Schedule of Derivative Instruments |
The Company held the following cross-currency rate swaps designated as net investment hedges as of March 31, 2019 and December 31, 2018, respectively (dollar amounts in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2019 | December 31, 2018 | | | Effective Date | | Termination Date | | Fixed Rate | | Aggregate Notional Amount | | Fair Value Asset (Liability) | Fair Value Asset (Liability) | | | | | | | | | | | | | Pay EUR | | October 3, 2018 | | September 30, 2021 | | — | | EUR | 70,738 |
| | $ | 3,343 |
| $ | 1,359 |
| Receive U.S.$ | | | | 3.01% | | $ | 82,000 |
| | | | | | | | | | | | | | | Pay EUR | | October 3, 2018 | | September 30, 2023 | | — | | EUR | 51,760 |
| | 2,175 |
| (421 | ) | Receive U.S.$ | | | | 2.57% | | $ | 60,000 |
| | | | | | | | | | | | | | | Pay EUR | | October 3, 2018 | | September 30, 2025 | | — | | EUR | 38,820 |
| | 1,037 |
| (150 | ) | Receive U.S.$ | | | | 2.19% | | $ | 45,000 |
| | | | | | | | | | | | | | | Pay GBP | | October 3, 2018 | | September 30, 2025 | | 1.67% | | GBP | 128,284 |
| | (1,026 | ) | 2,360 |
| Receive U.S.$ | | | | 2.71% | | $ | 167,500 |
| | | | | | | | | | | | | | | Pay CHF | | October 3, 2018 | | September 30, 2025 | | — | | CHF | 165,172 |
| | 1,731 |
| (3,780 | ) | Receive GBP | | | | 1.67% | | GBP | 128,284 |
| | | | | | | | | | | | | | | Total | | | | | | | | | | | $ | 7,260 |
| $ | (632 | ) |
The Company held the following interest rate swaps as of March 31, 2019 and December 31, 2018 (amounts in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2019 | December 31, 2018 | Hedged Item | | Current Notional Amount | | Designation Date | | Effective Date | | Termination Date | | Fixed Interest Rate | | Estimated Fair Value | Estimated Fair Value | | | | | | | | | | | | | Assets (Liabilities) | Assets (Liabilities) | 3-month USD LIBOR Loan | | $ | 50,000 |
| | June 22, 2016 | | December 31, 2016 | | June 30, 2019 | | 1.062 | % | | $ | 193 |
| $ | 410 |
| 3-month USD LIBOR Loan | | 50,000 |
| | June 22, 2016 | | December 31, 2016 | | June 30, 2019 | | 1.062 | % | | 193 |
| 415 |
| 1-month USD LIBOR Loan | | 50,000 |
| | July 12, 2016 | | December 31, 2016 | | June 30, 2019 | | 0.825 | % | | 210 |
| 418 |
| 3-month USD LIBOR Loan | | 50,000 |
| | February 6, 2017 | | June 30, 2017 | | June 30, 2020 | | 1.834 | % | | 393 |
| 619 |
| 1-month USD LIBOR Loan | | 100,000 |
| | February 6, 2017 | | June 30, 2017 | | June 30, 2020 | | 1.652 | % | | 866 |
| 1,287 |
| 1-month USD LIBOR Loan | | 100,000 |
| | March 27, 2017 | | December 31, 2017 | | June 30, 2021 | | 1.971 | % | | 552 |
| 1,246 |
| 1-month USD LIBOR Loan | | 150,000 |
| | December 13, 2017 | | January 1, 2018 | | December 31, 2022 | | 2.201 | % | | (136 | ) | 1,491 |
| 1-month USD LIBOR Loan | | 150,000 |
| | December 13, 2017 | | January 1, 2018 | | December 31, 2022 | | 2.201 | % | | (168 | ) | 1,460 |
| 1-month USD LIBOR Loan | | 100,000 |
| | December 13, 2017 | | July 1, 2019 | | June 30, 2024 | | 2.423 | % | | (1,059 | ) | 418 |
| 1-month USD LIBOR Loan | | 50,000 |
| | December 13, 2017 | | July 1, 2019 | | June 30, 2024 | | 2.423 | % | | (572 | ) | 162 |
| 1-month USD LIBOR Loan | | 200,000 |
| | December 13, 2017 | | January 1, 2018 | | December 31, 2024 | | 2.313 | % | | (1,226 | ) | 2,076 |
| 1-month USD LIBOR Loan | | 75,000 |
| | October 10, 2018 | | July 1, 2020 | | June 30, 2025 | | 3.220 | % | | (3,726 | ) | (2,594 | ) | 1-month USD LIBOR Loan | | 75,000 |
| | October 10, 2018 | | July 1, 2020 | | June 30, 2025 | | 3.199 | % | | (3,698 | ) | (2,551 | ) | 1-month USD LIBOR Loan | | 75,000 |
| | October 10, 2018 | | July 1, 2020 | | June 30, 2025 | | 3.209 | % | | (3,735 | ) | (2,568 | ) | 1-month USD LIBOR Loan | | 100,000 |
| | December 18, 2018 | | December 30, 2022 | | December 31, 2027 | | 2.885 | % | | (2,426 | ) | (797 | ) | 1-month USD LIBOR Loan | | 100,000 |
| | December 18, 2018 | | December 30, 2022 | | December 31, 2027 | | 2.867 | % | | (2,337 | ) | (873 | ) | Total interest rate derivatives designated as cash flow hedge | | $ | 1,475,000 |
| | | | | | | | | | $ | (16,676 | ) | $ | 619 |
|
The Company held the following cross-currency rate swaps as of March 31, 2019 (dollar amounts in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2019 | | | Effective Date | | Termination Date | | Fixed Rate | | Aggregate Notional Amount | | Fair Value Asset (Liability) | | | | | | | | | | | | Pay CHF | | October 2, 2017 | | October 2, 2020 | | 1.75% | | CHF | 64,710 |
| | $ | 1,062 |
| Receive U.S.$ | | | 4.38% | | $ | 66,667 |
| | | | | | | | | | | | | | Pay CHF | | October 2, 2017 | | October 2, 2021 | | 1.85% | | CHF | 48,533 |
| | 575 |
| Receive U.S.$ | | | 4.46% | | $ | 50,000 |
| | | | | | | | | | | | | | Pay CHF | | October 2, 2017 | | October 2, 2022 | | 1.95% | | CHF | 145,598 |
| | 1,078 |
| Receive U.S.$ | | | 4.52% | | $ | 150,000 |
| | | | | | | | | | | | | | Total | | | | | | | | | | | $ | 2,715 |
|
|
Schedule of Fair Value and Presentation of Derivatives |
The following table summarizes the fair value and presentation for derivatives designated as hedging instruments in the condensed consolidated balance sheets as of March 31, 2019 and December 31, 2018: | | | | | | | | | | | | Fair Value as of | Location on Balance Sheet (1): | | March 31, 2019 | | December 31, 2018 | | | (In thousands) | Derivatives designated as hedges — Assets: | | | | | Prepaid expenses and other current assets | | | | | Cash Flow Hedges | | | | | Interest rate swap(2) | | $ | 2,738 |
| | $ | 4,654 |
| Cross-currency swap | | 6,849 |
| | 7,615 |
| Net Investment Hedges | | | | | Cross-currency swap | | 8,910 |
| | 8,888 |
| Other assets | | | | | Cash Flow Hedges | | | | | Interest rate swap(2) | | 346 |
| | 5,350 |
| Net Investment Hedges | | | | | Cross-currency swap | | 1,532 |
| | 1,774 |
| Total derivatives designated as hedges — Assets | | $ | 20,375 |
| | $ | 28,281 |
| | | | | | Derivatives designated as hedges — Liabilities: | | | | | Accrued expenses and other current liabilities | | | | | Cash Flow Hedges | | | | | Interest rate swap(2) | | $ | 87 |
| | $ | — |
| Other liabilities | | | | | Cash Flow Hedges | | | | | Interest rate swap(2) | | 19,672 |
| | 9,385 |
| Cross-currency swap | | 4,134 |
| | 10,445 |
| Net Investment Hedges | | | | | Cross-currency swap | | 3,181 |
| | 11,294 |
| Total derivatives designated as hedges — Liabilities | | $ | 27,074 |
| | $ | 31,124 |
|
| | (1) | The Company classifies derivative assets and liabilities as non-current based on the cash flows expected to be incurred within the following 12 months. |
| | (2) | At March 31, 2019 and December 31, 2018, the notional amount related to the Company’s interest rate swaps were $1.5 billion. |
|
Effect of Derivative Instruments Designated as Cash Flow Hedges on Statements of Operations |
The following presents the effect of derivative instruments designated as cash flow hedges on the accompanying condensed consolidated statement of operations during the three months ended March 31, 2019 and 2018: | | | | | | | | | | | | | | | | | | | | Balance in AOCI Beginning of Quarter | | Amount of Gain (Loss) Recognized in AOCI | | Amount of Gain (Loss) Reclassified from AOCI into Earnings | | Balance in AOCI End of Quarter | | Location in Statements of Operations | | (In thousands) | Three Months Ended March 31, 2019 | | | | | | | | | | Cash Flow Hedges | | | | | | | | | | Interest rate swap | $ | 619 |
| | $ | (15,891 | ) | | $ | 1,406 |
| | $ | (16,678 | ) | | Interest income | Cross-currency swap | (6,190 | ) | | 7,473 |
| | 5,178 |
| | (3,895 | ) | | Other income, net | Net Investment Hedges | | | | | | | | | | Cross-currency swap | (632 | ) | | 10,221 |
| | 2,327 |
| | 7,262 |
| | Interest income | | $ | (6,203 | ) | | $ | 1,803 |
| | $ | 8,911 |
|
| $ | (13,311 | ) | | | Three Months Ended March 31, 2018 | | | | | | | | | | Cash Flow Hedges | | | | | | | | | | Interest rate swap | $ | 592 |
| | $ | 14,940 |
| | $ | (656 | ) | | $ | 16,188 |
| | Interest expense | Cross-currency swap | (5,104 | ) | | (7,027 | ) | | (4,454 | ) | | (7,677 | ) | | Other income, net | | $ | (4,512 | ) | | $ | 7,913 |
| | $ | (5,110 | ) | | $ | 8,511 |
| | |
|