XML 19 R25.htm IDEA: XBRL DOCUMENT v2.4.1.9
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 28, 2015
Assumptions Used to Estimate The Fair Value of The Performance-based Stock Options and Restricted Stock Units

The assumptions used to estimate the fair value of the performance-based stock options and restricted stock units under the Monte Carlo Simulation model are as follows:

 

     Three Months Ended  
     March 28, 2015     March 29, 2014  

Risk-free interest rate

     0.95% - 1.48     —     

Expected dividend yield

     0     —     

Expected option life

     4 years        —     

Expected volatility

     44.5     —     

Weighted-average expected volatility

     44.5     —     
Fair Value of Options Granted

For stock options granted during the three months ended March 28, 2015 and March 29, 2014 valued using the Black-Scholes option-pricing model, we used the following assumptions:

 

     Three Months Ended  
     March 28, 2015     March 29, 2014  

Risk-free interest rate

     0.99% - 1.06     1.10

Expected dividend yield

     0     0

Expected option life

     3 years        4 years   

Expected volatility

     42.3     42.5

Weighted-average expected volatility

     42.3     42.5
Summary of Stock Option Activity

A summary of stock option activity and weighted-average exercise prices for the three months ended March 28, 2015 follows:

 

     Options      Weighted-
Average
Exercise Price
     Weighted-Average
Remaining
Contractual Term
(Years)
     Aggregate Intrinsic
Value as of
March 28, 2015
 

Outstanding at January 1, 2015

     898,429       $ 44.40         

Granted

     440,553         59.66         

Forfeited

     (37,523      55.28         

Exercised

     (59,749      32.67         
  

 

 

    

 

 

    

 

 

    

 

 

 

Outstanding at March 28, 2015

  1,241,710    $ 50.04      5.1    $ 11,185   
  

 

 

    

 

 

    

 

 

    

 

 

 

Options exercisable at March 28, 2015

  586,671    $ 42.51      3.7    $ 9,660   
  

 

 

    

 

 

    

 

 

    

 

 

 
Summary of Restricted Stock Activity

The following table summarizes the restricted stock and restricted stock unit activity and weighted average grant-date fair values for the three months ended March 28, 2015:

 

     Shares      Weighted-Average
Grant Date
Fair Value
 

Non-vested at January 1, 2015

     13,955       $ 43.57   

Granted

     4,109         59.97   

Forfeited

     (1,397      59.97   

Vested

     (469      55.83   
  

 

 

    

 

 

 

Non-vested at March 28, 2015

  16,198    $ 47.08