-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, JuAUEyR8hQTW5TUqpYgTSe15EzKoIRt2SHtOdcnnEjBq/6pUSxzS2+dzFPsfosQ0 d+wnOzHdpyXNh4DRKWQhtA== 0001193125-08-236149.txt : 20081114 0001193125-08-236149.hdr.sgml : 20081114 20081114093229 ACCESSION NUMBER: 0001193125-08-236149 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20081114 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20081114 DATE AS OF CHANGE: 20081114 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Nexxus Lighting, Inc. CENTRAL INDEX KEY: 0000917523 STANDARD INDUSTRIAL CLASSIFICATION: DRAWING AND INSULATING NONFERROUS WIRE [3357] IRS NUMBER: 593046866 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-23590 FILM NUMBER: 081187357 BUSINESS ADDRESS: STREET 1: 9400-200 SOUTHRIDGE PARK COURT CITY: ORLANDO STATE: FL ZIP: 32819 BUSINESS PHONE: 407-857-9900 MAIL ADDRESS: STREET 1: 9400-200 SOUTHRIDGE PARK COURT CITY: ORLANDO STATE: FL ZIP: 32819 FORMER COMPANY: FORMER CONFORMED NAME: SUPER VISION INTERNATIONAL INC DATE OF NAME CHANGE: 19940204 8-K 1 d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

 

FORM 8-K

 

 

CURRENT REPORT PURSUANT

TO SECTION 13 OR 15(D) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of report (Date of earliest event reported) November 14, 2008

 

 

Nexxus Lighting, Inc.

(Exact Name of Registrant as Specified in Its Charter)

 

 

Delaware

(State or Other Jurisdiction of Incorporation)

 

0-23590   59-3046866
(Commission File Number)   (IRS Employer Identification No.)

124 Floyd Smith Drive, Suite 300, Charlotte, North

Carolina

  28262
(Address of Principal Executive Offices)   (Zip Code)

(704) 405-0416

(Registrant’s Telephone Number, Including Area Code)

N/A

(Former Name or Former Address, if Changed Since Last Report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02 Results of Operations and Financial Condition.

On November 14, 2008, Nexxus Lighting, Inc. (the “Company”) issued a press release regarding its financial results for the quarter ended September 30, 2008. The Company’s press release is attached as Exhibit 99.1 to this Current Report on Form 8-K and incorporated by reference herein.

 

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

 

Exhibit No.

  

Description

99.1

   Press Release, dated November 14, 2008


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

November 14, 2008     NEXXUS LIGHTING, INC.
   

/s/ Michael A. Bauer

    Name:   Michael A. Bauer
    Title:   President and Chief Executive Officer


EXHIBIT INDEX

 

Exhibit No.

  

Description

99.1

   Press Release, dated November 14, 2008
EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

PRESS RELEASE

For more information:

John Oakley, Chief Financial Officer, Nexxus Lighting, Inc.

704-405-0416 Email: Investor.relations@nexxuslighting.com

Nexxus Lighting Announces 2008 3rd Quarter Financial Results

CHARLOTTE, NC, November 14, 2008 – Nexxus Lighting, Inc. (NASDAQ Capital Market: NEXS) today announced financial results for the quarter ended September 30, 2008.

Recent Business Highlights:

 

   

Revenue increased 50% compared to the third quarter of 2007.

 

   

The third quarter revenue increase is the Company’s seventh consecutive quarter over quarter increase in revenue.

 

   

Commercial lighting revenue increased 167% over the third quarter of 2007 and has increased 113% year to date.

 

   

Pool and Spa revenue increased 25% over the third quarter of 2007 and has increased 25% year to date.

 

   

Third quarter net loss was $1.4 million as the Company continued to invest in administration, sales, marketing, product development and its Array™ Lighting LED light bulb line.

 

   

On November 12, 2008, the Company closed a private placement of convertible preferred stock and warrants to accredited investors, for aggregate consideration of approximately $7.6 million, consisting of approximately $4.0 million in cash and cancellation of approximately $3.6 million in principal amount of indebtedness and accrued interest.

3rd Quarter Financial Results

Total revenue for the three months ended September 30, 2008 was approximately $3,884,000 as compared to approximately $2,586,000 for the three months ended September 30, 2007, an increase of approximately $1,298,000 or 50%. This increase was driven primarily by the September 2007 acquisition of Advanced Lighting Systems (“ALS”), which serves the commercial and entertainment lighting market, the April 30, 2008 acquisition of Lumificient Corporation (“Lumificient”), which serves the commercial and signage lighting market, and by a 25% increase in revenue from pool and spa sales, offset by a 62% reduction in international sales and a 35% reduction in sales from our SV Lighting division compared to the same period in 2007. This increase is the seventh consecutive quarter of increased quarter over quarter revenue. We believe our Company is continuing to see the benefits of our acquisition and product development strategy. Excluding the impact of sales by ALS and Lumificient of approximately $1,785,000 from our consolidated results for the three months ended September 30, 2008, revenue decreased to approximately $2,099,000.

Revenue from sales of commercial lighting products was approximately $2,363,000 in the third quarter of 2008, as compared to $886,000 for the same period of 2007. This increase of $1,477,000, or 167%, was primarily driven by $1,785,000 in commercial product sales by ALS and Lumificient. Excluding revenue attributable to ALS and Lumificient, our commercial sales decreased $308,000, or 35%, in the third quarter of 2008 driven primarily by decreased commercial construction activity in many markets across the U.S.

Revenue from sales of pool and spa lighting products was approximately $1,271,000 in the third quarter of 2008, as compared to $1,018,000 for the same period of 2007. Revenue increased $253,000, or 25%, despite the continued significant year over year reductions in new pool construction tied to the steep drop in residential construction nationally. We are continuing to see the impact of our pool and spa management team added in the second half of 2007, their efforts to gain market share in a down market and the results of product introductions in 2007, specifically sales of our new Savi™ Note lighting system.

Revenue from sales of our products internationally (outside of the United States and Canada) were $250,000 in the third quarter of 2008 as compared to $657,000 for the same period of 2007. This decrease of $407,000, or 62%, was due to decreases in most markets outside the United States and Canada. In August 2008, the Company added new management for our international sales team. Under this new leadership, the Company has begun several initiatives which we believe will position the Company for potential future growth and market share gains despite current global economic conditions.


Sales of LED products accounted for 76% and 51% of our revenue while sales of fiber optic lighting products accounted for 21% and 44% of our revenue for the quarters ended September 30, 2008 and 2007, respectively, with the balance of the revenue mix consisting primarily of sales of water feature products.

“In the 3rd quarter, we executed several key initiatives. First, we finalized our new Array™ Lighting lamp designs, tooling, packaging and production methods which will allow us to launch and begin volume Array lamp production this quarter. Second, we focused on beginning production of several of the other new LED lighting fixtures we introduced at LightFair and third, we integrated Lumificient into the Nexxus Lighting organization,” stated Mike Bauer, Nexxus Lighting’s President and CEO.

“These and other strategic initiatives in the quarter were designed to support our plans to accelerate revenue growth, improve our margins and drive profitability. Our pool business continued to perform extremely well in a very difficult market as we continue to take market share with our new Savi Note and capitalize on underperforming competitors.”

“The global financial crisis brought new challenges to the commercial lighting industry and caused many businesses to adjust their plans. We were no exception. Having filed a registration statement for a proposed follow-on public offering in August, the events which unfolded in the financial markets caused us to revise our plans and we were able to close a previously announced private placement transaction on November 12, 2008. This transaction is expected to provide us with the capital resources to execute our business plans in a very turbulent market,” concluded Mr. Bauer.

Gross Profit:

Gross profit for the quarter ended September 30, 2008 was approximately $1,054,000 or 27% of revenue as compared to approximately $811,000 or 31% of revenue for the comparable period of 2007. Direct gross margin for the third quarter of 2008, which is revenue less material cost, decreased to approximately 48% as compared to 55% in the same period of 2007 as our pool and spa division made certain pricing concessions in order to gain market share. Additionally, our direct gross margin was impacted by the addition of Lumificient as that business has traditionally experienced lower direct gross margins than those traditionally experienced by our Company.

Without taking into account the increase in cost of goods sold from increased revenue and excluding $172,000 in ALS and Lumificient production expenses, production costs increased approximately $87,000 or 14% in the third quarter of 2008 compared to the same period in 2007. This increase was primarily due to higher warranty costs of $89,000 and out-bound shipping costs of $83,000 which were not passed on to our customers. These increases were slightly offset by lower expenses for adjustments to inventory balances for excess and obsolete inventory and resulting from physical inventory counts.

Operating Expenses:

Selling, general and administrative (SG&A) expenses were approximately $2,090,000 for the quarter ended September 30, 2008 as compared to approximately $1,234,000 for the same period in 2007, an increase of approximately $856,000 or 69%. Excluding the impact of $572,000 of SG&A expenses attributable to ALS and Lumificient, SG&A expenses increased $284,000 or 23%. This net increase was principally due to increases of $113,000 in wages, payroll taxes and temporary labor costs and $66,000 in recruiting expenses due to additions of administrative infrastructure, management and sales positions. The increase in SG&A expenses for the period also reflects increases in stock compensation cost of $66,000 and a $50,000 increase in health insurance expense.

Research and development costs were approximately $219,000 during the three months ended September 30, 2008 as compared to approximately $88,000 during the same period in 2007. This increase of approximately $131,000 or 149% was primarily due to an increase in wages in the third quarter of 2008 as compared to the same period of 2007 as the Company increased its investment in the development of new products and technology.

3rd Quarter Net Loss:

Net loss for the three months ended September 30, 2008 was approximately $1,432,000 or $0.18 per basic and diluted common share, as compared to a net loss of approximately $391,000, or $0.06 per basic and diluted common share, for the three months ended September 30, 2007.

“While pleased with our growth, we are focused on the pressures from changes in the worldwide economy over the last 90 days and have intensified our diligence on cost containment and working capital management” stated John Oakley, Chief Financial Officer. “By coupling cost containment with continued revenue growth we expect to be able to curb our historical cash use rate over the next several months without sacrificing strategic investments in our Array and Selective Heat Sink technology.”


Year to Date Financial Results

Total revenue for the nine months ended September 30, 2008 was approximately $10,733,000 as compared to approximately $7,561,000 for the nine months ended September 30, 2007, an increase of approximately $3,172,000 or 42%. This increase was driven by the September 2007 acquisition of ALS, the April 30, 2008 acquisition of Lumificient Corporation, and by a 25% increase in revenue from pool and spa sales, offset primarily by lower international sales compared to the same period in 2007. Excluding the impact of sales by ALS and Lumificient of $3,684,000 for the nine months ended September 30, 2008, revenue decreased by 7% to $7,049,000.

Revenue from sales of our commercial lighting products was approximately $6,122,000 in the nine months ended September 30, 2008, as compared to $2,877,000 for the same period of 2007. This increase of $3,245,000, or 113%, in the nine months ended September 30, 2008, was primarily driven by $3,684,000 in commercial product sales by ALS and Lumificient. Excluding revenue attributable to ALS and Lumificient, our commercial sales decreased $439,000, or 15%, driven primarily by decreased commercial construction activity in many markets across the U.S.

Revenue from sales of our pool and spa lighting products was approximately $3,790,000 in the nine months ended September 30, 2008, as compared to $3,024,000 for the same period of 2007. Revenue increased $766,000, or 25%, versus the same period in 2007 despite the significant year over year reductions in new pool construction tied to the steep drop in residential construction nationally. We are continuing to see the impact of the new pool and spa management team added in 2007, their efforts to gain market share and the results of new product introductions in 2007, specifically sales of our new Savi™ Note lighting system.

Revenue from sales of our products internationally (outside of the United States and Canada for our purposes) was $821,000 in the first nine months of 2008 as compared to $1,635,000 for the same period of 2007. This decrease of $814,000, or 50%, was primarily due to decreases in most markets outside the United States and Canada. In August 2008, the Company added new management for our international sales team. Under this new leadership, the Company has begun several initiatives which we believe will position the Company for potential future growth and market share gains despite the overall general economic conditions.

Sales of LED products accounted for 68% and 51% of our revenue while sales of fiber optic lighting products accounted for 29% and 44% of our revenue for the nine months ended September 30, 2008 and 2007, respectively. The balance of the revenue mix consisted primarily of sales of water feature products.

Year to Date Gross Profit:

Gross profit for the nine months ended September 30, 2008 was approximately $3,103,000, or 29% of revenue, as compared to approximately $2,191,000, or 29% of revenue, for the comparable period of 2007. Direct gross margin which is revenue less material cost, decreased to approximately 51% as compared to 58% in the nine months ended September 30, 2007, as our pool and spa division made certain pricing concessions in order to gain market share. Additionally, our direct gross margin was impacted by the acquisition of Lumificient as that business has traditionally experienced lower direct gross margins than those traditionally experienced by our Company.

Without taking into account the increase in cost of goods sold from increased revenue and excluding $306,000 in ALS and Lumificient production expenses, production costs increased approximately $45,000, or 2%, in the first nine months of 2008 as compared to the same period in 2007 as increases in shipping costs were offset by lower expenses for excess and obsolete inventory reserves.

Year to Date Operating Expenses:

Selling, general and administrative (SG&A) expenses were approximately $6,462,000 for the nine months ended September 30, 2008 as compared to approximately $3,754,000 for the same period in 2007, an increase of approximately $2,708,000 or 72%. Excluding the impact of $1,396,000 of selling, general and administrative expenses attributable to ALS and Lumificient, selling, general and administrative expenses increased $1,312,000 or 35%. This net increase was principally due to increases of $448,000 in wages, payroll taxes and temporary labor expenses and $58,000 in recruiting costs due to additions of administrative infrastructure, management and sales positions. Additionally, a $142,000 increase in employee travel related expenses and a $129,000 increase for trade show expenses were primarily due


to increased sales efforts. Consulting costs have also increased by $165,000 primarily due to investments in our IT infrastructure and ERP system. The increase in SG&A expenses for the period also reflects increases in stock compensation cost of $133,000, $59,000 of expense related to our corporate offices opened in Charlotte, NC in June 2007 and a $129,000 increase in health insurance expense.

Research and development costs were approximately $504,000 during the nine months ended September 30, 2008 as compared to approximately $299,000 during the same period in 2007. This increase of approximately $205,000 or 69% was primarily due to an increase in wages in the first nine months of 2008 as compared to the same period of 2007.

Year to Date Net Loss:

Net loss for the nine months ended September 30, 2008 was approximately $4,009,000, or $0.52 per basic and diluted common share, as compared to a net loss of approximately $1,614,000, or $0.24 per basic and diluted common share, for the nine months ended September 30, 2007.

Nexxus Lighting, Inc.      Life’s Brighter!™

For more information, please visit the new Nexxus Lighting web site at www.nexxuslighting.com

Certain of the above statements contained in this press release are forward-looking statements that involve a number of risks and uncertainties. Such forward-looking statements are within the meaning of that term in Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Reference is made to Nexxus Lighting’s filings under the Securities Exchange Act for factors that could cause actual results to differ materially. Nexxus Lighting undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise. Readers are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and that actual results may differ materially from those indicated in the forward-looking statements as a result of various factors. Readers are cautioned not to place undue reliance on these forward-looking statements.

###


Nexxus Lighting, Inc.

Condensed Consolidated Balance Sheets

 

     (Unaudited)
September 30,
2008
    December 31,
2007
 
ASSETS     

Current Assets:

    

Cash and cash equivalents

   $ 1,113,029     $ 170,266  

Restricted investments

     —         500,000  

Investments

     100,000       2,475,000  

Trade accounts receivable, less allowance for doubtful accounts of $118,637 and $84,615

     2,005,745       1,317,595  

Inventories, less reserve of $563,000 and $299,465

     4,563,862       3,725,883  

Prepaid expenses

     556,409       384,308  

Other assets

     186,550       32,021  
                

Total current assets

     8,525,595       8,605,073  

Property and equipment

     5,104,980       4,364,193  

Accumulated depreciation and amortization

     (3,338,788 )     (3,006,671 )
                

Net property and equipment

     1,766,192       1,357,522  

Goodwill

     6,664,603       2,880,440  

Deposits on equipment

     131,132       55,899  

Other intangible assets, less accumulated amortization of $104,117 and $66,817

     1,225,600       296,981  

Other assets

     227,603       121,047  
                
   $ 18,540,725     $ 13,316,962  
                
LIABILITIES AND STOCKHOLDERS’ EQUITY     

Current Liabilities:

    

Accounts payable

   $ 3,325,136     $ 1,107,720  

Accrued compensation and benefits

     356,848       160,252  

Revolving line of credit

     —         1,443,000  

Current portion of payable to related party under acquisition agreement

     318,250       218,250  

Customer deposits

     39,773       205,711  

Current portion of deferred rent

     56,452       53,832  

Other current liabilities

     121,104       —    
                

Total current liabilities

     4,217,563       3,188,765  

Deferred rent, less current portion

     177,591       204,516  

Other notes payable

     16,192       —    

Payable to related party under acquisition agreement, less current portion

     100,000       100,000  

Promissory notes, net of debt discount

     3,009,766       —    
                

Total liabilities

     7,521,112       3,493,281  

Stockholders’ Equity:

    

Common stock, $.001 par value, 25,000,000 shares authorized, 8,089,366 and 6,979,103 issued and outstanding

     8,089       6,980  

Additional paid-in capital

     25,727,199       20,523,602  

Accumulated deficit

     (14,715,675 )     (10,706,901 )
                

Total stockholders’ equity

     11,019,613       9,823,681  
                
   $ 18,540,725     $ 13,316,962  
                

See accompanying notes to unaudited condensed consolidated financial statements.


Nexxus Lighting, Inc.

Condensed Consolidated Statements of Operations (Unaudited)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2008     2007     2008     2007  

Revenue

   $ 3,883,914     $ 2,586,350     $ 10,733,436     $ 7,561,374  

Cost of sales

     2,829,641       1,775,712       7,630,450       5,370,107  
                                

Gross profit

     1,054,273       810,638       3,102,986       2,191,267  

Operating expenses:

        

Selling, general and administrative

     2,089,841       1,233,846       6,462,189       3,754,281  

Research and development

     218,643       88,041       503,733       298,658  

Loss on disposal of fixed assets

     —         1,125       —         1,125  
                                

Total operating expenses

     2,308,484       1,323,012       6,965,922       4,054,064  
                                

Operating Loss

     (1,254,211 )     (512,374 )     (3,862,936 )     (1,862,797 )

Non-Operating Income (Expense):

        

Interest income

     6,597       125,323       52,208       254,535  

Interest expense

     (189,426 )     (8,265 )     (238,266 )     (27,618 )

Other income

     5,164       4,411       40,220       21,413  
                                

Total non-operating income (expense)

     (177,665 )     121,469       (145,838 )     248,330  
                                

Net Loss

   $ (1,431,876 )   $ (390,905 )   $ (4,008,774 )   $ (1,614,467 )
                                

Net Loss Per Common Share:

        

Basic and diluted

   $ (0.18 )   $ (0.06 )   $ (0.52 )   $ (0.24 )
                                

Weighted average shares outstanding:

        

Basic and diluted

     8,088,089       6,713,538       7,680,529       6,673,618  
                                

See accompanying notes to unaudited condensed consolidated financial statements.


Nexxus Lighting, Inc.

Condensed Consolidated Statements of Cash Flows (Unaudited)

 

     Nine Months Ended
September 30,
 
     2008     2007  

Cash Flows from Operating Activities:

    

Net loss

   $ (4,008,774 )   $ (1,614,467 )

Adjustments to reconcile net loss to net cash used in operating activities:

    

Depreciation

     337,499       381,169  

Amortization of intangible assets

     42,894       (41,067 )

Amortization of deferred financing costs and debt discount

     131,285       —    

Amortization of deferred rent

     (26,925 )     (26,916 )

Gain on disposal of property and equipment

     —         1,125  

Increase in inventory reserve

     163,534       283,688  

Bond discount amortization

     —         (18,750 )

Stock-based compensation

     297,253       164,150  

Changes in operating assets and liabilities:

    

(Increase) decrease in:

    

Trade accounts receivable, net

     (292,460 )     (107,190 )

Inventories

     (108,151 )     35,463  

Prepaid expenses

     (172,101 )     (46,635 )

Other assets

     46,489       (16,675 )

Increase (decrease) in:

    

Accounts payable

     1,311,349       248,536  

Accrued compensation and benefits

     166,746       83,396  

Customer deposits

     (165,938 )     (21,230 )
                

Total adjustments

     1,731,474       919,064  
                

Net cash used in operating activities

     (2,277,300 )     (695,403 )
                

Cash Flows from Investing Activities:

    

Purchase of property and equipment

     (570,178 )     (454,992 )

Purchase of investments

     —         (4,294,422 )

Acquisition of Lumificient Corporation, net of cash acquired

     (2,512,674 )     —    

Proceeds from sale of investments

     2,875,000       10,685,618  

Acquisition of business, net of cash acquired

     (102,380 )     (1,897,808 )

Acquisition of patents and trademarks

     (112,016 )     5,081  
                

Net cash (used in) provided by investing activities

     (422,248 )     4,043,477  
                

Cash Flows from Financing Activities:

    

Net borrowings on capital lease obligations

     —         9,220  

Proceeds from secured Promissory Notes

     3,500,000       —    

Costs associated with Class B common stock conversion

     —         (6,141 )

Cost of private placement

     —         (124,424 )

Proceeds from exercise of employee stock options and warrants

     1,922,453       27,514  

Net borrowings on revolving line of credit

     (1,443,000 )     479,000  

Payments on notes payable

     (4,080 )     (951,596 )

Fees related to follow-on equity offering

     (153,553 )     —    

Deferred financing costs

     (179,509 )     —    
                

Net cash provided by (used in) financing activities

     3,642,311       (566,427 )
                

Net Increase in Cash and Cash Equivalents

     942,763       2,781,647  

Cash and Cash Equivalents, beginning of period

     170,266       531,181  
                

Cash and Cash Equivalents, end of period

   $ 1,113,029     $ 3,312,828  
                

Supplemental Cash Flow Information:

    

Cash paid for interest

   $ 46,182     $ 27,618  

Non-cash Investing and Financing Activities:

    

Deferred rent incurred for leasehold improvement credit

   $ —       $ 242,244  

Issuance of common stock for acquisition

   $ 2,392,813     $ —    

Warrant fair value recorded as a debt discount

   $ 597,188     $ —    

See accompanying notes to unaudited condensed consolidated financial statements

-----END PRIVACY-ENHANCED MESSAGE-----