs are not directly related to the Company’s operating activities and, therefore, were not allocated to any operating segment.

 

The Company allocate in “Others” the sales and expenses of other products, services, research and development, investments in joint ventures and associates of other business and unallocated corporate expenses.

 

a)        Adjusted LAJIDA (EBITDA)

 

Adjusted LAJIDA (EBITDA) is calculated for each segment using operating income or loss plus dividends received and interest from associates and joint ventures, and excluding the amounts charged as (i) depreciation, depletion and amortization and (ii) impairment and disposal of non-current assets.

 

 

 

Consolidated

 

 

 

Three-month period ended March 31, 2019

 

 

 

Net operating
revenue

 

Cost of goods
sold and
services
rendered

 

Sales,
administrative and
other operating
expenses

 

Research and
evaluation

 

Pre operating
and
operational
stoppage

 

Dividends received
and interest from
associates and joint
ventures

 

Adjusted
LAJIDA
(EBITDA)

 

Ferrous minerals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Iron ore

 

16,888

 

(6,204

)

(49

)

(71

)

(601

)

 

9,963

 

Iron ore Pellets

 

6,320

 

(2,845

)

(14

)

(17

)

(37

)

 

3,407

 

Ferroalloys and manganese

 

324

 

(218

)

(3

)

(1

)

 

 

102

 

Other ferrous products and services

 

401

 

(287

)

(3

)

 

 

 

111

 

 

 

23,933

 

(9,554

)

(69

)

(89

)

(638

)

 

13,583

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coal

 

1,258

 

(1,601

)

(4

)

(22

)

 

106

 

(263

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Base metals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nickel and other products

 

3,701

 

(2,599

)

(46

)

(26

)

(30

)

 

1,000

 

Copper

 

1,776

 

(853

)

(1

)

(20

)

 

 

902

 

 

 

5,477

 

(3,452

)

(47

)

(46

)

(30

)

 

1,902

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brumadinho event

 

 

 

(17,315

)

 

 

 

(17,315

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Others

 

284

 

(318

)

(559

)

(112

)

 

 

(705

)

Total

 

30,952

 

(14,925

)

(17,994

)

(269

)

(668

)

106

 

(2,798

)

 

20


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

 

Consolidated

 

 

 

Three-month period ended March 31, 2018

 

 

 

Net operating
revenue

 

Cost of goods
sold and
services
rendered

 

Sales,
administrative and
other operating
expenses

 

Research and
evaluation

 

Pre operating and
operational
stoppage

 

Dividends received
and interest from
associates and joint
ventures

 

Adjusted
LAJIDA
(EBITDA)

 

Ferrous minerals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Iron ore

 

15,278

 

(6,756

)

(41

)

(65

)

(113

)

 

8,303

 

Iron ore Pellets

 

5,142

 

(2,638

)

(5

)

(16

)

(10

)

 

2,473

 

Ferroalloys and manganese

 

406

 

(242

)

(3

)

(1

)

 

 

160

 

Other ferrous products and services

 

372

 

(237

)

(9

)

 

 

 

126

 

 

 

21,198

 

(9,873

)

(58

)

(82

)

(123

)

 

11,062

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coal

 

1,234

 

(1,086

)

6

 

(11

)

 

193

 

336

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Base metals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nickel and other products

 

3,675

 

(2,291

)

(48

)

(29

)

(27

)

 

1,280

 

Copper

 

1,627

 

(804

)

(3

)

(12

)

 

 

808

 

 

 

5,302

 

(3,095

)

(51

)

(41

)

(27

)

 

2,088

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Others

 

198

 

(225

)

(647

)

(89

)

(18

)

33

 

(748

)

Total of continuing operations

 

27,932

 

(14,279

)

(750

)

(223

)

(168

)

226

 

12,738

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discontinued operations (Fertilizers)

 

288

 

(272

)

(4

)

 

 

 

12

 

Total

 

28,220

 

(14,551

)

(754

)

(223

)

(168

)

226

 

12,750

 

 

Adjusted LAJIDA (EBITDA) is reconciled to net income (loss) as follows:

 

From continuing operations

 

 

 

Consolidated

 

 

 

Three-month period ended March 31,

 

 

 

2019

 

2018

 

Net income (loss) from continuing operations

 

(6,546

)

5,445

 

Depreciation, depletion and amortization

 

3,029

 

2,834

 

Income taxes

 

(2,444

)

2,339

 

Financial results, net

 

2,590

 

2,071

 

LAJIDA (EBITDA)

 

(3,371

)

12,689

 

 

 

 

 

 

 

Items to reconciled adjusted LAJIDA (EBITDA)

 

 

 

 

 

Equity results and other results in associates and joint ventures, net of dividends received

 

(208

)

(3

)

Impairment and disposal of non-current assets

 

781

 

52

 

Adjusted LAJIDA (EBITDA) from continuing operations

 

(2,798

)

12,738

 

 

From discontinued operations

 

 

 

Consolidated

 

 

 

Three-month period ended March 31, 2018

 

Loss from discontinued operations

 

(271

)

Income taxes

 

(104

)

Financial results, net

 

12

 

LAJIDA (EBITDA)

 

(363

)

 

 

 

 

Items to reconciled adjusted LAJIDA (EBITDA)

 

 

 

Impairment of non-current assets

 

375

 

Adjusted LAJIDA (EBITDA) from discontinued operations

 

12

 

 

21


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

b)   Assets by segment

 

 

 

Consolidated

 

 

 

March 31, 2019

 

December 31, 2018

 

 

 

Product inventory

 

Investments in
associates and
joint ventures

 

Property, plant
and equipment
and intangible (i)

 

Product inventory

 

Investments in
associates and
joint ventures

 

Property, plant
and equipment
and intangible (i)

 

Ferrous minerals

 

10,009

 

7,241

 

130,590

 

8,562

 

7,030

 

121,572

 

Coal

 

344

 

1,258

 

6,346

 

461

 

1,228

 

6,157

 

Base metals

 

4,824

 

53

 

84,440

 

4,443

 

54

 

82,515

 

Others

 

80

 

4,199

 

6,358

 

45

 

4,183

 

8,087

 

Total

 

15,257

 

12,751

 

227,734

 

13,511

 

12,495

 

218,331

 

 

 

 

Consolidated

 

 

 

Three-month period ended March 31,

 

 

 

2019

 

2018

 

 

 

Capital expenditures (ii)

 

 

 

Capital expenditures (ii)

 

 

 

 

 

Sustaining capital

 

Project execution

 

Depreciation,
depletion and
amortization

 

Sustaining capital

 

Project execution

 

Depreciation,
depletion and
amortization

 

Ferrous minerals

 

1,052

 

324

 

1,616

 

1,044

 

1,077

 

1,406

 

Coal

 

190

 

 

185

 

79

 

29

 

212

 

Base metals

 

688

 

41

 

1,158

 

588

 

49

 

1,137

 

Others

 

2

 

8

 

70

 

2

 

17

 

79

 

Total

 

1,932

 

373

 

3,029

 

1,713

 

1,172

 

2,834

 

 

 


(i) Goodwill is allocated mainly to ferrous minerals and base metals segments in the amount of R$7,133 and R$7,186 in March 31, 2019 and R$7,133 and R$7,022 in December 31, 2018, respectively.

(ii) Cash outflows.

 

c)   Net operating revenue by destination

 

 

 

Three-month period ended March 31, 2019

 

 

 

Ferrous minerals

 

Coal

 

Base metals

 

Others

 

Total

 

Americas, except United States and Brazil

 

608

 

 

834

 

 

1,442

 

United States of America

 

370

 

 

787

 

 

1,157

 

Germany

 

987

 

 

439

 

 

1,426

 

Europe, except Germany

 

1,554

 

400

 

1,497

 

 

3,451

 

Middle East/Africa/Oceania

 

2,373

 

102

 

22

 

 

2,497

 

Japan

 

1,802

 

246

 

333

 

 

2,381

 

China

 

12,243

 

 

539

 

 

12,782

 

Asia, except Japan and China

 

1,636

 

451

 

845

 

 

2,932

 

Brazil

 

2,360

 

59

 

181

 

284

 

2,884

 

Net operating revenue

 

23,933

 

1,258

 

5,477

 

284

 

30,952

 

 

 

 

Consolidated

 

 

 

Three-month period ended March 31, 2018

 

 

 

Ferrous minerals

 

Coal

 

Base metals

 

Others

 

Total

 

Americas, except United States and Brazil

 

711

 

 

509

 

 

1,220

 

United States of America

 

267

 

 

792

 

24

 

1,083

 

Germany

 

1,053

 

 

229

 

 

1,282

 

Europe, except Germany

 

1,528

 

331

 

1,620

 

 

3,479

 

Middle East/Africa/Oceania

 

1,924

 

140

 

14

 

 

2,078

 

Japan

 

1,483

 

107

 

373

 

 

1,963

 

China

 

11,006

 

 

677

 

 

11,683

 

Asia, except Japan and China

 

1,124

 

487

 

806

 

 

2,417

 

Brazil

 

2,102

 

169

 

282

 

174

 

2,727

 

Net operating revenue

 

21,198

 

1,234

 

5,302

 

198

 

27,932

 

 

Provisionally priced commodities sales — As at March 31, 2019, there were 8 million metric tons of iron ore and pellets (December 31, 2018: 27 million metric tons) and 94 thousand metric tons of copper (December 31, 2018: 78 thousand metric tons) provisionally priced based on forward prices. The final price of these sales will be determined during the second quarter of 2019. A 10% change in the realized prices compared to the provisionally priced sales, all other factors held constant, would increase or reduce iron ore net income by R$277 and copper net income by R$269.

 

22


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

5.         Costs and expenses by nature

 

a)   Cost of goods sold and services rendered

 

 

 

Consolidated

 

 

 

Three-month period ended March 31,

 

 

 

2019

 

2018

 

Personnel

 

1,739

 

1,794

 

Materials and services

 

3,601

 

2,869

 

Fuel oil and gas

 

1,314

 

1,147

 

Maintenance

 

2,372

 

2,393

 

Energy

 

797

 

774

 

Acquisition of products

 

402

 

399

 

Depreciation and depletion

 

2,825

 

2,691

 

Freight

 

2,874

 

2,931

 

Others

 

1,826

 

1,972

 

Total

 

17,750

 

16,970

 

 

 

 

 

 

 

Cost of goods sold

 

17,142

 

16,491

 

Cost of services rendered

 

608

 

479

 

Total

 

17,750

 

16,970

 

 

b)   Selling and administrative expenses

 

 

 

Consolidated

 

 

 

Three-month period ended March 31,

 

 

 

2019

 

2018

 

Personnel

 

174

 

202

 

Services

 

53

 

63

 

Depreciation and amortization

 

56

 

57

 

Others

 

135

 

80

 

Total

 

418

 

402

 

 

c)   Other operating (income) expenses, net

 

 

 

Consolidated

 

 

 

Three-month period ended March 31,

 

 

 

2019

 

2018

 

Provision for litigation

 

299

 

146

 

Profit sharing program

 

132

 

154

 

Others

 

(113

)

106

 

Total

 

318

 

406

 

 

23


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

6.         Financial result

 

 

 

Consolidated

 

 

 

Three-month period ended March 31,

 

 

 

2019

 

2018

 

Financial income

 

 

 

 

 

Short- term investments

 

173

 

82

 

Others

 

191

 

300

 

 

 

364

 

382

 

Financial expenses

 

 

 

 

 

Loans and borrowings gross interest

 

(947

)

(1,090

)

Capitalized loans and borrowing costs

 

141

 

194

 

Participative stockholders’ debentures

 

(1,337

)

(590

)

Interest on REFIS

 

(160

)

(187

)

Others

 

(658

)

(437

)

 

 

(2,961

)

(2,110

)

Other financial items

 

 

 

 

 

Net foreign exchange gains (losses) on loans and borrowings

 

(49

)

(416

)

Derivative financial instruments

 

340

 

285

 

Other net foreign exchange gains (losses)

 

26

 

182

 

Net indexation losses

 

(310

)

(394

)

 

 

7

 

(343

)

Financial results, net

 

(2,590

)

(2,071

)

 

Net investment of foreign operation

 

From January 1, 2019, the Company has considered certain long-term loans payable to Vale International S.A. as part of its net investment in that foreign operation. Until December 31, 2018, the impact of the exchange variation on these intercompany loans was recognized on the income statement and from the adoption of this accounting policy, the exchange variation is recognized directly in stockholders’ equity. Further details are disclosed in note 20.

 

7.         Income taxes

 

a) Deferred income tax assets and liabilities

 

Changes in deferred tax are as follows:

 

 

 

Consolidated

 

 

 

Assets

 

Liabilities

 

Deferred taxes, net

 

Balance at December 31, 2018

 

26,767

 

5,936

 

20,831

 

Effect in income statement

 

3,283

 

(122

)

3,405

 

Translation adjustment

 

30

 

108

 

(78

)

Other comprehensive income

 

(31

)

16

 

(47

)

Balance at March 31, 2019

 

30,049

 

5,938

 

24,111

 

 

 

 

Consolidated

 

 

 

Assets

 

Liabilities

 

Deferred taxes, net

 

Balance at December 31, 2017

 

21,959

 

5,687

 

16,272

 

Effect in income statement

 

(2,044

)

 

(2,044

)

Transfers between asset and liabilities

 

27

 

27

 

 

Translation adjustment

 

(17

)

(77

)

60

 

Other comprehensive income

 

288

 

28

 

260

 

Effect of discontinued operations

 

 

 

 

 

 

 

Effect in income statement

 

104

 

 

104

 

Transfer to net assets held for sale

 

(19

)

 

(19

)

Balance at March 31, 2018

 

20,298

 

5,665

 

14,633

 

 

24


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

b)   Income tax reconciliation — Income statement

 

The total amount presented as income taxes in the income statement is reconciled to the statutory rate, as follows:

 

 

 

Consolidated

 

 

 

Three-month period ended March 31,

 

 

 

2019

 

2018

 

Income (loss) before income taxes

 

(8,990

)

7,784

 

Income taxes at statutory rates - 34%

 

3,057

 

(2,647

)

Adjustments that affect the basis of taxes:

 

 

 

 

 

Income tax benefit from interest on stockholders’ equity

 

 

216

 

Tax incentives

 

121

 

88

 

Equity results

 

135

 

93

 

Unrecognized tax losses of the period

 

(633

)

(477

)

Others

 

(236

)

388

 

Income taxes

 

2,444

 

(2,339

)

 

Income tax expense is recognized based on the estimate of the weighted average effective tax rate expected for the full year, adjusted for the tax effect of certain items recognized in full in the interim period. Therefore, the effective tax rate in the interim financial statement may differ from management’s estimate of the effective tax rate for the annual financial statement.

 

c)         Income taxes - Settlement program (“REFIS”)

 

The balance mainly relates to REFIS to settle most of the claims related to the collection of income tax and social contribution on equity gains of foreign subsidiaries and affiliates from 2003 to 2012. As at March 31, 2019, the balance of R$16,592 (R$1,689 as current and R$14,903 as non-current) is due in 115 remaining monthly installments, bearing interest at the SELIC rate (Special System for Settlement and Custody).

 

8.                            Basic and diluted earnings (loss) per share

 

The basic and diluted earnings (loss) per share are presented below:

 

 

 

Three-month period ended March 31,

 

 

 

2019

 

2018

 

Net income (loss) attributable to Vale’s stockholders:

 

 

 

 

 

Net income (loss) from continuing operations

 

(6,422

)

5,383

 

Loss from discontinued operations

 

 

(271

)

Net income (loss)

 

(6,422

)

5,112

 

 

 

 

 

 

 

Thousands of shares

 

 

 

 

 

Weighted average number of shares outstanding - common shares

 

5,183,120

 

5,197,432

 

 

 

 

 

 

 

Basic and diluted earnings (loss) per share from continuing operations:

 

 

 

 

 

Common share (R$)

 

(1.24

)

1.03

 

Basic and diluted loss per share from discontinued operations:

 

 

 

 

 

Common share (R$)

 

 

(0.05

)

Basic and diluted earnings (loss) per share:

 

 

 

 

 

Common share (R$)

 

(1.24

)

0.98

 

 

The Company does not have potential outstanding shares or other instruments with dilutive effect on the earnings per share.

 

25


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

9.                  Accounts receivable

 

 

 

Consolidated

 

 

 

March 31, 2019

 

December 31, 2018

 

Accounts receivable

 

9,800

 

10,502

 

Expected credit loss

 

(242

)

(241

)

 

 

9,558

 

10,261

 

 

 

 

 

 

 

Revenue related to the steel sector - %

 

83.18

%

85.50

%

 

There are no significant amounts recognized in the income statement related to impairment of accounts receivables for the three-month period ended March 31, 2019 and 2018.

 

There is no customer that individually represents over 10% of accounts receivable or revenues.

 

10.           Inventories

 

 

 

Consolidated

 

 

 

March 31, 2019

 

December 31, 2018

 

Finished products

 

12,601

 

10,847

 

Work in progress

 

2,656

 

2,664

 

Consumable inventory

 

3,873

 

3,705

 

Total

 

19,130

 

17,216

 

 

 

 

Three-month period ended March 31,

 

 

 

Consolidated

 

 

 

2019

 

2018

 

Reversal (provision) for net realizable value

 

(69

)

(3

)

 

Finished and work in progress product inventory by segments is presented in note 4(b).

 

11.       Other financial assets and liabilities

 

 

 

Consolidated

 

 

 

Current

 

Non-Current

 

 

 

March 31, 2019

 

December 31, 2018

 

March 31, 2019

 

December 31, 2018

 

Other financial assets

 

 

 

 

 

 

 

 

 

Financial investments

 

46

 

125

 

 

 

Bank accounts restricted

 

432

 

 

 

 

Loans

 

 

 

601

 

589

 

Derivative financial instruments (note 20)

 

166

 

149

 

1,648

 

1,520

 

Investments in equity securities (note 12)

 

 

 

3,637

 

3,823

 

Related parties - Loans (note 25)

 

1,172

 

1,409

 

6,223

 

6,248

 

 

 

1,816

 

1,683

 

12,109

 

12,180

 

Other financial liabilities

 

 

 

 

 

 

 

 

 

Derivative financial instruments (note 20)

 

1,296

 

1,821

 

1,213

 

1,335

 

Related parties - Loans (note 25)

 

4,291

 

4,392

 

3,731

 

3,722

 

Participative stockholders’ debentures

 

 

 

6,788

 

5,454

 

 

 

5,587

 

6,213

 

11,732

 

10,511

 

 

Participative stockholders’ debentures

 

On April 2, 2019 (subsequent event), the Company paid the amount of R$382, as remuneration to stockholders’ debentures.

 

26


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

12.       Acquisitions and divestitures

 

a)   Fertilizers (discontinued operations)

 

In January 2018, the Company and The Mosaic Company (“Mosaic”) concluded the transaction entered in December 2016, to sell (i) the phosphate assets located in Brazil, except for those located in Cubatão, Brazil; (ii) the control of Compañia Minera Miski Mayo S.A.C., in Peru; (iii) the potassium assets located in Brazil; and (iv) the potash projects in Canada. The Company received R$3,495 (US$1,080 million) in cash and 34.2 million common shares, corresponding to 8.9% of Mosaic’s outstanding common shares after the issuance of these shares totaling R$2,907 (US$899 million), based on the Mosaic’s quotation at closing date of the transaction and a loss of R$184 was recognized in the income statement from discontinued operations.

 

Mosaic’s shares received were accounted for as a financial investment measured at fair value through other comprehensive income.

 

b) Cubatão (part of the fertilizer segment)

 

In November 2017, the Company entered into an agreement with Yara International ASA (“Yara”) to sell its assets located in Cubatão, Brazil. In May 2018, the transaction was concluded and the Company received R$882 (US$255 million) in cash and a loss of R$231 was recognized in the income statement from discontinued operations.

 

c) New Steel

 

On January 24, 2019, the Company acquired 100% of the voting capital of New Steel Global NV (“New Steel”) and gained its control for the total consideration of R$1,884 (US$496 million). New Steel is a company that develops processing and beneficiating technologies for iron ore through a completely dry process. The Company expects to continue developing this technology at the New Steel’s technology center, allowing to use this technology on its operations over the future.

 

The total consideration paid is mainly attributable to the research project and development intangible asset. When completed, the Company expects to use the beneficiation technique on its pelletizing operations. The useful life of the intangible asset recognized will be defined at the beginning of the operation phase and until this asset is not subject to amortization, it will be tested annually for impairment, or more frequently if events or changes in circumstances indicate that it might be impaired.

 

The allocation of the purchase price to the acquired assets and liabilities assumed recognized at the acquisition date is as follows:

 

 

 

January 24, 2019

 

Purchase price

 

1,884

 

Acquired assets

 

(67

)

Intangibles (note 14)

 

(8

)

Other assets

 

(59

)

Assumed liabilities

 

63

 

Fair value adjustment of an intangible research and development asset (note 14)

 

(1,880

)

Goodwill

 

 

 

d) Ferrous Resources Limited

 

In December 2018, the Company entered into an agreement to purchase the control of Ferrous Resources Limited, a company that currently owns and operates iron ore mines closely located to Company’s operations in Minas Gerais, Brazil. The purchase price is R$2,143 (US$550 million) and the conclusion of transaction is expected to occur in 2019, subject to conditions precedent, including the approval of the Brazilian anti-trust authority (CADE).

 

27


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

13.       Investments in associates and joint ventures

 

a) Changes during the period

 

Changes in investments in associates and joint ventures as follows:

 

 

 

Consolidated

 

 

 

Associates

 

Joint ventures

 

Total

 

Balance at December 31, 2018

 

5,403

 

7,092

 

12,495

 

Additions

 

 

1

 

1

 

Translation adjustment

 

57

 

9

 

66

 

Equity results in income statement

 

(25

)

422

 

397

 

Equity results in statement of comprehensive income

 

(13

)

 

(13

)

Dividends declared

 

(37

)

(170

)

(207

)

Others

 

2

 

10

 

12

 

Balance at March 31, 2019

 

5,387

 

7,364

 

12,751

 

 

 

 

Consolidated

 

 

 

Associates

 

Joint ventures

 

Total

 

Balance at December 31, 2017

 

4,774

 

7,028

 

11,802

 

Additions

 

 

58

 

58

 

Translation adjustment

 

55

 

5

 

60

 

Equity results in income statement

 

(10

)

283

 

273

 

Dividends declared

 

 

(89

)

(89

)

Transfer from non-current assets held for sale (i)

 

280

 

(17

)

263

 

Balance at March 31, 2018

 

5,099

 

7,268

 

12,367

 

 


(i) Refers to 18% interest held by Vale Fertilizantes at Ultrafertil which was transferred to Vale as part of the final settlement occurred in January 2018 (note 12).

 

The investments by segments are presented in note 4(b).

 

b) Guarantees provided

 

As of March 31, 2019, corporate guarantees provided by Vale (within the limit of its direct or indirect interest) for the companies Norte Energia S.A. and Companhia Siderúrgica do Pecém S.A. were R$1,278 and R$5,280 respectively.

 

28


Table of Contents

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

Investments in associates and joint ventures (continued)

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

Investments in associates and joint
ventures

 

Equity results in the income
statement

 

Dividends received

 

 

 

 

 

 

 

 

 

December 31,

 

Three-month period ended
March 31,

 

Three-month period ended
March 31,

 

Associates and joint ventures

 

% ownership

 

% voting capital

 

March 31, 2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

Ferrous minerals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Baovale Mineração S.A.

 

50.00

 

50.00

 

94

 

88

 

6

 

5

 

 

 

Companhia Coreano-Brasileira de Pelotização

 

50.00

 

50.00

 

471

 

404

 

67

 

50

 

 

 

Companhia Hispano-Brasileira de Pelotização (i)

 

50.89

 

50.89

 

370

 

323

 

47

 

48

 

 

 

Companhia Ítalo-Brasileira de Pelotização (i)

 

50.90

 

51.00

 

342

 

312

 

31

 

52

 

 

 

Companhia Nipo-Brasileira de Pelotização (i)

 

51.00

 

51.11

 

690

 

575

 

114

 

98

 

 

 

MRS Logística S.A.

 

48.16

 

46.75

 

1,907

 

1,922

 

44

 

38

 

 

 

VLI S.A.

 

37.60

 

37.60

 

3,277

 

3,319

 

3

 

(43

)

 

 

Zhuhai YPM Pellet Co.

 

25.00

 

25.00

 

90

 

87

 

 

 

 

 

 

 

 

 

 

 

7,241

 

7,030

 

312

 

248

 

 

 

Coal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Henan Longyu Energy Resources Co., Ltd.

 

25.00

 

25.00

 

1,258

 

1,228

 

(21

)

13

 

 

 

 

 

 

 

 

 

1,258

 

1,228

 

(21

)

13

 

 

 

Base metals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Korea Nickel Corp.

 

25.00

 

25.00

 

53

 

54

 

(2

)

3

 

 

 

 

 

 

 

 

 

53

 

54

 

(2

)

3

 

 

 

Others

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aliança Geração de Energia S.A. (i)

 

55.00

 

55.00

 

1,826

 

1,882

 

54

 

62

 

 

33

 

Aliança Norte Energia Participações S.A. (i)

 

51.00

 

51.00

 

635

 

628

 

7

 

22

 

 

 

California Steel Industries, Inc.

 

50.00

 

50.00

 

1,029

 

958

 

62

 

67

 

 

 

Companhia Siderúrgica do Pecém (ii)

 

50.00

 

50.00

 

 

 

 

(140

)

 

 

Mineração Rio do Norte S.A.

 

40.00

 

40.00

 

356

 

360

 

(4

)

10

 

 

 

Others

 

 

 

 

 

353

 

355

 

(11

)

(12

)

 

 

 

 

 

 

 

 

4,199

 

4,183

 

108

 

9

 

 

33

 

Total

 

 

 

 

 

12,751

 

12,495

 

397

 

273

 

 

33

 

 


(i) Although the Company held a majority of the voting capital, the entities are accounted under equity method due to the stockholders’ agreement where relevant decisions are shared with other parties.

 

(ii) Companhia Siderúrgica do Pecém (“CSP”) is a joint venture and its results are accounted for under the equity method, in which the accumulated losses are capped to the Company’s interest in the investee’s capital based on the applicable law and requirements. That is, after the investment is reduced to zero, the Company does not recognize further losses nor liabilities associated with the investee. However, the Company has provided a financial guarantee to CSP, which has a fair value of R$612 as at March 31, 2019 and is recorded in the balance sheet as “Others non-current liabilities”.

 

29


Table of Contents

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

14.                               Intangibles

 

Changes in intangibles are as follows:

 

 

 

Consolidated

 

 

 

Goodwill

 

Concessions (i)

 

Right of use

 

Software

 

Research &
development project
and patents (ii)

 

Total

 

Balance at December 31, 2018

 

14,155

 

15,737

 

530

 

428

 

 

30,850

 

Additions

 

 

816

 

 

61

 

1,888

 

2,765

 

Disposals

 

 

(38

)

 

 

 

(38

)

Amortization

 

 

(419

)

(2

)

(75

)

 

(496

)

Translation adjustment

 

165

 

16

 

12

 

5

 

 

198

 

Balance at March 31, 2019

 

14,320

 

16,112

 

540

 

419

 

1,888

 

33,279

 

Cost

 

14,320

 

20,144

 

804

 

3,751

 

1,888

 

40,907

 

Accumulated amortization

 

 

(4,032

)

(264

)

(3,332

)

 

(7,628

)

Balance at March 31, 2019

 

14,320

 

16,112

 

540

 

419

 

1,888

 

33,279

 

 

 

 

Consolidated

 

 

 

Goodwill

 

Concessions

 

Right of use

 

Software

 

Research &
development project
and patents

 

Total

 

Balance at December 31, 2017

 

13,593

 

13,236

 

506

 

759

 

 

28,094

 

Additions

 

 

829

 

 

1

 

 

830

 

Disposals

 

 

(22

)

 

 

 

(22

)

Amortization

 

 

(108

)

(11

)

(99

)

 

(218

)

Translation adjustment

 

(126

)

3

 

 

(1

)

 

(124

)

Balance at March 31, 2018

 

13,467

 

13,938

 

495

 

660

 

 

28,560

 

Cost

 

13,467

 

17,534

 

767

 

5,147

 

 

36,915

 

Accumulated amortization

 

 

(3,596

)

(272

)

(4,487

)

 

(8,355

)

Balance at March 31, 2018

 

13,467

 

13,938

 

495

 

660

 

 

28,560

 

 


(i) Based on technical studies carried out by an independent company and after approval by the regulatory agency (ANTT), the Company reduced the useful life of its railroad tracks in 2019.

(ii) Refers to the acquisition of New Steel Global N.V. (note 12c).

 

30


Table of Contents

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

15.                     Property, plant and equipment

 

Changes in property, plant and equipment are as follows:

 

 

 

Consolidated

 

 

 

Land

 

Building

 

Facilities

 

Equipment

 

Mineral
properties

 

Leasing
agreements (ii)

 

Others

 

Constructions
in progress

 

Total

 

Balance at December 31, 2018

 

2,459

 

42,434

 

43,536

 

24,826

 

32,931

 

 

28,175

 

13,120

 

187,481

 

Additions (i)

 

 

 

 

 

 

6,978

 

 

3,032

 

10,010

 

Disposals

 

(79

)

(235

)

(1

)

(8

)

(486

)

 

(4

)

(278

)

(1,091

)

Assets retirement obligation

 

 

 

 

 

472

 

 

 

 

472

 

Depreciation, amortization and depletion

 

 

(501

)

(610

)

(798

)

(603

)

(180

)

(847

)

 

(3,539

)

Translation adjustment

 

6

 

157

 

162

 

114

 

473

 

32

 

67

 

111

 

1,122

 

Transfers

 

1

 

161

 

12

 

1,359

 

947

 

 

237

 

(2,717

)

 

Balance at March 31, 2019

 

2,387

 

42,016

 

43,099

 

25,493

 

33,734

 

6,830

 

27,628

 

13,268

 

194,455

 

Cost

 

2,387

 

71,456

 

68,213

 

48,838

 

66,824

 

7,018

 

46,183

 

13,268

 

324,187

 

Accumulated depreciation

 

 

(29,440

)

(25,114

)

(23,345

)

(33,090

)

(188

)

(18,555

)

 

(129,732

)

Balance at March 31, 2019

 

2,387

 

42,016

 

43,099

 

25,493

 

33,734

 

6,830

 

27,628

 

13,268

 

194,455

 

 

 

 

 

 

Consolidated

 

 

 

Land

 

Building

 

Facilities

 

Equipment

 

Mineral
properties

 

Leasing
agreements (ii)

 

Others

 

Constructions
in progress

 

Total

 

Balance at December 31, 2017

 

2,375

 

40,028

 

38,986

 

22,803

 

29,999

 

 

27,104

 

20,240

 

181,535

 

Additions (i)

 

 

 

 

 

 

 

 

1,685

 

1,685

 

Disposals

 

 

(118

)

(50

)

(8

)

(14

)

 

(5

)

(9

)

(204

)

Assets retirement obligation

 

 

 

 

 

124

 

 

 

 

124

 

Depreciation, amortization and depletion

 

 

(505

)

(598

)

(763

)

(455

)

 

(613

)

 

(2,934

)

Translation adjustment

 

 

(54

)

(65

)

13

 

(351

)

 

(72

)

302

 

(227

)

Transfers

 

12

 

(4

)

1,179

 

587

 

653

 

 

690

 

(3,117

)

 

Balance at March 31, 2018

 

2,387

 

39,347

 

39,452

 

22,632

 

29,956

 

 

27,104

 

19,101

 

179,979

 

Cost

 

2,387

 

62,976

 

61,276

 

42,949

 

57,752

 

 

41,558

 

19,101

 

287,999

 

Accumulated depreciation

 

 

(23,629

)

(21,824

)

(20,317

)

(27,796

)

 

(14,454

)

 

(108,020

)

Balance at March 31, 2018

 

2,387

 

39,347

 

39,452

 

22,632

 

29,956

 

 

27,104

 

19,101

 

179,979

 

 


(i) Includes capitalized borrowing costs.

(ii) Refers to the recognition of the leases in accordance with IFRS 16 (note 2c).

 

There are no material changes to the net book value of consolidated property, plant and equipment pledged to secure judicial claims and loans and borrowings (note 16) compared to those disclosed in the financial statements as at December 31, 2018.

 

Disposals of assets

 

The Company recognized a loss of R$196 and R$52 in the income statement as “Impairment and disposal of non-current assets” for the period ended March 31, 2019 and 2018, respectively, due to non-viable projects and operating assets written off through sale or obsolescence. In addition, the Company recognized a loss of R$585 related to the write-off assets of the Córrego do Feijão mine and those related to the upstream dams in Brazil (note 3) for the period ended March 31, 2019.

 

Accounting policy

 

Leases - At inception of a contract, the Company assesses whether a contract is, or contains, a lease. A contract is, or contains a lease, if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.

 

The Company recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date. The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term.

 

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Company’s incremental borrowing rate.

 

31


Table of Contents

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

Lease payments included in the measurement of the lease liability comprise: (i) fixed payments, including in-substance fixed payments; (ii) variable lease payments that depend on an index or a rate, initially measured using the index or rate; and (iii) the exercise price under a purchase option or renewal option that are under the Company’s control and is reasonably certain to be exercised.

 

The lease liability is measured at amortized cost using the effective interest method. It is remeasured when there is a change in future lease payments arising from a change in an index or rate. When the lease liability is remeasured, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.

 

16.                     Loans, borrowings and cash and cash equivalents

 

a)             Cash and cash equivalents

 

Cash and cash equivalents includes cash, immediately redeemable deposits and short-term investments with an insignificant risk of change in value. They are readily convertible to cash, part in R$, indexed to the Brazilian Interbank Interest rate (“DI Rate”or”CDI”) and part denominated in US$, mainly time deposits.

 

b)        Loans and borrowings

 

i)           Total debt

 

 

 

Consolidated

 

 

 

Current liabilities

 

Non-current liabilities

 

 

 

March 31, 2019

 

December 31, 2018

 

March 31, 2019

 

December 31, 2018

 

Principal in:

 

 

 

 

 

 

 

 

 

US$ (i)

 

6,076

 

993

 

40,743

 

39,909

 

EUR

 

 

 

4,162

 

4,217

 

R$ (i)

 

3,637

 

1,907

 

10,442

 

11,392

 

Other currencies

 

94

 

96

 

514

 

492

 

Accrued charges

 

775

 

893

 

 

29

 

Total

 

10,582

 

3,889

 

55,861

 

56,039

 

 


(i) In the three-month period ended March 31, 2019, the Company entered into export financing lines.

 

The future flows of debt payments principal and interest are as follows:

 

 

 

Consolidated

 

 

 

Principal

 

Estimated future
interest payments (i)

 

2019

 

5,121

 

2,626

 

2020

 

7,586

 

3,445

 

2021

 

4,836

 

3,055

 

2022

 

8,075

 

2,704

 

Between 2023 and 2027

 

20,345

 

9,983

 

2028 onwards

 

19,705

 

13,374

 

Total

 

65,668

 

35,187

 

 


(i) Based on interest rate curves and foreign exchange rates applicable as at March 31, 2019 and considering that the payments of principal will be made on their contracted payments dates. The amount includes the estimated interest not yet accrued and the interest already recognized in the interim financial statements.

 

32


Table of Contents

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

ii) Reconciliation of debt to cash flows arising from financing activities

 

 

 

Consolidated

 

 

 

Loans and borrowings

 

December 31, 2018

 

59,928

 

Additions

 

6,933

 

Repayments

 

(789

)

Interest paid

 

(927

)

Cash flow from financing activities

 

5,217

 

 

 

 

 

Effect of exchange rate

 

424

 

Interest accretion

 

874

 

Non-cash changes

 

1,298

 

 

 

 

 

March 31, 2019

 

66,443

 

 

iii) Credit lines

 

To mitigate liquidity risk, Vale has two revolving credit facilities, which will mature in 2020 and 2022, in the available amount of R$19,484 (US$5,000 million) to assist the short term liquidity management and to enable more efficiency in cash management, being consistent with the strategic focus on cost of capital reduction. As of March 31, 2019 these lines are undrawn.

 

iv) Guarantees

 

As at March 31, 2019 and December 31, 2018, loans and borrowings are secured by property, plant and equipment and receivables in the amount of R$920 and R$857, respectively.

 

The securities issued through Vale’s wholly-owned finance subsidiary Vale Overseas Limited are fully and unconditionally guaranteed by Vale.

 

v) Covenants

 

Some of the Company’s debt agreements with lenders contain financial covenants. The primary financial covenants in those agreements require maintaining certain ratios, such as debt to EBITDA (Earnings before Interest Taxes, Depreciation and Amortization) and interest coverage. The Company has not identified any instances of noncompliance as at March 31, 2019.

 

17.                     Liabilities related to associates and joint ventures

 

The movements of the provision to comply with the obligations under the agreement related to the dam failure of Samarco Mineração S.A. (“Samarco”), which is a Brazilian joint venture between Vale S.A. and BHP Billiton Brasil Ltda. (“BHPB”), in the three-month period ended March 31, 2019 and 2018 are as follows:

 

 

 

2019

 

2018

 

Balance at January 01,

 

4,346

 

3,296

 

Payments

 

(200

)

(191

)

Present value valuation

 

(73

)

226

 

Balance at March 31,

 

4,073

 

3,331

 

 

 

 

 

 

 

Current liabilities

 

1,091

 

1,227

 

Non-current liabilities

 

2,982

 

2,104

 

Liabilities

 

4,073

 

3,331

 

 

In addition to the provision, Vale S.A. made available in the three-month period ended March 31, 2019 and 2018, the amount of R$115 and R$44, respectively, which was fully used to fund Samarco’s working capital and was recognized in Vale´s income statement as an expense in “Equity results and other results in associates and joint ventures”. Vale S.A intends to make available until June 30, 2019 short-term facilities up to R$226 to support Samarco’s cash necessity, without any binding obligation to Samarco in this regard. Such support will be released simultaneously with BHPB, and pursuant to the same amounts, terms and conditions, subject to the fulfillment of certain milestones.

 

Under Brazilian legislation and the terms of the joint venture agreement, Vale does not have an obligation to provide funding to Samarco. Therefore, Vale’s investment in Samarco was impaired in full and no provision was recognized in relation to the Samarco’s negative reserves.

 

The contingencies related to the Samarco dam failure are disclosed in note 22.

 

33


Table of Contents

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

18.                     Financial instruments classification

 

 

 

Consolidated

 

 

 

March 31, 2019

 

December 31, 2018

 

Financial assets

 

Amortized
cost

 

At fair value
through OCI

 

At fair value
through
profit or loss

 

Total

 

Amortized
cost

 

At fair value
through OCI

 

At fair value
through
profit or loss

 

Total

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

19,513

 

 

 

19,513

 

22,413

 

 

 

22,413

 

Bank accounts restricted

 

432

 

 

 

432

 

 

 

 

 

Financial investments

 

 

 

46

 

46

 

 

 

125

 

125

 

Derivative financial instruments

 

 

 

166

 

166

 

 

 

149

 

149

 

Accounts receivable

 

9,348

 

 

210

 

9,558

 

10,679

 

 

(418

)

10,261

 

Related parties

 

1,172

 

 

 

1,172

 

1,409

 

 

 

1,409

 

 

 

30,465

 

 

422

 

30,887

 

34,501

 

 

(144

)

34,357

 

Non-current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

 

 

1,648

 

1,648

 

 

 

1,520

 

1,520

 

Investments in equity securities

 

 

3,637

 

 

3,637

 

 

3,823

 

 

3,823

 

Loans

 

601

 

 

 

601

 

589

 

 

 

589

 

Related parties

 

6,223

 

 

 

6,223

 

6,248

 

 

 

6,248

 

 

 

6,824

 

3,637

 

1,648

 

12,109

 

6,837

 

3,823

 

1,520

 

12,180

 

Total of financial assets

 

37,289

 

3,637

 

2,070

 

42,996

 

41,338

 

3,823

 

1,376

 

46,537

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Suppliers and contractors

 

12,981

 

 

 

12,981

 

13,610

 

 

 

13,610

 

Leases

 

854

 

 

 

854

 

 

 

 

 

Derivative financial instruments

 

 

 

1,296

 

1,296

 

 

 

1,821

 

1,821

 

Loans and borrowings

 

10,582

 

 

 

10,582

 

3,889

 

 

 

3,889

 

Related parties

 

4,291

 

 

 

4,291

 

4,392

 

 

 

4,392

 

 

 

28,708

 

 

1,296

 

30,004

 

21,891

 

 

1,821

 

23,712

 

Non-current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leases

 

5,952

 

 

 

5,952

 

 

 

 

 

Derivative financial instruments

 

 

 

1,213

 

1,213

 

 

 

1,335

 

1,335

 

Loans and borrowings

 

55,861

 

 

 

55,861

 

56,039

 

 

 

56,039

 

Related parties

 

3,731

 

 

 

3,731

 

3,722

 

 

 

3,722

 

Participative stockholders’ debentures

 

 

 

6,788

 

6,788

 

 

 

5,454

 

5,454

 

 

 

65,544

 

 

8,001

 

73,545

 

59,761

 

 

6,789

 

66,550

 

Total of financial liabilities

 

94,252

 

 

9,297

 

103,549

 

81,652

 

 

8,610

 

90,262

 

 

19.                     Fair value estimate

 

a)        Assets and liabilities measured and recognized at fair value:

 

 

 

Consolidated

 

 

 

March 31, 2019

 

December 31, 2018

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial investments

 

46

 

 

 

46

 

125

 

 

 

125

 

Derivative financial instruments

 

 

586

 

1,228

 

1,814

 

 

525

 

1,144

 

1,669

 

Accounts receivable

 

 

210

 

 

210

 

 

(418

)

 

(418

)

Investments in equity securities

 

3,637

 

 

 

3,637

 

3,823

 

 

 

3,823

 

Total

 

3,683

 

796

 

1,228

 

5,707

 

3,948

 

107

 

1,144

 

5,199

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

 

1,926

 

583

 

2,509

 

 

2,466

 

690

 

3,156

 

Participative stockholders’ debentures

 

 

6,788

 

 

6,788

 

 

5,454

 

 

5,454

 

Total

 

 

8,714

 

583

 

9,297

 

 

7,920

 

690

 

8,610

 

 

There were no transfers between Level 1 and Level 2, or between Level 2 and Level 3 for the three-month period ended in March 31, 2019.

 

34


Table of Contents

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

The following table presents the changes in Level 3 assets and liabilities for the three-month period ended in March 31, 2019:

 

 

 

Consolidated

 

 

 

Derivative financial instruments

 

 

 

Financial assets

 

Financial liabilities

 

Balance at December 31, 2018

 

1,144

 

690

 

Gain and losses recognized in income statement

 

84

 

(107

)

Balance at March 31, 2019

 

1,228

 

583

 

 

Methods and techniques of evaluation

 

Derivative financial instruments

 

Derivative financial instruments are evaluated through the use of market curves and prices impacting each instrument at the closing dates, detailed in the item “market curves” (note 27).

 

For the pricing of options, the Company often uses the Black & Scholes model. In this model, the fair value of the derivative is determined basically as a function of the volatility and the price of the underlying asset, the strike price of the option, the risk free interest rate and the option maturity. In the case of options where payoff is a function of the average price of the underlying asset over a certain period during the life of the option, the Company uses Turnbull & Wakeman model. In this model, in addition to the factors that influence the option price in the Black-Scholes model, the formation period of the average price is also considered.

 

In the case of swaps, both the present value of the long and short positions are estimated by discounting their cash flows by the interest rate in the related currency. The fair value is determined by the difference between the present value of the long and short positions of the swap in the reference currency.

 

For the swaps indexed to TJLP, the calculation of the fair value assumes that TJLP is constant, that is, the projections of future cash flows in Brazilian Reais are made considering the last TJLP disclosed.

 

Forward and future contracts are priced using the future curves of their corresponding underlying assets. Typically, these curves are obtained on the stock exchanges where these assets are traded, such as the London Metals Exchange (“LME”), the Commodity Exchange (“COMEX”) or other providers of market prices. When there is no price for the desired maturity, Vale uses an interpolation between the available maturities.

 

The fair value of derivatives within level 3 is estimated using discounted cash flows and option model valuation techniques with unobservable inputs of discount rates, stock prices and commodities prices.

 

b)        Fair value of financial instruments not measured at fair value

 

The fair values and carrying amounts of loans and borrowings are as follows:

 

 

 

Consolidated

 

Financial liabilities

 

Balance

 

Fair value

 

Level 1

 

Level 2

 

March 31, 2019

 

 

 

 

 

 

 

 

 

Debt principal

 

65,668

 

69,653

 

41,488

 

28,165

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

Debt principal

 

59,006

 

63,013

 

41,408

 

21,605

 

 

Due to the short-term cycle, the fair value of cash and cash equivalents balances, financial investments, accounts receivable and accounts payable approximate their book values.

 

35


Table of Contents

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

20.                     Derivative financial instruments

 

a)        Derivatives effects on statement of financial position

 

 

 

Consolidated

 

 

 

Assets

 

 

 

March 31, 2019

 

December 31, 2018

 

 

 

Current

 

Non-current

 

Current

 

Non-current

 

Foreign exchange and interest rate risk

 

 

 

 

 

 

 

 

 

CDI & TJLP vs. US$ fixed and floating rate swap

 

41

 

2

 

35

 

 

IPCA swap

 

23

 

347

 

27

 

324

 

Eurobonds swap

 

 

 

 

17

 

Pré-dolar swap

 

73

 

6

 

73

 

3

 

 

 

137

 

355

 

135

 

344

 

Commodities price risk

 

 

 

 

 

 

 

 

 

Nickel

 

23

 

15

 

8

 

 

Bunker oil

 

6

 

 

3

 

 

 

 

29

 

15

 

11

 

 

 

 

 

 

 

 

 

 

 

 

Others (note 27)

 

 

1,278

 

3

 

1,176

 

 

 

 

1,278

 

3

 

1,176

 

Total

 

166

 

1,648

 

149

 

1,520

 

 

 

 

Consolidated

 

 

 

Liabilities

 

 

 

March 31, 2019

 

December 31, 2018

 

 

 

Current

 

Non-current

 

Current

 

Non-current

 

Foreign exchange and interest rate risk

 

 

 

 

 

 

 

 

 

CDI & TJLP vs. US$ fixed and floating rate swap

 

1,189

 

384

 

1,481

 

380

 

IPCA swap

 

43

 

141

 

136

 

181

 

Eurobonds swap

 

18

 

39

 

19

 

 

Pré-dolar swap

 

39

 

60

 

40

 

72

 

 

 

1,289

 

624

 

1,676

 

633

 

Commodities price risk

 

 

 

 

 

 

 

 

 

Nickel

 

4

 

 

31

 

8

 

Bunker oil

 

 

 

114

 

 

 

 

4

 

 

145

 

8

 

 

 

 

 

 

 

 

 

 

 

Others (note 27)

 

3

 

589

 

 

694

 

 

 

3

 

589

 

 

694

 

Total

 

1,296

 

1,213

 

1,821

 

1,335

 

 

b)        Effects of derivatives on the income statement and cash flow

 

 

 

Consolidated

 

 

 

Three-month period ended March 31,

 

 

 

Gain (loss) recognized in the income
statement

 

Financial settlement inflows
(outflows)

 

 

 

2019

 

2018

 

2019

 

2018

 

Foreign exchange and interest rate risk

 

 

 

 

 

 

 

 

 

CDI & TJLP vs. US$ fixed and floating rate swap

 

(28

)

107

 

(324

)

(144

)

IPCA swap

 

46

 

57

 

(101

)

 

Eurobonds swap

 

(72

)

101

 

(19

)

 

Pré-dolar swap

 

8

 

61

 

(8

)

(3

)

 

 

(46

)

326

 

(452

)

(147

)

Commodities price risk

 

 

 

 

 

 

 

 

 

Nickel

 

74

 

13

 

13

 

38

 

Bunker oil

 

108

 

 

 

29

 

 

 

182

 

13

 

13

 

67

 

 

 

 

 

 

 

 

 

 

 

Others

 

204

 

(54

)

(1

)

 

Total

 

340

 

285

 

(440

)

(80

)

 

36


Table of Contents

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

The maturity dates of the derivative financial instruments are as follows:

 

 

 

Last maturity dates

 

Currencies and interest rates

 

September 2029

 

Bunker oil

 

June 2019

 

Nickel

 

March 2021

 

Others

 

December 2027

 

 

c) Net investment of foreign operation

 

From January 1, 2019, the Company has considered certain long-term loans payable to Vale International S.A., for which settlement is neither planned nor likely to occur in the foreseeable future, as part of its net investment in that foreign operation. The foreign exchange differences arising on the monetary item are recognized in other comprehensive income and reclassified from stockholders’ equity to income statement at the moment of the disposal or partial disposal of the net investment. The Company recognized a loss of R$292 (R$193 net of taxes) for the three-month period ended March 31, 2019 in the “Cumulative translation adjustments” in stockholders’ equity.

 

d) Hedge in foreign operations

 

In January 2017, the Company implemented hedge accounting for the foreign currency risk arising from Vale S.A.’s net investments in Vale International S.A. and Vale International Holding GmbH. Under the hedge accounting program, the Company’s debt denominated in U.S. dollars and Euros serves as a hedge instrument for these investments. With the program, the impact of exchange rate variations on debt denominated in U.S. dollars and Euros has been partially recorded in other comprehensive income. As at March 31, 2019, the carrying value of the debts designated as instrument hedge of these investments are R$12,292 (US$3,154 million) and R$3,193 (EUR750 million), and the foreign exchange loss of R$67 (R$44, net of taxes) for the three-month period ended March 31, 2019 was recognized in the “Cumulative translation adjustments” in stockholders’ equity.

 

21.                              Provisions

 

 

 

Consolidated

 

 

 

Current liabilities

 

Non-current liabilities

 

 

 

March 31, 2019

 

December 31, 2018

 

March 31, 2019

 

December 31, 2018

 

Payroll, related charges and other remunerations (i)

 

2,059

 

4,054

 

 

 

Onerous contracts

 

180

 

235

 

2,538

 

2,486

 

Environmental obligations

 

388

 

382

 

869

 

784

 

Asset retirement obligations

 

293

 

331

 

12,874

 

11,738

 

De-characterization of the upstream dams (note 3)

 

614

 

 

6,523

 

 

Provisions for litigation (note 22)

 

 

 

5,409

 

5,258

 

Employee postretirement obligations (note 23)

 

261

 

276

 

7,361

 

7,225

 

Provisions

 

3,795

 

5,278

 

35,574

 

27,491

 

 


(i) Change mainly due to payment of profit sharing program.

 

37


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

22.       Litigation

 

a)   Provision for litigation

 

Vale is party to labor, civil, tax and other ongoing lawsuits, at administrative and court levels. Provisions for losses resulting from lawsuits are estimated and updated by the Company, based on analysis from the Company’s legal consultants.

 

Changes in provision for litigation are as follows:

 

 

 

Consolidated

 

 

 

Tax litigation

 

Civil litigation

 

Labor litigation

 

Environmental
litigation

 

Total of litigation
provision

 

Balance at December 31, 2018

 

2,680

 

644

 

1,921

 

13

 

5,258

 

Additions and reversals, net

 

21

 

174

 

85

 

19

 

299

 

Payments

 

(58

)

(46

)

(108

)

 

(211

)

Indexation and interest

 

(30

)

63

 

30

 

5

 

68

 

Translation adjustment

 

 

(5

)

 

 

(5

)

Balance at March 31, 2019

 

2,613

 

830

 

1,929

 

37

 

5,409

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

Tax litigation

 

Civil litigation

 

Labor litigation

 

Environmental
litigation

 

Total of litigation
provision

 

Balance at December 31, 2017

 

2,483

 

432

 

1,924

 

34

 

4,873

 

Additions and reversals, net

 

1

 

5

 

139

 

1

 

146

 

Payments

 

(7

)

(1

)

(58

)

 

(66

)

Additions - discontinued operations

 

97

 

2

 

43

 

 

142

 

Indexation and interest

 

23

 

9

 

(67

)

1

 

(34

)

Translation adjustment

 

 

(2

)

 

 

(2

)

Balance at March 31, 2018

 

2,597

 

445

 

1,981

 

36

 

5,059

 

 

b)   Contingent liabilities

 

Contingent liabilities of administrative and judicial claims, with expectation of loss classified as possible, and for which the recognition of a provision is not considered necessary by the Company, based on legal advice are as follows:

 

 

 

Consolidated

 

 

 

March 31, 2019

 

December 31, 2018

 

Tax litigation

 

36,763

 

33,481

 

Civil litigation

 

6,853

 

7,583

 

Labor litigation

 

5,224

 

5,717

 

Environmental litigation

 

4,128

 

4,070

 

Total

 

52,968

 

50,851

 

 

i - Tax litigation -  The most relevant contingent tax liabilities are associated with proceedings related to (i) deductibility of tax credits from our payments of contributions on the net income (CSLL) on our taxable income, (ii) challenges to our PIS and COFINS tax credits, (iii) assessments related to mining royalties (CFEM), and (iv) assessments of value-added tax on services and circulation of goods (ICMS), in particular related to credits we claimed in connection with the sale and purchase of electricity, collection of ICMS in connection with goods that enter into the State of Pará and collection of ICMS/penalties in connection with the transportation by Vale of its own products. The variation in the period is mainly due to new tax proceedings related to ISS, PIS, COFINS, CSLL and IRPJ, accrued interest and adjustment for inflation of the amounts in dispute.

 

ii - Civil litigation - Most of those claims have been filed by suppliers for indemnification under construction contracts, primarily relating to certain alleged damages, payments and contractual penalties. A number of other claims related to contractual disputes regarding inflation index.

 

iii - Labor litigation - Represents individual claims by employees and service providers, primarily involving demands for additional compensation for overtime work, time spent commuting or health and safety conditions; and the Brazilian federal social security administration (“INSS”) regarding contributions on compensation programs based on profits.

 

iv - Environmental litigation - The most significant claims concern alleged procedural deficiencies in licensing processes, non-compliance with existing environmental licenses or damage to the environment.

 

38


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

c)   Judicial deposits

 

In addition to the provisions and contingent liabilities, the Company is required by law to make judicial deposits to secure a potential adverse outcome of certain lawsuits. These court-ordered deposits are monetarily adjusted and reported as non-current assets until a judicial decision to draw the deposit occurs.

 

 

 

Consolidated

 

 

 

March 31, 2019

 

December 31, 2018

 

Tax litigation

 

4,119

 

4,143

 

Civil litigation

 

7,677

 

231

 

Labor litigation

 

3,786

 

2,150

 

Environmental litigation

 

4,386

 

125

 

Total

 

19,968

 

6,649

 

 

The judicial deposits related to Brumadinho’s event are detailed in note 3(a) and are included in the amounts above.

 

Beside the deposits already made, the Company has insurance and bank guarantees for judicial deposits in the amount of R$15,4 billions, of which R$5,3 billion are related to the Brumadinho event. The cost of this guarantees recognized in financial expenses is R$8 in three-month period ended March 31, 2019.

 

d) Contingencies related to Samarco accident

 

(i) Public civil claim filed by the Federal Government and others and Public civil claim filed by Federal Prosecution Office (“MPF”)

 

In 2016, the federal government, the Brazilian states of Espírito Santo and Minas Gerais and other governmental authorities have initiated a public civil lawsuit against Samarco and its shareholders, with an estimated value indicated by the plaintiffs of R$20.2 billion. In the same year, MPF filed a public civil action against Samarco and its shareholders and presented several claims, including: (i) the adoption of measures for mitigating the social, economic and environmental impacts resulting from the dam failure and other emergency measures; (ii) the payment of compensation to the community; and (iii) payments for the collective moral damage. The action value indicated by MPF is R$155 billion.

 

In 2018, the parties entered into an agreement (“Term of Adjustment of Conduct”), which extinguishes (i) the public civil claim of R$20.2 billion filed by the Federal Government and others; and (ii) part of the claims included in the public civil claim of R$155 billion filed by MPF.

 

(ii) United States class action lawsuits

 

In March 2017, holders of bonds issued by Samarco Mineração S.A., filed a class action suit in the Federal Court in New York against Samarco Mineração S.A., Vale S.A. and BHP Brasil Ltda. under U.S. federal securities laws. The plaintiffs allege that Vale S.A. made false and misleading statements or not made disclosures concerning the risks and dangers of the operations of Samarco’s Fundão dam and the adequacy of related programs and procedures.

 

Based on the assessment of the Company´s legal consultants, the expectation of loss of this proceeding is classified as possible. The plaintiffs have not specified an amount of alleged damages in these actions. Therefore, it is not possible, at the moment, to reliably estimate the potential amounts involved.

 

(iii) Criminal lawsuit

 

In 2016, the MPF brought a criminal lawsuit against Samarco and its shareholders, VogBr Recursos Hídricos e Geotecnia Ltda. and 22 individuals for the consequences related to Fundão dam failure. Currently, the progress of the criminal action is paralyzed due to the judgment of Habeas Corpus, with no decision.

 

On April 23, 2019, the Federal Court from the 1st Region issued an Habeas Corpus writ and granted it to dismiss the criminal charges of homicide and physical injuries committed by oblique intent held against one of the defendants on the criminal action. At the same opportunity, the Court extended the writ’s issuance to all other defendants on the case as the criminal information does not describe the crimes of homicide and physical injury, but the crime of flooding qualified by the result of death and physical injury as a consequence of the Fundão dam’s failure. Therefore, the Court dismissed the homicide and physical injuries charges held against all defendants.

 

39


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

Currently, the criminal action awaits for the judge to schedule new hearings for the defense witnesses to testify and also to determine a rogatory letter to be sent to Canada to collect the testimony of the three accusation witnesses that live there.

 

(iv) Tax proceedings

 

In 2018, the Office of the of the Attorney General for the National Treasury (PGFN) requested a court order to seize our assets to secure the payment of federal tax debts, in the amount of approximately R$10 billion, related to a joint venture in which Vale participates. The court initially granted an injunction, but the injunction was later reversed in all material respects.  Such tax debits are currently suspended under Brazilian law and Vale’s defense was timely presented.

 

e) Contingent Assets

 

In 2015, the Company filed a request to enforce a judicial decision in the amount of R$524 million, based on a partially favorable unappealable decision that granted the Company the right to adjust for inflation and interest, the amount of compulsory loans it made to the electricity sector from 1987 to 1993. A judicial decision determining the amount of the asset to be recognized in Vale’s financial statements is still pending. Currently it is not possible to estimate the economic benefit inflow as there is a pending judicial decision. Consequently, the asset was not recognized in the financial statements.

 

In March 2017, the Federal Supreme Court (STF) decided that the ICMS shall not be included in PIS and COFINS tax base. The decision is not final as an appeal by the Office of the of the Attorney General for the National Treasury (PGFN) is still pending. Vale has been litigating this issue in two judicial proceedings, related to taxable events after December 2001. On March 18, 2019, a favorable judicial decision in one of these proceedings became final and unappealable (with respect to assessments after March 2012). In the other case, Vale is waiting for Federal Regional Court of the 2nd Region to apply the same authority from the STF. The asset has not yet been recognized in the financial statements as the determination of its amount is subject to a final decision on a request for clarification (embargos de declaração) before the STF, which is pending.

 

In 2010, Vale acquired a 51% stake in VBG - Vale BSGR Limited (“VBG”) (formerly BSG Resources (Guiné) Limited), which had iron ore concession rights in Simandou South(“Zogota”) and iron ore exploration permits in Simandou North (Blocks 1 & 2) in Guinea. In 2014, the Republic of Guinea revoked that concession after a finding that BSGR had obtained it through bribery of Guinean government officials, while finding that Vale did not participate in any way in that bribery. In April, 2019, the Company was summoned of an award from an arbitral tribunal in London granting the amount of R$4,676 (US$1.2 billion) plus costs and interest (with interest and costs, exceeding R$7,793 (US$2.0 billion), against BSG Resources Limited (“BSGR”), for fraud and breaches of warranty by BSGR in inducing Vale to enter into a joint venture to develop a concession for mining iron ore in the Simandou region of the Republic of Guinea. Vale S.A. commenced a proceeding against BSG Resources Limited (“BSGR”) in the United States District Court for the Southern District of New York to enforce Vale’s arbitral award against BSGR, which was issued on April 4, 2019 by an arbitral tribunal under the auspices of the London Court of International Arbitration.  Vale intends to pursue collection of this award by all legally available means, including other possible jurisdictions, but since there can be no assurance as to the timing and amount of any collections, the asset was not recognized in its financial statements.

 

23.          Employee postretirement obligations

 

Reconciliation of net liabilities recognized in the statement of financial position

 

 

 

Consolidated

 

 

 

March 31, 2019

 

December 31, 2018

 

 

 

Overfunded
pension plans

 

Underfunded
pension plans

 

Other benefits

 

Overfunded
pension plans

 

Underfunded
pension plans

 

Other benefits

 

Amount recognized in the statement of financial position

 

 

 

 

 

 

 

 

 

 

 

 

 

Present value of actuarial liabilities

 

(11,868

)

(15,904

)

(5,215

)

(13,861

)

(15,226

)

(4,956

)

Fair value of assets

 

18,713

 

13,497

 

 

18,355

 

12,681

 

 

Effect of the asset ceiling

 

(6,845

)

 

 

(4,494

)

 

 

Liabilities

 

 

(2,407

)

(5,215

)

 

(2,545

)

(4,956

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

(88

)

(173

)

 

(74

)

(202

)

Non-current liabilities

 

 

(2,319

)

(5,042

)

 

(2,471

)

(4,754

)

Liabilities

 

 

(2,407

)

(5,215

)

 

(2,545

)

(4,956

)

 

40


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

24.                     Stockholders’ equity

 

a) Share capital

 

As at March 31, 2019, the share capital was R$77,300 corresponding to 5,284,474,782 shares issued and fully paid without par value.

 

 

 

March 31, 2019

 

Stockholders

 

ON

 

PNE

 

Total

 

Litel Participações S.A. and Litela Participações S.A.

 

1,075,773,534

 

 

1,075,773,534

 

BNDES Participações S.A.

 

323,496,276

 

 

323,496,276

 

Bradespar S.A.

 

293,907,266

 

 

293,907,266

 

Mitsui & Co., Ltd

 

286,347,055

 

 

286,347,055

 

Foreign investors - ADRs

 

1,199,344,981

 

 

1,199,344,981

 

Foreign institutional investors in local market

 

1,194,732,165

 

 

1,194,732,165

 

FMP - FGTS

 

53,070,716

 

 

53,070,716

 

PIBB - Fund

 

2,455,573

 

 

2,455,573

 

Institutional investors

 

378,691,740

 

 

378,691,740

 

Retail investors in Brazil

 

320,463,151

 

 

320,463,151

 

Brazilian Government (Golden Share)

 

 

12

 

12

 

Shares outstanding

 

5,128,282,457

 

12

 

5,128,282,469

 

Shares in treasury

 

156,192,313

 

 

156,192,313

 

Total issued shares

 

5,284,474,770

 

12

 

5,284,474,782

 

 

 

 

 

 

 

 

 

Share capital per class of shares (in millions)

 

77,300

 

 

77,300

 

 

 

 

 

 

 

 

 

Total authorized shares

 

7,000,000,000

 

 

7,000,000,000

 

 

b) Shares in treasury

 

As of March 31, 2019, the Company had 156,192,313 treasury shares of which 75,325,801 are judicially blocked, as described in note 3, due to the Brumadinho event.

 

In addition, the Company used 2,024,059 treasury shares to pay the Matching program of its eligible executives. These shares are part of the total treasury share acquired by the Company in the share buyback program, approved by the Board of Directors on July 25, 2018, in the amount of R$84 recognized as “assignment and transfer of shares”.

 

25.       Related parties

 

The Company’s related parties are subsidiaries, joint ventures, associates, stockholders and its related entities and key management personnel of the Company. Transactions between the parent company and its subsidiaries are eliminated on consolidation and are not disclosed in this note.

 

Related party transactions were made by the Company on terms equivalent to those that prevail in arm´s-length transactions, with respect to price and market conditions that are no less favorable to the Company than those arranged with third parties.

 

Purchases, accounts receivable and other assets, and accounts payable and other liabilities relate largely to amounts charged by joint ventures and associates related to the pelletizing plants operational lease and railway transportation services.

 

Information about related party transactions and effects on the financial statements is set out below:

 

a)   Transactions with related parties

 

 

 

Consolidated

 

 

 

Three-month period ended March 31,

 

 

 

2019

 

2018

 

 

 

Joint
Ventures

 

Associates

 

Major
stockholders

 

Total

 

Joint
Ventures

 

Associates

 

Major
stockholders

 

Total

 

Net operating revenue

 

243

 

255

 

165

 

663

 

338

 

252

 

157

 

747

 

Cost and operating expenses

 

(1,882

)

(30

)

 

(1,912

)

(1,635

)

(67

)

 

(1,702

)

Financial result

 

12

 

(1

)

(116

)

(105

)

129

 

1

 

(171

)

(41

)

 

Net operating revenue relates to sale of iron ore to the steelmakers and right to use capacity on railroads. Cost and operating expenses mostly relates to the leases of the pelletizing plants.

 

41


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

b)   Outstanding balances with related parties

 

 

 

Consolidated

 

 

 

March 31, 2019

 

December 31, 2018

 

 

 

Joint
Ventures

 

Associates

 

Major
stockholders

 

Total

 

Joint
Ventures

 

Associates

 

Major
stockholders

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

2,541

 

2,541

 

 

 

4,867

 

4,867

 

Accounts receivable

 

214

 

643

 

14

 

871

 

426

 

163

 

12

 

601

 

Dividends receivable

 

682

 

37

 

 

719

 

511

 

 

 

511

 

Loans

 

7,395

 

 

 

7,395

 

7,657

 

 

 

7,657

 

Derivatives financial instruments

 

 

 

1,168

 

1,168

 

 

 

1,151

 

1,151

 

Other assets

 

280

 

 

 

280

 

96

 

 

 

96

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplier and contractors

 

1,052

 

420

 

80

 

1,552

 

854

 

80

 

94

 

1,028

 

Loans

 

 

5,222

 

11,896

 

17,118

 

 

5,136

 

10,268

 

15,404

 

Derivatives financial instruments

 

 

 

425

 

425

 

 

 

433

 

433

 

Other liabilities

 

2,800

 

366

 

 

3,166

 

2,978

 

 

 

2,978

 

 

Major stockholders

 

Refers to regular financial instruments with large financial institutions of which the stockholders are part of the controlling “shareholders’ agreement”.

 

Coal segment transactions

 

In March 2018, Nacala BV, a joint venture between Vale and Mitsui on the Nacala’s logistic corridor, closed the project financing and repaid a portion of the shareholders loans from Vale, in the amount of R$8,434 (US$2,572 million). The outstanding receivable of R$7,395 carries interest at 7.44% p.a.

 

The loan from associates mainly relates to the loan from Pangea Emirates Ltd, part of the group of shareholders which owns 15% interest on Vale Moçambique, which carries interest at 6.54% p.a.

 

26.       Select notes to Parent Company information (individual interim information)

 

a)   Investments

 

 

 

Parent company

 

 

 

2019

 

2018

 

Balance at January 1st,

 

139,510

 

117,387

 

Additions/Capitalizations (i)

 

2,092

 

707

 

Disposals

 

(84

)

 

Translation adjustment

 

1,366

 

(100

)

Equity results in income statement

 

4,472

 

2,500

 

Equity results in statement of comprehensive income

 

16

 

90

 

Dividends declared

 

(164

)

(99

)

Others (ii)

 

(18

)

3,485

 

Balance at March 31,

 

147,190

 

123,970

 

 


(i) Refers to the acquisition of New Steel Global N.V. (note 12c).

(ii) In 2018 Includes assets held for sale (Vale Fertilizantes) that were indirectly sold by the Parent Company.

 

42


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

b)   Intangibles

 

 

 

Parent company

 

 

 

Concessions (i)

 

Right of use

 

Software

 

Total

 

Balance at December 31, 2018

 

15,240

 

105

 

277

 

15,622

 

Additions

 

815

 

 

24

 

839

 

Disposals

 

(38

)

 

 

(38

)

Amortization

 

(360

)

(1

)

(62

)

(423

)

Balance at March 31, 2019

 

15,657

 

104

 

239

 

16,000

 

Cost

 

19,662

 

223

 

2,567

 

22,452

 

Accumulated amortization

 

(4,005

)

(119

)

(2,328

)

(6,452

)

Balance at March 31, 2019

 

15,657

 

104

 

239

 

16,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent company

 

 

 

Concessions

 

Right of use

 

Software

 

Total

 

Balance at December 31, 2017

 

12,773

 

111

 

587

 

13,471

 

Additions

 

829

 

 

1

 

830

 

Disposals

 

(19

)

 

 

(19

)

Amortization

 

(106

)

(1

)

(87

)

(194

)

Balance at March 31, 2018

 

13,477

 

110

 

501

 

14,088

 

Cost

 

17,008

 

223

 

4,111

 

21,342

 

Accumulated amortization

 

(3,531

)

(113

)

(3,610

)

(7,254

)

Balance at March 31, 2018

 

13,477

 

110

 

501

 

14,088

 

 


(i) Based on technical studies carried out by an independent company and after approval by the regulatory agency (ANTT), the Company reduced the useful life of its railroad tracks in 2019.

 

c)   Property, plant and equipment

 

 

 

Parent company

 

 

 

Land

 

Building

 

Facilities

 

Equipment

 

Mineral
properties

 

Leasing
agreements (ii)

 

Others

 

Constructions
in progress

 

Total

 

Balance at December 31, 2018

 

1,735

 

26,559

 

30,593

 

10,004

 

7,689

 

 

19,240

 

7,996

 

103,816

 

Additions (i)

 

 

 

 

 

 

2,058

 

 

997

 

3,055

 

Disposals

 

(2

)

(229

)

 

(3

)

(92

)

 

(4

)

(276

)

(606

)

Assets retirement obligation

 

 

 

 

 

208

 

 

 

 

208

 

Depreciation, amortization and depletion

 

 

(248

)

(346

)

(327

)

(136

)

(76

)

(705

)

 

(1,838

)

Transfers

 

1

 

437

 

63

 

374

 

(11

)

 

519

 

(1,383

)

 

Balance at March 31, 2019

 

1,734

 

26,519

 

30,310

 

10,048

 

7,658

 

1,982

 

19,050

 

7,334

 

104,635

 

Cost

 

1,734

 

33,442

 

38,422

 

17,598

 

9,850

 

2,058

 

31,161

 

7,334

 

141,599

 

Accumulated depreciation

 

 

(6,923

)

(8,112

)

(7,550

)

(2,192

)

(76

)

(12,111

)

 

(36,964

)

Balance at March 31, 2019

 

1,734

 

26,519

 

30,310

 

10,048

 

7,658

 

1,982

 

19,050

 

7,334

 

104,635

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent company

 

 

 

Land

 

Building

 

Facilities

 

Equipment

 

Mineral
properties

 

Leasing
agreements

 

Others

 

Constructions
in progress

 

Total

 

Balance at December 31, 2017

 

1,739

 

25,315

 

27,204

 

9,716

 

5,367

 

 

18,205

 

15,432

 

102,978

 

Additions (i)

 

 

 

 

 

 

 

 

842

 

842

 

Disposals

 

 

 

(49

)

(8

)

 

 

(5

)

(6

)

(68

)

Assets retirement obligation

 

 

 

 

 

96

 

 

 

 

96

 

Depreciation, amortization and depletion

 

 

(201

)

(291

)

(305

)

(71

)

 

(452

)

 

(1,320

)

Transfers

 

13

 

2

 

967

 

287

 

366

 

 

651

 

(2,286

)

 

Balance at March 31, 2018

 

1,752

 

25,116

 

27,831

 

9,690

 

5,758

 

 

18,399

 

13,982

 

102,528

 

Cost

 

1,752

 

30,433

 

34,824

 

16,727

 

7,580

 

 

28,290

 

13,982

 

133,588

 

Accumulated depreciation

 

 

(5,317

)

(6,993

)

(7,037

)

(1,822

)

 

(9,891

)

 

(31,060

)

Balance at March 31, 2018

 

1,752

 

25,116

 

27,831

 

9,690

 

5,758

 

 

18,399

 

13,982

 

102,528

 

 


(i) Includes capitalized borrowing costs.

(ii) Refers to the recognition of the leases in accordance with IFRS 16 (note 2c).

 

Disposals of assets

 

The Company recognized a loss of R$585 in the income statement as “Impairment and disposal of non-current assets” related to the write-off assets of the Córrego do Feijão mine and those related to the upstream dams in Brazil (note 3) for the period ended March 31, 2019.

 

43


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

d)   Loans and borrowings

 

 

 

Parent company

 

 

 

Current liabilities

 

Non-current liabilities

 

 

 

March 31, 2019

 

December 31, 2018

 

March 31, 2019

 

December 31, 2018

 

Principal in:

 

 

 

 

 

 

 

 

 

US$ (i)

 

3,350

 

557

 

8,943

 

9,004

 

EUR

 

 

 

3,282

 

3,329

 

R$

 

1,955

 

1,581

 

10,070

 

10,749

 

Accrued charges

 

254

 

385

 

 

 

Total

 

5,559

 

2,523

 

22,295

 

23,082

 

 


(i) In the three-month period ended March 31, 2019, the Company entered into export financing lines.

 

The future flows of debt payments (principal) are as follows:

 

 

 

Parent company

 

 

 

Debt principal

 

2019

 

2,773

 

2020

 

5,108

 

2021

 

3,059

 

2022

 

2,734

 

Between 2023 and 2027

 

11,488

 

2028 onwards

 

2,438

 

 

 

27,600

 

 

e)   Provisions

 

 

 

Parent company

 

 

 

Current liabilities

 

Non-current liabilities

 

 

 

March 31, 2019

 

December 31, 2018

 

March 31, 2019

 

December 31, 2018

 

Payroll, related charges and other remunerations (i)

 

1,335

 

2,808

 

 

 

Environmental obligations

 

265

 

277

 

501

 

514

 

Asset retirement obligations

 

133

 

158

 

3,083

 

3,217

 

De-characterization of the upstream dams (note 3)

 

614

 

 

6,523

 

 

Provisions for litigation

 

 

 

4,604

 

4,483

 

Employee postretirement obligations

 

68

 

88

 

1,580

 

1,544

 

Provisions

 

2,415

 

3,331

 

16,291

 

9,758

 

 


(i) Change mainly due to payment of profit sharing program.

 

f)   Provisions for litigation

 

 

 

Parent company

 

 

 

Tax litigation

 

Civil litigation

 

Labor litigation

 

Environmental
litigation

 

Total of litigation
provision

 

Balance at December 31, 2018

 

2,240

 

467

 

1,767

 

9

 

4,483

 

Additions and reversals, net

 

20

 

76

 

66

 

19

 

181

 

Payments

 

(1

)

(1

)

(96

)

5

 

(93

)

Indexation and interest

 

(32

)

38

 

26

 

 

32

 

Balance at March 31, 2019

 

2,227

 

581

 

1,763

 

33

 

4,604

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent company

 

 

 

Tax litigation

 

Civil litigation

 

Labor litigation

 

Environmental
litigation

 

Total of litigation
provision

 

Balance at December 31, 2017

 

2,117

 

308

 

1,770

 

24

 

4,219

 

Additions and reversals, net

 

2

 

4

 

120

 

1

 

127

 

Payments

 

(5

)

(1

)

(49

)

 

(55

)

Indexation and interest

 

22

 

1

 

(48

)

 

(25

)

Additions - discontinued operations

 

97

 

2

 

43

 

 

142

 

Balance at March 31, 2018

 

2,233

 

314

 

1,836

 

25

 

4,408

 

 

44


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

g)   Contingent liabilities

 

 

 

Parent company

 

 

 

March 31, 2019

 

December 31, 2018

 

Tax litigation

 

33,988

 

30,808

 

Civil litigation

 

5,165

 

5,371

 

Labor litigation

 

4,931

 

5,398

 

Environmental litigation

 

3,950

 

3,897

 

Total

 

48,034

 

45,474

 

 

h)   Income taxes

 

The total amount presented as income taxes in the income statement is reconciled to the rate established by law, as follows:

 

 

 

Parent company

 

 

 

Three-month period ended March 31,

 

 

 

2019

 

2018

 

Income (loss) before income taxes

 

(10,305

)

6,703

 

Income taxes at statutory rates - 34%

 

3,504

 

(2,279

)

Adjustments that affect the basis of taxes:

 

 

 

 

 

Income tax benefit from interest on stockholders’ equity

 

 

216

 

Tax incentives

 

8

 

 

Equity results

 

1,521

 

850

 

Others

 

(1,150

)

(107

)

Income taxes

 

3,883

 

(1,320

)

 

27.       Additional information about derivatives financial instruments

 

The risk of the derivatives portfolio is measured using the delta-Normal parametric approach, and considers that the future distribution of the risk factors and its correlations tends to present the same statistic properties verified in the historical data. The value at risk estimate considers a 95% confidence level for a one-business day time horizon.

 

The following tables detail the derivatives positions for Vale and its controlled companies as of March 31, 2019, with the following information: notional amount, fair value including credit risk, gains or losses in the period, value at risk and the fair value breakdown by year of maturity.

 

a)                           Foreign exchange and interest rates derivative positions

 

(i)       Protection programs for the R$ denominated debt instruments

 

In order to reduce cash flow volatility, swap transactions were implemented to convert into US$ the cash flows from certain debt instruments denominated in R$ with interest rates linked mainly to CDI, TJLP and IPCA. In those swaps, Vale pays fixed or floating rates in US$ and receives payments in R$ linked to the interest rates of the protected debt instruments.

 

45


Table of Contents

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

The swap transactions were negotiated over-the-counter and the protected items are the cash flows from debt instruments linked to R$. These programs transform into US$ the obligations linked to R$ to achieve a currency offset in the Company’s cash flows, by matching its receivables - mainly linked to US$ - with its payables.

 

 

 

Notional

 

 

 

 

 

Fair value

 

Financial
Settlement
Inflows
(Outflows)

 

Value at Risk

 

Fair value by year

 

Flow

 

March 31,
2019

 

December
31, 2018

 

Index

 

Average
rate

 

March 31,
2019

 

December
31, 2018

 

March 31, 2019

 

March 31,
2019

 

2019

 

2020

 

2021+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CDI vs. US$ fixed rate swap

 

 

 

 

 

 

 

 

 

(167

)

(178

)

(16

)

26

 

(52

)

(66

)

(49

)

Receivable

 

R$

1,575

 

R$

1,581

 

CDI

 

98.77

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payable

 

US$

450

 

US$

456

 

Fix

 

3.17

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TJLP vs. US$ fixed rate swap

 

 

 

 

 

 

 

 

 

 

 

(1,146

)

(1,433

)

(306

)

88

 

(860

)

(80

)

(206

)

Receivable

 

R$

2,183

 

R$

2,303

 

TJLP +

 

1.18

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payable

 

US$

875

 

US$

994

 

Fix

 

1.72

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TJLP vs. US$ floating rate swap

 

 

 

 

 

 

 

 

 

 

 

(217

)

(215

)

(2

)

7

 

(217

)

 

 

Receivable

 

R$

178

 

R$

181

 

TJLP +

 

0.83

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payable

 

US$

105

 

US$

107

 

Libor +

 

-1.24

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

R$ fixed rate vs. US$ fixed rate swap

 

 

 

 

 

 

 

 

 

 

 

(20

)

(36

)

(8

)

72

 

44

 

38

 

(102

)

Receivable

 

R$

1,058

 

R$

1,078

 

Fix

 

6.92

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payable

 

US$

343

 

US$

351

 

Fix

 

-0.58

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IPCA vs. US$ fixed rate swap

 

 

 

 

 

 

 

 

 

 

 

(182

)

(310

)

(101

)

19

 

 

(40

)

(142

)

Receivable

 

R$

865

 

R$

1,315

 

IPCA +

 

6.57

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payable

 

US$

278

 

US$

434

 

Fix

 

4.26

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IPCA vs. CDI swap

 

 

 

 

 

 

 

 

 

 

 

368

 

344

 

 

1

 

21

 

198

 

149

 

Receivable

 

R$

1,350

 

R$

1,350

 

IPCA +

 

6.62

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payable

 

R$

1,350

 

R$

1,350

 

CDI

 

98.59

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(ii) Protection program for EUR denominated debt instruments

 

In order to reduce the cash flow volatility, swap transactions were implemented to convert into US$ the cash flows from certain debt instruments issued in Euros by Vale. In those swaps, Vale receives fixed rates in EUR and pays fixed rates in US$.

 

The swap transactions were negotiated over-the-counter and the protected items are the cash flows from debt instruments linked to EUR. The financial settlement inflows/outflows are offset by the protected items’ losses/gains due to EUR/US$ exchange rate.

 

 

 

Notional

 

 

 

 

 

Fair value

 

Financial
Settlement
Inflows
(Outflows)

 

Value at Risk

 

Fair value by year

 

Flow

 

March 31,
2019

 

December
31, 2018

 

Index

 

Average
rate

 

March 31,
2019

 

December
31, 2018

 

March 31,
2019

 

March 31,
2019

 

2019

 

2020

 

2021+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EUR fixed rate vs. US$ fixed rate swap

 

 

 

 

 

 

 

 

 

(57

)

(1)

 

 (19

)

22

 

 

(19

)

(38

)

Receivable

 

500

 

500

 

Fix

 

3.75

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payable

 

US$

613

 

US$

613

 

Fix

 

4.29

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

46


Table of Contents

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

b) Commodities derivative positions

 

(i)       Bunker Oil purchase cash flows protection program

 

In order to reduce the impact of bunker oil price fluctuation on maritime freight hiring/supply and, consequently, reducing the Company’s cash flow volatility, bunker oil hedging transactions were implemented, through options contracts.

 

The derivative transactions were negotiated over-the-counter and the protected item is part of the Vale’s costs linked to bunker oil prices. The financial settlement inflows/outflows are offset by the protected items’ losses/gains due to bunker oil prices changes.

 

 

 

Notional (ton)

 

 

 

 

 

Fair value

 

Value at Risk

 

Fair value
by year

 

Flow

 

March 31,2019

 

December 31,
2018

 

Bought / Sold

 

Average strike
(US$/ton)

 

March 31, 2019

 

December 31,
2018

 

March 31, 2019

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Call options

 

1,095,000

 

2,100,000

 

B

 

518

 

7

 

4

 

3

 

7

 

Put options

 

1,095,000

 

2,100,000

 

S

 

292

 

(1

)

(115

)

 

(1

)

Total

 

 

 

 

 

 

 

 

 

6

 

(111

)

3

 

6

 

 

(ii) Protection programs for base metals raw materials and products

 

In the operational protection program for nickel sales at fixed prices, derivatives transactions were implemented to convert into floating prices the contracts with clients that required a fixed price, in order to keep nickel revenues exposed to nickel price fluctuations. Those operations are usually implemented through the purchase of nickel forwards.

 

In the operational protection program for the purchase of raw materials and products, derivatives transactions were implemented, usually through the sale of nickel and copper forward or futures, in order to reduce the mismatch between the pricing period of purchases (concentrate, cathode, sinter, scrap and others) and the pricing period of the final product sales to the clients.

 

The derivative transactions are negotiated at London Metal Exchange or over-the-counter and the protected item is part of Vale’s revenues and costs linked to nickel and copper prices. The financial settlement inflows/outflows are offset by the protected items’ losses/gains due to nickel and copper prices changes.

 

 

 

Notional (ton)

 

 

 

 

 

Fair value

 

Financial
settlement
Inflows
(Outflows)

 

Value at Risk

 

Fair value by year

 

Flow

 

March 31,
2019

 

December
31, 2018

 

Bought /
Sold

 

Average
strike
(US$/ton)

 

March 31,
2019

 

December
31, 2018

 

March 31,
2019

 

March 31,
2019

 

2019

 

2020+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed price sales protection

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nickel forwards

 

11,789

 

7,244

 

B

 

12,201

 

38

 

(39

)

13

 

17

 

36

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Raw material purchase protection

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nickel forwards

 

141

 

120

 

S

 

12,293

 

 

1

 

 

 

 

 

Copper forwards

 

48

 

81

 

S

 

6,184

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

38

 

(38

)

13

 

17

 

36

 

2

 

 

47


Table of Contents

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

c) Freight derivative positions

 

In order to reduce the impact of maritime freight price volatility on the Company’s cash flow, freight hedging transactions were implemented, through Forward Freight Agreements (FFAs). The protected item is part of Vale’s costs linked to maritime freight spot prices. The financial settlement inflows/outflows of the FFAs are offset by the protected items’ losses/gains due to freight prices changes.

 

The FFAs are contracts traded over the counter and can be cleared through a Clearing House, in this case subject to margin requirements.

 

 

 

Notional (days)

 

 

 

 

 

Fair value

 

Financial
Settlement
Inflows
(Outflows)

 

Value at Risk

 

Fair value
by year

 

Flow

 

March 31,
2019

 

December 31,
2018

 

Bought /
Sold

 

Average
strike
(US$/day)

 

March 31,
2019

 

December 31,
2018

 

March 31,
2019

 

March 31,
2019

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Freight forwards

 

780

 

480

 

B

 

13,146

 

(3

)

3

 

(1

)

2

 

(3

)

 

d) Wheaton Precious Metals Corp. warrants

 

The company owns warrants of Wheaton Precious Metals Corp. (WPM), a Canadian company with stocks negotiated in Toronto Stock Exchange and New York Stock Exchange. Such warrants have payoff similar to that of an american call option and were received as part of the payment regarding the sale of part of gold payable flows produced as a sub product from Salobo copper mine and some nickel mines in Sudbury.

 

 

 

Notional (quantity)

 

 

 

 

 

Fair value

 

Financial
settlement
Inflows
(Outflows)

 

Value at Risk

 

Fair value
by year

 

Flow

 

March 31,
2019

 

December 31,
2018

 

Bought /
Sold

 

Average
strike
(US$/share)

 

March 31,
2019

 

December
31, 2018

 

March 31,
2019

 

March 31,
2019

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Call options

 

10,000,000

 

10,000,000

 

B

 

44

 

50

 

32

 

 

6

 

50

 

 

e) Debentures convertible into shares of Valor da Logística Integrada (“VLI”)

 

The Company has debentures in which lenders have the option to convert the outstanding debt into a specified quantity of shares of VLI owned by the Company.

 

 

 

Notional (quantity)

 

 

 

 

 

Fair value

 

Financial
settlement
Inflows
(Outflows)

 

Value at Risk

 

Fair value
by year

 

Flow

 

March 31,
2019

 

December
31, 2018

 

Bought / Sold

 

Average strike
(R$/share)

 

March 31,
2019

 

December
31, 2018

 

March 31,
2019

 

March 31,
2019

 

2027

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conversion options

 

140,239

 

140,239

 

S

 

8,134

 

(205

)

(228

)

 

12

 

(205

)

 

48


Table of Contents

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

f) Options related to Minerações Brasileiras Reunidas S.A. (“MBR”) shares

 

The Company entered into a stock sale and purchase agreement that has options related to MBR shares. Mainly, the Company has the right to buy back this non-controlling interest in the subsidiary. Moreover, under certain restrict and contingent conditions, which are beyond the buyer’s control, such as illegality due to changes in the law, the contract has a clause that gives the buyer the right to sell back its stake to the Company. It this case, the Company could settle through cash or shares.

 

 

 

Notional (quantity, in millions)

 

 

 

 

 

Fair value

 

Financial
settlement
Inflows
(Outflows)

 

Value at Risk

 

Fair value by
year

 

Flow

 

March 31,
2019

 

December 31,
2018

 

Bought / Sold

 

Average strike
(R$/share)

 

March 31,
2019

 

December
31, 2018

 

March 31,
2019

 

March 31,
2019

 

2019+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options

 

2,139

 

2,139

 

B/S

 

1.7

 

1,089

 

1,082

 

 

50

 

1,089

 

 

g) Option related to SPCs Casa dos Ventos

 

The Company acquired in January 2019 a call option related to shares of the special purpose companies Ventos de São Bento Energias Renováveis, Ventos São Galvão Energias Renováveis and Ventos de Santo Eloy Energias Renováveis (SPCs Casa dos Ventos), which are part of the wind farm of Folha Larga Sul project, in Campo Formoso, Bahia, with commercial operation scheduled for the first half of 2020. This option was acquired in the context of the Company’s signing of electric power purchase and sale agreements with Casa dos Ventos, supplied by this wind farm.

 

 

 

Notional (quantity)

 

 

 

 

 

Fair value

 

Financial
settlement
Inflows
(Outflows)

 

Value at Risk

 

Fair value
by year

 

Flow

 

March 31, 2019

 

December 31, 2018

 

Bought /
Sold

 

Average
strike
(R$/share)

 

March 31,
2019

 

December
31, 2018

 

March 31,
2019

 

March 31,
2019

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Call option

 

137,751,623

 

 

B

 

2.81

 

70

 

 

 

6

 

70

 

 

h) Embedded derivatives in contracts

 

The Company has some nickel concentrate and raw materials purchase agreements in which there are provisions based on nickel and copper future prices behavior. These provisions are considered as embedded derivatives.

 

 

 

Notional (ton)

 

 

 

 

 

Fair value

 

Value at Risk

 

Fair value by
year

 

Flow

 

March 31, 2019

 

December 31,
2018

 

Bought / Sold

 

Average
strike
(US$/ton)

 

March 31, 2019

 

December 31,
2018

 

March 31, 2019

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nickel forwards

 

1,134

 

3,763

 

S

 

12,303

 

(3

)

6

 

2

 

(3

)

Copper forwards

 

1,743

 

2,035

 

S

 

6,260

 

(1

)

1

 

1

 

(1

)

Total

 

 

 

 

 

 

 

 

 

(4

)

7

 

3

 

(4

)

 

The Company has also a natural gas purchase agreement in which there´s a clause that defines that a premium can be charged if the Company’s pellet sales prices trade above a pre-defined level. This clause is considered an embedded derivative.

 

 

 

Notional (volume/month)

 

 

 

 

 

Fair value

 

Financial
settlement
Inflows
(Outflows)

 

Value at Risk

 

Fair value by year

 

Flow

 

March 31,
2019

 

December 31,
2018

 

Bought /
Sold

 

Average
strike
(US$/ton)

 

March 31,
2019

 

December
31, 2018

 

March 31,
2019

 

March 31,
2019

 

2019

 

2020+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Call options

 

746,667

 

746,667

 

S

 

233

 

(6

)

(4

)

 

4

 

(1

)

(5

)

 

49


Table of Contents

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

In August 2014 the Company sold part of its stake in Valor da Logística Integrada (“VLI”) to an investment fund managed by Brookfield Asset Management (“Brookfield”). The sales contract includes a clause that establishes, under certain conditions, a minimum return guarantee on Brookfield’s investment. This clause is considered an embedded derivative, with payoff equivalent to that of a put option.

 

 

 

Notional (quantity)

 

 

 

 

 

Fair value

 

Financial
settlement
Inflows
(Outflows)

 

Value at Risk

 

Fair value
by year

 

Flow

 

March 31, 2019

 

December 31, 2018

 

Bought /
Sold

 

Average
strike
(R$/share)

 

March 31,
2019

 

December
31, 2018

 

March 31, 
2019

 

March 31, 2019

 

2019+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Put option

 

1,105,070,863

 

1,105,070,863

 

S

 

3.88

 

(309

)

(400

)

 

36

 

(309

)

 

i) Sensitivity analysis of derivative financial instruments

 

The following tables present the potential value of the instruments given hypothetical stress scenarios for the main market risk factors that impact the derivatives positions. The scenarios were defined as follows:

 

·  Probable: the probable scenario was defined as the fair value of the derivative instruments as at March 31, 2019

 

·  Scenario I: fair value estimated considering a 25% deterioration in the associated risk variables

 

·  Scenario II: fair value estimated considering a 50% deterioration in the associated risk variables

 

Instrument

 

Instrument’s main risk events

 

Probable

 

Scenario I

 

Scenario II

 

 

 

 

 

 

 

 

 

 

 

CDI vs. US$ fixed rate swap

 

R$depreciation

 

(167

)

(617

)

(1,066

)

 

 

US$interest rate inside Brazil decrease

 

(167

)

(179

)

(191

)

 

 

Brazilian interest rate increase

 

(167

)

(167

)

(166

)

Protected item: R$ denominated debt

 

R$depreciation

 

n.a.

 

 

 

 

 

 

 

 

 

 

 

 

 

TJLP vs. US$ fixed rate swap

 

R$depreciation

 

(1,146

)

(1,991

)

(2,837

)

 

 

US$interest rate inside Brazil decrease

 

(1,146

)

(1,178

)

(1,212

)

 

 

Brazilian interest rate increase

 

(1,146

)

(1,199

)

(1,248

)

 

 

TJLP interest rate decrease

 

(1,146

)

(1,197

)

(1,249

)

Protected item: R$ denominated debt

 

R$depreciation

 

n.a.

 

 

 

 

 

 

 

 

 

 

 

 

 

TJLP vs. US$ floating rate swap

 

R$depreciation

 

(217

)

(319

)

(421

)

 

 

US$interest rate inside Brazil decrease

 

(217

)

(219

)

(222

)

 

 

Brazilian interest rate increase

 

(217

)

(219

)

(221

)

 

 

TJLP interest rate decrease

 

(217

)

(219

)

(221

)

Protected item: R$ denominated debt

 

R$depreciation

 

n.a.

 

 

 

 

 

 

 

 

 

 

 

 

 

R$ fixed rate vs. US$ fixed rate swap

 

R$depreciation

 

(20

)

(312

)

(604

)

 

 

US$interest rate inside Brazil decrease

 

(20

)

(52

)

(85

)

 

 

Brazilian interest rate increase

 

(20

)

(79

)

(132

)

Protected item: R$ denominated debt

 

R$depreciation

 

n.a.

 

 

 

 

 

 

 

 

 

 

 

 

 

IPCA vs. US$ fixed rate swap

 

R$depreciation

 

(182

)

(459

)

(737

)

 

 

US$interest rate inside Brazil decrease

 

(182

)

(193

)

(204

)

 

 

Brazilian interest rate increase

 

(182

)

(203

)

(224

)

 

 

IPCA index decrease

 

(182

)

(195

)

(208

)

Protected item: R$ denominated debt

 

R$depreciation

 

n.a.

 

 

 

 

 

 

 

 

 

 

 

 

 

IPCA vs. CDI swap

 

Brazilian interest rate increase

 

368

 

306

 

248

 

 

 

IPCA index decrease

 

368

 

332

 

297

 

Protected item: R$ denominated debt linked to IPCA

 

IPCA index decrease

 

n.a.

 

(332

)

(297

)

 

 

 

 

 

 

 

 

 

 

EUR fixed rate vs. US$ fixed rate swap

 

EUR depreciation

 

(57

)

(688

)

(1,319

)

 

 

Euribor increase

 

(57

)

(68

)

(79

)

 

 

US$Libor decrease

 

(57

)

(109

)

(163

)

Protected item: EUR denominated debt

 

EUR depreciation

 

n.a.

 

688

 

1,319

 

 

50


Table of Contents

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

Instrument

 

Instrument’s main risk events

 

Probable

 

Scenario I

 

Scenario II

 

 

 

 

 

 

 

 

 

 

 

Bunker Oil protection

 

 

 

 

 

 

 

 

 

Options

 

Bunker Oil price decrease

 

6

 

(38

)

(354

)

Protected item: Part of costs linked to bunker oil prices

 

Bunker Oil price decrease

 

n.a.

 

38

 

354

 

 

 

 

 

 

 

 

 

 

 

Maritime Freight protection

 

 

 

 

 

 

 

 

 

Forwards

 

Freight price decrease

 

(3

)

(12

)

(22

)

Protected item: Part of costs linked to maritime freight prices

 

Freight price decrease

 

n.a.

 

12

 

22

 

 

 

 

 

 

 

 

 

 

 

Nickel sales fixed price protection

 

 

 

 

 

 

 

 

 

Forwards

 

Nickel price decrease

 

38

 

(108

)

(254

)

Protected item: Part of nickel revenues with fixed prices

 

Nickel price fluctuation

 

n.a.

 

108

 

254

 

 

 

 

 

 

 

 

 

 

 

Purchase protection program

 

 

 

 

 

 

 

 

 

Nickel forwards

 

Nickel price increase

 

 

(2

)

(4

)

Protected item: Part of costs linked to nickel prices

 

Nickel price increase

 

n.a.

 

2

 

4

 

 

 

 

 

 

 

 

 

 

 

Copper forwards

 

Copper price increase

 

 

 

(1

)

Protected item: Part of costs linked to copper prices

 

Copper price increase

 

n.a.

 

 

1

 

 

 

 

 

 

 

 

 

 

 

Wheaton Precious Metals Corp. warrants

 

WPM stock price decrease

 

50

 

14

 

1

 

 

 

 

 

 

 

 

 

 

 

Conversion options - VLI

 

VLI stock value increase

 

(205

)

(333

)

(502

)

 

 

 

 

 

 

 

 

 

 

Options - MBR

 

Iron ore price decrease

 

1,089

 

700

 

394

 

 

 

 

 

 

 

 

 

 

 

Option - SPCs Casa dos Ventos

 

SPCs Casa dos Ventos stock value decrease

 

70

 

32

 

8

 

 

Instrument

 

Main risks

 

Probable

 

Scenario I

 

Scenario II

 

 

 

 

 

 

 

 

 

 

 

Embedded derivatives - Raw material purchase (nickel)

 

Nickel price increase

 

(3

)

(18

)

(32

)

Embedded derivatives - Raw material purchase (copper)

 

Copper price increase

 

(1

)

(12

)

(23

)

Embedded derivatives - Gas purchase

 

Pellet price increase

 

(6

)

(14

)

(27

)

Embedded derivatives - Guaranteed minimum return (VLI)

 

VLI stock value decrease

 

(309

)

(825

)

(1,720

)

 

51


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

j)             Financial counterparties’ ratings

 

The transactions of derivative instruments, cash and cash equivalents as well as investments are held with financial institutions whose exposure limits are periodically reviewed and approved by the delegated authority. The financial institutions credit risk is performed through a methodology that considers, among other information, ratings provided by international rating agencies.

 

The table below presents the ratings published by agencies Moody’s and S&P regarding the main financial institutions that we hire derivative instruments, cash and cash equivalents transactions

 

Long term ratings by counterparty

 

Moody’s

 

S&P

 

ANZ Australia and New Zealand Banking

 

Aa3

 

AA-

 

Banco ABC

 

Ba3

 

BB-

 

Banco Amazônia SA

 

 

 

Banco Bradesco

 

Ba3

 

BB-

 

Banco de Credito del Peru

 

Baa1

 

BBB+

 

Banco do Brasil

 

Ba3

 

BB-

 

Banco do Nordeste

 

Ba3

 

BB-

 

Banco Safra

 

Ba3

 

BB-

 

Banco Santander

 

A2

 

A

 

Banco Votorantim

 

Ba3

 

BB-

 

Bank of America

 

A3

 

A-

 

Bank of China

 

A1

 

A

 

Bank of Mandiri

 

Baa2

 

BB+

 

Bank of Montreal

 

Aa2

 

A+

 

Bank of Nova Scotia

 

Aa2

 

A+

 

Bank of Shanghai

 

Baa2

 

 

Bank of Tokyo Mitsubishi UFJ

 

A1

 

A-

 

Bank Rakyat

 

Baa2

 

BB+

 

Banpará

 

 

BB-

 

Barclays

 

Baa3

 

BBB

 

BBVA

 

A3

 

A-

 

BNP Paribas

 

Aa3

 

A

 

BTG Pactual

 

Ba3

 

BB-

 

Caixa Economica Federal

 

Ba3

 

BB-

 

Canadian Imperial Bank

 

Aa2

 

A+

 

China Construction Bank

 

A1

 

A

 

CIMB Bank

 

A3

 

A-

 

 

Long term ratings by counterparty

 

Moody’s

 

S&P

 

Citigroup

 

Baa1

 

BBB+

 

Credit Agricole

 

A1

 

A+

 

Credit Suisse

 

Baa2

 

BBB+

 

Deutsche Bank

 

A3

 

BBB+

 

Goldman Sachs

 

A3

 

BBB+

 

HSBC

 

A2

 

A

 

Intesa Sanpaolo Spa

 

Baa1

 

BBB

 

Itaú Unibanco

 

Ba3

 

BB-

 

JP Morgan Chase & Co

 

A2

 

A-

 

Macquarie Group Ltd

 

A3

 

BBB

 

Mega Int. Commercial Bank

 

A1

 

A

 

Mitsui & Co

 

A1

 

A-

 

Mizuho Financial

 

A1

 

A-

 

Morgan Stanley

 

A3

 

BBB+

 

Muscat Bank

 

Ba2

 

BB

 

National Australia Bank NAB

 

Aa3

 

AA-

 

National Bank of Canada

 

Aa3

 

A

 

National Bank of Oman

 

Ba2

 

 

Natixis

 

A1

 

A+

 

Rabobank

 

Aa3

 

A+

 

Royal Bank of Canada

 

Aa2

 

AA-

 

Societe Generale

 

A1

 

A

 

Standard Bank Group

 

Ba1

 

 

Standard Chartered

 

A2

 

BBB+

 

Sumitomo Mitsui Financial

 

A1

 

A-

 

UBS

 

Aa3

 

A-

 

Unicredit

 

Baa1

 

BBB

 

 

k)            Market curves

 

The curves used on the pricing of derivatives instruments were developed based on data from B3, Central Bank of Brazil, London Metals Exchange and Bloomberg.

 

(i)        Products

 

Nickel

 

Maturity

 

Price (US$/ton)

 

Maturity

 

Price (US$/ton)

 

Maturity

 

Price (US$/ton)

 

SPOT

 

13,015

 

SEP19

 

13,074

 

MAR20

 

13,230

 

APR19

 

12,936

 

OCT19

 

13,101

 

MAR21

 

13,496

 

MAY19

 

12,968

 

NOV19

 

13,127

 

MAR22

 

13,768

 

JUN19

 

12,994

 

DEC19

 

13,155

 

MAR23

 

14,045

 

JUL19

 

13,021

 

JAN20

 

13,180

 

 

 

 

 

AUG19

 

13,047

 

FEB20

 

13,202

 

 

 

 

 

 

Copper

 

Maturity

 

Price (US$/lb)

 

Maturity

 

Price (US$/lb)

 

Maturity

 

Price (US$/lb)

 

SPOT

 

2.94

 

SEP19

 

2.94

 

MAR20

 

2.94

 

APR19

 

2.94

 

OCT19

 

2.94

 

MAR21

 

2.94

 

MAY19

 

2.94

 

NOV19

 

2.94

 

MAR22

 

2.93

 

JUN19

 

2.94

 

DEC19

 

2.94

 

MAR23

 

2.93

 

JUL19

 

2.94

 

JAN20

 

2.94

 

 

 

 

 

AUG19

 

2.94

 

FEB20

 

2.94

 

 

 

 

 

 

52


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

Bunker Oil

 

Maturity

 

Price (US$/ton)

 

Maturity

 

Price (US$/ton)

 

Maturity

 

Price (US$/ton)

 

SPOT

 

419

 

SEP19

 

392

 

MAR20

 

331

 

APR19

 

420

 

OCT19

 

379

 

MAR21

 

323

 

MAY19

 

419

 

NOV19

 

365

 

MAR22

 

283

 

JUN19

 

416

 

DEC19

 

352

 

MAR23

 

248

 

JUL19

 

410

 

JAN20

 

343

 

 

 

 

 

AUG19

 

403

 

FEB20

 

336

 

 

 

 

 

 

Maritime Freight (Capesize 5TC)

 

Maturity

 

Price (US$/day)

 

Maturity

 

Price (US$/day)

 

Maturity

 

Price (US$/day)

 

SPOT

 

3,796

 

SEP19

 

15,591

 

MAR20

 

12,121

 

APR19

 

5,188

 

OCT19

 

16,288

 

Cal 2020

 

13,234

 

MAY19

 

7,167

 

NOV19

 

16,288

 

Cal 2021

 

12,558

 

JUN19

 

9,279

 

DEC19

 

16,288

 

Cal 2022

 

12,542

 

JUL19

 

10,592

 

JAN20

 

12,121

 

 

 

 

 

AUG19

 

12,142

 

FEB20

 

12,121

 

 

 

 

 

 

(ii)  Foreign exchange and interest rates

 

US$-Brazil Interest Rate

 

Maturity

 

Rate (% p.a.)

 

Maturity

 

Rate (% p.a.)

 

Maturity

 

Rate (% p.a.)

 

05/02/19

 

3.59

 

03/02/20

 

3.52

 

04/01/22

 

3.52

 

06/03/19

 

3.48

 

04/01/20

 

3.52

 

07/01/22

 

3.51

 

07/01/19

 

3.43

 

05/04/20

 

3.53

 

10/03/22

 

3.53

 

08/01/19

 

3.40

 

07/01/20

 

3.53

 

01/02/23

 

3.54

 

09/02/19

 

3.33

 

10/01/20

 

3.53

 

04/03/23

 

3.54

 

10/01/19

 

3.35

 

01/04/21

 

3.52

 

07/03/23

 

3.54

 

11/01/19

 

3.38

 

04/01/21

 

3.52

 

10/02/23

 

3.54

 

12/02/19

 

3.38

 

07/01/21

 

3.52

 

01/02/24

 

3.56

 

01/02/20

 

3.45

 

10/01/21

 

3.53

 

07/01/24

 

3.56

 

02/03/20

 

3.49

 

01/03/22

 

3.50

 

01/02/25

 

3.61

 

 

US$ Interest Rate

 

Maturity

 

Rate (% p.a.)

 

Maturity

 

Rate (% p.a.)

 

Maturity

 

Rate (% p.a.)

 

1M

 

2.50

 

6M

 

2.57

 

11M

 

2.55

 

2M

 

2.57

 

7M

 

2.56

 

12M

 

2.55

 

3M

 

2.60

 

8M

 

2.56

 

2Y

 

2.42

 

4M

 

2.58

 

9M

 

2.56

 

3Y

 

2.37

 

5M

 

2.57

 

10M

 

2.55

 

4Y

 

2.37

 

 

TJLP

 

Maturity

 

Rate (% p.a.)

 

Maturity

 

Rate (% p.a.)

 

Maturity

 

Rate (% p.a.)

 

05/02/19

 

7.03

 

03/02/20

 

7.03

 

04/01/22

 

7.03

 

06/03/19

 

7.03

 

04/01/20

 

7.03

 

07/01/22

 

7.03

 

07/01/19

 

7.03

 

05/04/20

 

7.03

 

10/03/22

 

7.03

 

08/01/19

 

7.03

 

07/01/20

 

7.03

 

01/02/23

 

7.03

 

09/02/19

 

7.03

 

10/01/20

 

7.03

 

04/03/23

 

7.03

 

10/01/19

 

7.03

 

01/04/21

 

7.03

 

07/03/23

 

7.03

 

11/01/19

 

7.03

 

04/01/21

 

7.03

 

10/02/23

 

7.03

 

12/02/19

 

7.03

 

07/01/21

 

7.03

 

01/02/24

 

7.03

 

01/02/20

 

7.03

 

10/01/21

 

7.03

 

07/01/24

 

7.03

 

02/03/20

 

7.03

 

01/03/22

 

7.03

 

01/02/25

 

7.03

 

 

BRL Interest Rate

 

Maturity

 

Rate (% p.a.)

 

Maturity

 

Rate (% p.a.)

 

Maturity

 

Rate (% p.a.)

 

05/02/19

 

6.42

 

03/02/20

 

6.58

 

04/01/22

 

7.92

 

06/03/19

 

6.42

 

04/01/20

 

6.58

 

07/01/22

 

8.02

 

07/01/19

 

6.44

 

05/04/20

 

6.65

 

10/03/22

 

8.13

 

08/01/19

 

6.45

 

07/01/20

 

6.75

 

01/02/23

 

8.24

 

09/02/19

 

6.46

 

10/01/20

 

6.96

 

04/03/23

 

8.34

 

10/01/19

 

6.48

 

01/04/21

 

7.14

 

07/03/23

 

8.42

 

11/01/19

 

6.48

 

04/01/21

 

7.33

 

10/02/23

 

8.42

 

12/02/19

 

6.51

 

07/01/21

 

7.49

 

01/02/24

 

8.54

 

01/02/20

 

6.52

 

10/01/21

 

7.64

 

07/01/24

 

8.65

 

02/03/20

 

6.55

 

01/03/22

 

7.78

 

01/02/25

 

8.75

 

 

53


Table of Contents

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

Implicit Inflation (IPCA)

 

Maturity

 

Rate (% p.a.)

 

Maturity

 

Rate (% p.a.)

 

Maturity

 

Rate (% p.a.)

 

05/02/19

 

4.11

 

03/02/20

 

4.26

 

04/01/22

 

4.13

 

06/03/19

 

4.11

 

04/01/20

 

4.25

 

07/01/22

 

4.15

 

07/01/19

 

4.13

 

05/04/20

 

4.19

 

10/03/22

 

4.19

 

08/01/19

 

4.14

 

07/01/20

 

4.09

 

01/02/23

 

4.24

 

09/02/19

 

4.15

 

10/01/20

 

4.06

 

04/03/23

 

4.28

 

10/01/19

 

4.18

 

01/04/21

 

4.01

 

07/03/23

 

4.32

 

11/01/19

 

4.17

 

04/01/21

 

4.03

 

10/02/23

 

4.28

 

12/02/19

 

4.20

 

07/01/21

 

4.04

 

01/02/24

 

4.36

 

01/02/20

 

4.21

 

10/01/21

 

4.06

 

07/01/24

 

4.40

 

02/03/20

 

4.24

 

01/03/22

 

4.09

 

01/02/25

 

4.45

 

 

EUR Interest Rate

 

Maturity

 

Rate (% p.a.)

 

Maturity

 

Rate (% p.a.)

 

Maturity

 

Rate (% p.a.)

 

1M

 

(0.42

)

6M

 

(0.27

)

11M

 

(0.23

)

2M

 

(0.37

)

7M

 

(0.26

)

12M

 

(0.23

)

3M

 

(0.35

)

8M

 

(0.25

)

2Y

 

(0.20

)

4M

 

(0.31

)

9M

 

(0.24

)

3Y

 

(0.14

)

5M

 

(0.29

)

10M

 

(0.24

)

4Y

 

(0.07

)

 

CAD Interest Rate

 

Maturity

 

Rate (% p.a.)

 

Maturity

 

Rate (% p.a.)

 

Maturity

 

Rate (% p.a.)

 

1M

 

1.98

 

6M

 

2.09

 

11M

 

1.09

 

2M

 

2.00

 

7M

 

1.77

 

12M

 

0.99

 

3M

 

2.01

 

8M

 

1.54

 

2Y

 

1.94

 

4M

 

2.05

 

9M

 

1.35

 

3Y

 

1.92

 

5M

 

2.07

 

10M

 

1.20

 

4Y

 

1.95

 

 

Currencies - Ending rates

 

CAD/US$

0.7482

 

US$/BRL

3.8967

 

EUR/US$

1.1235

 

 

54


Table of Contents

 

Signatures

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

Vale S.A.

 

(Registrant)

 

 

 

By:

/s/ André Figueiredo

Date: May 9, 2019

 

Director of Investor Relations