XML 36 R23.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Leases (Tables)
3 Months Ended
Mar. 31, 2024
Leases  
Summary of lease income

The following table includes information regarding contractual lease payments for the Company’s operating leases for which it is the lessor, for the three months ended March 31, 2024 and 2023 (presented in thousands):

Three Months Ended

    

March 31, 2024

March 31, 2023

Total lease payments

$

154,698

$

132,152

Less: Operating cost reimbursements and percentage rents

 

17,837

 

16,391

Total non-variable lease payments

$

136,861

$

115,761

Summary of lease income to be received

At March 31, 2024, future non-variable lease payments to be received from the Company’s operating leases for the remainder of 2024, the following four years, and thereafter are as follows (presented in thousands):

 

2024

Year Ending December 31, 

    

(remaining)

    

2025

    

2026

    

2027

    

2028

    

Thereafter

    

Total

Future non-variable lease payments

$

428,698

  

$

569,852

  

$

550,528

  

$

524,190

  

$

486,812

$

2,402,967

  

$

4,963,047

Summary of lease costs

The following tables include information on the Company’s land leases for which it is the lessee, for the three months ended March 31, 2024 and 2023. (presented in thousands)

Three Months Ended

    

March 31, 2024

    

    

March 31, 2023

    

Operating leases:

Operating cash outflows

$

299

$

299

Weighted-average remaining lease term - operating leases (years)

33.2

33.4

Finance leases:

Operating cash outflows

$

62

$

63

Financing cash outflows

$

22

$

21

Weighted-average remaining lease term - finance leases (years)

0.5

1.5

Summary of maturity analysis of lease liabilities for operating land leases

The following is a maturity analysis of lease liabilities for operating land leases as of March 31, 2024 for the remainder of 2024 and the following four years. (presented in thousands)

 

2024

Year Ending December 31, 

    

(remaining)

    

2025

    

2026

    

2027

    

2028

    

Thereafter

    

Total

Lease payments

$

897

  

$

1,197

  

$

1,195

  

$

1,042

  

$

1,013

$

27,796

  

$

33,140

Imputed interest

 

(516)

 

(669)

 

(647)

 

(627)

 

(609)

 

(13,254)

 

(16,322)

Total lease liabilities

$

381

  

$

528

  

$

548

  

$

415

  

$

404

$

14,542

  

$

16,818

Summary of maturity analysis of lease liabilities for finance land leases

The following is a maturity analysis of lease liabilities for finance land leases as of March 31, 2024 for the remainder of 2024 and the following four years. (presented in thousands)

2024

Year Ending December 31, 

    

(remaining)

    

2025

    

2026

    

2027

    

2028

    

Thereafter

    

Total

Lease payments

$

6,168

  

$

  

$

  

$

$

$

  

$

6,168

Imputed interest

 

(145)

 

 

 

 

(145)

Total lease liabilities

$

6,023

  

$

  

$

  

$

  

$

$

  

$

6,023