XML 41 R25.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases  
Summary of lease income

The following table includes information regarding contractual lease payments for the Company’s operating leases for which it is the lessor, for the years ended December 31, 2023, 2022 and 2021 (presented in thousands).

For the Year Ended December 31, 

2023

2022

2021

    

Total lease payments

$

558,200

$

450,369

$

352,797

Less: Operating cost reimbursements and percentage rents

 

60,694

 

47,962

 

36,929

Total non-variable lease payments

$

497,506

$

402,407

$

315,868

Summary of lease income to be received

At December 31, 2023, future non-variable lease payments to be received from the Company’s operating leases for the next five years and thereafter are as follows (presented in thousands):

 

Year Ending December 31, 

    

2024

    

2025

    

2026

    

2027

    

2028

    

Thereafter

    

Total

Future non-variable lease payments

$

558,548

  

$

553,567

  

$

534,151

  

$

507,623

  

$

470,740

$

2,341,234

  

$

4,965,863

Summary of lease costs

The following tables include information on the Company’s land leases for which it is the lessee, for the years ending December 31, 2023, 2022 and 2021 (presented in thousands).

Year Ended

    

December 31, 2023

    

    

December 31, 2022

    

    

December 31, 2021

    

Operating leases:

Operating cash outflows

$

1,197

$

1,197

$

1,112

Weighted-average remaining lease term - operating leases (years)

33.2

33.5

33.8

Finance leases:

Operating cash outflows

$

252

$

255

$

215

Financing cash outflows

$

84

$

81

$

93

Weighted-average remaining lease term - finance leases (years)

0.8

1.8

2.8

Supplemental Disclosure:

Right-of-use assets obtained in exchange for new lease liabilities, including value assigned to above market lease terms

$

$

1,816

$

6,302

Right-of-use assets net change

$

$

1,816

$

6,302

Summary of maturity analysis of lease liabilities for operating land leases

The following is a maturity analysis of lease liabilities for operating land leases as of December 31, 2023 for the following five years. (presented in thousands)

 

Year Ending December 31, 

    

2024

    

2025

    

2026

    

2027

    

2028

    

Thereafter

    

Total

Lease payments

$

1,197

  

$

1,197

  

$

1,195

  

$

1,042

  

$

1,013

$

27,796

  

$

33,440

Imputed interest

 

(690)

 

(669)

 

(647)

 

(627)

 

(609)

 

(13,254)

 

(16,496)

Total lease liabilities

$

507

  

$

528

  

$

548

  

$

415

  

$

404

$

14,542

  

$

16,944

Summary of maturity analysis of lease liabilities for finance land leases

The following is a maturity analysis of lease liabilities for finance land leases as of December 31, 2023 for the following five years. (presented in thousands)

Year Ending December 31, 

    

2024

    

2025

    

2026

    

2027

    

2028

    

Thereafter

    

Total

Lease payments

$

6,252

  

$

  

$

  

$

$

$

  

$

6,252

Imputed interest

 

(207)

 

 

 

 

(207)

Total lease liabilities

$

6,045

  

$

  

$

  

$

  

$

$

  

$

6,045