XML 14 R2.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Pay vs Performance Disclosure - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Pay vs Performance Disclosure [Table]      
Pay vs Performance [Table Text Block]
Value of Initial Fixed $100
Investment Based On:
Fiscal YearSummary Compensation Table Total Compensation Actually Paid (1)Average Summary Compensation Table Total for non-PEO NEOs (2)Average Compensation Actually Paid to non-PEO NEOs (2) (3)Company Total Shareholder Return (4)Peer Group Total Shareholder Return (5)Net Income (Loss) (Thousands) (6)Adjusted EBITDA (Thousands) (7)
Mr. Burger
2023$5,765,083 $4,389,702 $1,492,124 $1,173,599 $44.75 $128.14 $(56,577)$12,057 
2022$3,772,291 $(3,308,677)$994,972 $25,828 $58.41 $105.56 $(26,756)$13,473 
2021$3,962,999 $1,273,454 $1,037,188 $567,590 $139.07 $134.57 $(39,946)$23,784 
Mr. Wasserman
2023$2,590,721 $4,087,512 $1,492,124 $1,173,599 $44.75 $128.14 $(56,577)$12,057 
Mr. Lau
2023$6,278,891 $9,122,181 $1,492,124 $1,173,599 $44.75 $128.14 $(56,577)$12,057 
   
Company Selected Measure Name In the Company's assessment Adjusted EBITDA is the financial performance measure that is the most important financial performance measure (other than total shareholder return and net income) used by the Company in 2023 to link compensation actually paid to performance. Adjusted EBITDA is a non-GAAP financial measure. A reconciliation of Adjusted EBITDA to the most directly comparable GAAP financial measure is provided in Appendix A to this proxy statement.    
Named Executive Officers, Footnote [Text Block] Non-PEO NEOs included for 2023 are Mr. Muhich and Mr. Sexton. Non-PEO NEOs included for 2022 are Mr. Muhich, Mr. Sexton and Mr. Beadle. Non-PEO NEOs included for 2021 Mr. Muhich, Katrona Tyrrell, and Mr. Beadle.    
Peer Group Issuers, Footnote [Text Block] The peer group used for this purpose is the Russell 2000 Index.    
Adjustment To PEO Compensation, Footnote [Text Block] :
Mr. BurgerMr. WassermanMr. Lau
Prior Fiscal Year-End12/31/202012/31/202112/31/202212/31/202212/31/2022
Current Fiscal Year-End12/31/202112/31/202212/31/202312/31/202312/31/2023
Fiscal Year20212022202320232023
“Total” as reported in Summary Compensation Table (“SCT”)$3,962,999 $3,772,291 $5,765,083 2,590,721 $6,278,891 
- Grant Date Fair Value of Option Awards and Stock Awards Granted in Fiscal Year(2,837,935)(3,042,417)(4,879,771)(2,390,720)(5,655,598)
+ Fair Value at Fiscal Year-End of Outstanding and Unvested Option Awards and Stock Awards Granted in Fiscal Year1,651,061 1,393,843 4,046,352 3,887,511 8,498,888 
+ Change in Fair Value of Outstanding and Unvested Option Awards and Stock Awards at Fiscal Year-End Granted in Prior Fiscal Years(1,689,275)(2,289,141)(488,393)— — 
+ Fair Value at Vesting of Option Awards and Stock Awards Granted in Fiscal Year That Vested During Fiscal Year— — — — — 
+ Change in Fair Value as of Vesting Date of Option Awards and Stock Awards Granted in Prior Fiscal Years For Which Applicable Vesting Conditions Were Satisfied During Fiscal Year186,604 (3,143,253)(53,569)— — 
- Fair Value as of Prior Fiscal Year-End of Option Awards and Stock Awards Granted in Prior Fiscal Years That Failed to Meet Applicable Vesting Conditions During Fiscal Year— — — — — 
+ Value of Dividends or other Earnings Paid on Stock or Option Awards not Otherwise Reflected in Fair Value or Total Compensation— — — — — 
Compensation Actually Paid$1,273,454 $(3,308,677)$4,389,702 $4,087,512 $9,122,181 
   
Non-PEO NEO Average Total Compensation Amount $ 1,492,124 $ 994,972 $ 1,037,188
Non-PEO NEO Average Compensation Actually Paid Amount $ 1,173,599 25,828 567,590
Adjustment to Non-PEO NEO Compensation Footnote [Text Block] The dollar amounts reported represent the amount of average of the “compensation actually paid” to each of our non-PEO NEOs for the fiscal year, as computed in accordance with SEC rules. The dollar amounts do not reflect the actual average amount of compensation earned by or paid to such non-PEO NEOs during the applicable year.In accordance with SEC rules, the following adjustments were made to total compensation to determine the average of the compensation actually paid to our non-PEO NEOs:
Average Non-PEO NEOs
Prior Fiscal Year-End12/31/202012/31/202112/31/2022
Current Fiscal Year-End12/31/202112/31/202212/31/2023
Fiscal Year202120222023
Average “Total” as reported in the (SCT)$1,037,188 $994,972 $1,492,124 
- Grant Date Fair Value of Option Awards and Stock Awards Granted in Fiscal Year$(544,289)$(416,450)$(1,091,545)
+ Fair Value at Fiscal Year-End of Outstanding and Unvested Option Awards and Stock Awards at Fiscal Year-End Granted in Fiscal Year$256,482 $237,906 $905,120 
+ Change in Fair Value of Outstanding and Unvested Option Awards and Stock Awards at Fiscal Year-End Granted in Prior Fiscal Years$(253,396)$(274,795)$(115,926)
+ Fair Value at Vesting of Option Awards and Stock Awards Granted in Fiscal Year That Vested During Fiscal Year$42,611 $— $— 
+ Change in Fair Value as of Vesting Date of Option Awards and Stock Awards Granted in Prior Fiscal Years For Which Applicable Vesting Conditions Were Satisfied During Fiscal Year$28,994 $(327,290)$(16,174)
- Fair Value as of Prior Fiscal Year-End of Option Awards and Stock Awards Granted in Prior Fiscal Years That Failed to Meet Applicable Vesting Conditions During Fiscal Year$— $(188,515)$— 
+ Value of Dividends or other Earnings Paid on Stock or Option Awards not Otherwise Reflected in Fair Value or Total Compensation$— $— $— 
Compensation Actually Paid$567,590 $25,828 $1,173,599 
   
Compensation Actually Paid vs. Total Shareholder Return [Text Block]
Compensation Actually Paid (CAP) and Cumulative Company TSR and Russell 2000 Index


Comp actually paid.jpg
   
Compensation Actually Paid vs. Net Income [Text Block]
Compensation Actually Paid and Net Income
   
Compensation Actually Paid vs. Company Selected Measure [Text Block] Compensation Actually Paid and Adjusted EBITDA    
Total Shareholder Return Amount $ 44.75 58.41 139.07
Peer Group Total Shareholder Return Amount 128.14 105.56 134.57
Net Income (Loss) $ (56,577,000) $ (26,756,000) $ (39,946,000)
Company Selected Measure Amount 12,057,000 13,473,000 23,784,000
Additional 402(v) Disclosure [Text Block] Cumulative TSR is calculated by dividing the sum of the cumulative amount of dividends for the measurement period, assuming dividend reinvestment, and the difference between the Company’s share price at the end and the beginning of the measurement period by the Company’s share price at the beginning of the measurement period.The dollar amounts reported represent the amount of net income (loss) reflected in the Company’s audited financial statements included in our annual report on Form 10-K filed with the SEC for each applicable year.    
Measure [Axis]: 1      
Pay vs Performance Disclosure [Table]      
Measure Name Adjusted EBITDA    
Measure [Axis]: 2      
Pay vs Performance Disclosure [Table]      
Measure Name Revenue adjusted for the impact of acquisitions and divestitures    
Measure [Axis]: 3      
Pay vs Performance Disclosure [Table]      
Measure Name Relative Total Shareholder Return (“TSR”) compared to the TSRs of the companies in the Russell 2000 Growth Index    
Burger [Member]      
Pay vs Performance Disclosure [Table]      
PEO Total Compensation Amount $ 5,765,083 $ 3,772,291 $ 3,962,999
PEO Actually Paid Compensation Amount 4,389,702 (3,308,677) 1,273,454
Wasserman [Member]      
Pay vs Performance Disclosure [Table]      
PEO Total Compensation Amount 2,590,721    
PEO Actually Paid Compensation Amount 4,087,512    
Lau [Member]      
Pay vs Performance Disclosure [Table]      
PEO Total Compensation Amount 6,278,891    
PEO Actually Paid Compensation Amount 9,122,181    
PEO [Member] | Burger [Member] | Equity Awards Granted During The Year Grant Date Fair Value [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount (4,879,771) (3,042,417) (2,837,935)
PEO [Member] | Burger [Member] | Equity Awards Granted During The Year Fair Value At Year End [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount 4,046,352 1,393,843 1,651,061
PEO [Member] | Burger [Member] | Equity Awards Granted In Prior Years Unvested Member [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount (488,393) (2,289,141) (1,689,275)
PEO [Member] | Burger [Member] | Equity Awards Granted During The Year Vested [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount 0 0 0
PEO [Member] | Burger [Member] | Equity Awards Granted In Prior Years Vested [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount (53,569) (3,143,253) 186,604
PEO [Member] | Burger [Member] | Equity Awards That Failed To Meet Vesting Conditions [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount 0 0 0
PEO [Member] | Burger [Member] | Equity Awards Value Of Dividends And Other Earnings Paid Adjustment [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount 0 0 0
PEO [Member] | Wasserman [Member] | Equity Awards Granted During The Year Grant Date Fair Value [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount (2,390,720)    
PEO [Member] | Wasserman [Member] | Equity Awards Granted During The Year Fair Value At Year End [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount 3,887,511    
PEO [Member] | Lau [Member] | Equity Awards Granted During The Year Grant Date Fair Value [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount (5,655,598)    
PEO [Member] | Lau [Member] | Equity Awards Granted During The Year Fair Value At Year End [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount 8,498,888    
Non-PEO NEO [Member] | Equity Awards Granted During The Year Grant Date Fair Value [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount (1,091,545) (416,450) (544,289)
Non-PEO NEO [Member] | Equity Awards Granted During The Year Fair Value At Year End [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount 905,120 237,906 256,482
Non-PEO NEO [Member] | Equity Awards Granted In Prior Years Unvested Member [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount (115,926) (274,795) (253,396)
Non-PEO NEO [Member] | Equity Awards Granted During The Year Vested [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount 0 0 42,611
Non-PEO NEO [Member] | Equity Awards Granted In Prior Years Vested [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount (16,174) (327,290) 28,994
Non-PEO NEO [Member] | Equity Awards That Failed To Meet Vesting Conditions [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount 0 (188,515) 0
Non-PEO NEO [Member] | Equity Awards Value Of Dividends And Other Earnings Paid Adjustment [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount $ 0 $ 0 $ 0