XML 43 R27.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2023
Schedule of maturities of long-term debt

The following table presents scheduled principal payments related to the Company’s debt as of December 31, 2023 (presented in thousands):

Scheduled

    

Balloon

    

Principal

Payment

Total

2024

$

963

$

$

963

2025

1,026

50,000

51,026

2026 (1)

 

629

 

227,000

 

227,629

2027

 

 

50,000

 

50,000

2028

410,000

410,000

Thereafter

 

 

1,692,250

 

1,692,250

Total scheduled principal payments

$

2,618

$

2,429,250

$

2,431,868

(1)The Revolving Credit Facility matures in January 2026, with options to extend the maturity to January 2027. The Revolving Credit Facility had a $227.0 million outstanding balance as of December 31, 2023.
Mortgages [Member]  
Schedule of long-term debt instruments

Mortgage notes payable consisted of the following (presented in thousands):

    

December 31, 2023

    

December 31, 2022

Note payable in monthly installments of interest only at 5.01% per annum, matured in September 2023

$

$

4,622

 

 

  

Note payable in monthly installments of $92 including interest at 6.27% per annum, with a final monthly payment due July 2026

2,618

3,523

Note payable in monthly installments of interest only at 3.63% per annum, with a balloon payment due December 2029

 

42,250

 

42,250

 

  

 

  

Total principal

 

44,868

 

50,395

Unamortized debt issuance costs and assumed debt discount, net

 

(2,057)

 

(2,424)

Total

$

42,811

$

47,971

Unsecured term loan  
Schedule of maturities of long-term debt

The following table presents the unsecured term loan principal balances net of unamortized debt issuance costs as of December 31, 2023 and December 31, 2022 (presented in thousands):

All-in

Interest Rate (1)

Maturity

    

December 31, 2023

    

December 31, 2022

2029 Unsecured Term Loan

4.52

%

January 2029

$

350,000

$

Total Principal

 

350,000

 

Unamortized debt issuance costs, net

 

(3,202)

 

Total

$

346,798

$

(1) Interest rate at December 31, 2023 reflects the spread of 95 basis points plus the impact of interest rate swaps which converted $350 million of SOFR-based interest to a fixed interest rate of 3.57%.

Senior Unsecured Notes [Member]  
Schedule of long-term debt instruments

The following table presents the senior unsecured notes principal balances net of unamortized debt issuance costs and original issue discounts for the Company’s private placement and public offerings as of December 31, 2023, and 2022 (presented in thousands):

All-in

Coupon

Interest Rate (1)

Rate

Maturity

December 31, 2023

    

December 31, 2022

2025 Senior Unsecured Notes

4.16

%

4.16

%

May 2025

$

50,000

$

50,000

2027 Senior Unsecured Notes

4.26

%

4.26

%

May 2027

 

50,000

 

50,000

2028 Senior Unsecured Public Notes

2.11

%

2.00

%

June 2028

 

350,000

 

350,000

2028 Senior Unsecured Notes

4.42

%

4.42

%

July 2028

60,000

60,000

2029 Senior Unsecured Notes

4.19

%

4.19

%

September 2029

 

100,000

 

100,000

2030 Senior Unsecured Notes

4.32

%

4.32

%

September 2030

 

125,000

 

125,000

2030 Senior Unsecured Public Notes

3.49

%

2.90

%

October 2030

350,000

350,000

2031 Senior Unsecured Notes

4.42

%

4.47

%

October 2031

125,000

125,000

2032 Senior Unsecured Public Notes

3.96

%

4.80

%

October 2032

300,000

300,000

2033 Senior Unsecured Public Notes

2.13

%

2.60

%

June 2033

 

300,000

300,000

Total Principal

 

1,810,000

 

1,810,000

Unamortized debt issuance costs and original issue discounts, net

 

(15,688)

 

(17,953)

Total

$

1,794,312

$

1,792,047

(1) The all-in interest rate reflects the straight-line amortization of the terminated swap agreements, as applicable.