XML 58 R42.htm IDEA: XBRL DOCUMENT v3.6.0.2
Business Combinations (Tables)
 12 Months Ended
Dec. 31, 2016
Business Combinations [Abstract]  
Schedule of Purchase Price Allocation to the Fair Values of Assets Acquired and Liabilities Assumed
Following is a summary of our allocations of the purchase price to the fair values of the assets acquired and liabilities assumed as of the date of each acquisition:
 
 
ARAS
(Final)
 
kubit
(Final)
 
BuildIT
(Final)
 
LPT
(Preliminary)
 
MWF
(Preliminary)
 
 
 
 
 
 
 
 
 
 
 
 Accounts receivable
 
$
294

 
$
136

 
$
237

 
$
54

 
$
150

 Inventory
 
—

 
—

 
—

 
322

 
—

 Other assets
 
—

 
246

 
36

 
160

 
666

 Deferred income tax assets
 
—

 
—

 
—

 
1,112

 
—

 Intangible assets
 
5,351

 
2,571

 
1,015

 
5,474

 
1,816

 Goodwill (1)
 
4,964

 
3,805

 
3,393

 
11,872

 
5,364

 Accounts payable and accrued liabilities
 
(27
)
 
(182
)
 
(95
)
 
(697
)
 
(700
)
 Other liabilities
 
(219
)
 
(489
)
 
(471
)
 
(1,086
)
 
(345
)
 Deferred income tax liabilities
 
(1,385
)
 
(674
)
 
(205
)
 
—

 
(364
)
Contingent consideration
 
(1,338
)
 
(987
)
 
—

 
—

 
—

 
 
 
 
 
 
 
 
 
 
 
Total purchase price, net of cash acquired
 
$
7,640

 
$
4,426

 
$
3,910

 
$
17,211

 
$
6,587



(1)
The goodwill arising from the acquisitions consists largely of the expected synergies from combining operations as well as the value of the workforce. The goodwill value is not expected to be tax deductible.
Summary of the Purchase Price Preliminarily Allocated to the Intangible Assets Acquired for the Acquisitions
Following are the details of the purchase price allocated to the intangible assets acquired for the acquisitions noted above:

 
 
ARAS
(Final)
 
kubit
(Final)
 
 BuildIT
(Final)
 
LPT
(Preliminary)
 
MWF
(Preliminary)
 
 
 Amount
 Weighted Average Life
 
 Amount
 Weighted Average Life
 
 Amount
 Weighted Average Life
 
 Amount
 Weighted Average Life
 
 Amount
 Weighted Average Life
 Trade name
 
$
509

5
 
$
658

6
 
$
346

7
 
$
64

1
 
$
36

1
 Non-competition agreement
 
540

4
 
272

3
 
31

5
 
—

0
 
3

2
 Technology
 
2,052

5
 
945

5
 
361

7
 
4,260

7
 
951

5
 Customer relationships
 
2,250

7
 
696

6
 
277

7
 
1,150

7
 
826

5
Fair value of intangible
assets acquired
 
$
5,351

5
 
$
2,571

5
 
$
1,015

7
 
$
5,474

7
 
$
1,816

5