XML 36 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
Stock-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2016
Fair Value of Options Granted

For stock options granted during the six months ended June 30, 2016 and June 27, 2015 valued using the Black-Scholes option valuation model, we used the following assumptions:

 

     Six Months Ended  
     June 30, 2016     June 27, 2015  

Risk-free interest rate

     1.06% - 1.21     0.80% - 1.09

Expected dividend yield

     0     0

Expected option life

     4 years        3 years   

Expected volatility

     46.7% - 47     42.3% - 48.5

Weighted-average expected volatility

     46.7     43.2
Assumptions Used to Estimate The Fair Value of The Performance-based Stock Options and Restricted Stock Units

The assumptions used to estimate the fair value of the performance-based stock options and restricted stock units granted during the six months ended June 27, 2015 and valued under the Monte Carlo Simulation model were as follows:

 

     Six Months Ended  
     June 30, 2016      June 27, 2015  

Risk-free interest rate

     —           0.95% - 1.48

Expected dividend yield

     —           0

Expected option life

     —           4 years   

Expected volatility

     —           44.5

Weighted-average expected volatility

     —           44.5
Summary of Stock Option Activity

A summary of stock option activity and weighted-average exercise prices during the six months ended June 30, 2016 follows:

 

     Options     Weighted-
Average
Exercise Price
     Weighted-Average
Remaining
Contractual Term
(Years)
     Aggregate Intrinsic
Value as of
June 30, 2016
 

Outstanding at January 1, 2016

     1,178,585      $ 48.14         

Granted

     169,740        33.04         

Forfeited

     (178,089     44.65         

Exercised

     (104,957     17.65         

Unearned performance-based options

     (23,328     59.97         
  

 

 

   

 

 

    

 

 

    

 

 

 

Outstanding at June 30, 2016

     1,041,951      $ 49.08         4.7       $ 553,354   
  

 

 

   

 

 

    

 

 

    

 

 

 

Options exercisable at June 30, 2016

     558,556      $ 50.64         3.6       $ 211,118   
  

 

 

   

 

 

    

 

 

    

 

 

 
Summary of Restricted Stock Activity

The following table summarizes the restricted stock and restricted stock unit activity and weighted average grant-date fair values for the six months ended June 30, 2016:

 

     Shares      Weighted-Average
Grant Date
Fair Value
 

Non-vested at January 1, 2016

     15,916       $ 43.47   

Granted

     150,660         33.14   

Forfeited

     (5,394      33.05   

Vested

     (13,247      42.79   

Unearned performance-based awards

     (677      53.03   
  

 

 

    

 

 

 

Non-vested at June 30, 2016

     147,258       $ 33.33