Business Combinations (Tables)

9 Months Ended

Sep. 26, 2015

Preliminary Allocation of Purchase Price to Fair Values of Assets Acquired and Liabilities Assumed

Following is a summary of our allocation of the purchase price to the fair values of the assets acquired and liabilities assumed as of the date of each acquisition:

	ARAS		kubit
Tangible assets acquired:
Accounts receivable	$	269	$	250
Other assets		9		246
Total assets acquired		278		496
Liabilities assumed:
Accounts payable and accrued liabilities		41		315
Other liabilities		210		353
Total liabilities assumed		251		668
Intangible assets
Trade name		509		658
Non-competition agreement		540		272
Technology		2,052		945
Customer relationship		2,250		715
Total intangible assets		5,351		2,590
Net assets acquired	$	5,378	$	2,418
Deferred tax liability		1,385		669
Purchase price, net of cash acquired		7,640		4,426
Contingent consideration		1,348		987
Goodwill	$	4,995	$	3,664