XML 16 R7.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
$ in Thousands
3 Months Ended
Apr. 03, 2022
Apr. 04, 2021
Cash Flows from Operating Activities:    
Net income $ 115,607 $ 72,293
Adjustments to reconcile net income to net cash provided by operating activities:    
Asset impairment 5,511 4,149
Depreciation, depletion and amortization 70,602 61,599
Share-based compensation expense 10,689 6,372
Equity in earnings of affiliates (2,224) (1,044)
Cash dividends from affiliated companies 350 350
Net loss/(gain) on disposition of assets 190 (1,861)
Net loss on divestiture of businesses 0 5,516
Pension and postretirement plan expense 2,232 14,674
Pension and postretirement plan contributions (28,095) (26,338)
Net increase/(decrease) in deferred taxes 4,613 (6,933)
Change in assets and liabilities, net of effects from acquisitions and foreign currency adjustments:    
Trade accounts receivable (129,670) (44,307)
Inventories (116,169) (36,682)
Payable to suppliers 60,356 51,039
Prepaid expenses (6,954) (336)
Income taxes payable and other income tax items 13,786 20,056
Accrued expenses and other assets and liabilities 236 20,168
Net cash provided by operating activities 1,060 138,715
Cash Flows from Investing Activities:    
Purchases of property, plant and equipment (67,507) (39,549)
Cost of acquisitions, net of cash acquired (1,348,589) (2,353)
Proceeds from the sale of assets 183 234
Other net investing proceeds 145 2,701
Net cash used in investing activities (1,415,768) (38,967)
Cash Flows from Financing Activities:    
Proceeds from issuance of debt 1,530,145 4,934
Principal repayment of debt (33,117) (11,350)
Net change in commercial paper (27,000) 0
Net decrease in outstanding checks (15,759) (13,208)
Cash dividends (43,747) (45,142)
Purchase of noncontrolling interest (14,474) 0
Payments for share repurchases (3,410) (5,051)
Net cash provided/(used) by financing activities 1,392,638 (69,817)
Effects of Exchange Rate Changes on Cash 2,629 (7,247)
Net (Decrease)/Increase in Cash and Cash Equivalents (19,441) 22,684
Cash and cash equivalents at beginning of period 170,978 564,848
Cash and cash equivalents at end of period $ 151,537 $ 587,532