XML 32 R31.htm IDEA: XBRL DOCUMENT v2.4.1.9
Business Combinations (Tables)
3 Months Ended
Mar. 28, 2015
Preliminary Allocation of Purchase Price to Fair Values of Assets Acquired and Liabilities Assumed

Following is a summary of our preliminary allocation of the purchase price to the fair values of the assets acquired and liabilities assumed as of the date of each acquisition:

 

     ARAS      kubit  

Tangible assets acquired:

     

Accounts receivable

   $ 269       $ 250   

Other assets

     9         246   
  

 

 

    

 

 

 

Total assets acquired

  278      496   
  

 

 

    

 

 

 

Liabilities assumed:

Accounts payable and accrued liabilities

  41      315   

Other liabilities

  210      353   
  

 

 

    

 

 

 

Total liabilities assumed

  251      668   
  

 

 

    

 

 

 

Intangible assets

Trade name

  509      658   

Non-competition agreement

  540      272   

Technology

  2,052      945   

Customer relationship

  2,250      715   
  

 

 

    

 

 

 

Total intangible assets

  5,351      2,590   
  

 

 

    

 

 

 

    

  

 

 

    

 

 

 

Net assets acquired

$ 5,378    $ 2,418   
  

 

 

    

 

 

 

Deferred tax liability

  1,385      669   

Purchase price, net cash of acquired

  7,640      4,371   

Contingent consideration

  808      987   
  

 

 

    

 

 

 

Goodwill

$ 4,455    $ 3,609