XML 29 R14.htm IDEA: XBRL DOCUMENT v3.10.0.1
GOODWILL AND OTHER INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND OTHER INTANGIBLE ASSETS
GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill
During the third quarter of 2018, the Company elected to bypass the qualitative assessment for its three reporting units and perform a quantitative test. The assumptions used in evaluating goodwill for impairment are subject to change and are tracked against historical results by management.
The Company estimated the fair value of its three reporting units using a discounted cash flow model, which incorporates significant estimates and assumptions made by management which, by their nature, are characterized by uncertainty. Inputs used to fair value the Company's reporting units are considered inputs of the fair value hierarchy. For Level 3 measurements, significant increases or decreases in long-term growth rates or discount rates in isolation or in combination could result in a significantly lower or higher fair value measurement. The key assumptions impacting the valuation included the following:
The reporting unit's financial projections, which are based on management's assessment of regional and macroeconomic variables, industry trends and market opportunities, and the Company's strategic objectives and future growth plans.
The projected terminal value for the reporting unit, which represents the present value of projected cash flows beyond the last period in the discounted cash flow analysis. The terminal value reflects the Company's assumptions related to long-term growth rates and profitability, which are based on several factors, including local and macroeconomic variables, market opportunities, and future growth plans.
The discount rate used to measure the present value of the projected future cash flows is set using a weighted-average cost of capital method that considers market and industry data as well as the Company's specific risk factors that are likely to be considered by a market participant. The weighted-average cost of capital is the Company's estimate of the overall after-tax rate of return required by equity and debt holders of a business enterprise. In performing this test, the Company utilized a discount rate of 9.0%.
Given the excess of the estimated fair values over their carrying values, no impairment was recognized.
Changes in the carrying amount of goodwill in 2018 and 2017 were as follows:
 
Codman Specialty Surgical
 
Orthopedics and Tissue Technologies
 
Total
 
(In thousands)
Goodwill at January 1, 2017
$
284,358

 
$
226,213

 
$
510,571

Derma Sciences acquisition

 
73,765

 
73,765

Codman acquisition
346,220

 

 
346,220

Divestment to Natus
(2,861
)
 

 
(2,861
)
Foreign currency translation and other
7,050

 
3,160

 
10,210

Goodwill at December 31, 2017
$
634,767

 
$
303,138

 
$
937,905

Codman acquisition measurement period adjustments
(3,964
)
 

 
(3,964
)
Foreign currency translation
(5,043
)
 
(2,423
)
 
(7,466
)
Goodwill at December 31, 2018
$
625,760

 
$
300,715

 
$
926,475



Other Intangible Assets
The components of the Company's identifiable intangible assets were as follows:
 
Weighted
Average
Life
 
December 31, 2018
 
Cost
 
Accumulated
Amortization
 
Net
 
(Dollars in Thousands)
Completed technology
19 years
 
$
855,679

 
$
(167,384
)
 
$
688,295

Customer relationships
13 years
 
231,448

 
(106,859
)
 
124,589

Trademarks/brand names
28 years
 
104,061

 
(24,764
)
 
79,297

Codman trade name
Indefinite
 
162,054

 

 
162,054

Supplier relationships
27 years
 
34,721

 
(16,519
)
 
18,202

All other (1)
4 years
 
10,958

 
(3,899
)
 
7,059

 
 
 
$
1,398,921

 
$
(319,425
)
 
$
1,079,496

 
Weighted
Average
Life
 
December 31, 2017
 
 
Cost
 
Accumulated
Amortization
 
Net
 
(Dollars in Thousands)
Completed technology
19 years
 
$
869,174

 
$
(124,096
)
 
$
745,078

Customer relationships
13 years
 
233,430

 
(91,961
)
 
141,469

Trademarks/brand names
28 years
 
104,879

 
(22,293
)
 
82,586

Codman trade name
Indefinite
 
162,900

 

 
162,900

Supplier relationships
27 years
 
34,721

 
(15,092
)
 
19,629

All other (1)
4 years
 
11,511

 
(3,546
)
 
7,965

 
 
 
$
1,416,615

 
$
(256,988
)
 
$
1,159,627



(1)
At December 31, 2018 and 2017, all other included IPR&D of $1.0 million, which was indefinite-lived.
There were no impairment charges for research and development expenses related to IPR&D projects during 2018 and 2017.
During the third quarter of 2018, the Company elected to bypass the qualitative assessment for its Codman Tradename intangible asset and perform a quantitative test. In performing this test, the Company utilized a discount rate of 13.0%. The assumptions used in evaluating the Codman Tradename for impairment are subject to change and are tracked against historical results by management. Based on the results of the quantitative test, the Company recorded no impairment to the Codman Tradename intangible asset.
During the third quarter of 2018, the Company recorded an impairment charge of $4.9 million in cost of goods sold related to completed technology assets acquired from Koby Ventures II, L.P dba Metasurg ("Metasurg Technology") due to recent contract negotiations and revised future projections. Metasurg Technology is included in the Orthopedic and Tissue Technology segment. Of the total impairment charge of $4.9 million$2.5 million was related to an out-of-period adjustment included in the twelve months ended December 31, 2018. The out-of-period adjustment is attributed to the timing of performing the impairment test based on the contract termination associated with the intangible asset. The Company determined that the adjustment was not material to the consolidated financial statements for any previously reported annual or interim period and the adjustment to correct the misstatements is not material to the period ended December 31, 2018.
During the third quarter of 2017, the Company recorded an impairment charge of $3.3 million in cost of goods sold related to completed technology assets acquired from Tarsus Medical, Inc. ("Tarsus Technology"), since the underlying product will no longer be sold. Tarsus Technology was included in the Orthopedic and Tissue Technology segment.
Amortization expense (including amounts reported in cost of product revenues, but excluding any possible future amortization associated with acquired IPR&D) for the years ended December 31, 2018, 2017 and 2016 was $71.6 million, $52.8 million and $41.5 million, respectively. Annual amortization expense is expected to approximate $66.2 million in 2019, $65.9 million in 2020, $64.8 million in 2021, $61.3 million in 2022, $60.4 million in 2023 and $596.6 million thereafter. Amortization of product technology based intangible assets totaled $50.4 million, $35.7 million and $27.6 million for the years ended December 31, 2018, 2017 and 2016, respectively, and is presented by the Company within cost of goods sold.